Skip to content
Qanoon Digest

Medium Term Performance Based Budget 2020-21 to 2022-23, part 2

FY 2020-21Performance based budgetPages 101 to 200 of 372

The Medium Term Performance Based Budget 2020-21 to 2022-23 is part of the federal budget for FY 2020-21. This page reproduces the text of its 372 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.

Go to a page or part

This text was extracted automatically from the PDF's text layer. Tables may lose their column alignment, and a page with no text layer is marked rather than guessed. Check the official PDF before relying on any figure.

Page 101

                                                                                                                        Communications Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  technology
  6. Building and        Construction of Roads (KMs)            493.79         508              849.6          515.6            129            452
  maintenance of
                      Improvement and Rehabilitation of         27                            406           85             320            805
  National Highways
                    Roads as per national
  and work on
                       standards(KMs)
  national Trade
  Corridor               Construction of Bridges (including      2 (1.21kms)          0.6              0               2.8              0              0
                        interchanges and underpasses)
                      (Numbers)
  7. Provision of       Revenue (billion Rs.)                                                                   18.000           19.000          20.000
  secure and time
                         Public Complaints Settled (%)                                                100%          100%         100%
  efficient postal
  services across      Speed of Delivery (Days)  Int.                                                       J+1 to J+5        J+1 to J+5       J+1 to J+5
  the country           Post (J means day of arrival at
                             office of exchange)
                    Speed of Delivery (Days) Local                                               D+1 to D+3      D+1 to D+3     D+1 to D+3
                       Post (D means day of arrival at
               DMO of exchange)
                    Payment made to Airline                                                            200             200            200
                    Companies (Rs.in million)
                       Post offices in Urban Areas (No.)                                                     2060            2065           2072
                       Post offices in Rural Areas (No.)                                                     9463            9468           9475
                         Postal Traffic (un-registered post)                                                                                            -                          -                        -
                              in million

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                          33              34             54            66              78             89
   Grade 16-19                                                   1,894             3,367            5,841           3,383             3,521           4,955
   Grade 1-15                                                    5,769           12,448          22,328          42,699           46,084          48,384
   Total Regular Posts                                           7,696           15,849          28,223          46,148           49,683          53,428

   Total Contractual Posts (including project posts)                    2,135             2,038            2,073           2,379             2,685           2,991
   Grand Total                                                  9,831           17,887          30,296          48,527           52,368          56,419

   of which Female Employees                                   419             640            1,671           1,044             1,303           1,494

Strategic Initiatives (selected key projects)                                                                                  Rs. '000

                                            Estimated    Completion      Expenditure              Budget                        Forecast
 Selected Projects
                                                 Total Cost       Date         up to June
                                                                                            2019-20        2020-21         2021-22         2022-23
                                                      (as per latest PC1)  (as per latest PC1)           2019
  Output 6: Building and maintenance of National Highways and work on national Trade Corridor
   1    Construction of 02 Lane Highway         19,188,435    Dec 2021                          3,200,000       4,400,000        2,049,280         500,000
        from Basima to Khuzdar (Length
       106 km)

  Ministry of Communications                                                                                                                  90

Page 102

                                                                                                                        Communications Division

Strategic Initiatives (selected key projects)                                                                                  Rs. '000

                                            Estimated    Completion      Expenditure              Budget                        Forecast
 Selected Projects
                                                 Total Cost       Date         up to June
                                                                                            2019-20        2020-21         2021-22         2022-23
                                                      (as per latest PC1)  (as per latest PC1)           2019

       Key Milestone 2020-21:            Execution of work as per plan for the year 2020-21
   2   Zhob to Kuchlak Road CPEC            63,081,000    Dec 2023                            10,000      10,000,000       27,000,000       26,071,000
       Key Milestone 2020-21:            Procurement/ Award of civil works, mobilization of contractors and commencement of work.
   3    Construction of Motorway from          110,208,000     Jun 2021         48,722,805     20,000,000      20,000,000       21,500,000         485,195
       Burhan - Hakla on M-I to Dera
         Ismail Khan
       Key Milestone 2020-21:           Completion of major works on entire length of 292km and completion of bridge over river indus at district mianwali
  TEST

  Ministry of Communications                                                                                                                  91

Page 103

6                                Ministry of Defence

Executive Authority
Minister for Defence

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2017-18           2018-19          2019-20          2020-21          2021-22          2022-23
Secretary, Defence Division                                    1,032,376,797      1,193,583,509     1,163,927,000     1,300,952,037     1,530,586,000     1,712,885,000
Total                                                               1,032,376,797      1,193,583,509     1,163,927,000     1,300,952,037     1,530,586,000     1,712,885,000
The output-based budget is presented on the subsequent pages.

    Ministry of Defence                                                                                                                        92

Page 104

Defence Division

Principal Accounting Officer                                               Executive Authority
Secretary, Defence Division                                                           Minister for Defence
Goal
To defend national sovereignty and territorial integrity of Pakistan and to protect its national interest and assets through military means.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1    Enforcement of national jurisdiction                       1,495,383            2,368,055         1,789,141         1,773,816         1,910,000        1,992,000
        sovereignty in maritime zones
  2    Defence Services                           1,022,595,838        1,182,363,717     1,153,696,000     1,290,000,000     1,520,000,000    1,702,000,000
  3    Topographical surveys, preparation of            1,217,058            1,428,515         1,630,500         1,914,995         1,398,000        1,439,000
      maps and demarcation of Pakistani
        borders
  4    School & college education services              6,183,652            7,038,516         6,310,500         6,736,053         6,721,000        6,876,000
  5     Administrative support to the Defence              794,366             343,968          500,859          527,173          557,000         578,000
        Forces and attached civil
        departments/policy making and
         coordination
  6     Provision of Clean Water in Cantt                  90,500              40,738
        areas
        Total                                                       1,032,376,797        1,193,583,509     1,163,927,000     1,300,952,037     1,530,586,000    1,712,885,000

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2020-21
  1    Defence Division                                                             37                                                   527,173
  2    Other Expd. of Defence Division                                                 38                                                    1,773,816
  3    Survey of Pakistan                                                           39                                                    1,342,327
  4    Federal Government Educational Institutions In                                     40                                                    6,648,605
       Cantonments and Garrisons
  5    Defence Services                                                            41                                                1,290,000,000
  6    Development Expenditure of Defence Division                                     156                                                  572,668
  7    Development Expenditure of Federal Government                                 157                                                    87,448
        Educational Institutions In Cantonments & Garrisons
        Total                                                                                                                                 1,300,952,037

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                           408,026,393        448,447,892       458,232,172      484,102,217      548,119,588       612,893,767
 A02   Project Pre-Investment Analysis                                        1               1           93,000             3,000             3,000

  Ministry of Defence                                                                                                                        93

Page 105

                                                                                                                               Defence Division

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A03   Operating Expenses                                      245,175,057        291,370,973       265,765,943      302,201,473      374,112,824       418,854,788
 A04   Employees Retirement Benefits                    35,030             37,471           29,360           27,381           28,149            28,924
 A05   Grants, Subsidies & Write off Loans               527,945           500,403          260,905          260,232          266,311           272,201
 A06   Transfers                                       15,961             14,624           11,508           22,908           23,008            23,008
 A08   Loans and Advances                                                                 1
 A09   Physical Assets                                           244,473,725        307,796,045       315,740,182      358,195,320      426,618,210       477,698,151
 A12    Civil Works                                    171,500        144,955,599       123,443,153      155,673,083      180,988,400       202,659,140
 A13   Repairs & Maintenance                                  133,951,185           460,501          443,775          376,423          426,510           452,021
        Total                                                       1,032,376,797      1,193,583,509     1,163,927,000     1,300,952,037     1,530,586,000     1,712,885,000

Organisational Structure
 Attached Departments:
      1   Directorate of Military Lands and Cantonments
      2   Federal Government Educational Institutions (Cantt/Garrison) Directorate (FGEI C/G Dte)
      3   Pakistan Military Accounts Department
      4   Office of the Surveyor General of Pakistan
      5   Pakistan Armed Services Board
      6   Pakistan Maritime Security Agency
Medium-Term Outcome(s)
 Outcome 1: Improvement of internal/external security protection of life, property and increased safety on land, Sea and in the air

 Outcome 2: Availability of reliable surveying and mapping information to the public and private sector/organizations

 Outcome 3: Availability of quality education facilities for the armed personnel and Cantonment areas and residents.

Output(s)

  Output 1 Enforcement of national jurisdiction sovereignty in maritime                                               Office Responsible: Pak Maritime Security Agency
  zones

      Brief Rationale:          Pak Maritime Security Agency (PMSA) is the Law Enforcement Agency which is mandated to enforce local and international law
                                      at sea in over Extensive Economic Zone (EEZ) comprising an area of 240000 sq km
     Future Policy Priorities:  PMSA would also continue to play pivotal role by conducting anti-terrorism, anti-smuggling, anti-piercing and anti-poaching
                                  operations

  Output 2 Defence Services                                                                                                               Office Responsible: Services HQs

      Brief Rationale:         To defend the territorial Border of Pakistan and provide administrative support to provinces in security related matters
     Future Policy Priorities:   To defend the territorial Border of Pakistan

  Output 3 Topographical surveys, preparation of maps and                                                                       Office Responsible: Survey of Pakistan
  demarcation of Pakistani borders

      Brief Rationale:         To delineate and demarcate international borders, carry out topographic survey, prepare national geographical data base and
                                   publish maps of Pakistan

  Ministry of Defence                                                                                                                        94

Page 106

                                                                                                                               Defence Division

Output(s)

  Output 4 School & college education services                                                                  Office Responsible: Federal Govt Educational Institutions
                                                                                                                                                       (Cantt / Garrison)

      Brief Rationale:         To provide quality educational facilities to the wards of armed forces personal as well as children of civilian residing in
                               cantonments areas throughout the country

  Output 5 Administrative support to the Defence Forces and attached                                                       Office Responsible: Defence Division (Main)
  civil departments/policy making and coordination

      Brief Rationale:         To preserve and defend the national sovereignty and territorial integrity of the Islamic Republic of Pakistan and protect its national
                                      interests and assets through military means and other defence related capabilities

  Output 6 Provision of Clean Water in Cantt areas                                                                      Office Responsible: Military Lands & Cantonments

      Brief Rationale:         To provide clean water facility to approximately 500000 residents of cantonment areas

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  1. Enforcement of     Tolerance level for security            100%         100%          100%        100%          100%         100%
  national jurisdiction    lapses in maritime zones
  sovereignty in         (Percentage)
  maritime zones
                    Number of sea hours on patrol in      Round the      Round the       Round the     Round the       Round the      Round the
                        maritime zones                         Clock           Clock            Clock           Clock             Clock            Clock
  3. Topographical      Ground Verification of Sheets             79            122             140           300             300            300
  surveys,             updated through IKONO MONO
  preparation of         imaging (No. of Sheets)
 maps and
                       B-Order Control Network                             -                       -               50                     -                          -                        -
  demarcation of
                         observation (No. of Points)
  Pakistani borders
                          Levelling (High Precise) Network                  -             597             450                    -                          -                        -
                        Extension Observation (Area in
                      L.KM)
                         Construction of 4804                   109           160             20            21                         -                        -
                   SPMs/Monument through country
                        (No. of SBMs)
                       Magnetic Observation at 159                       -                       -              100                    -               80             79
                           stations after every four years
                          points
                      Demarcation of International                        -             67             100           100             100            100
                     Boundary Pillars (No. of Pillars)
                      Large Scale Mapping of various          120           120             300           300             300            300
                               cities of Pakistan on 1:2000 and
                      1:1000 using 0.5 M resolution
                         stereo satellite imagery (In Sq.
                   KM)
                           Field verification of large scale                                          300           300             300            300
                   maps (In Sq. KM)
                   Number of persons to be trained                  -                       -                          -             55                         -                        -
                     on equipment & technology
                   Number of persons to be trained                  -                       -                          -             65                         -                        -
                         Training of field data acquisition
                        technology

  Ministry of Defence                                                                                                                        95

Page 107

                                                                                                                               Defence Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

                         Construction of bench marks in                    -                       -                          -            800            1200                     -
                     numbers
                       Alignment of Pak-Iran Border as          382           851             676           915                        -                        -
                         desired by Pak Army (In L.KM)
                       Alignment of Pak-Iran Border as                   -             140             309           460                        -                        -
                         desired by Pak Army (In L.KM)
                           Joint verification of Pak - China                    -                       -              299           300                        -                        -
                        border (In L.KM)
                   Number of Inspection Standard          1975                    -                          -            150             100            100
                    Bench Mark throughout the
                         country
  4. School & college     Total number of students enrolled       183525        183367         186479        186679          186879         186879
  education services     (Male/Female)                     Male:100938      M:95203         M:95293       M:95393         M:95493        M:95493
                                                      Female:82587      F:91076          F:91186        F:91286          F:91386         F:91386
                   Number of students per teacher           24            25              25            25              25             25
                       (Male/Female)
                          Total No. of teacher                   7509          7509           7509          8009            8009           8009
                       (Male/Female)                      Male:4159       M:4159          M:4159        M:4409          M:4409         M:4409
                                                      Female:3350       F:3350           F:3350         F:3600           F:3600          F:3600
                   Number of teachers to be trained         300           3900            3150          6754            6987           7123
                       (Male/Female)                       Male:175        M:2000          M:1575        M:3500          M:3700         M:3823
                                                       Female:175       F:1900           F:1575         F:3254           F:3287          F:3300
                   Number of students passed in           17132         13200           13250         13300           13350          13350
                                    first division (Male/Female)
                   Number of seminars to be               12            15              15            15              15             15
                      conducted

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                          30              33             32            32              32             32
   Grade 16-19                                                   5,883             5,258            5,300           5,341             5,349           5,351
   Grade 1-15                                                    7,244             9,487            9,923          10,376           10,492          10,521
   Total Regular Posts                                         13,157           14,778          15,255          15,749           15,873          15,904

   Total Contractual Posts (including project posts)                   101              31
   Grand Total                                                13,258           14,809          15,255          15,749           15,873          15,904

   of which Female Employees                                     3,449             3,605            3,645           3,645             3,645           3,645

  Ministry of Defence                                                                                                                        96

Page 108

7                    Ministry of Defence Production

Executive Authority
Minister for Defence Production

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2017-18           2018-19          2019-20          2020-21          2021-22          2022-23
Secretary, Defence Production Division                          2,968,990          3,298,270         2,351,000         2,220,676         2,409,100         2,708,100
Total                                                                   2,968,990          3,298,270         2,351,000         2,220,676         2,409,100         2,708,100
The output-based budget is presented on the subsequent pages.

    Ministry of Defence Production                                                                                                               97

Page 109

Defence Production Division

Principal Accounting Officer                                               Executive Authority
Secretary, Defence Production Division                                               Minister for Defence Production
Goal
Accelerating the pace of indigenization to achieve greater self-reliance in the field of Defence Production.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1     Administrative support to different                         1,251,293            1,138,270          651,000          641,537          711,000         727,000
          entities of Ministry of Defence
        Production
  2    Development of ship building industry                    1,717,697            2,160,000         1,700,000         1,579,139         1,698,100        1,981,100
          in Pakistan for provision of shiplift,
         repair and docking facilities to surface
        ships
        Total                                                           2,968,990            3,298,270         2,351,000         2,220,676         2,409,100        2,708,100

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2020-21
  1    Defence Production Division                                                    42                                                   641,537
  2    Development Expenditure of Defence Production                                   158                                                   1,579,139
         Division
        Total                                                                                                                                    2,220,676

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                     137,787           124,820          144,000          163,473          192,081           225,696
 A03   Operating Expenses                              54,806             60,418           82,241           80,153           87,830            89,480
 A04   Employees Retirement Benefits                      2,456              3,047             3,100            4,100             4,100             4,500
 A05   Grants, Subsidies & Write off Loans                  4,993              8,171           20,075            7,000             7,000             7,000
 A06   Transfers                                         1,499              1,499               1             100             1,500             1,500
 A09   Physical Assets                                              2,764,470          3,096,049         2,095,783         1,960,522         2,110,789         2,373,924
 A13   Repairs & Maintenance                             2,978              4,266             5,800            5,328             5,800             6,000
        Total                                                           2,968,990          3,298,270         2,351,000         2,220,676         2,409,100         2,708,100

Organisational Structure
 Attached Departments:
      1   Directorate General Munitions Production (DGMP)
      2   Directorate General Defence Purchase

  Ministry of Defence Production                                                                                                               98

Page 110

                                                                                                                      Defence Production Division

 Attached Departments:
      3   Defence Export Promotion Organisation (DEPO)
      4   Directorate General Research and Development Establishment (DGRDE)

 Autonomous bodies / Corporations / Authorities
      1   Pakistan Ordnance Factories Board, (POFs Board), Wah Cantt
      2  Heavy Industries Board, Taxila
      3   Pakistan Aeronautical Complex, Board, Taxila
      4   Karachi Shipyard & Engineering Works, Karachi
      5   National Radio Telecommunication Corporation
Policy Documents
      1   Defence Production Policy 2020 (at draft stage).
Medium-Term Outcome(s)
 Outcome 1: Facilitation to Division

 Outcome 2: Improvement of ship building industry and related facilities

Output(s)

  Output 1 Administrative support to different entities of Ministry of                                                                  Office Responsible: Main Secretariat
  Defence Production

      Brief Rationale:          Rapid self-sustenance in Defence Production.
     Future Policy Priorities:   The provides a platform for promotion, facilitation and coordination of sustainable defence exports to public and private sectors,
                                     including organization of defence exhibitions.

  Output 2 Development of ship building industry in Pakistan for                                             Office Responsible: Karachi Shipyard & Engineering Works
  provision of shiplift, repair and docking facilities to surface ships

      Brief Rationale:          The Project is aimed to achieve strategic capability for Defence Production, relates to the Transport and Communication Sub-
                                    sector of the Infrastructure Sector. This project will provide strategic facility for launching of submarines after construction in
                                  Pakistan and subsequent through life supportability of submarines.
                           To refurbish the old/obsolete infrastructure ensuring safety of the personnel and prevent loss/damage of valuable assets of
                                  Pakistan Navy and other maritime sector.
                           To ensure security of the area against anti-state elements through security monitoring, intrusion detection and access control of
                              Submarine construction program.
                           To renew indigenous underwater repair capability of ships/submarines up-to 25000 DWTs.
     Future Policy Priorities:   These projects would contribute directly to the sectorial objectives by consolidating and upgrading technology in sector,
                                   increasing productivity of national shipbuilding and repairing capacity by 300% and will have future growth potential upon
                                     acquisition of adjacent land. The project would prove catalyst to fulfil ever increasing ship production and demands of the shipping
                                     industry in the country by utilization of local resources and manpower.
                                  Revision of PC-I Infrastructure Up-gradation of KS&EW is required for refurbishment of Dry Docks which are in dangerous
                                    condition and may cause an irreversible damage that may result in loss of the only national asset of Pakistan

  Ministry of Defence Production                                                                                                               99

Page 111

                                                                                                                      Defence Production Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  1. Administrative       Provision of managerial support        80%         70-75%         85%         80-85%         85%         85%
  support to different     to DP Establishments, based on
  entities of Ministry    TQM
  of Defence
                        Result oriented flawless joint          70%         65-70%         80%         80%          80%         80%
  Production
                        ventures with friendly foreign
                           countries.
                       Timely completion of                85%         70-75%         60%         70%           75-80%        80-85%
                       documentation involved in
                        matters concerning foreign
                           collaboration.
  2. Development of     Percentage of completion of ship        40%         50%          55%         60%           60-65%        65-70%
  ship building            building infrastructure project
  industry in
                        Capacity of provision of Ship           75-85%        85-90%         90-95%       90-95%         90-95%        90-95%
  Pakistan for
                           Building, Repair and Docking
  provision of shiplift,
                                 facilities to Naval/Commercial
  repair and docking
                        Vessels, Submarines, etc. (No.
   facilities to surface
                           of Ships)
  ships
                           Self-reliance in ship building.           50-60%        65%          65%         70%          70%         70%

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                           5               6              6              6               6              6
   Grade 16-19                                                64              57             68            68              68             68
   Grade 1-15                                                112             123            123           123             123            123
   Total Regular Posts                                        181             186            197           197             197            197

   Total Contractual Posts (including project posts)                      9               9              9              9               9              9
   Grand Total                                               190             195            206           206             206            206

   of which Female Employees                                     9               9              9              9               9              9

  Ministry of Defence Production                                                                                                              100

Page 112

8                       Ministry of Economic Affairs

Executive Authority
Ministry for Economic Affairs

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2017-18           2018-19          2019-20          2020-21          2021-22          2022-23
Secretary, Economic Affairs Division                           767,303,232             1,378,928,424     1,741,836,989     1,963,422,594            815,034,015             729,872,278
Total                                                               767,303,232          1,378,928,424     1,741,836,989     1,963,422,594            815,034,015             729,872,278
The output-based budget is presented on the subsequent pages.

    Ministry of Economic Affairs                                                                                                                101

Page 113

Economic Affairs Division

Principal Accounting Officer                                               Executive Authority
Secretary, Economic Affairs Division                                                   Ministry for Economic Affairs
Goal
Mobilization of foreign aid to achieve the development objectives in all sectors across the country
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1    Foreign assistance programming,                 409,546             465,793          580,705          590,693          665,166         703,824
         negotiations, realization and
       management services and bilateral
       economic cooperation
  2     Contribution to International Agencies                    9,093,671                   6,360,409         6,396,095         2,360,651         2,598,014              2,727,915
        Organizations for membership
  3    Capacity building of the Nationals of                19,995              13,398           26,200           26,200           28,820          30,261
          friendly countries
  4    Foreign Debt servicing                                   174,737,224                270,305,085      359,764,391      315,135,150            167,021,630           145,308,818
  5    Foreign Loans Repayments of Principal               361,630,363                828,519,677     1,095,254,433     1,228,880,400      479,263,356           407,373,853
       (Medium and long-term loans)
  6    Repayment of short term foreign credits                91,655,620                145,481,386      108,300,093      183,691,200
  7    Foreign Loans for provincial                             129,661,894                125,528,455      163,103,905      229,738,300      165,411,576           173,682,155
       governments
  8    Foreign grants to provinces                         1,121               3,588           45,453                             45,453          45,453
  9    Support to temporarily displaced                                      2,250,633         3,865,714         3,000,000
        persons - ERP
  10   Provision for Disaster Management                                                     4,500,000
       Fund
  11   Social sector projects under Pak-Italian              93,798
       Debt for Development Swap Agreement
        Total                                                       767,303,232               1,378,928,424     1,741,836,989     1,963,422,594            815,034,015           729,872,278

  Ministry of Economic Affairs                                                                                                                102

Page 114

                                                                                                                     Economic Affairs Division

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2020-21
  1    Economic Affairs Division                                                      43                                                   590,693
  2    Miscellaneous Expd. of Economic Affairs Division                                   44                                                    2,386,851
  3    Development Expenditure of EAD Outside (PSDP)                                 159                                                   3,000,000
  4     External Development Lonas and Advances By the                                 186                                                229,738,300
        Federal Government
  5     Servicing of Foreign Debt                                          C                                                 315,135,150
  6    Foreign Loans Repayment                                         D                                                1,228,880,400
  7    Repayment of Short Term Foreign Credits                                  E                                                 183,691,200
        Total                                                                                                                                 1,963,422,594

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                     317,501           331,891          626,920          396,344          439,700           467,085
 A02   Project Pre-Investment Analysis                                                      213,882
 A03   Operating Expenses                            244,007           106,608         1,679,909          164,020          193,081           202,735
 A04   Employees Retirement Benefits                      8,516             17,408           17,500           13,500           14,850            15,593
 A05   Grants, Subsidies & Write off Loans                      4,124,450                 2,610,439         6,382,041         3,030,200           78,673            80,334
 A06   Transfers                                                      4,920,631                 6,024,540         6,404,596         2,369,871         2,606,858                2,737,201
 A07   Interest Payment                                          174,737,224              270,304,954       359,764,391      315,135,150            332,433,206             318,990,972
 A08   Loans and Advances                                     129,661,894              125,528,455       163,103,905      229,738,300
 A09   Physical Assets                                  562              597           82,156             654             825             866
 A10   Principal Repayments                                    453,285,983              974,001,064     1,203,554,526     1,412,571,600      479,263,356             407,373,853
 A13   Repairs & Maintenance                             2,464              2,468             7,163            2,955             3,466             3,639
        Total                                                       767,303,232             1,378,928,424     1,741,836,989     1,963,422,594            815,034,015             729,872,278

Policy Documents
      1   Relending Policy 2016 of Foreign Loans/Credits to Autonomous Bodies (http://www.ead.gov.pk/policiesDetails.aspx)
      2   Relending Policy 2009 (http://www.ead.gov.pk/policiesDetails.aspx)
      3  New INGO Policy Ocotber-2015 (http://www.ead.gov.pk/policiesDetails.aspx)
      4   Policy For Local NGOs Receiving Foreign Contributions, Checklist, APA and Template MOU (http://www.ead.gov.pk/policiesDetails.aspx)
      5  Manual on foreign debt management (http://www.ead.gov.pk/policiesDetails.aspx)
Medium-Term Outcome(s)
 Outcome 1: Uplift and development of the society through the arrangements and management of foreign assistance.

Output(s)

  Output 1 Foreign assistance programming, negotiations, realization                                                        Office Responsible: Policy and Admin Wing
  and management services and bilateral economic cooperation

      Brief Rationale:         To implement the rules & regulations for efficient and smooth running of official activities

  Ministry of Economic Affairs                                                                                                                103

Page 115

                                                                                                                     Economic Affairs Division

Output(s)

  Output 1 Foreign assistance programming, negotiations, realization                                                        Office Responsible: Policy and Admin Wing
  and management services and bilateral economic cooperation

     Future Policy Priorities:   To ensure regularity and propriety

  Output 2 Contribution to International Agencies Organizations for                                                                      Office Responsible: Policy Wing
  membership

      Brief Rationale:         To get foreign assistance from the development partners
     Future Policy Priorities:   To enhance the economy for development of the country

  Output 3 Capacity building of the Nationals of friendly countries                                                      Office Responsible: Economic Coordination Wing

      Brief Rationale:            Training to nationals of friendly countries

  Output 4 Foreign Debt servicing                                                                                              Office Responsible: Debt Management Wing

      Brief Rationale:         To repay the foreign debt as per payment schedule
     Future Policy Priorities:   To ensure timely debt servicing of foreign loans to foreign donors/agency

  Output 5 Foreign Loans Repayments of Principal (Medium and long-                                                      Office Responsible: Debt Management Wing
  term loans)

      Brief Rationale:         To repay the foreign debt as per payment schedule
     Future Policy Priorities:   To ensure timely debt servicing of foreign loans to foreign donors/agency

  Output 6 Repayment of short term foreign credits                                                                           Office Responsible: Debt Management Wing

      Brief Rationale:         To repay the foreign debt as per payment schedule
     Future Policy Priorities:   To ensure timely debt servicing of foreign loans to foreign donors/agency

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  1. Foreign             Estimates of Budget for providing        409.546        465.726          580.705        601.969          665.165         703.824
  assistance          management servicing (Rs. in
  programming,           million)
  negotiations,
  realization and
  management
  services and
  bilateral economic
  cooperation
  2. Contribution to      Estimates of budget for                9,093.671       6,024.427         6,396.095       2,361.831         2,598.014        2,727.915
  International            contributions (Rs in million)
  Agencies
  Organizations for
  membership
  3. Capacity            Nationals trained for long-term           322           350             387           350             350            350
  building of the        programme (Numbers)
  Nationals of
                         Nationals trained for short-term           52            50              75            75              75             75
  friendly countries

  Ministry of Economic Affairs                                                                                                                104

Page 116

                                                                                                                     Economic Affairs Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

                    programme (Numbers)
  4. Foreign Debt        Estimation of loan servicing (Rs.       174,737.223     270,305.085      359,296.391    315,135.150      167,021.629     145,308.817
  servicing                 in Million)
                     Adherence to timelines regarding     Two weeks     Two weeks      Two weeks    Two weeks      Two weeks     Two weeks
                          servicing of loans                        before           before             before          before             before            before
                                                            schedule        schedule          schedule        schedule          schedule         schedule
  5. Foreign Loans      Estimates of long term loans to be     361,630.362     828,519.677      1,095,254.433   1,228,880.400      479,263.356     407,373.852
  Repayments of        repaid (Rs in Million)
  Principal (Medium
                      Percentage of long & medium          100%         100%          100%        100%          100%         100%
  and long-term
                       term loans to be repaid
  loans)
                     Adherence to timelines regarding     Two weeks     Two weeks      Two weeks    Two weeks      Two weeks     Two weeks
                      repayment of loans                       before           before             before          before             before            before
                                                            schedule        schedule          schedule        schedule          schedule         schedule
  6. Repayment of       Estimates of short term loans to        91,655.620     145,481.386      108,300.093    183,691.200
  short term foreign     be repaid (Rs in Million)
  credits
                     Adherence to timeline regarding      Two weeks     Two weeks      Two weeks    Two weeks      Two weeks     Two weeks
                      repayment of loans                       before           before             before          before             before            before
                                                            schedule        schedule          schedule        schedule          schedule         schedule
                      Percentage of short term loans to       100%         100%          100%        100%          100%         100%
                     be repaid
  7. Foreign Loans      Estimates of foreign loans for          129,661.894     125,528.454      163,103.905     229,738.300      165,411.576     173,682.154
  for provincial            provincial governments (Rs in
  governments            Million)

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                          10              10             10            12              12             12
   Grade 16-19                                               114             121            106           157             157            157
   Grade 1-15                                                319             320            328           376             376            376
   Total Regular Posts                                        443             451            444           545             545            545

   Total Contractual Posts (including project posts)                      7               6             10            12              12             12
   Grand Total                                               450             457            454           557             557            557

   of which Female Employees                                    27              35             49            60              60             60

  Ministry of Economic Affairs                                                                                                                105

Page 117

9                                 Ministry of Energy

Executive Authority
Minister for Energy

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2017-18           2018-19          2019-20          2020-21          2021-22          2022-23
Secretary, Power Division                                       110,229,494              181,431,499      268,558,230        39,932,040        39,914,600        46,526,400
Secretary, Petroleum Division                          922,295         11,805,952        25,626,812        12,952,133         1,794,000         1,930,401
Total                                                               111,151,788           193,237,451      294,185,042        52,884,173        41,708,600        48,456,801
The output-based budget is presented on the subsequent pages.

    Ministry of Energy                                                                                                                        106

Page 118

Power Division

Principal Accounting Officer
Secretary, Power Division
Goal
Develop the most efficient and consumer centric power generation system that meets the needs of its population and boosts its economy in a sustainable
and affordable manner.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1    Admin support / Policy development               250,897             587,681          201,520          215,067          223,362         229,482
       and approval / technical support
  2    Reduction of electricity prices through           83,975,862                160,503,065      226,500,000               0               0              0
         provision of subsidies
  3    Enhancement of electricity generation,                  25,928,633                 20,278,753        41,792,230        39,649,980        39,622,600       46,226,400
        transmission and distribution services
  4     Alternate energy support services                  74,102              62,000           64,480           66,993           68,638          70,518
        Total                                                       110,229,494                181,431,499      268,558,230        39,932,040        39,914,600       46,526,400

Budget by Demands
                                              Demand                                                                          Related
  Demand for Grants                                                     Part of Demand of:                                 Total Demand
                                                No                                                          Demand
                                                                                                                         2020-21          2020-21

  1    Power Division                                      45     Power Division                                         177,275          177,275
  2    Other Expenditure of Power Division                     46     Power Division                                         104,785          104,785
  3    Development Expediture of Power Division               160     Power Division                                         2,632,980         2,632,980
  4    Development Loans and Advances By the Federal         185      Finance Division                                    140,287,781         9,325,000
       Government
  5     External Development Lonas and Advances By the         186     Economic Affairs Division                              56,990,000        27,692,000
        Federal Government
        Total                                                                                                             200,192,821        39,932,040

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                     173,035           183,270          221,000          237,000          242,800           249,520
 A02   Project Pre-Investment Analysis                                                        1
 A03   Operating Expenses                            148,626           458,633           37,162           36,232           39,705            40,753
 A04   Employees Retirement Benefits                      1,684              4,265             3,402            4,710             4,830             4,957
 A05   Grants, Subsidies & Write off Loans                     85,556,930              160,503,065       226,501,001         2,633,980             1,025             1,050
 A06   Transfers                                      926              615               3
 A08   Loans and Advances                                      24,347,565                20,278,753        41,792,230       37,017,000        39,622,600        46,226,400
 A09   Physical Assets                                   33              1,015             1,205             935             1,245             1,265

  Ministry of Energy                                                                                                                        107

Page 119

                                                                                                                        Power Division

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A13   Repairs & Maintenance                           694              1,883             2,226            2,183             2,395             2,455
        Total                                                       110,229,494              181,431,499       268,558,230       39,932,040        39,914,600        46,526,400

Organisational Structure
 Autonomous bodies / Corporations / Authorities
      1   Alternative Energy Development Board
      2   Pakistan Electric Power Company (Pvt) Limited
      3   National Engineering Services Pakistan (Pvt) Limited
      4   Private Power Infrastructure Board (PPIB)
      5   National Transmission Dispatch Company (NTDC)
      6   Central Power Purchasing Agency Guarantee Limited
      7   National Energy Efficiency & Conservation Authority
      8   Pakistan Information Technology Company
Policy Documents
      1   National Power Policy (2015)
      2   National Policy for Power Co-Generation by Sugar Industry (PPIB)
      3   Guidelines for Setting UP of Power Projects Under Short Term Capacity Addition Initiative.
      4  Mechanism for Determination of Tariff for Hydro Power Projects. (NEPRA)
      5  Renewable Policy for Development of Power Generation 2006. (AEDB)
Medium-Term Outcome(s)
 Outcome 1: Improving fuel mix for power generation with an aim to reduce reliance on expensive imported fuel.

 Outcome 2: Improvement in efficiency, conservation and cost-effectiveness of power generation

 Outcome 3: Reduction in circular debt

Output(s)

  Output 1 Admin support / Policy development and approval / technical                                                              Office Responsible: Power Division
  support

      Brief Rationale:          The Ministry intends to improve its governance structure and technical support by engaging or hiring and retaining good
                                   performers. Trainings and organisational support will be provided to enhance efficiency.
                           To provide administrative and ministerial services, the Ministry of Energy (power division) incurs expenditure on improving
                                      policy and other technical support.
                                      1. Administered Companies/Boards
                                      2. Independent Professionally run in decision making
                                      3. Performance Monitoring by the Ministry
                                      4. Financial, legal, technical capacities enhancement

  Output 4 Alternate energy support services                                                                     Office Responsible: Alternate energy development board

      Brief Rationale:         To improve energy mix, increase electricity generation, and provide alternative sources of electricity generation, and support

  Ministry of Energy                                                                                                                        108

Page 120

                                                                                                                        Power Division

Output(s)

  Output 4 Alternate energy support services                                                                     Office Responsible: Alternate energy development board

      Brief Rationale:           development of alternative energy systems.
                            The Govt will encourage electricity generation through alternative sources such as coal,wind,solar and bagasse etc.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  1. Admin support /     Reduction in average cost of                                                    9.8             10.1              11.6             10.4
  Policy                 generation (Rs/unit)
  development and
                          Collection of Government bill                                         94.6%        95%           95.5%         96%
  approval /
                         arrears (% of
  technical support
                        outstanding arrears)
                       Reduction in circular debt (Rs                                          331           200             170            130
                             million)
                       Reduction in % distribution losses                              1%         1%          5%         5%
  3. Enhancement of    Planned Capacity addition (MW)                                       1400          300            1100           1150
  electricity               (including
  generation,           hydropower)
  transmission and
                         Addition of Coal based power                                          1600          600              0             600
  distribution
                        generation (MW)
  services
                      -PPIB
  4. Alternate energy     Financial Closing of RE Projects          58                            610           586
  support services      under unsolicited mode.
                        Competitive bidding to be carried                                                Finalization     Competitive         Financial
                         out for Categpru-III projects.                                        and approval       Bidding          Close of
                                                                                                                 of RFP       process to be        successful
                                                                                                            undertaken          projects

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                           8               8             17            17              17             17
   Grade 16-19                                                74              78            124           124             124            124
   Grade 1-15                                                188             188            188           188             188            188
   Total Regular Posts                                        270             274            329           329             329            329

   Total Contractual Posts (including project posts)
   Grand Total                                               270             274            329           329             329            329

   of which Female Employees                                    10

  Ministry of Energy                                                                                                                        109

Page 121

Petroleum Division

Principal Accounting Officer
Secretary, Petroleum Division
Goal
To ensure availability and security of oil and gas and development of natural resources of energy and minerals to cater for energy needs of the people of
Pakistan.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1    Carrying out geological surveys and               512,656             615,851         1,015,852          609,841         1,114,000        1,212,000
       development of information/database of
          Oil & Gas and natural resources
  2    Enforcement of Mines Act & rules,                    8,333               9,616           11,018           59,539           12,147          12,514
         regulations framed thereunder
  3    Formulation of laws and regulations               147,258             213,670          170,678         1,736,157          188,172         193,845
        regarding distribution and management
         of Gas and Oil including exploration
       and production of Oil & Gas and other
        energy resources.
  4    General administration services and               163,331             167,815          179,304          188,722          197,681         203,642
          financial management
  5    Research and development in                      90,716              98,000          249,960          266,476          179,000         195,400
        hydrocarbons
  6    Explosive management and regulatory                                                                     91,398          103,000         113,000
         services
  7     Provision of subsidy to LNG sector for                                10,701,000        24,000,000        10,000,000
         providing of gas on lower rate to
         industry (including zero-rate export
         sector)
        Total                                         922,295          11,805,952        25,626,812        12,952,133         1,794,000        1,930,401
   Note: Department of Explosive have been included in Petroleum Division from FY 2020-21. Previous years data has been shown to M/o Industries.

Budget by Demands
                                              Demand                                                                          Related
  Demand for Grants                                                     Part of Demand of:                                 Total Demand
                                                No                                                          Demand
                                                                                                                         2020-21          2020-21

  1    Petroleum Division                                   47      Petroleum Division                                      368,719          368,719
  2    Other Expenditure of Petroleum Division                  48      Petroleum Division                                      213,937          213,937
  3    Miscellaneous Expd. of Pertroleum Division               49      Petroleum Division                                    10,000,000        10,000,000
  4    Geological Survey of Pakistan                          50      Petroleum Division                                      583,317          583,317
  5    Subsidies and Miscellaneous Expenditure                 66      Finance Division                                    643,300,000
  6     Capital Outlay on Petroleum Division                    183      Petroleum Division                                      1,786,160         1,786,160
        Total                                                                                                             656,252,133        12,952,133

  Ministry of Energy                                                                                                                        110

Page 122

                                                                                                                                    Petroleum Division

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                     713,466           768,633          820,444          964,508          991,250         1,030,502
 A03   Operating Expenses                            146,345           197,846          334,496         1,687,690          408,852           424,870
 A04   Employees Retirement Benefits                    24,680             22,499           25,151           20,802           21,230            21,612
 A05   Grants, Subsidies & Write off Loans                  4,866         10,794,197        24,012,175       10,011,684           12,109            12,454
 A06   Transfers                                         1,426              434               9                               7               7
 A09   Physical Assets                                  17,892             13,195          420,949          167,683          333,911           379,002
 A12    Civil Works                                        0                0              51           86,223              25              25
 A13   Repairs & Maintenance                           13,619              9,148           13,537           13,543           26,616            61,929
        Total                                         922,295         11,805,952        25,626,812       12,952,133         1,794,000         1,930,401

Organisational Structure
 Attached Departments:
      1   Geological Survey of Pakistan

 Autonomous bodies / Corporations / Authorities
      1   Inter-State Gas (PVT),Ltd.
      2   Pak-Arab Refinery Limited
      3   Pakistan State Oil Company Ltd .Karachi.
      4   Sui Northern Gas Pipelines Ltd.Lahore.
      5   Sui Southern Gas Company Limited ,Karachi
      6  Government Holding Pvt Limited, Islamabad
      7   Hydrocarbon Development Institute of Pakistan
      8   Pakistan Petroleum Limited, Karachi.
      9   Pakistan Mineral Development Corporation ,Islamabad
     10   Oil and Gas Development Company Ltd.Islamabad
     11   Lakhra Coal Development Company Ltd.Karachi
     12   Pakistan LNG Terminals Limited (As per Cabinet Notification on 23rd December 2020 (PLL and PLTL merger)
     13   Saindak Metals Limited, Quetta (Transferred to Government of Balochistan)
Policy Documents
      1   Pakistan Petroleum Exploration and Production Policy 2012
      2  LPG (Production and Distribution) Policy 2016
      3   National Mineral Policy 2013
      4  Low BTU Gas Pricing Policy 2011/ Tight Gas Policy 2011
      5   Liquefied Petroleum Gas (Production & Distribution) Policy Guidelines, 2013
      6   Tight Gas Policy 2011
Medium-Term Outcome(s)
 Outcome 1: Providing information and research to guide exploration and enhanced production of natural resources. New oil, gas and other
  resource sites identified

 Outcome 2: Provision of oil, gas and other natural resources for energy generation and other sectors of the economy.
  Strategic reserves of petrol (in days) maintained at 20 days; Increase in gas provided through production and imports from 5,832 MMCFD in FY 2015/16 to 5,983

  Ministry of Energy                                                                                                                        111

Page 123

                                                                                                                                    Petroleum Division

 MMCFD in 2016/17 and 6,135 MMCFD in 2017/18 and 5.0 MMCFD in 2018-19, 3682MMCFD in 2019-20 and 3618MMCFD in 2020-21.
Output(s)

  Output 1 Carrying out geological surveys and development of                                                        Office Responsible: Geological Survey of Pakistan
  information/database of Oil & Gas and natural resources

      Brief Rationale:            Geological mapping and other geo-scientific surveys, Basic and applied research in earth sciences, scientific investigations for an
                                  accurate understanding of the country's geological resources and their prudent management, environmental geology and hydro
                                   geological studies. Provision of data/information in the form of reports and maps to public sector organization, provincial and
                                     federal government, public sector companies etc.
     Future Policy Priorities:   To explore energy resources including coal and geothermal energy. To explore ground water resources and other mineral
                                 resources in country.

  Output 2 Enforcement of Mines Act & rules, regulations framed                                                                        Office Responsible: Mineral Wing
  thereunder

      Brief Rationale:            Monitoring of Occupational safety and health concerns in Exploration & Production Operations for Mineral.

  Output 3 Formulation of laws and regulations regarding distribution                                                Office Responsible: Policy wing/Directorate General
  and management of Gas and Oil including exploration and production                                                  Petroleum Concession, Gas and Oil
  of Oil & Gas and other energy resources.

      Brief Rationale:            Objectives of this output is to meet the day to day rising demand of POL and Gas. Allocates / Grant Petroleum Concessions to
                                    exploration and Production companies.
     Future Policy Priorities:    Provision of oil, gas and other natural resources for energy generation and other sectors of the economy. Strategic reserves of
                                      petrol (in days) maintained at 20 days; Increase in gas provided through production and imports.

  Output 4 General administration services and financial management                                                                  Office Responsible: Main Ministry

      Brief Rationale:               All administrative and financial matters of the Petroleum Division

  Output 5 Research and development in hydrocarbons                                                          Office Responsible: Hydro-Carbon Development Institute

      Brief Rationale:          Research & Development, Technical support and advisory services in the field of geo-sciences and POL products. Promotion,
                                            facilitation and advisory services on alternate fuel.

  Output 6 Explosive management and regulatory services                                                                   Office Responsible: Department of Explosive

      Brief Rationale:            Provision of technical-cum-administrative assistance to ensure safety in respect of licensed premises.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  1. Carrying out         Geological mapping (area in sq.          7040          3840             4,180          4180            4200           4200
  geological surveys    kms)
  and development
  of
                      Chemical analysis of samples            438           500             450           450             475            475
  information/databas
                      (number of samples)
  e of Oil & Gas and
  natural resources      Geophysical surveys (number of           3              2               2             2               3              3
                          studies)

                      Research studies for                    5              2               3             3               3              3

  Ministry of Energy                                                                                                                        112

Page 124

                                                                                                                                   Petroleum Division

Performance Indicators and Targets

                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

                    enhancement of scientific
                     knowledge (number of studies)

                   Number of boreholes / depth for         3/1155.34        3 /750            5/1500         1/1700             0              0
                        mineral investigation especially
                            for coal (number of boreholes)

                   Number of engineering geology           2              2               2             2               3              3
                        studies

 2. Enforcement of     Number of Inspections to be              35            36              36            36              36             36
 Mines Act & rules,     under taken by Central
 regulations framed     Inspectorate of Mines
 thereunder
                   Number of Trainings to be               23            16              12            12              12             12
                      conducted by Central
                        Inspectorate of Mines

 3. Formulation of       Exploration/discovery of new oil,         1118          1596            1500          1548            1524           1536
 laws and            gas and coal fields : 3D
 regulations          (Sq.KMS)
 regarding
                        Exploration/discovery of new oil,         5592          2065            3828          2946            3387           3166
 distribution and
                    gas and coal fields : 2D (L.KMS)
 management of
 Gas and Oil           Production rate - oil per year (           89197         89030           81111         80817           76916          74923
 including                barrel)
 exploration and        Production rate Gas Per day            3997          3936            3682          3618            3467           3366
 production of Oil &     (mmcfd)
 Gas and other
                       Appraisal/development of wells           36            67              40            54              47             50
 energy resources.
                      (number)

                   Number of wells drilled                  45            37              52            44              48             46
                          (exploration)

                  Gas to be added in the System                    -             3.877             4.165          4.336             4.131                     -
                    (BCFD)

                LNG gas to be added in the                 0.8            0.969             0.898          0.789             0.736            0.64
                    System (BCFD)

                      Petroleum Imports - Crude Oil             77.6            69.1              57.9            84.9             85             85
                           million barrels

                      Petroleum Imports - fuel Oil -                4.4              6.6                        -
                           million metric tons

                      Petroleum Imports - others million           9.9             8                 7.5              7.1              8              8
                        metric tons

                       Capacity to refine oil - million            156.24          156.24           156.24         156.24           156.24          156.24
                         barrels

 5. Research and      Sample tested                       6100          7200            8100          7500            7700           8000
 development in
                        Inspection of CNG Stations              359           421             500           550             600            625
 hydrocarbons
                        Hydrostatic testing of storage and        16529         39816           35000         35000           35000          35000
                         vehicles Cylinders

                       Technical manpower to be                0              5              18            20              25             25
                         trained to work at various CNG
                          Station. (Number of persons to be
                          trained)

 Ministry of Energy                                                                                                                        113

Page 125

                                                                                                                                    Petroleum Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  6. Explosive           License renewed                                                                 15000           15500          16100
  management and
                    Revenue targets                                                                  700             710            720
  regulatory services
                   Number of inspections                                                             6000            6500           6500
                   Number of licenses to be issued                                                     1800            1900           1900
  Note : Department of Explosive have been included in Petroleum Division from FY 2020-21. Previous years data has been shown to M/o Industries.

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                          16              15             21            21              21             21
   Grade 16-19                                               407             407            591           591             591            591
   Grade 1-15                                                    1,071             1,072            1,145           1,145             1,145           1,145
   Total Regular Posts                                           1,494             1,494            1,757           1,757             1,757           1,757

   Total Contractual Posts (including project posts)                      3               3             23            24
   Grand Total                                                  1,497             1,497            1,780           1,781             1,757           1,757

   of which Female Employees                                    49              53             34            34              34             34

  Ministry of Energy                                                                                                                        114

Page 126

10                    Ministry of Federal Education,
                     Professional Training, National
                                Heritage & Culture

Executive Authority
Minister for Ministry of Federal Education, Professional Training, National Heritage & Culture

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2017-18           2018-19          2019-20          2020-21          2021-22          2022-23
Secretary, Federal Education and                                17,923,248                17,123,751        18,123,762        18,156,422        19,240,302        20,319,400
Professional Training Division
Executive Director, Higher Education                  81,907,700         95,961,475        88,146,882        93,570,000      103,830,200             110,325,186
Commission
Executive Director, National Vocational and              3,471,230          2,376,000          382,000          544,591          505,000          503,000
Technical Training Commission
Secretary, National Heritage and Culture                         1,197,672                 1,227,886         1,299,016         1,617,075         1,594,310         1,633,048
Division
Total                                                               104,499,851           116,689,111      107,951,660      113,888,088      125,169,812             132,780,634
The output-based budget is presented on the subsequent pages.

    Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      115

Page 127

Federal Education and Professional Training Division

Principal Accounting Officer
Secretary, Federal Education and Professional Training Division
Goal
Developing Human Social Capital and making Pakistan a developed and prosperous country. Endeavor to achieve Sustainable Development Goals (SDG's)
and Education For All (EFA) goals, realizing the full potential of available resources.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1     Policy Management and Administrative            398,224             569,883         1,233,342         2,155,387         1,751,550         975,672
        Support Services
  2    ICT School & College Education                         10,443,098                   9,158,737         9,548,814        10,905,501        10,325,976       12,480,247
        Services (FDE)
  3    ICT Model Colleges Education                             2,220,705                   2,090,633         2,033,361         2,271,444         2,404,363        2,443,456
        Services
  4    Improvement of Human Development                    1,744,229                   1,899,386          964,441          512,512          806,471         820,915
         Indicators
  5    Community School for basic education            1,157,805                   1,086,297          730,326          244,690          248,897         252,944
  6    Delegation and contributions to                   130,121             167,087          177,870          215,791          229,548         233,280
         International Organizations
  7     Arts College education services - NCA                                 385,581          456,145          594,244         1,525,640        1,250,817
  8    Educational Awareness/Enhancement                                  92,872          149,273          162,848          670,196         672,368
        (Boy Scouts, Girl Guide and
        Scholarships to students)
  9     Training Services and Internship                  158,251             151,684          158,408          160,833          164,245         166,915
       Programs
  10   Training & Research in rural                       79,529              95,758          132,221          138,813          110,136         111,926
        development/Municipal administration
  11   Education Assessment and                        25,656              43,348           51,924           52,675           44,582          45,307
       Management Services
  12   College Education Services and                    72,389              80,452           74,499           75,257           77,245          78,500
        Support - Federal College of Education
  13  Home Economics College Education              158,185              30,594          330,113          222,882          338,723         281,730
        Services
  14   Technical skill development                        45,495              49,559         1,063,184           92,288          139,960         125,772
  15   Regulatory Authority                              27,000              14,350           23,620           23,968           24,490          24,889
  16   Scholarships to Foreign and Local                                    105,548          245,171          142,566          188,693         161,993
        Students
  17   Educational Grants and Scholarship to              80,556              81,728           45,000
        students of Balochistan
  18   Development, publishing, sale of books                                                                  184,723          189,587         192,669
         including text books, braille books and
         to work as Federal Text Book Board -
      NBF
  19   Development of institution for care,                        1,017,514             823,558          559,479
        education, training and rehabilitation of

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      116

Page 128

                                                                                                          Federal Education and Professional Training Division

 Budget by Outputs

                                                      Actual Expenditure                     Budget                          Forecasts
 Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

       persons with disabilities
  20   Social welfare services                            74,671              95,919           85,200
  21   Social welfare council services -                    38,611              56,153           40,962
     NCSW
  22   Trust for Disabled Persons                        28,023              21,493           14,399
  23    Rehabilitation for Disable Persons                  16,843              17,455             6,010
  24   Teachers Education                                6,348               5,676
  25   Science and Technical Education                           -4
         service
        Total                                                         17,923,248                 17,123,751        18,123,762        18,156,422        19,240,302       20,319,400
  Note: Output 19-23: Subject Special Education and Social Welfare have been transferred to M/o Human Rights.
Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2020-21
  1    Federal Education & Professional Training Division                                  51                                                   812,965
  2    Other Expd. of Federal Education & Professional                                   52                                                  12,134,418
         Training Division
  3    Miscellaneous Expd.Of Federal Education &                                      53                                                   832,943
         Professional Training Division
  4    Development Expenditure of Federal Education &                                  161                                                   4,376,096
         Professional Training Division
        Total                                                                                                                                 18,156,422

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                             12,044,969                12,603,311        11,282,823         9,919,897         9,988,653         9,968,292
 A02   Project Pre-Investment Analysis                    10,222              6,944           13,362           13,098           13,098             1,310
 A03   Operating Expenses                                         2,477,738                 2,625,661         3,891,095         4,535,096         6,452,105         8,852,662
 A04   Employees Retirement Benefits                   160,306           199,723          255,896          328,791          328,791           329,791
 A05   Grants, Subsidies & Write off Loans               128,910           208,227          377,932          120,583          120,583           123,583
 A06   Transfers                                       90,729           198,863          357,932          297,616          333,884           263,974
 A09   Physical Assets                                968,623           227,444          225,426          221,617          181,052            85,338
 A12    Civil Works                                                    1,925,186           948,515         1,547,905         2,476,154         1,594,162           538,810
 A13   Repairs & Maintenance                          116,565           105,064          171,391          243,570          227,974           155,640
        Total                                                         17,923,248               17,123,751        18,123,762       18,156,422        19,240,302        20,319,400

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      117

Page 129

                                                                                                          Federal Education and Professional Training Division

Organisational Structure
 Attached Departments:
      1   Federal Directorate of Education (FDE), Islamabad
      2   National Endowment Scholarship for Talent (NEST)
      3   Inter Board Committee of Chairmen (IBCC)

 Autonomous bodies / Corporations / Authorities
      1   National Vocational & Technical Training Commission (NAVTTC)
      2   Higher Education Commission
      3   National Education Foundation
      4   Federal Board of Intermediate and Secondary Education (FBISE)
      5   National Training Bureau
      6   National College of Arts
      7   National Skills University
      8   National Book Foundation
      9   Private Educational Institutions Regulatory Authority-ICT (PIERA)
     10   Pakistan Institute of Fashion Design
     11   Textile University, Faisalabad
Policy Documents
      1   National Education Policy. (http://www.moent.gov.pk/policiesDetails.aspx)
      2   National Plan of Action. (http://www.moent.gov.pk/policiesDetails.aspx)
      3  Minimum Standard for quality education in Pakistan (http://www.moent.gov.pk/policiesDetails.aspx)
      4   Introduction of Tele-Schooling to provide learning facilities to the students of Class 1 to 12 in consultation with PTV.
Medium-Term Outcome(s)
 Outcome 1: Improved literacy rate
  Prepare Human Social Capital and trained Manpower for National Institutions and for Overseas Employment Opportunities. Aiming at Holistic Socio-Economic
  Development and Sustainable Economic Growth in the Country.
 Outcome 2: Equal educational syllabus all over Pakistan in collaboration with Provincial Governments

Output(s)

  Output 1 Policy Management and Administrative Support Services                                                Office Responsible: Main Secretariat, Inter-Provincial
                                                                                                                            Education Minister's Conference,

      Brief Rationale:          Develop Institutional Mechanism for Optimum Utilization of available resources and effective service delivery.
     Future Policy Priorities:   Develop and Implement institutional framework for effective communication and efficient resource utilization.

  Output 2 ICT School & College Education Services (FDE)                                                    Office Responsible: Federal Directorate of Education (FDE)

      Brief Rationale:            Increasing population, especially school and college-age groups, require increased opportunities of education as a basic right
                                guaranteed by the Constitution of Pakistan.
     Future Policy Priorities:   Provide education for all according to modern trends in education and the newly emerging requirements including elementary
                                   education, adult literacy and early childhood education.

  Output 4 Improvement of Human Development Indicators                                                          Office Responsible: National Commission for Human
                                                                                                                                   Development

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      118

Page 130

                                                                                                          Federal Education and Professional Training Division

Output(s)

  Output 4 Improvement of Human Development Indicators                                                          Office Responsible: National Commission for Human
                                                                                                                                   Development

      Brief Rationale:         To provide access, equity and quality of education and ensure adult literacy
     Future Policy Priorities:   To provide affordable education to marginalized communities in particular and introduce best practices/ teaching at all.

  Output 5 Community School for basic education                                                             Office Responsible: Basic Education & Community Schools,
                                                                                                                                        National Education Foundation

      Brief Rationale:         To bring 6.7 million out of school children into schools and to bring them into the main stream.
     Future Policy Priorities:   To increase number of community schools and decrease the dropout ratio of students.

  Output 6 Delegation and contributions to International Organizations                                            Office Responsible: Pakistan National Commission for
                                                                                    UNISCO, Contribution to International Agencies, Permanent
                                                                                                                                   Delegation to UNESCO-Paris

      Brief Rationale:            Decentralization under Article 25-A and facilitation within the purview of the Constitution.
     Future Policy Priorities:   To contribute to international Agencies as a member state.

  Output 7 Arts College education services - NCA                                                                 Office Responsible: National College of Arts (Lahore and
                                                                                                                                                     Rawalpindi)

      Brief Rationale:           Grants to National College of Arts (NCA) Lahore and Rawalpindi

  Output 8 Educational Awareness/Enhancement (Boy Scouts, Girl Guide
  and Scholarships to students)

      Brief Rationale:          The mission of Scouting/Girl Guides is to contribute to the education of young people, through a value system based on the Scout
                               Promise and Law, to help build a better world where people are self-fulfilled as individuals and play a constructive role in society.
     Future Policy Priorities:   To create the educational awareness among the young people of the country to help build better Pakistan.

  Output 9 Training Services and Internship Programs                                                         Office Responsible: Pakistan Main Power Institute, National
                                                                                                                 Talent pool, National Training Bureau, Apprenticeship
                                                                                                                                                         Training Center.

      Brief Rationale:           Provide technical and vocational training to meet the market demand and send human resource overseas.
     Future Policy Priorities:   To train the unemployed youth and to provide better job opportunities inside and outside the country.

  Output 10 Training & Research in rural development/Municipal                                                 Office Responsible: Education Policy and Research Unit
  administration

      Brief Rationale:           Carryout research studies and disseminate them by publication and consultative workshops at Regional, Provincial and National
                                         level.
     Future Policy Priorities:   To promote and facilitate the quality research to enhance the knowledge base.

  Output 11 Education Assessment and Management Services                                                   Office Responsible: Education Policy and Research Unit

      Brief Rationale:           Carryout assessment of learning outcomes and evolve policy matrix by bridging the existing gaps.
     Future Policy Priorities:   Standardized and improved learning objectives and to develop human resource for quality assessment and management.

  Output 12 College Education Services and Support - Federal College                                                 Office Responsible: Federal College of Education
  of Education

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      119

Page 131

                                                                                                          Federal Education and Professional Training Division

Output(s)

  Output 12 College Education Services and Support - Federal College                                                 Office Responsible: Federal College of Education
  of Education

      Brief Rationale:           Successful running of professional programs i.e. M. Ed, MA. Edu, B.S.Ed.(Hons), B.S.Ed ( 03 year program)
     Future Policy Priorities:   To launch B.Ed.(Hons) and B.Ed. (1-1/2 ) year program.
                           To increase teaching faculty and their professional development.

  Output 14 Technical skill development                                                                                            Office Responsible: Polytechnic Institute

      Brief Rationale:          Promote technical education in women.
     Future Policy Priorities:   TVET Sector Development Project through Technology Transfer (Knowledge Economy initiative)

  Output 15 Regulatory Authority                                                                                Office Responsible: Private Educational Institute Regulatory
                                                                                                                                                            Authority (PEIRA)

      Brief Rationale:            Registration & regulation of Private Educational Institutions (PEIs) in Islamabad Capital Territory (ICT) and enforcement of relevant
                                     rules & regulations on private education sector, for provision of quality education to the residents of Islamabad.

  Output 16 Scholarships to Foreign and Local Students

      Brief Rationale:         One of the main activities of the Ministry of Federal Education is providing opportunities for the local and foreign students to follow
                               Undergraduate and Postgraduate courses in various fields in home and foreign countries. In selection of candidates, to have
                             openness and
                                  transparency, as well as to select the best applicants, applications are called through an advertisement, which is published in the
                                 website of this Ministry and the News Papers. Qualified applicants are interviewed by a panel of experts and select the best
                                     applicant.
     Future Policy Priorities:    Providing opportunities for the local and foreign students to follow Undergraduate and Postgraduate courses in various fields in
                          home and foreign countries.

  Output 18 Development, publishing, sale of books including text                                                         Office Responsible: National Book Foundation
  books, braille books and to work as Federal Text Book Board - NBF

      Brief Rationale:            Publication of books to encourage the authors as well as Publishers and its provision to readers on moderate prices through
                                 reader club. National Book Day Celebrations and organizing Book fairs throughout the country to promote the importance of book.
     Future Policy Priorities:  NBF has planned for development of Textbooks on various subjects for students of Classes I-VIII of ICT institutions through FDE
                                     including Textbooks on some subjects for Classes IX-XII prescribed by FBISE. National Book Day will be celebrated every year
                             and book fairs will also be organized throughout the country. NBF has also planned to publish General Books and Braille books
                                         for dissemination of knowledge. The first ever Idea of "Shahr-e-Kitab" will be expanded.

  Output 19 Development of institution for care, education, training and                                    Office Responsible: Directorate General of Special Education
  rehabilitation of persons with disabilities

      Brief Rationale:            Directorate General of Special Education (DGSE) has been established with the obligation to prepare and execute policies and
                                 plans for education & training of persons with disabilities.

  Output 20 Social welfare services                                                                                          Office Responsible: Social Welfare Department

      Brief Rationale:            Social Welfare Centres/Institutions are providing advisory services and direct assistance in social welfare matters. These
                                         institutions work with the vision of setting up of an egalitarian society free from all sorts of exploitations based on the principles of
                                       equality, tolerance, social justice and the promotion of social / national integration.

  Output 21 Social welfare council services - NCSW                                                                 Office Responsible: National Council of Social Welfare
                                                                                                                     (NCSW)

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      120

Page 132

                                                                                                          Federal Education and Professional Training Division

Output(s)

  Output 21 Social welfare council services - NCSW                                                                 Office Responsible: National Council of Social Welfare
                                                                                                                     (NCSW)

      Brief Rationale:         To promote social development and volunteer sector and addressing socio-economic issues through spirit of self-help and self-
                                      reliance.

  Output 23 Rehabilitation for Disable Persons                                                                    Office Responsible: National Council for rehabilitation for
                                                                                                                                       Disable Persons (NCRDP)

      Brief Rationale:           Implement the Disabled Persons (Employment & Rehabilitation), Ordinance 1981.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  2. ICT School &       No. of Educational Institutes                                           423           429             429            429
  College Education     (FDE)
  Services (FDE)
                      No. of Enrolled Students                                                210,836        229,181          240,020         240,020
                       Student / Teachers (Ratio)                                             29            30              32             32
                     Out of School Children (Number)                                          10,291           0               0              0
  4. Improvement of     Enrolment for Non-Formal Edu          335,146        335,146          335,146        335,146          335,146         335,146
 Human              Male                                171,101        164,899          164,899        164,899          164,899         164,899
  Development        Female                              164,045        170,247          170,247        170,247          170,247         170,247
  Indicators
                      Teacher Training for Non-Formal         6581          6581            6581          6581            6581           6581
                       Education
                     Male                               4034          4034            4034          4034            4034           4034
                     Female                             2547          2547            2547          2547            2547           2547
                        Operation of Feeder Schools            6581          6581            6581          6581            6581           6581
                        Establishment of National Training         1              1               1             1               1              1
                              Institute
  5. Community          Total numbers of community            12304         12304           12304         12304           12304          12304
  School for basic       schools
  education
                       Enrolment rate(Number)               463,198        462683          462,683        465,000          465,000         465,680
                       Students per class                     38            37              37            38              38             40
                     Male                                211,615        203942          215,613        216,000          216,000         215,209
                     Female                              251,583        258741          247,070        249,000          249,000         272,143

                      Dropout rate (%)                  40%         60%          60%         60%          60%         60%
                     Male                          46%         45%          45%         45%          45%         45%
                     Female                        54%         55%          55%         55%          55%         55%
                         National Education Foundation:
                   Number of Educational                 328           325             131           138             143            165
                        Scholarships (Children)
                     Boys                               139           150             46            49              50             60
                            Girls                                189           175             85            89              93            105
                         National Education Foundation:
                   Number of Community Schools           45            44              44            44              44             44
                      Teachers to be served                  132           136             148           156             163            200
                       Students to be served                 3940          4250            4680          4680            4900           5300
  6. Delegation and      Contribution to International               2              2               4             4               4              4
  contributions to       Agencies &

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      121

Page 133

                                                                                                         Federal Education and Professional Training Division

Performance Indicators and Targets

                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

 International          Organizations(Number)
 Organizations
                   Number of Delegations abroad            2              3               2             3               3              5

 8. Educational          1st Aid/Emergency Preparedness                                        58
 Awareness/Enhan      Activities (No.of students)
 cement (Boy
                     Youth Program                                                      32
 Scouts, Girl Guide
                        Adult in Scouting                                                      9
 and Scholarships
                    Boys & Girls (Men & Women)                                            1
 to students)
                   Management                                                         8
                         Financial Resources                                                   3
                        Public Relation & ICT                                                  1
                    Membership Growth                                                   4

 9. Training             National Training Bureau: No. of          47            48              48            49              49             50
 Services and         Trades of Training
 Internship
                         Registration and Trade Testing of        1652          12000           12000         12000           12000          12000
 Programs
                       Trainees (No.)

                       Capacity Building of Educational          624           600             600           600             600            600
                    Managers
                    Male                               392           350             350           350             350            350
                    Female                             232           250             250           250             250            250

                     Research Studies on Education           2              2               2             2               2              2
                         (No.)

                       Pakistan Educations Statistics             1              1               1             1               1              1
                      Reports (No.)

                             District Education Profile (No.)             5              5               5             5               5              5

                       Pakistan Education ATLAS (No.)           1              1               1             1               1              1

                       Pakistan Manpower Institute: No.          55            44              44            44              44             44
                          of Training Programs to be
                       organized

                       Pakistan Manpower Institute:
                     No. of Officers/Executives to be          2165          1700            1700          1700            1700           1700
                         trained
                    Male                               1856          1000            1000          1000            1000           1000
                    Female                             309           700             700           700             700            700

                       Pakistan Manpower Institute:
                     Research work to be conducted                          1               1             1               1              1
                     Research Study                        1              1               1             1               1              1
                     Research Papers                       0              1               1             1               1              1

                       Capacity Building of Local                              20              20            20              20             20
                            Institutes of Pakistan through
                       Consultancies (Visits) of
                         Expatriate Pakistanis

 10. Training &       Academy of Educational Planning                                       224           224             224            224
 Research in rural     and Management:
 development/Muni    Male                                                              112           112             112            112
 cipal administration    Female                                                            112           112             112            112

 11. Education          National Education Assessment
 Assessment and      System (NEAS):
 Management        Grade 4                            12890          5000            7800          7800            7800           7800

 Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      122

Page 134

                                                                                                         Federal Education and Professional Training Division

Performance Indicators and Targets

                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

 Services            Grade 8                            14823          5000            6500          6500            6500           6500

 12. College            Professionally trained teachers                         1050             1,050          1050            1050           1050
 Education Services    by FCE (No. of teachers)
 and Support -
                     No. of Enrollment in MA                               80              80            80              80             80
 Federal College of
                      Education by FCE
 Education
                     No. of Enrollment B.Ed. By FCE                        100             100           100             100            100

 13. Home       % of Graduation by FGC Home                    90%          90%         90%          90%         90%
 Economics College    Economics
 Education Services
                     No. of Enrollments in FGC Home                        200             200           200             200            200
                    Economics

 15. Regulatory         Inspection of Private Educational                                        900          1000            1100           1200
 Authority                 Institutions (Numbers)

                         Registration of Private                                                500           600             650            700
                       Educational Institutions (Numbers)

 16. Scholarships to    No. of Scholarship to Indian                                            800           800             800            800
 Foreign and Local     Occupied Kashmir, Afghanistan
 Students            and Bangladeshi students

 18. Development,    No of books to be published in                                                       250             260            270
 publishing, sale of      different titles
 books including
                 No of awards to best books for                                                         9               9              9
 text books, braille
                         children
 books and to work
 as Federal Text      No of books to be supplied to                                                        850             850            850
 Book Board - NBF     other country

 19. Development of    Rehabilitation of persons of                                           1082
 institution for care,      disabilities (PWDs) by DGSE
 education, training
                         Library Services by DGSE (No.                                        13031
 and rehabilitation of
                          of Persons)
 persons with
 disabilities            Education and Rehabilitation of                                        2151
                PWDs by DGSE

                        Training and rehabilitation of                                          3055
                PWDs by DGSE

 21. Social welfare     Awareness session on different                                         50
 council services -       social issues
 NCSW
                        Trainings to CBO's Govt.                                              12
                        Servants, Students, and
                    Community Representative

                        Consultative workshops on                                             10
                            different policy, social and legal
                        issues

                     Free Medical Camp                                                    2

 Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      123

Page 135

                                                                                                          Federal Education and Professional Training Division

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                          32              60             70            79              86             92
   Grade 16-19                                                   8,763             9,000            9,200           9,500             9,800          10,000
   Grade 1-15                                                    7,112           10,000          12,000          13,000           16,000          18,000
   Total Regular Posts                                         15,907           19,060          21,270          22,579           25,886          28,092

   Total Contractual Posts (including project posts)                    90             120
   Grand Total                                                15,997           19,180          21,270          22,579           25,886          28,092

   of which Female Employees                                     6,512             6,800

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      124

Page 136

Higher Education Commission

Principal Accounting Officer
Executive Director, Higher Education Commission
Goal
To facilitate institutions of higher learning to serve as engine for the socio-economic development of Pakistan.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1    Enhance the Equitable Access to                        45,182,394          57,579,285        48,608,629              45,068,519              57,091,446             60,914,056
        Higher Education
  2    Enhance Quality of Higher Education,                   16,162,398          12,283,580              15,971,595              19,140,717        17,461,441             18,362,410
       Outcome-based Learning and Use of
         Innovative Modes of Delivery
  3    Increase Faculty with Highest                                                          7,385,343         7,120,751         9,968,414               8,379,235              8,899,874
       Academic Qualifications and
        Professional Skills
  4    Promote relevant Research, Innovation                 14,546,062                 15,834,303              13,665,101              15,372,372              17,291,894             18,340,793
      & Commercialization
  5    Strengthen Leadership, Governance              6,016,846            2,878,964         2,780,806         4,019,979               3,606,184              3,808,052
       and Financial Management in HE
        Sector
        Total                                        81,907,700          95,961,475        88,146,882        93,570,000      103,830,200           110,325,186

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2020-21
  1    Higher Education Commission (Hec)                                             54                                                  64,100,000
  2    Development Expd. of Higher Education Education                                 162                                                 29,470,000
       Commission ( HEC )
        Total                                                                                                                                 93,570,000

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A03   Operating Expenses                          10,733,341         11,226,362        11,677,856       12,218,541              13,520,346              13,713,494
 A05   Grants, Subsidies & Write off Loans             71,174,359         84,735,113        76,469,026       81,351,459              90,309,854              96,611,691
        Total                                        81,907,700         95,961,475        88,146,882       93,570,000      103,830,200             110,325,186

Policy Documents
      1   Pakistan Vision 2025
      2  HEC Vision 2025

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      125

Page 137

                                                                                                                             Higher Education Commission

Medium-Term Outcome(s)
 Outcome 1: Increased and equitable access to quality higher education and research relevant to national needs
  For sustainable development, Pakistan is essentially required to enhance its knowledge and intellectual capital. Realizing the need, Higher Education Commission
  (HEC) has identified the challenges and formulated a strategy, targeted at the provision of environment conducive to high quality education and Research in all the
  higher education institutions (HEIs) through faculty and infrastructure development, excellence in research, technology readiness, quality assurance,
  commercialization of research, innovation and discovery, and through infusing transparency and efficiency in the operation of HEIs.
Output(s)

  Output 1 Enhance the Equitable Access to Higher Education                                                         Office Responsible: Higher Education Commission

      Brief Rationale:          The 17-23 years age cohort has been growing and will continue to do so for the next 20 years. Currently it has only 8 % of the
                             age group in some level of higher education. In order to create a growing knowledge economy to compete with our neighbors
                       HEC plans to increase access to 15 % of the age group by 2025. Equitable access will demand continued efforts to attain the goal
                                      of gender parity. Tertiary education opportunities have to be taken to the doorsteps of all enrollees through setting up Tier III
                                   colleges and smart sub-campuses of Tier II institutions in all districts.
     Future Policy Priorities:   This entails preparing high quality faculty for a growing number of public and private HEIs. By 2025 we plan to have a 3 Tier
                               system of 300 Tier I Research and Tier II Comprehensive universities with a faculty of almost 95000, 40 % of whom will have
                               earned doctorates. Tier III colleges will enroll 1/3 of the total students and will include 150 Community Colleges to prepare well
                               educated and skilled human capital.

  Output 2 Enhance Quality of Higher Education, Outcome-based                                                     Office Responsible: Higher Education Commission
  Learning and Use of Innovative Modes of Delivery

      Brief Rationale:            Quality of Tertiary Education depends on highly qualified Faculty, 21st century Teaching, Research and Service facilities and
                                     visionary leadership. By 2025 HEC plans to upgrade 40 % faculty to have earned doctorates, well equipped research
                                     laboratories make TIER I and TIER II universities growing hubs of innovative and collaborative research that will create new
                                    useful knowledge. HEC plans to invest heavily in technology embedded higher education through ultra- high speed internet
                                     connectivity and advanced digital resources to develop rigorous and relevant curricula and world class research output.
     Future Policy Priorities:   Develop 30 World class Tier I universities to admit the best and the brightest and groom them into leading research scholars who
                                              will new knowledge, skills, competencies and epistemological tools. PERN III will be developed with an expanded footprint,
                                   productive Offices of Research Innovation and commercialization will be developed in all TIER I universities and selected Tier II
                                        universities. Funding formula will be changed to provide Mega research project grants. Clear institutional performance standards
                                              will be set up and monitored.

  Output 3 Increase Faculty with Highest Academic Qualifications and                                                Office Responsible: Higher Education Commission
  Professional Skills

      Brief Rationale:        HEC has to substantially increase investment in preparing growing number of highly qualified faculty to staff the new three tier
                               system of tertiary education. Private investment in HE sector will be promoted to increase the number of privately endowed HEIs.
     Future Policy Priorities:    Faculty and institutional linkage with business and policy sector will be expanded and harmonized. New emerging disciplines of
                              knowledge like Robotics, Nanotechnology, Artificial intelligence, Cloud computing and Big Data require outstanding faculty &
                                              facilities. HEC plans on developing and expanding faculty development programs through US-Pak Knowledge Corridor & UK Pak
                                Education Gateway that will open new doors of creative and constructive and collaborative research.

  Output 4 Promote relevant Research, Innovation & Commercialization                                               Office Responsible: Higher Education Commission

      Brief Rationale:        HEC Vision 2025 calls for fostering the three Tiered System of Tertiary education with Tier I and Tier II universities as the major
                                sources of refining our human talent who will discover new knowledge and skills without which no socio-economic growth is
                                     possible. Our HEIs will continue to increase their seminal and practical research output with high rates of citations.
     Future Policy Priorities:    Increase numbers of collaborative research with growing numbers of business and industries. HEC plans on starting and
                                  supporting Business incubation centers and Science and Technology parks, one in each province with the collaboration of HEIs,
                                Business community and international partners. Increase number and volume of research grants and competitive mega project
                                   grants that yield immediate returns.
                              HEIs will generate new funds from national and international sources to undertake collaborative research of international usage.
                               Develop new Centers of Advanced Studies in universities in emerging disciplines of knowledge and in areas needed for
                                 implementation of an intellectual corridor to complement CPEC.

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      126

Page 138

                                                                                                                             Higher Education Commission

Output(s)

  Output 5 Strengthen Leadership, Governance and Financial                                                          Office Responsible: Higher Education Commission
  Management in HE Sector

      Brief Rationale:        A well planned and managed system of higher education reforms calls for visionary leaders, strategic planners and excellent
                             managers who can significantly improve the effectiveness and efficiency of both the internal and external systems of governance
                                      of all three tiers of tertiary education sector.

     Future Policy Priorities:   Set up a high powered Committee of administrators, faculty and business leaders to revise the university Acts to redesign the
                                     administrative structure of HEIs. Merit-based selection and appointment of VCs, Rectors, CEOs through an apolitical Search
                              Committee process. The large universities need to have 3-5 pro-rectors or Pro-VCs to manage Academic Affairs, Graduate
                                  Studies and Research, Student Affairs, Institutional Development and Fund Raising. These will form the Institutional Senior
                           Management Committee. VCs will have KPI of raising funds for their institution through planned giving, Major Fund raising
                              campaigns and philanthropic donations for special projects.

 Performance Indicators and Targets

                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

  1. Enhance the         Total Number of students               19,921         18375           19,000         21500           22500          23000
  Equitable Access       benefiting from Financial Aid
  to Higher Education   Program (HEC -Needs Base
                         scholarships)

                           Fully funded scholarships for             700           700             700           700             200            200
                       Indigenous
                       Undergraduate/Masters/ MPhil
                        students of FATA and Baluchistan

                   Law Graduates Scholarship                            20              24            31              11             14
                     Program for Balochistan for Study
                       Abroad, HEC

                   Number of MS/PhD students            57,052         62436            2,350          1710          Program        Program
                        provided Financial support for re-                                                                         Closed          Closed
                      imbursement of Tuition Fee

                          Total Number of Campuses of            81                            118
                          public sector Universities

                          Total enrolled students in all            1,560,445       1862764         1,725,000      1996788         2056788        2136788
                         Universities/Degree Awarding
                             Institutions

                          Total Number of                       193           200             215           222             230            240
                         Universities/Degree Awarding
                             Institutions in higher education
                         sector (public+pvt+distance).

  2. Enhance Quality    Number of Ph.D. Faculty in              15,028         16478           17,000         18678           19978          21278
  of Higher              Public HEIs
  Education,
                          Total Number of Academic               1,456          1500             1,767          1967            2117           2267
  Outcome-based
                     Programs Accredited by all
  Learning and Use
                          Accreditation Councils
  of Innovative
  Modes of Delivery      Total Number of HEIs reviewed           116           155             135           170             190            210
                              for PhD Programs.

                   Number of HEIs reviewed for             87            120             100           170             190            210
                       MS/M.Phil and equivalent
                     Programs

                   Number of Curricula annually             19            22              24            20              20             20
                       reviewed and aligned with

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      127

Page 139

                                                                                                                            Higher Education Commission

Performance Indicators and Targets
                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

                      outcome-based-learning
                         Total Number of HEIs transformed         36            45              70            85             100            115
                            into Smart Campuses
                         Total Number of HEIs provided           293           360             390           420             450            500
                PERN connectivity and digital
                       resources
                         Total Number of programs offered         97                            200
                          at affiliated colleges meeting
                           quality standards
 3. Increase Faculty    Number of PhDs produced by                          1688             1,700          1923            2010           2103
 with Highest           HEIs, annually.
 Academic
                         Total Number of Indigenous PhD                       6367             7,757          5087            6187           7087
 Qualifications and
                       Scholarships
 Professional Skills
                   Number of faculty provided                            789             1,520          855             900            950
                          trainings including Pedagogical
                              Skills, annually.
                   Number of Fully Funded                              1448             1,879          2063            2764           3564
                     Overseas PhD Scholarships
                   Number of Indigenious Ph.D                           500             400           400             450            500
                       Scholars provided International
                     Research Exposure ( 6-Months
                            training)
                   Number of Fresh PhDs placed in                        500             500           600             600            600
                         Pakistani HEIs under IPFP
                    Program
                     No. of Postdoctoral Fellowships                                         156           350             350            144
                          (Phase-III)
 4. Promote          Number of Mega Research            Program                               Call for          25              25
 relevant Research,    Grants awarded under Grant             under                            proposal
 Innovation &          Challenge Fund                        discussion
 Commercialization
                   Number of Grants awarded under                                                     35              35
                     Technology Transfer Support
                   Fund
                   Number of Startups Supported for                                     Program          15              15             15
                        Innovator Seed Fund                                                Approved
                     Technology Development Fund /          35            91              79            35              91             79
                     Technology Transfer Grants
                   Number of grants awarded under                                      Program          15              15
                       Local Challenge Fund                                               Approved
                         Total Number of Competitive             957           1080            500           100             100            100
                     Research Grants awarded under
                NRPU and SRGP
                         Total Number of Research                4              7               3             2               2              3
                      Centers of Excellence
                        established in Universities
                         Total Number of Startup /               172           172             180           200             225            250
                    Companies incubated in HEIs
                   Number of Contract Research            61            75             100           125             150            175

 Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      128

Page 140

                                                                                                                             Higher Education Commission

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

                       Grants in Universities
                   Number of research publications         17,321         15500           17,400         18400           19500          21000
                              in International Impact Factor
                        Journals from Pakistani HEIs
                   Number of New International             62            18              20            25              30             34
                      Research Collaborations in
                          Pakistani HEIs
  5. Strengthen        Number of Universities assessed          75            80              92           125             145            165
  Leadership,          as per Institutional Performance
  Governance and       Evaluation Standards (IPES),
  Financial              annually
  Management in HE
                   Number of local and foreign               8                             62           125             150            175
  Sector
                           trainings provided to university
                          administrative and academic
                         leadership
                   Number of Universities having            10            14              16            22              28             32
                        standardized double entry
                        accounting system.
                   Number of Public Universities             40                            60
                       implementing HEC approved
                                affiliation criteria

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                          11              21             24            24              24             24
   Grade 16-19                                               300             342            363           392             392            392
   Grade 1-15                                                328             521            551           551             551            551
   Total Regular Posts                                        639             884            938           967             967            967

   Total Contractual Posts (including project posts)                   142             184            237           247             247            247
   Grand Total                                               781             1,068            1,175           1,214             1,214           1,214

   of which Female Employees                                    83             128            136           140             140            140

Strategic Initiatives (selected key projects)                                                                                  Rs. '000

                                            Estimated    Completion      Expenditure              Budget                        Forecast
 Selected Projects
                                                 Total Cost       Date         up to June
                                                                                            2019-20        2020-21         2021-22         2022-23
                                                      (as per latest PC1)  (as per latest PC1)           2019
  Output 1: Enhance the Equitable Access to Higher Education
   1    Establishment of Sub-Campuses           5,206,280     Jun 2023          1,639,231        800,000         500,000        1,000,000        1,067,049
         of Public Sector Universities at
          District Level (Umbrella Project
      HEC)
       Key Milestone 2020-21:              1. Establishment and launch of academic activities at remaining 02 campuses.

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      129

Page 141

                                                                                                                             Higher Education Commission

Strategic Initiatives (selected key projects)                                                                                  Rs. '000

                                            Estimated    Completion      Expenditure              Budget                        Forecast
 Selected Projects
                                                 Total Cost       Date         up to June
                                                                                            2019-20        2020-21         2021-22         2022-23
                                                      (as per latest PC1)  (as per latest PC1)           2019

                                                 2. Recurring and operational cost will be released to 21 operational campuses.
                                                 3. Establishment of 11 permanent campuses.
   2   Enhancement of Research                2,512,000     Jun 2023          1,219,071        250,000         200,000         500,000         600,000
          Facilities at University of
         Veterinary & Animal Sciences
       (UVAS), Ravi Campus Pattoki
        (Revised)
       Key Milestone 2020-21:              1. Strengthening of Veterinary College at Narowal.
                                                 2. Construction of buildings for research in the field of Poultry & Dairy, Livestock production and clinical studies.
                                                 3. Launch of academic programs in DVM and diploma programs.
  TEST
  Output 2: Enhance Quality of Higher Education, Outcome-based Learning and Use of Innovative Modes of Delivery
   1    Establishment of Technology              2,905,000    May 2023          1,402,800        350,000         250,000         500,000         700,000
       Development Fund for HEC
        scholars returning after completion
         of PhD to introduce new
        technologies application in
        Pakistan (HEC)
       Key Milestone 2020-21:              1. Award of 90 technology development projects to researchers at public sector universities.
  TEST
  Output 3: Increase Faculty with Highest Academic Qualifications and Professional Skills
   1    Fulbright Scholarship Support              2,670,813     Jan 2025          2,189,606        500,000           3,793          10,000            7,000
       Program HEC-USAID (Phase-II)
       (USAID Share: Rs.9896.548 m;
      HEC Share: Rs.2670.813 m)
       (HEC)
       Key Milestone 2020-21:             Total 816 Fulbright scholarships will be awarded (550 for MS and 266 for PhD in which 125 PhD scholarships will be
                                        funded by HEC). Scholars' intake for this program has been achieved.
   2   Human Resource Development           11,806,000    Dec 2023          6,499,929      1,700,000       1,400,000        1,000,000         600,000
           Initiative MS Leading to PhD
       Program of Faculty Development
          for Engineering Universities/
      UESTPs (HEC)
       Key Milestone 2020-21:              1. 274 selected scholars under Batch-VI proceed abroad for PhD studies. (intake closed)
                                                 2. 96 scholars returned after sucessful completion of PhD studies.
   3    Indigenous PhD fellowship for             9,972,000    Feb 2023          3,170,000        500,000         525,000         600,000         600,000
       5000 Scholars, HEC (Phase-II)
       Key Milestone 2020-21:          3580 Candidates have been finally awarded scholarships. 620 have completed studies. New batch-VI has been
                                            advertised for award of 1000 new PhD Scholarships.
   4   Ph.D Scholarship Program under         18,811,000    Feb 2024           235,000        300,000       5,000,000        5,000,000       10,000,000
       Pak-US Knowledge
         Corridor(Phase-I)
       Key Milestone 2020-21:              1. A total of 1,500 Ph.D. scholarships to be awarded for placement at ranked US universities, during Phase-I.
                                                 2. Imparting GRE Training to a total of 6,000 candidates during the Phase-I of the project.
   5    Master Leading to PhD                   3,138,692    Sep 2023           471,959        335,000         300,000         380,000         300,000

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      130

Page 142

                                                                                                                             Higher Education Commission

Strategic Initiatives (selected key projects)                                                                                  Rs. '000

                                            Estimated    Completion      Expenditure              Budget                        Forecast
 Selected Projects
                                                 Total Cost       Date         up to June
                                                                                            2019-20        2020-21         2021-22         2022-23
                                                      (as per latest PC1)  (as per latest PC1)           2019

        Scholarship Program (Indigenous
       and Overseas) for
         the students of Balochistan (HEC)
        (An initiative of the Aghaz-e-
       Haqooq-e-
        Balochistan Package)
       Key Milestone 2020-21:              1. Award of 61 overseas scholarship to new scholars from Balochistan in top ranked universities of the world
                                                 2. Selection of 140 scholars from Balochistan for Indigenous Scholarships in local universities of Pakistan
   6    Overseas Scholarships for               22,214,575    Sep 2025              1,554        800,000         400,000        1,500,000        2,000,000
       MS/M. Phil Leading to PhD in
        Selected Fields (Phase-III) - HEC
       Key Milestone 2020-21:              In OSS-III project, HEC plans to send 1000 scholars in next three years.
   7    Post Doc Fellowship Program (III)          2,770,915    Aug 2023                          350,000         500,000        1,025,000         370,915
       Key Milestone 2020-21:             Provisional selection of 156 scholars under Batch - I.
  TEST
  Output 5: Strengthen Leadership, Governance and Financial Management in HE Sector
   1    Higher Education Development        1,208,899,600     Jan 2025                          476,000       1,200,000        2,500,000        3,000,000
       Programme of Pakistan
  TEST

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      131

Page 143

National Vocational and Technical Training Commission

Principal Accounting Officer
Executive Director, National Vocational and Technical Training Commission
Goal
To facilitate, regulate, and provide policy direction for Vocational and Technical Training of the unskilled workforce.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1    Governance of TVET Sector (non                 337,769             376,000          382,000          394,591          415,000         428,000
       development expenses)
  2    Capacity building through skill                              3,133,462            2,000,000                           150,000           90,000          75,000
       development
        Total                                         3,471,230            2,376,000          382,000          544,591          505,000         503,000

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2020-21
  1     National Vocational & Technical Training                                          55                                                   394,591
       Commission (NAVTTC)
  2    Development Expd. of National Vocational &                                      163                                                  150,000
        Technical Training Commission (NAVTTC)
        Total                                                                                                                                544,591

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                     224,492           254,000          273,000          288,000          297,000           307,000
 A03   Operating Expenses                                         3,246,738          2,122,000          109,000          256,591          208,000           196,000
        Total                                         3,471,230          2,376,000          382,000          544,591          505,000          503,000

Medium-Term Outcome(s)
  Outcome 1: Skill development through National & International Collaborations.

  Outcome 2: Trained workforce to perform a certain trade in the labour market

Output(s)

  Output 1 Governance of TVET Sector (non development expenses)                                        Office Responsible: NAVTTC Head Quarter and all regional
                                                                                                                                                                                    offices

       Brief Rationale:         To regulate and formulate policy/strategy for revamping the TVET sector.

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      132

Page 144

                                                                                                              National Vocational and Technical Training Commission

Output(s)

  Output 1 Governance of TVET Sector (non development expenses)                                        Office Responsible: NAVTTC Head Quarter and all regional
                                                                                                                                                                                   offices

      Brief Rationale:         To improve the facilitation services for governing the TVET Sector.
     Future Policy Priorities:   To improve the quality and skills level of workforce contributing to social inclusion, decent employment and poverty reduction.

  Output 2 Capacity building through skill development                                                       Office Responsible: NAVTTC Head Quarter and all regional
                                                                                                                                                                                   offices

      Brief Rationale:         To build the competitiveness of workers to perform a certain trade in the labour market.

     Future Policy Priorities:   To establish job placement centres, centres of excellence and Skill Universities at Federal/Provincial HQ.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  1. Governance of      Establishment of pool of                500           600             100           100             100            100
 TVET Sector (non     Assessors/Experts for Quality
  development         Assurance System (Experts)
  expenses)
                          Accreditation awareness                10             6               6             6               6              6
                    programme for Quality Assurance
                     System (No.)
                          Accreditation of Institutes for             55            50             300           350             400            800
                          Quality Assurance System (No.)
                            Attestation/verification of TVET          17000         20000                All the
                        Sector Certificate for Quality                                                         certificates
                      Assurance System (No.)                                              produced for
                                                                                                                      verification
                                                                                                                                          will be
                                                                                                           attested
                        Implementation of National                             70              20            30              30             20
                         Vocational Qualification
                     Framework
                     Development of Competency             19            20              25            25              50             50
                       Standards (No.)
                     Development of Teaching               10            50              25            25              50             50
                        Learning Material (TLM)
                          Curricula Development                  19            10              25            25              50             50
                          (Vocational) (No.)
                        Revision and new Curricula                             5              15            15              50             50
                     Development (DAE) level 5
                         Training of Trainers (ToT) CB             52           1000            200           450             750            500
                        Capacity Building for Recognition          50            55              55            55              55             55
                           of Prior Learning (RPL) (Persons)
                        Implementation of RPL Policy            500          12000           15000         20000           25000          20000
                             (Certification under NVQ5)
                        Implementation of CBT Packages         24            70              30            30              50             50
                         Training of CBT Assessors (to be          75           2000            2000          2000            2000           2000
                     used in RPL and CBT
                        implementation)

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      133

Page 145

                                                                                                              National Vocational and Technical Training Commission

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

                        Implementation of apprenticeship                            Act            2500          5000           10000          10000
                    scheme (TEVTAs)                                  Promulgated
                                Skill Development Programmes           3              4               4             4               4              4
                         Monitoring and Evaluation of the          600           1000            1000          1000            1000           1000
                              Institutes.
                            Internal Audit of the institutes            235           270             275           285             300            330
                          Accreditation of programs                             100             100           100             400            800
  2. Capacity            Training under PM's Youth Skill         75000         125000          125000        100000          100000         100000
  building through      Development Programme.
   skill development

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                           9              10             10            10              10             10
   Grade 16-19                                               101             156            156           156             156            156
   Grade 1-15                                                 91             139            139           139             139            139
   Total Regular Posts                                        201             305            305           305             305            305

   Total Contractual Posts (including project posts)                   112             112            112           112             112            112
   Grand Total                                               313             417            417           417             417            417

   of which Female Employees                                    12              14             14            14              14             14

Strategic Initiatives (selected key projects)                                                                                  Rs. '000

                                            Estimated    Completion      Expenditure              Budget                        Forecast
 Selected Projects
                                                 Total Cost       Date         up to June
                                                                                            2019-20        2020-21         2021-22         2022-23
                                                      (as per latest PC1)  (as per latest PC1)           2019
  Output 2: Capacity building through skill development
   1    Prime Minister's Youth Skill                6,196,560     Jun 2020          4,943,935
       Development Program (Phase-IV)
       Key Milestone 2020-21:           98,000 Youth already trained
   2    Prime Minister's Special Package          9,880,000     Jun 2021
         to Implement "Skills for All"
         strategy as catalyst for TVET
         sector Development in Pakistan
       Key Milestone 2020-21:          As per PC-1 of the program, the main component of the program are as under:

                                                      1. Skill Development training and certification of 170,000 youth
                                                      2. Accreditation of 2,000 TVET Institutes all across Pakistan
                                                      3. Development & Standardization of 200 TVET Qualifications
                                                      4. Establishing 75 Smart Tech Labs across Pakistan
                                                      5. Establishing 70 new labs / workshop in Madrassa(s) to introduce
                                                                         skill development activities

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      134

Page 146

                                                                                                              National Vocational and Technical Training Commission

Strategic Initiatives (selected key projects)                                                                                  Rs. '000

                                            Estimated    Completion      Expenditure              Budget                        Forecast
 Selected Projects
                                                 Total Cost       Date         up to June
                                                                                            2019-20        2020-21         2021-22         2022-23
                                                      (as per latest PC1)  (as per latest PC1)           2019

                                                      6. Establishment of 50 Business Incubation Centers to promote
                                                 self-employment and entrepreneurship in skilled youth

   3    Matric Tech Pathways to                   315,000     Jun 2022                                          150,000          90,000          75,000
         intergrading General Education
         with TVET
       Key Milestone 2020-21:             Establishing 30 TVET labs in General Education Schools and 1500 Matric Tech qualified youth
  TEST

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      135

Page 147

National Heritage and Culture Division

Principal Accounting Officer
Secretary, National Heritage and Culture Division
Goal
Preservation & Promotion of National History, tangible and intangible Heritage and promotion of Literary Heritage, National & Regional languages and develop
common values of arts and culture.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1    Research guidance & academic                    25,130              22,737           24,000           30,000           31,164          32,389
        assistance to the researchers through
         publication of Jinnah papers & Other
         Publications.
  2     Repair, Maintenance and Security of              131,999             117,540          132,338          135,000          140,238         145,752
        Quaid's mausoleum and its allied
         building and security arrangements.
  3     Projection of Iqbal's Message through,              48,948              50,249           57,000           65,300           67,834          70,501
        Research, Books, IT Products &
         Exhibitions.
  4    Carry out archeological survey for                  61,676              69,179          135,819          147,044          167,198         144,349
        documentation of archeological sites
       and historical monuments under
         Antiquities Act 1975.
  5     Policy Formulation, Administration and            137,666             135,878          136,390          291,566          225,223         234,078
        Implementation of International
        agreements.
  6     Printing & Publication of official material,           174,397             188,060          185,000          215,000          223,342         232,124
       books in the field of science and
        compilation of dictionaries in Urdu
        language.
  7     Printing & publication of different books            148,914             133,751          139,975          164,475          155,044         164,707
         of literature, translation of mystic poets
       and promotion of national & regional
        languages.
  8     Provision of stipend to Writers and                 129,505             145,455          155,000          165,000          171,402         178,141
          financial assistance to learned bodies.
  9     Library Services                                117,674             146,972          154,074           65,180           67,709          70,371
  10   Arts & cultural activities through various                                                                  338,510          345,156         360,636
         arts councils, academies &
       encouragement of artists, artisans &
          folk performances.
  11   Development, publishing, sale of books            221,763             218,063          179,420
         including text books, braille books and
         to work as Federal Text Book Board.
        Total                                                           1,197,672                   1,227,886         1,299,016         1,617,075         1,594,310        1,633,048
   Note: Output 9: Department of Libraries have been transferred to Ministry of Interior due to which budget has been reduced from 2020-21 onward.

  Output 11: National Book Foundation has been transferred to Federal Education, Professional Training Division from 2020-21.

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      136

Page 148

                                                                                                                               National Heritage and Culture Division

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2020-21
  1     National Heritage & Culture Division                                             56                                                   157,528
  2    Other Expd. of National Heritage & Culture Division                                 57                                                   345,775
  3    Miscellaneous Expd. of National Heritage & Culture                                 58                                                   919,032
         Division
  4    Development Expd. Of National Heritage & Culture                                 164                                                  194,740
         Division
        Total                                                                                                                                    1,617,075

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                     587,406           605,164          661,217          758,754          787,938           818,917
 A03   Operating Expenses                            507,022           510,988          545,945          729,013          737,185           738,661
 A04   Employees Retirement Benefits                      8,079             11,712           14,874            8,484             8,813             9,157
 A05   Grants, Subsidies & Write off Loans                 10,151             11,026             264           22,436           23,304            24,223
 A06   Transfers                                         1,830              1,078             812                               1               1
 A09   Physical Assets                                  25,596             53,569           31,083           32,427             9,723            10,102
 A12    Civil Works                                      52,698             17,256           37,500           59,352           20,000            24,353
 A13   Repairs & Maintenance                             4,890             17,092             7,321            6,609             7,346             7,634
        Total                                                           1,197,672                1,227,886         1,299,016         1,617,075         1,594,310         1,633,048

Organisational Structure
 Attached Departments:
      1   Department of Archaeology & Museum, Islamabad.
      2   National Library of Pakistan, Islamabad.
      3    * National Language Promotion Department (NLPD), Islamabad
      4    * Urdu Dictionary Board (UDB), Karachi.
      5    * Urdu Science Board (USB), Lahore.

 Autonomous bodies / Corporations / Authorities
      1   Iqbal Academy Pakistan, Lahore.
      2   Pakistan Academy of Letters, Islamabad.
      3   Quaid-i-Azam Mazar Management Board, Karachi.
      4   National Institute of Folk and Traditional Heritage (Lok Virsa), Islamabad.
      5   Pakistan National Council of Arts, Islamabad.
      6   National Museum of Pakistan Karachi.
Policy Documents
      1   National Heritage and Culture Policy (Under process)
Medium-Term Outcome(s)
 Outcome 1: To spread the vision and ideas of Quaid-e-Azam & Allama Iqbal

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      137

Page 149

                                                                                                                               National Heritage and Culture Division

  Dissemination of works & thoughts of Quaid-i-Azam Mohammad Ali Jinnah & Allama Mohammad Iqbal and protection & maintenance  of Mausoleum of Quaid.
 Outcome 2: Promotion & Protection of Tangible & Intangible Heritage of Pakistan
  Excavation, preservation and conservation of archeological sites and historical monuments and display of Tangible & Intangible heritage in Museum.
 Outcome 3: Promotion of Book Culture
  Provision of books to the readers at moderate prices for the encouragement of authors, writers & book lovers as well as publishers & and  its distribution to other
  countries to promote soft image of Pakistan. Celebration of National Book Day every year.
 Outcome 4: Promotion of Urdu & Regional Languages
  Facilitation for adoption of Urdu and its promotion at national and international level through awareness programs including publications, seminars & exhibitions.
 Outcome 5: Promotion of Literature
  Promotion of literary heritage & welfare of writer community and Learned Bodies through publications and literacy programs.
Output(s)

  Output 1 Research guidance & academic assistance to the researchers                                      Office Responsible: Quaid-i-Azam Academy & Sub Office
  through publication of Jinnah papers & Other Publications.

      Brief Rationale:           Propagation of Jinnah's vision and message with in the country and abroad.
     Future Policy Priorities:   Quaid-i-Azam Academy intends to publish one book each of Jinnah papers (English, Urdu and translation of Quotes of Quaid-i-
                              Azam).
                                 Up-gradation of Library and Jinnah Hall of the Academy on the Modern/Digital lines.

  Output 2 Repair, Maintenance and Security of Quaid's mausoleum and                                         Office Responsible: Quaid-i-Azam Mazar Management
  its allied building and security arrangements.                                                                                               Board, Karachi.

      Brief Rationale:           Quaid-i-Azam Mazar is Monument of extreme national importance and frequently visited by foreign delegation/Head of State etc.
                            The proper maintenance of Mausoleum building, Bagh-e-Quaid-i-Azam (61 acres) & Peripheral Area (71 acres) is required for
                                            facilitation of 1.50 million visitors per annum (approx.).
     Future Policy Priorities:   Up gradation of security and surveillance system of mausoleum to provide safe atmosphere to the visitors.

  Output 3 Projection of Iqbal's Message through, Research, Books, IT                                              Office Responsible: Iqbal Academy Pakistan, Lahore
  Products & Exhibitions.

      Brief Rationale:          Research guidance and academics assistance through academics Services, Library Services, IT Services, publication of books
                             and support services like website is provided to students & scholars. Outreach Activities like exhibitions, Seminars, Lectures and
                             Workshops are conducted to disseminate the works & teachings of Allama Iqbal.
     Future Policy Priorities:   Audio/Video compilation of works of Iqbal and development of IT Products and Web sites.
                                   Publishing of Fresh books in Urdu & English on Allama Iqbal and Journals(Iqbaliyat and Iqbal Review).
                                   Providing Iqbal award to the author of the best book. National and international exhibition of IAP Products.

  Output 4 Carry out archeological survey for documentation of                                               Office Responsible: Department Of Archeology & Museum
  archeological sites and historical monuments under Antiquities Act                                                          and Islamabad Museum
  1975.

      Brief Rationale:          Conduct archaeological surveys to collect archaeological data and to preserve moveable and immoveable antiquities from
                          human vandalism and to preserve, display and promote the heritage and dissemination of knowledge all over the globe through
                                      international cooperation.
     Future Policy Priorities:    National Museum of Pakistan will be established to preserve, display and promote the moveable cultural heritage and to
                                 disseminate knowledge among the masses about their heritage. Initiatives for preventing illicit export of cultural material would be
                                 taken with the help of concerned agencies and repatriation of the smuggled artefacts from other countries. Archaeological Journal
                                   "Pakistan Archaeology" will be finalized. Up-gradation of National Museum, Karachi.

  Output 5 Policy Formulation, Administration and Implementation of                                                               Office Responsible: Main Secretariat
  International agreements.

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      138

Page 150

                                                                                                                               National Heritage and Culture Division

Output(s)

  Output 5 Policy Formulation, Administration and Implementation of                                                               Office Responsible: Main Secretariat
  International agreements.

      Brief Rationale:           Implementation of international commitments made through the agreements with other countries in the fields of Archaeology &
                                      Literature and formulation of future Policy on National History & Literary Heritage. Payment of annual contributions to the
                                      International Organizations and grants to Non-Financial Institutions.
     Future Policy Priorities:    Finalization on policy regarding National History & Literary Heritage and enhancement of mutual co-operation with the international
                              community in the field of Archaeology and Literature. Archaeology and Literary Heritage Endowment fund shall be established.

  Output 6 Printing & Publication of official material, books in the field                                               Office Responsible: * National Language Promotion
  of science and compilation of dictionaries in Urdu language.                                     Department, Urdu Science Board and Urdu Dictionary Board

      Brief Rationale:             Printing & publication of national Urdu-English dictionary, law dictionary,
                              Urdu Lughat, Farhang-e-Talaffuz, Tehqeeqi Mujalla Ilm-o-Fun etc. Provision of advisory services to the Government Departments
                                         for implementation of Urdu as official language and prmotion of caligraphy art by establishment of caligraphy wing.
                                    Translation of books in the field of science and technical fields.

                                         * Urdu Science Board & Urdu Dictionary Board merged into National Language Promotion Department and further converted into
                             an Autonomous Body having the name as National Language Promotion Authority, but stay order on merger by Honorable
                               Islamabad High Court.
     Future Policy Priorities:   Preparation of new terminologies in cooperation with the Government Departments/Ministries/Divisions for implementation of Urdu
                              as official Language. Initiatives for development of software i.e. voice recognition, optical character recognition and audio books.
                                  Revision of Urdu Lughat and publication and re-print of books. Concise work of 22 volume's lughat into two volumes &
                                   preparation of Children Dictionary.

  Output 7 Printing & publication of different books of literature,                                                        Office Responsible: Pakistan Academy of Letters,
  translation of mystic poets and promotion of national & regional                                                                                  Islamabad.
  languages.

      Brief Rationale:            Publication of different books including makers of Pakistani Literature, Translation, Annual Bibliography, Quarterly Urdu Journals,
                                  Newsletter and Bi-Annual English Journals for the promotion of Literature..
     Future Policy Priorities:   Pakistan Academy of Letters intends to undertake new publication projects on National and International literature. Books on
                                      history of Pakistani languages would be compiled and published besides the regular publications projects already undertaken.
                                 Holding of National & International Conferences & Literary Programs.

  Output 8 Provision of stipend to Writers and financial assistance to                                                   Office Responsible: Pakistan Academy of Letters,
  learned bodies.                                                                                                                                 Islamabad.

      Brief Rationale:             In order to give impetus to literature and literary activities and welfare of the writer community monthly stipend and annual grants
                                 are provided to writers and learned bodies across the country.
     Future Policy Priorities:  A life time Achievement award in literature will be conferred upon senior Pakistani Writers as "Kamal-e-Fun" Award. Amount of
                                   National Literary award will be revised from Rs. 100,000/- to Rs. 200,000/- and number of awards will be enhanced from 11 to
                                  20. Rate of Stipends to Writers will be revised from Rs. 7000/- to Rs. 13000/- and number of stipends holders will also be
                             enhanced from 500 to 1000. Intizar Hussain Award of Rs. 1.000 million will also be established.

  Output 9 Library Services                                                                                                  Office Responsible: National Library of Pakistan

      Brief Rationale:         To maintain national bibliography control for preservation of National Literary Heritage and to extend Library Services all over
                                   Pakistan. To work as agency for provision of International Standard Book Number (ISBN) to the Pakistan publisher.
                           To provide the advisory services to different Government institutions in the field of library service.
     Future Policy Priorities:   NLP will take initiatives to enhance the visitors, number of books collection and ISBN registrations. The prevailing infrastructure of
                                         library services will be upgraded to the international standards. Promote the culture of study in libraries, establish more libraries
                             and to make the libraries user friendly.
      Brief Rationale:            Following activities are under taken annual Lok Mela, traditional dances, Multan Cultural Festival, Pakistan Cultural Week.

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      139

Page 151

                                                                                                                               National Heritage and Culture Division

Output(s)

  Output 10 Arts & cultural activities through various arts councils,                                                 Office Responsible: Pakistan National Council of Arts
  academies & encouragement of artists, artisans & folk performances.                                                        (PNCA) and Lok Virsa

     Future Policy Priorities:   Lok Virsa has been assigned to carryout research, systematic collection, documentation, scientific preservation projection and
                                  dissemination of oral tradition, folklore and other aspects of indigenous cultural heritage.

 Performance Indicators and Targets

                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

  1. Research          No. of beneficiary (Researchers          360           600             360           400             400            420
  guidance &        & Students)
  academic
                      No. of books to be published              2                             1             0               1              1
  assistance to the
                         (Jinnah Paper and Quotes)
  researchers
  through publication    Number of books (fresh)                1 Vol.            2               2             2               2              2
  of Jinnah papers &    Number of books (reprint)               4265            5               2             2               2              2
  Other Publications.

  2. Repair,          Number of Visitors to be               1.60 million       1.70million         1.6 million        1.7million           1.8million          1.9million
  Maintenance and     increased through
  Security of Quaid's    Promotions/Maintenance
  mausoleum and its
  allied building and
  security
  arrangements.

  3. Projection of        No. of website visitors (million)              2.5              2.5                5.5            6                 6.5             7
  Iqbal's Message
                      No. of beneficiary                     4765          19,600           10200         13,000           14,000          15,000
  through, Research,
  Books, IT Products    No. of Books (Reprint)                  10             8              10            10              10             10
 & Exhibitions.         No. of Books (Fresh)                    2              3               5             5               5              5

                     IAP multimedia products (Audio           3              3               5             2               2              2
                      Video Compilation of Iqbal)
                      (Numbers)

                      No. of Iqbal Awards of Best                                             7             7               7              7
                     Books

  4. Carry out          No. of archaeological site to be            1             10              10            10              15             15
  archeological          explored
  survey for
                      No. of artifacts preserve and                                           500           550             600            650
  documentation of
                       presented in the Museum.
  archeological sites
  and historical
  monuments under
  Antiquities Act
  1975.

  5. Policy             No. of Troupes in the field of              3              3               3             3               3              3
  Formulation,           Heritage & Literature
  Administration and
  Implementation of
  International
  agreements.

  6. Printing &          No. of lectures/seminars to be            12            12              12            12              12             12
  Publication of         conducted on scientific topics.
   official material,
                      No. of books to be published in           49            44              69            49              54             55
  books in the field of
                         the field of science
  science and

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      140

Page 152

                                                                                                                              National Heritage and Culture Division

Performance Indicators and Targets

                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

 compilation of        No. of Books in Urdu Language           10            17              20            20              20             20
 dictionaries in Urdu    (NLPD).
 language.
                     Concise dictionary (No.)                  1              1               1             1               1              1

 7. Printing &          No. of Books, Periodicals, Annual         35            58              25            25              25             25
 publication of           Bibliography, Monthly
 different books of      Newsletters and English Journals
 literature,                to be published on Literature.
 translation of
                     No. of Literary                        111           126             126           126             126            126
 mystic poets and
                     Programs/Seminars
 promotion of
 national & regional
 languages.

 8. Provision of        No. of Beneficiaries(stipend to            890           1000            950          1000            1000           1000
 stipend to Writers      Writers & bereaved families)
 and financial
                     No. of Academic, Kamal-e-Fun           20            20              21            21              21             21
 assistance to
                    awards to writers
 learned bodies.
                     No. of Beneficiaries of Literary            32            33              33            35              35             35
                      Bodies

                     No. of writers receiving lump             26            30              50            50              50             50
                  sum financial assistance

                    Group Insurance (No. of writers)          700           700             700           700             700            700

 9. Library Services     No. of Books.                        5000          7000           17000         19000           21000          22000

                    Volumes of periodicals (No.)            6000          1200            1400          1600            1800           1900

                         Publications of national                  1              1               1             1               1              1
                        bibliography (No. of Volumes)

                   ISBN registration numbers/library         4265          4500            4700          4900            5200           5500
                     membership.

                 No of trainings for librarians               3             10              12            14              16             18

                     No. of Libraries                                       2               9             9               9              9

                     No. of visitors in Libraries                            111700          45000         50000           60000          65000

 10. Arts & cultural     No. of troupes                                                                      5               5              5
 activities through
 various arts
 councils,
 academies &
 encouragement of
 artists, artisans &
 folk performances.

 11. Development,     No. of Books to be Published in          240           225             240
 publishing, sale of      Different Titles
 books including
                     No. of Awards to best books for            7              8               9
 text books, braille
                         children
 books and to work
 as Federal Text       No. of books to be supplied to            900           874             875
 Book Board.           other Countries

 Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      141

Page 153

                                                                                                                               National Heritage and Culture Division

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                           9               9             11            17              17             17
   Grade 16-19                                               208             304            310           342             342            342
   Grade 1-15                                                663             774            996           968             968            968
   Total Regular Posts                                        880             1,087            1,317           1,327             1,327           1,327

   Total Contractual Posts (including project posts)                      5               5              5            55              55             55
   Grand Total                                               885             1,092            1,322           1,382             1,382           1,382

   of which Female Employees                                    50              50             53            60              60             60

  Ministry of Federal Education, Professional Training, National Heritage & Culture                                                                      142

Page 154

11                   Ministry of Finance & Revenue

Executive Authority
Minister for Finance & Revenue

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2017-18           2018-19          2019-20          2020-21          2021-22          2022-23
Secretary, Finance Division                                   28,521,197,236            44,978,602,223          43,120,932,299          14,155,536,737          13,957,831,944          14,043,990,621
Controller General of Accounts                                    6,183,999          7,907,983         7,294,450         5,923,620         6,120,000         6,285,000
Chairman, Federal Board of Revenue                           25,389,908         28,778,950        28,751,238        29,838,496        30,782,500        31,822,900
Additional Auditor General                             4,524,080          5,570,083         5,365,000         5,201,291         5,396,000         5,497,000
Total                                                              28,557,295,224         45,020,859,239          43,162,342,987          14,196,500,144          14,000,130,444          14,087,595,521
The output-based budget is presented on the subsequent pages.

    Ministry of Finance & Revenue                                                                                                              143

Page 155

Finance Division

Principal Accounting Officer
Secretary, Finance Division
Goal
Macro Finance & Economic Management of Federal Government
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1    Government's Equity Injection in Public                 28,051,481            1,533,000        15,468,198        10,517,200        10,000,000       10,000,000
        Sector Enterprises and contribution to
         international organization
  2    Management of Public Finances                           2,239,172                 11,633,455         7,921,198         6,197,242         2,084,000        2,208,000
         (including Budgeting, Accounting &
         Auditing, Public Debt etc.)
  3    Payment of Pension to Federal                           82,739,707                 99,993,758        93,912,173      111,000,000      117,660,000      124,719,600
       Government Employees (Civil)
  4    Payment of Pension to Federal                         263,077,490                307,436,797      327,087,827      359,000,000      380,540,000      403,372,400
       Government Employees (Defence)
  5    Transfers to provinces through Grants-          25,176,565          23,163,000        96,482,000        85,000,000        80,000,000       85,000,000
         in-Aid as per NFC Award
  6    Development Grants to Provinces               15,665,297            4,042,971      101,047,551        63,060,071        50,000,000       50,000,000
  7     Interest on Domestic Loans                             1,338,715,183               1,790,330,843     2,531,684,573     2,631,000,000     2,600,000,000    2,600,000,000
  8    Loans, Grants and Investments in                       45,938,996                 82,126,521        70,349,600        42,213,511        20,000,000       20,000,000
         Public and Private Sectors
        Organisations
  9    Management of National Savings                         3,153,137                   3,467,783         3,547,000         3,639,397         3,990,000        4,100,000
  10    Principal Repayment on Domestic                   26,409,469,479              42,317,639,081          39,172,623,294          10,099,902,001          10,000,000,000         10,000,000,000
       Loans
  11   Loans and Advances to Federal                           9,858,749                 11,506,570        14,953,885        15,922,589              16,877,944       17,890,621
       Government Employees and Others
  12   Mintage of Coins/Manufacturing of                540,646             642,426          655,000          642,526          680,000         700,000
        Medals, Awards, Postal Seal etc.
  13   Management of Provisions                              256,476,462                260,962,193      607,100,000      647,910,000      600,000,000      650,000,000
  14   Prime Minister's Schemes                                 28,770,807                 51,283,218         7,000,000         1,020,000         1,000,000        1,000,000
  15   Poverty Alleviation Services                      949,898             687,993
  16    Facilitating remittances from Pakistani's                 10,374,166                 12,152,615        18,100,000        25,112,200        25,000,000       25,000,000
       abroad
  17   Security Enhancement and Rehabilita-                  0                            53,000,000        53,400,000        50,000,000       50,000,000
          tion of temporarily displaced persons
        Total                                                      28,521,197,236              44,978,602,223          43,120,932,299          14,155,536,737          13,957,831,944         14,043,990,621

  Ministry of Finance & Revenue                                                                                                              144

Page 156

                                                                                                                                      Finance Division

Budget by Demands
                                              Demand                                                                          Related
  Demand for Grants                                                     Part of Demand of:                                 Total Demand
                                                No                                                          Demand
                                                                                                                         2020-21          2020-21

  1    Finance Division                                     59      Finance Division                                        1,854,552         1,854,552
  2    Other Expenditure of Finance Division                    60      Finance Division                                      28,838,490        28,838,490
  3    Pakistan Mint                                       62      Finance Division                                        642,526          642,526
  4     National Savings                                    63      Finance Division                                        3,639,397         3,639,397
  5    Superannuation Allowances and Pensions                64      Finance Division                                    466,283,791       466,283,791
  6     Grants-In-Aid and Miscellaneous Adjustments             65      Finance Division                                    152,890,000        66,000,000
       Between the Federal and Provincial Governments
  7    Subsidies and Miscellaneous Expenditure                 66      Finance Division                                    643,300,000       637,300,000
  10   Development Expenditure of Finance Division             165      Finance Division                                        100,000          100,000
  11   Other Development Expenditure                        166      Finance Division                                      66,370,071        66,370,071
  12   Repayment of Domestic Debt                     H      Finance Division                                  10,099,902,001       10,099,902,001
  13   Servicing of Domestic Debt                     G      Finance Division                                    2,631,000,000     2,631,000,000
  14   Development Expenditure Outside Public Sector           167      Finance Division                                      67,000,000        67,000,000
       Development Programme
  15   Grants-In-Aid and Miscellaneous Adjustments             65      Finance Division                                      19,000,000        19,000,000
       Between the Federal and Provincial Governments
  16   Superannuation Allowances and Pensions                64      Finance Division                                        3,716,209         3,716,209
  17   Capital Outlay on Federal Investments                   184      Finance Division                                        637,418          396,500
  22   Federal Miscellaneous Investments                     146      Finance Division                                      11,717,200        11,717,200
  23   Other Loans and Advances By the Federal               147      Finance Division                                      66,776,000        51,776,000
       Government
        Total                                                                                                            14,263,667,655       14,155,536,737

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                              3,487,915                 3,599,330         4,865,643         5,659,454         5,942,426         6,239,548
 A02   Project Pre-Investment Analysis                       0             51,000               1
 A03   Operating Expenses                                         2,231,100                13,384,819       268,347,625      118,179,308      110,000,000       120,000,000
 A04   Employees Retirement Benefits                        345,863,446              407,486,857       421,055,252      470,052,357      498,200,000       528,092,000
 A05   Grants, Subsidies & Write off Loans                    375,568,835              394,962,120       661,639,684      765,003,736            780,303,811       803,712,925
 A06   Transfers                                      986,076           736,396             4,373            4,303
 A07   Interest Payment                                         1,338,715,462             1,790,334,914     2,531,684,573     2,631,000,000     2,600,000,000     2,600,000,000
 A08   Loans and Advances                                      16,333,399                48,341,503        44,443,485       51,776,000        56,953,600        60,370,816
 A09   Physical Assets                                294,450           206,915          274,645           66,940
 A10   Principal Repayments                                  26,409,469,479            42,317,635,001          39,172,623,294          10,099,902,001           9,891,893,283     9,910,309,566
 A11   Investments                                                 28,048,842                 1,735,991        15,863,928       13,846,500        14,538,825        15,265,766
 A12    Civil Works                                    159,000             88,897           74,199
 A13   Repairs & Maintenance                           39,233             38,481           55,597           46,138
        Total                                                      28,521,197,236           44,978,602,223           43,120,932,299          14,155,536,737          13,957,831,944           14,043,990,621

  Ministry of Finance & Revenue                                                                                                              145

Page 157

                                                                                                                                      Finance Division

Organisational Structure
 Attached Departments:
      1   Office of the Controller General of Accounts
      2   Pakistan Mint, Lahore
      3   Federal Treasury Offices (FTOs) Islamabad and Karachi

 Autonomous bodies / Corporations / Authorities
      1   Zarai Tarqiati Bank Limited
      2  House Building Finance Company Limited
      3   Competition Commission of Pakistan
      4   National Bank of Pakistan
      5   National Investment Trust Limited
      6   National Security Printing Corporation
      7   State Bank of Pakistan
      8   Security and Exchange Commission of Pakistan
      9   Office of Auditor General of Pakistan
     10   Central Directorate of National Savings (CDNS)
     11   Financial Monitoring Unit
     12   Pak-Kuwait Investment Company
     13   Pak-Libya Holding Company
     14  Pak-Oman Investment Company
     15   Pak-Iran Joint Investment Company
     16   Pak-Brunei Investment Company Limited
     17   Saudi-Pak Industrial and Agriculture Investment Company
     18   Pak-China Investment Company
Medium-Term Outcome(s)
 Outcome 1: Reduction in Commodity Prices through Subsidies to Public and Private Corporations
  The Government of Pakistan has been supporting Public Sector Enterprises explicitly through subsidies, grants, loans, investments, guarantees and market
  interventions which act as a strain on the Federal Government's budget deficit.
 Outcome 2: Management of Funds Transfer to Provinces, Special Areas, and other National and International Organizations
  The Provinces shares in Divisible Pool Taxes, Straight Transfers and Grant-in-Aid are being distributed in accordance with NFC formula. The Government is also
  contributing in different International Organizations like SAARC Development Fund etc.
 Outcome 3: Reforms and Improvement in Public Sector Enterprises
  To deal with the issues such as weak governance, outside interference, implicit government guarantees and overall deficient corporate governance structure
  related to Public Sector Enterprises management in a more holistic manner, the Government is working on developing a Reform Strategy. The Strategy will be
  based on Privatization through Strategic Partnership, Corporate Governance and Restructuring and Performance Monitoring.
 Outcome 4: Reduction of Poverty
  Government aims to promote an effective approach to poverty alleviation, which is aligned closely with Pakistan commitment to the Millennium Development
  Goals.
Output(s)

  Output 1 Government's Equity Injection in Public Sector Enterprises                                                            Office Responsible: Corporate Finance
  and contribution to international organization

      Brief Rationale:          The Government injects equity in various Public Sector Entities on their need basis. The funds are released by the Finance
                                     Division as and when required by PSEs and International organisations.

  Ministry of Finance & Revenue                                                                                                              146

Page 158

                                                                                                                                      Finance Division

Output(s)

  Output 1 Government's Equity Injection in Public Sector Enterprises                                                            Office Responsible: Corporate Finance
  and contribution to international organization

     Future Policy Priorities:    Since, financing facilities under GOP guarantees have been arranged, therefore, servicing of loans is likely to continue as per
                                   tenor of loan agreements and GOP contribution will be treated as equity in their Financial Statements.

  Output 2 Management of Public Finances (including Budgeting,                                              Office Responsible: HRM Wing, Budget Wing, Debt Policy
  Accounting & Auditing, Public Debt etc.)                                                                                             Coordination Office(DPCO)

      Brief Rationale:          The role of Finance Division is to improve management of public finances. In this regard, the Finance Division will continue to
                                     invest in areas that lead to improve efficiency and effectiveness of public spending.
     Future Policy Priorities:   Number of new National Saving Schemes to be introduced.

  Output 3 Payment of Pension to Federal Government Employees (Civil)                                                               Office Responsible: Budget Wing

      Brief Rationale:         As per the Government's scheme of pension, commutation and monthly payments are made to retired Federal Government
                               employees.
     Future Policy Priorities:   Pensioners will be further facilitated with the aim to provide modern pension payment facilities.

  Output 4 Payment of Pension to Federal Government Employees                                                                      Office Responsible: Budget Wing
  (Defence)

      Brief Rationale:           Pension is being paid to retired employees of Defence Services by the Federal Government on monthly basis along with annual
                                  increase in pension.
     Future Policy Priorities:   Pensioners will be further facilitated with the aim to provide modern pension payment facilities.

  Output 5 Transfers to provinces through Grants-in-Aid as per NFC                                                    Office Responsible: Provincial Finance Wing (PF)
  Award

      Brief Rationale:           Grant in Aid to Provinces and Special Areas are awarded as per National Finance Commission Award/ Commitments of the
                                 Federal Government.
     Future Policy Priorities:   The Finance Division will continue to provide grants as per the National Finance Commission Award.

  Output 6 Development Grants to Provinces                                                                          Office Responsible: Provincial Finance Wing (PF)

      Brief Rationale:             In addition to NFC award, the Federal Government provides Development Grant to Provinces
     Future Policy Priorities:   The Finance Division will continue to provide Development Grant to provinces for different development projects.

  Output 7 Interest on Domestic Loans                                                                                                     Office Responsible: Budget Wing

      Brief Rationale:          The Government borrows from domestic sources (banking and non-banking) in order to finance its budget deficit. Different debt
                                  instruments are used both short-term and long-term maturities.
     Future Policy Priorities:   The Finance Division will prefer acquisition of loans with low interest rates and long-term maturity profiles. In addition, the Finance
                                     Division will continue to explore launching of new debt instruments.

  Output 8 Loans, Grants and Investments in Public and Private Sectors                                     Office Responsible: Corporate Finance Wing (CF), External
  Organisations                                                                                                     Finance Wing & Internal Finance Wing

      Brief Rationale:             In order to stabilize the prices of basic commodities and agricultural input, GoP extends subsidy to the general public through TCP
                                    (Import of Urea & Sugar etc.), USC (basic food items and Ramzan package) and PASSCO (Strategic reserve of wheat,
                               procurement of wheat as per targets fixed by the ECC and other GOP initiatives to extend wheat support through World Food
                              Programme).

  Ministry of Finance & Revenue                                                                                                              147

Page 159

                                                                                                                                      Finance Division

Output(s)

  Output 8 Loans, Grants and Investments in Public and Private Sectors                                     Office Responsible: Corporate Finance Wing (CF), External
  Organisations                                                                                                     Finance Wing & Internal Finance Wing

      Brief Rationale:           Federal Government has been granting interest bearing loans to various Public Sector entities e.g. National High Authority, Lahore
                             Garment City Company and Pakistan Railways. Federal Government is also making investment in various Public Sector
                                   Enterprises like Pakistan Steel Mills etc. through PSDP and outside PSDP funds allocation.

     Future Policy Priorities:   The Federal Government provides finance facilities to the Public and Private Companies to control the prices of commodities and
                          mange the supply chain thereof. Moreover, the Federal Government is investing in other sectors for Development of infrastructure
                             and economic stabilization.

  Output 9 Management of National Savings                                                                       Office Responsible: Budget Wing / Central Directorate of
                                                                                                                                                     National Savings

      Brief Rationale:          The Government uses several Schemes for collection of funds to meet the expenditure. The National Savings Organization
                                  provides different instruments (e.g. Behbood Saving Certificates, Defence Saving Certificates and Regular Saving Schemes etc.)
                                 through which it raises funds.
     Future Policy Priorities:   The National Savings Organization will broaden its space by opening more branches to increase debt instruments in future.

  Output 10 Principal Repayment on Domestic Loans                                                                                     Office Responsible: Budget Wing

      Brief Rationale:          The loans acquired for the budget deficit financing are repaid on periodical basis
     Future Policy Priorities:   The Government will prefer with low mark up and long-term maturity profile.

  Output 11 Loans and Advances to Federal Government Employees and                                              Office Responsible: Provincial Finance Wing (PF)
  Others

      Brief Rationale:          The Federal Government provides different types of loans (e.g. house-building advance, motor-car advance, etc.) to its
                              employees with reduced interest rates as compared to commercial banks. Federal Government provides free House Building
                              advances to Federal Govt. employees from BS 1-15
     Future Policy Priorities:   The Federal Government will continue to provide loans in the different categories.

  Output 12 Mintage of Coins/Manufacturing of Medals, Awards, Postal                                        Office Responsible: Internal Finance Wing / Pakistan Mint
  Seal etc.

      Brief Rationale:          The Pakistan Mint is a coin press that mints coins of different denominations and prepare medals on demand.
     Future Policy Priorities:    In addition to day to day routine activities the top most priority for Pakistan Mint is completion of Feasibility Study for the Modern
                                     Mint. Capacity Building, MIS Development & Institutional Strengthening of Pakistan Mint has commenced and will be completed in
                                   the near future.

  Output 13 Management of Provisions                                                                                                    Office Responsible: Budget Wing

      Brief Rationale:         To be in tandem with the International Community, the GOP also pledged its support to the process of Reconstruction and
                                     Rehabilitation of Afghanistan and earmarked US$ 300 million for the purpose. The other objective of the PM's program under
                               which the US$ 300 million must be spent is to create goodwill with its neighboring Muslim country to which GOP attaches great
                                importance of strategic nature.
     Future Policy Priorities:    In order to complete on-going projects, start some new projects and to expand the scope of existing projects, Prime Minister of
                                  Pakistan has been pleased to upscale the Rehabilitation and Reconstruction package for Afghanistan from US$ 300 to US$ 500
                                         million.

  Output 14 Prime Minister's Schemes                                                                               Office Responsible: Budget Wing, Internal Finance and
                                                                                                                                             Expenditure Wing

      Brief Rationale:         To promote youth and invest in the future of the country, the Prime Minister has announced schemes that will benefit the youth of

  Ministry of Finance & Revenue                                                                                                              148

Page 160

                                                                                                                                      Finance Division

Output(s)

  Output 14 Prime Minister's Schemes                                                                               Office Responsible: Budget Wing, Internal Finance and
                                                                                                                                             Expenditure Wing

      Brief Rationale:            the country.
     Future Policy Priorities:   The Government will implement different schemes and where required will enhance allocations to promote self-employment,
                                   education, skill-building etc

  Output 15 Poverty Alleviation Services                                                                                    Office Responsible: External Finance Wing(EF)

      Brief Rationale:         To reduce gap between poor and rich, Government of Pakistan intends to introduce pro poor policies, so that poverty level could
                             be brought down to minimum level, through Pakistan Poverty Alleviation Fund (PPAF).
     Future Policy Priorities:   Mainstreaming backward regions, combating conflict and insecurity, improving status of the poor across Pakistan, improving
                               governance and promoting financial inclusion.

  Output 16 Facilitating remittances from Pakistani's abroad                                                                      Office Responsible: Internal Finance(IF)

      Brief Rationale:             In order to facilitate Pakistanis abroad in transmission of their remittances, the Government reimburses their telegraphic transfer
                                charges so that no amount is deducted at the time of transmission. In addition, the Pakistan Remittance Initiatives is a set of
                                   actions that are designed to facilitate Pakistanis to enhance remittances that lead to improve foreign exchange reserves in the
                                    country.
     Future Policy Priorities:   The Government will enhance its facilitation services to achieve targets of remittances for the improvement of vital foreign
                                   reserves.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  2. Management of     Presentation of the Annual and         May               April            June          June            June           June
  Public Finances      Medium-Term Budget in the
  (including             Parliament (tentative months)
  Budgeting,
                      Average time for processing              03            03              03            03              03             03
  Accounting &
                        claims of funds releases (days)
  Auditing, Public
  Debt etc.)            Average time for disposal of              03            03              03            03              03             03
                      Supplementary Budget Grant
                      cases (days)
                     Customer feedback survey                  July              July                July              July                July               July
                      (month of conduct)
                      Surveys to measure core                 1              1               1             1               1              1
                     competence of the employees of
                       Finance Division (number)
                      Average time taken to issue the           45            45              45            45              45             45
                         order by the appellate bench of
                         the competition commissions
                        (Days)
                   Number of reports to be laid              4              4               4             4               4              4
                        before the Parliament regarding
                       banking sector
                      Upload of Fiscal Monitoring              45            45              45            45              45             45
                       Report on Ministry of Finance's
                        website (Days)
                         Presentation of the Performance        February     No Monitoring       February       February          February         February
                         Monitoring Report                                         Circular was

  Ministry of Finance & Revenue                                                                                                              149

Page 161

                                                                                                                                     Finance Division

Performance Indicators and Targets
                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

                                                                               issued to
                                                                             prepare
                                                                       Performance
                                                                                Monitoring
                                                                            Report
                        Presentation of Budget Strategy      Second week    Second week     Second week   Second week     Second week    Second week
                     Paper in the Cabinet                     of February       of February         of February      of February         of February        of February
                  Ways and means Clearances             5              3               5
                        (Days).
                     Average (Local + Foreign )               1               1..23             1             1               1              1
                           training days per person per year
                        Training Needs Assessment               1.85            1              01             1               1              1
                     Survey
            % of vacant posts (Both Regular           14.8                             16.72
                   + Contract)
                     Budget Deficit (%age of GDP)              6.6              8.9                6.9
                    Non-Bank borrowing target              353           765
                    (Rupees in Billion)
                     Debt to GDP Ratio (%age) - Net          67             72.1             77
                    Adherence to cash- release           100%         100%          100%        100%          100%         100%
                          policy

 3. Payment of          Total number of civil Pensioners         353,135        359,160          365,788        368,582          374,782         381,282
 Pension to Federal
 Government
 Employees (Civil)
 4. Payment of          Total number of defence               1,417,377       1,445,889         1,497,535       1,539,159         1,581,663        1,624,591
 Pension to Federal     pensioners.
 Government
 Employees
 (Defence)
 5. Transfers to         Preparation of NFC Award                  July              July                July              July                July               July
 provinces through
                   Number of meetings held to               2              2               2             3               3              3
 Grants-in-Aid as
                       monitor NFC implementation
 per NFC Award
 9. Management of     Automated National Saving               0                             53           100
 National Savings      Centre offices (Number)
                   Number of new National Saving           2                             2             2               1
                   schemes to be introduced in a
                       year
                       Increase in number of investors         0.10%        1%          2%         2%          2%
                         Total number of schemes in              11            11              13            14              15
                        National Savings Schemes.
                       Pakistan Investment Bonds              12            12              12            12              12             12
                   Number of Prize Bonds Draws            36            36              40            32              32
 10. Principal         Number of auctions of                  12            12              12            12              12             12
 Repayment on         Pakistan Investment Bonds

 Ministry of Finance & Revenue                                                                                                              150

Page 162

                                                                                                                                      Finance Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  Domestic Loans       Treasury Bills                         26            26              26            26              26             26

                        Investment Targets for NSS             1165           2,220            1220          856
                               (Billions).
  12. Mintage of         Total number of coins to be             236.957        247.539           388           270             300            345
  Coins/Manufacturin    manufactured (Rs. In Million)
  g of Medals,
                      Value of Non-coinage order to be        44.928          45.215            50            50              55             60
  Awards, Postal
                       executed (Rs. In Million)
  Seal etc.
                        Modernization of Pakistan Mint-           39            51.668              6.7            50              60             60
                          Introduction of Rs.10 Coin (Rs. In
                             Million)

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                          30              39             39            32              39             39
   Grade 16-19                                               455             576            573           464             573            573
   Grade 1-15                                                675             742            743           606             743            743
   Total Regular Posts                                           1,160             1,357            1,355           1,102             1,355           1,355

   Total Contractual Posts (including project posts)                    21              29             32            10              32             32
   Grand Total                                                  1,181             1,386            1,387           1,112             1,387           1,387

   of which Female Employees                                    67              70             75            74              75             75

  Ministry of Finance & Revenue                                                                                                              151

Page 163

Controller General of Accounts

Principal Accounting Officer
Controller General of Accounts
Goal
Disbursement of funds and maintenance of accounts for Federation, Provinces and District Governments.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1     Administration, Policy                           195,467             180,047          495,500          502,609          520,200         534,000
        Formulation/Revision and overall
        implementation Services
  2    Pre- Audit payment, accounting and                      5,098,187            5,969,853         5,087,348         5,136,571         5,242,800        5,384,000
         internal control services
  3    Development of System for Public                 890,345            1,758,083         1,711,602          284,440          357,000         367,000
         Financial Management, Financial
        Reporting and Internal Control Services
        Total                                                           6,183,999            7,907,983         7,294,450         5,923,620         6,120,000        6,285,000

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2020-21
  1     Controller General of Accounts                                                  61                                                    5,923,620
        Total                                                                                                                                    5,923,620

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                              4,605,887          4,619,782         4,852,900         4,845,550         4,942,461         5,075,710
 A03   Operating Expenses                            763,475           922,302         1,019,234          845,245          920,895           945,722
 A04   Employees Retirement Benefits                   125,050           275,778          168,155          167,425          170,765           175,369
 A05   Grants, Subsidies & Write off Loans                 59,468           614,110             9,168           24,481           24,976            25,649
 A06   Transfers                                         1,505              817              11               0               0               0
 A09   Physical Assets                                599,369          1,446,772         1,218,611           18,380           36,117            37,091
 A13   Repairs & Maintenance                           29,244             28,422           26,371           22,539           24,786            25,459
        Total                                                           6,183,999          7,907,983         7,294,450         5,923,620         6,120,000         6,285,000

Policy Documents
      1   Controller General of Accounts Ordinance 2001.
Medium-Term Outcome(s)
  Outcome 1: Effectively, efficiently and timely disbursement of Public Money.

  Ministry of Finance & Revenue                                                                                                              152

Page 164

                                                                                                                                              Controller General of Accounts

 Outcome 2: Accuracy and Transparency in the presentation of Financial Statements of the Govt. of Pakistan.

 Outcome 3: Improved System of disbursement of Salaries, GPF and Pension.

 Outcome 4: Reporting expenditure of the Govt. of Pakistan on real time basis.

 Outcome 5: Providing accurate and timely financial information to all stakeholders.

Output(s)

  Output 1 Administration, Policy Formulation/Revision and overall                                            Office Responsible: Controller General of Accounts (CGA)
  implementation Services

      Brief Rationale:            Preparation of policies for improvement in disbursements and accounting of all levels of Government i.e. Federal, Provincial,
                                           District and other accounting entities specified under the Controller General of Accounts Ordinance 2001.
                              Compliance with International Standards and achieve accuracy and transparency in financial reporting.
     Future Policy Priorities:   Improved disbursement and accounting functions for all tiers of Government i.e. Federal, Provincial, District and other entities as
                                     specified under the Controller General of Accounts Ordinance 2001.
                               Improved Public Financial Management, Financial Reporting and Internal Control System.
                               Accuracy and transparency in the presentation of financial statements of the Federal, Provincial, District Government and Self
                                Accounting Entities.
                                   Providing accurate and timely financial information to decision makers.
                                 Reporting of Expenditure and receipts of the Federal Government and all Provincial Government on real time basis.
                               Improved System of disbursement of salaries, General Provident Fund (GPF) and Pension Payments.
                                        Full compliance with Cash Basis IPSAS.
                                 Timely redressal of complaints

  Output 2 Pre- Audit payment, accounting and internal control services                                    Office Responsible: Accountant General Pakistan Revenues
                                                                                                           (AGPR) / Accountants General

      Brief Rationale:             Centralization of Accounting and reporting of Federal transactions and consolidation of summarized financial information prepared
                              by Federal Accounting Entities. Sanction of payments according to budgetary provision and authority to sanction it.
                                      Effective and efficient system of payments in compliance with existing rules and regulations.
     Future Policy Priorities:   Computerization of payroll of government servants at district/provincial and federal level and making them payment of their pay
                             and allowances through bank accounts.
                            Payment of GP Fund advance and final payment in case of retirement etc. through bank accounts.
                            Payment of pension and finalization of pension cases through computerized system.
                                 Compilation and printing of all the district/provincial accounts through SAP System and finalization of accounts within stipulated
                                     time.
                           To bring 100% Federal & Provincial Government servants on the computerized pay roll.
                            Payment of monthly pension through pensioner personal bank account i.e. Direct Credit System (DCS).
                         100% uploading of GP Fund and pensioner's historical data, payment of pension through system.
                            Pay slip through email.
                                 Strengthen process of reconciliation and online interface with other institutions such as FBR,SBP etc.

  Output 3 Development of System for Public Financial Management,                                                   Office Responsible: Director General (MIS/FABS)
  Financial Reporting and Internal Control Services

      Brief Rationale:           Provide real time basis financial information to all stakeholders.

  Ministry of Finance & Revenue                                                                                                              153

Page 165

                                                                                                                                              Controller General of Accounts

Output(s)

  Output 3 Development of System for Public Financial Management,                                                   Office Responsible: Director General (MIS/FABS)
  Financial Reporting and Internal Control Services

     Future Policy Priorities:   System Interface with SBP/NBP/FBR/CDNS/EAD to timely reconciliation and decision support.
                               Maintenance of 15 server sites across the country.
                                 Enrollment of new employee on SAP Payroll.
                                   Providing real time information for financial reporting to federal, provincial and district government.
                               Maintenance of Master Data Licenses for payroll of 2.5 million employees and for pension roll of 0.7 million pensioners.
                                 Enrollment of 0.5 million further pensioners on pension roll for DCS.
                            Payment of pay and allowances to Federal and Provincial employees of centralized accounting entities.
                                 Implementation of OM Module at federal/provincial level to match employee sanctioned strength and payroll data in SAP System.
                                  Properly functioning Accounting and Finance Servers at AGPR/AG Offices. MOF and Provincial Finance Departments.
                            Payment to biometrically verified pensioners through Direct Credit System (DCS)
                                 Implementation of SAP MTBF solution in MoF
                                 Enrollment of new employees and pensioners on SAP System (Regular)
                                 Enrollment of back log of pensioners on DCS (Direct Credit System)
                        SAP user licenses for ongoing work at AGs, FDs, Line Ministries etc.
                                    Additional SAP user licenses requirements for CF & AO's scheme in ministries.
                        SAP Portal licenses Federal DDO's for online bill submission to CF & AO's/Accounts Officers.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  1. Administration,     Compliance with the applicable         95%         100%          100%        100%          100%         100%
  Policy                accounting and reporting
  Formulation/Revisi     standards
  on and overall
                       Timely redressal of complaints         99%         100%          100%        100%          100%         100%
  implementation
  Services
  2. Pre- Audit            Finalization of annual accounts for      Aug, 2018       Aug-2019        Aug, 2020      Aug-2021        Aug-2022       Aug-2023
  payment,               Provincial and Federal
  accounting and       Government (Month/Year)
  internal control
                        Audited financial statements of         Feb, 2019       Feb-2020         Jan, 2021      Feb-2022        Feb-2023       Feb-2024
  services
                          federal and provincial
                      governments uploaded on CGA
                      Website (Month/Year)
                      Date of issuance of Financial              31st             31st               31st            31st               31st              31st
                       Statements                       December      December       December     December       December      December
                                                       2018          2019         (Each Year)       2021            2022           2023
                      Accounts preparation cycle (in          10 days        10 days          10 days        10 days          10 days         10 days
                        days) for monthly accounts after
                          closing of each month
                        Preparation of annual accounts (in         60            60              60            60              60             60
                         days), after closing of financial
                        year
                       Accuracy of accounts               91%         63%          100%        100%          100%         100%
                       Timely completion and              86%         82%          100%        100%          100%         100%
                       submission of monthly and
                       annual accounts
                       Adjustment entries passed            100%         100%          100%        100%          100%         100%

  Ministry of Finance & Revenue                                                                                                              154

Page 166

                                                                                                                                              Controller General of Accounts

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  3. Development of     Support to Ministries, Accounting                        387             387           492             492            492
  System for Public      sites/DAOs, Finance
  Financial             Departments, Attached
  Management,         Departments/Sub Offices etc.
  Financial Reporting
                        Enrollment of new employees                          1000            1000          1000            1000
  and Internal Control
                     and pensioners on SAP System
  Services
                          (Regular). No. of master records
                        (Packs)
                 SAP Portal licenses Federal                                                         2500            2500
                    DDO's for online bill submission
                            to CF & AO's/Accounts Officers.
                        Enrollment of back log of                                             1000          500
                       pensioners on DCS (Direct Credit
                     Scheme). (No. of matter records
                        (Packs)
                 SAP user licenses for ongoing                         6429
                      work at AGs, FDs, line ministries
                             etc. (No. of user licenses)
                          Additional SAP user licenses                                           400
                        requirements for CF & AO's
                    scheme in ministries. (No. of
                          user's licenses)

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                          16              16             16            16              16             16
   Grade 16-19                                                   3,822             5,822            5,818           5,896             5,896           5,896
   Grade 1-15                                                    1,992             2,201            2,201           2,282             2,282           2,282
   Total Regular Posts                                           5,830             8,039            8,035           8,194             8,194           8,194

   Total Contractual Posts (including project posts)                    40              64             64            64              64             64
   Grand Total                                                  5,870             8,103            8,099           8,258             8,258           8,258

   of which Female Employees                                   483             485            500           500             500            500

  Ministry of Finance & Revenue                                                                                                              155

Page 167

Federal Board of Revenue

Principal Accounting Officer
Chairman, Federal Board of Revenue
Goal
Optimizing revenue by providing quality services and promoting compliance with tax and related laws
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1    Enforcement services - Collection of                     19,231,400          19,203,096        19,519,531        20,475,307              21,267,086             21,855,429
         tax and tax payers assistance and
        education
  2     Audit services - Ensure the audit                  792,625             879,356          830,244          844,323          826,883         849,758
        process is effective, fair and conducted
         with integrity
  3    Improvement and development of FBR             322,050            2,558,950         1,818,238         1,697,068         1,358,500        1,584,900
         infrastructure
  4    Legal Services - implementation of the             685,829             742,050         1,180,604         1,394,152               1,477,118              1,517,982
         tax laws fairly and squarely
  5    Reform in FBR for the improvement of               12,187              34,813           33,104          139,612          148,731         152,845
         tax collection
  6    Capacity building services                        396,332             405,608          419,192          429,061          451,374         463,862
  7     Investigative services - Effective                          1,137,361            1,306,222         1,359,241         1,417,205               1,486,726              1,527,855
         inspection and intelligence
  8    Data processing services - Reliable,               306,977             655,306          662,113          637,658          660,907         679,191
        secure and fast taxpayer data
        processing
  9     Administration coordination and Policy                   2,505,147            2,993,549         2,928,971         2,804,110               3,105,176        3,191,079
         formulation
        Total                                                         25,389,908          28,778,950        28,751,238        29,838,496        30,782,500       31,822,900

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2020-21
  1    Federal Board of Revenue                                                     69                                                    4,463,246
  2    Customs                                                                   70                                                    8,482,367
  3     Inland Revenue                                                             71                                                  14,769,674
  4    Revenue Division                                                            67                                                     73,909
  5    Development Expenditure of Revenue Division                                    168                                                   1,697,068
  6    Other Expd. of Revenue Division                                                68                                                   352,232
        Total                                                                                                                                 29,838,496

  Ministry of Finance & Revenue                                                                                                              156

Page 168

                                                                                                                                  Federal Board of Revenue

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                             17,675,744         20,528,493        21,807,146       21,922,178        22,464,659        23,072,311
 A03   Operating Expenses                                         4,374,858          4,972,127         4,562,673         5,666,270               6,079,536                6,326,650
 A04   Employees Retirement Benefits                   588,932           375,792          297,770          439,485          451,121           463,271
 A05   Grants, Subsidies & Write off Loans              1,055,808             19,467             8,662           26,024           26,653            27,342
 A06   Transfers                                      787,623             46,990           38,872           31,049           61,617            70,671
 A09   Physical Assets                                415,061           862,419          489,080          361,099          583,981           675,910
 A12    Civil Works                                    112,119          1,587,300         1,232,188         1,000,964          685,000           745,000
 A13   Repairs & Maintenance                          379,762           386,362          314,847          391,427          429,934           441,745
        Total                                                         25,389,908         28,778,950        28,751,238       29,838,496        30,782,500        31,822,900

Policy Documents
      1  To be a modern, progressive, effective and credible organization for optimizing revenues through application of modern techniques, providing
            taxpayer's assistance and creating a motivated, dedicated a
Medium-Term Outcome(s)
 Outcome 1: Improved administration and facilitation of the taxpayers

 Outcome 2: Levy and collection of federal taxes along with effective refund and dispute resolution

 Outcome 3: Tax to GDP rate

Output(s)

  Output 1 Enforcement services - Collection of tax and tax payers                                                 Office Responsible: Member (Customs), Member (IR-
  assistance and education                                                                                                          Operations), Member (SPR &S)

      Brief Rationale:          Customs administration has been pursuing a policy of enhancing trade facilitation within a minimally intrusive regulatory
                                 environment. The policy has been in line with the broader objectives of the Federal Government that aim to enhance revenue
                                        collection, attract investment and promote exports. Following initiatives are being taken to achieve this are as follows:
                                    a) Automation of Customs procedures/processes to facilitate trade by reducing cost of doing business.
                                    b) Rationalization of customs tariffs to promote trade and investment.
                                       c) Ensuring consistency and transparency in the valuation regime, keeping in view the continuously evolving international
                                market prices and variety of goods/ brands.
                                    d) Building human resource capacity.
                                    e) Providing facility of e-payments, greater induction of technology to improve trade /logistic performance indicators; a recent
                              example is deployment of e-payments platform.
                                                     f) Building National Single window for increased efficiency, timely/informed decision making and integrating all stakeholder i.e.
                                      private sector and government.
     Future Policy Priorities:   Future policies are being formulated to address the challenges highlighted above. Some policy priorities of the Customs
                                    administration are:
                                    a) Ensuring vibrancy in revenue collection through better administration.
                                    b) Continued pursuance of tariff rationalization.
                                       c) Further simplification of customs procedures, in consultation with stakeholders, to bring down trading cost.
                                    d) Better enforcement through accountability, transparency, and anti-smuggling operations and raising of a well equipped Customs
                                Border Force.
                                    e) Leveraging Technology - WeBoc-Glo and National Targeting Centre (NTC)

  Ministry of Finance & Revenue                                                                                                              157

Page 169

                                                                                                                                  Federal Board of Revenue

Output(s)

  Output 1 Enforcement services - Collection of tax and tax payers                                                 Office Responsible: Member (Customs), Member (IR-
  assistance and education                                                                                                          Operations), Member (SPR &S)

     Future Policy Priorities:     f) Need assessment and addressing the human resource gap through targeted trainings and collaboration with International
                              customs administrations / organizations.
                                    g) Focusing on import substitution with a view to protect local industry.
                                    h) Sustain development of the National Single Window for growth efficiency.
                                                          i) Developing EDI with major trading partners to curb origin circumvention under-valuation and mis-declaration.

  Output 2 Audit services - Ensure the audit process is effective, fair and                                                             Office Responsible: Member (Audit)
  conducted with integrity

      Brief Rationale:           Taxpayer's audit holds a significant position under universal self assessment scheme (USAS) as it aims at creating deterrence
                                   against non-compliance, fast declaration and tax evasion.
                         TPA Wing, FBR has been entrusted with the task of designing / preparing audit policy on yearly basis. In the past, cases were
                                   selected for audit on either random or parametric basis with a possibility of selection of non-potential taxpayers. Thus, in order to
                             overcome this issue, cases are now being selected on the basis of risk base audit framework which enables the selection of
                                 non-complaint and high risk taxpayers with high revenue potentials.
                                   Selection through scientific matrix allows allocation and distribution of weightage to different parameters in risk grid and
                                 consequently only potential and high risk cases are selected, whereas, complaint taxpayers are left unbothered the selection on
                                   the basis of well through after risk parameters enables FBR to focus on cases with maximum revenue impact along with
                                            facilitating complaint taxpayer and building the confidence of taxpayers in the audit system.
     Future Policy Priorities:      i) Hiring of sectoral experts on contract basis, wherever necessary, to carry out assignment or for the consultancy in accordance
                                    with the rules of the Federal Government as mandated under Sub-section (P) of Section 4 of FBR Act, 2007.
                                                               ii) Formation of an integrated it system pertaining data of economic activities of tax payers is under consideration for deterrence
                             and effective audit.

  Output 3 Improvement and development of FBR infrastructure                                                                    Office Responsible: Member (Admin.)

      Brief Rationale:             In the Asia-pacific Region, Pakistan has the lowest number of tax officers. The population of tax officers ratio is highest in the
                                     region, with one officer serving 2.32 million of population, against international standard of 1 to 0.5 million.
                                                          i) As part of Tax Administration Reforms, Federal Board of Revenue (FBR) started improving its infrastructure needs to provide
                                      better working environment for the officers and staff to broaden the tax base and facilitate the taxpayers. From 2006-07 onwards,
                           when Revenue Division got independent status, the infrastructure development of FBR was streamlined. But FBR could not
                                 achieve the desired targets due to limited allocation from PSDP and poor execution on part of Pak PWD.
     Future Policy Priorities:   From 2017-18 onwards, FBR needs to develop the infrastructure on priority, so as to meet the yearly increasing revenue targets
                             and broaden the tax base by extending outreach at each District and Tehsil level across the country.

  Output 4 Legal Services - implementation of the tax laws fairly and                                                                 Office Responsible: Member (Legal)
  squarely

      Brief Rationale:        FBR is in process of achieving growth in revenues by reposing confidence in the taxpayer community and simultaneously
                                implementing the laws fairly and squarely. Legal Wing of the FBR helps in implementation of the tax laws. The objective of
                                growth in revenue is achieved in coordination with other Wings of FBR. Legal Wing of FBR is in incessant efforts to ensure proper
                                   representation of Revenue before various legal forums.
     Future Policy Priorities:   Special focus during the next years will be laid on the automation at all tiers of the legal fields in field formations as well as in FBR
                               so as to achieve maximum results. A comprehensive strategy has been devised by legal wing of FBR wherein all the field
                                  formations will be directed to report status of not only subjudice cases but those where recovery has been established by the
                                    adjudicating authorities. Moreover,the lists of recoverable amount, where no stay is in the field will be immediately shared with
                                   operational wings of Customs and IRS to make recovery. Special emphasis is being laid by the Legal Wing, FBR on entering
                                 data of appeals at all forums in the litigation Management systems(LMS) and Appeal Management & Processing (AMAP).
                                Moreover, the data entry by field formations in the LMS and AMAP is regularly monitored by Legal Wing, FBR.

  Output 5 Reform in FBR for the improvement of tax collection                                                  Office Responsible: Member (SPR & S), Member (HRM)

  Ministry of Finance & Revenue                                                                                                              158

Page 170

                                                                                                                                  Federal Board of Revenue

Output(s)

  Output 5 Reform in FBR for the improvement of tax collection                                                  Office Responsible: Member (SPR & S), Member (HRM)

      Brief Rationale:           Domestic Taxes, comprising of Income Tax, Sales Tax and Federal Excise Duty, constitute about 82% of the revenue collected
                              by FBR. FBR has collected around 3,828.5 billion during FY 2018-19 as against Rs.3,843.8 billion during FY 2017-18. The
                               revenue collection declined by 0.4% during FY 2018-19. FBR has initiated a reform process to yield and collect maximum
                               revenue which has been discussed in detail in future policy priorities section of Output-5.
     Future Policy Priorities:  FBR is striving hard to generate sufficient resources for the government to meet the expenditures and to increase the tax to GDP
                                          ratio to a respectable level. FBR has devised a strategy to enhance resource mobilization efforts in the country and to increase
                                    tax GDP ratio. A number of additional Tax Policy and Administrative Reforms initiatives are being undertaken in this regard which
                                     includes:
                                                          i)    Phasing out duty/tax exemptions and concessions
                                                               ii)    Rationalization of Import Tariff and Corporate Tax Rates
                                                                 iii)  End to End Automation
                                              iv)   Strict enforcement and monitoring
                                       v)  Measures for broadening of tax base and documentation of economy
                                              vi)  Deployment of technology to identify risk areas to support risk based audit
                                                   vii)  Automation of business processes
                                                      viii) Income tax enforcement measures
                                              ix)   Identifying and check evasion by High Net worth Individuals
                                       x)   Prevention of revenue leakage through automation
                                              xi)  Better human resources Management
                                                   xii)  Behavioral Change
                                                      xiii)  Differential Taxation: increasing the cost of doing business for Non-fillers
                                          xiv) Addressing inadmissible input adjustment and illegal refunds in Sales Tax through automation
                                     xv) EDI electronic Data Interchange with China
                                          xvi) Anti Smuggling Strategy
                                              xvii) Whistleblowers drive to detect tax evasion

  Output 6 Capacity building services                                                                                Office Responsible: Member (HRM), Member (Admin),
                                                                                                             Member (IR- Policy)

      Brief Rationale:            Following changes are suggested:-
                                                          i) Integrity Performance Management Unit has been inaugurated with two cells and has been tasked to devise a strategy for
                                     objective performance evaluation through its Performance Management Cell, which could consolidate and contribute towards
                                   capacity building of FBR workforce.
                                                               ii) Coordination with World bank Team on evaluation of HR functions of the FBR undertaken. The process was initiated and a
                                  consolidated report on this account is to be obtained before the end of current financial year. This report is to be used in future
                                   capacity building initiatives.
                                                                 iii) Conducted on International Conference on Taxation in February, 2019 through DGTR (IR).
     Future Policy Priorities:   Future priorities in this regard are as follows:
                                                          i) Training and Seminars on Taxation of different sectors, i.e. Base erosion and profit sharing, audit techniques etc.
                                                               ii) Technical training of officers/officials on Income Tax, the Sales Tax law and FED.
                                                                 iii) Policy and Management trainings of officers
                                              iv) Extending the role of Directorates of Training for international trainings
                                       v) Seminars and workshops on Audit & Techniques
                                              vi) Seminars and workshop on International Taxation
                                                   vii) Coordination with HMRC to conduct training on HRM.
                                                      viii) Inauguration of Integrity and Performance Management Unit; with two cells one for Integrity Management and the other for
                               Performance Management.

  Output 7 Investigative services - Effective inspection and intelligence                                              Office Responsible: D.G, Dte. General of I&I (IR) &

  Ministry of Finance & Revenue                                                                                                              159

Page 171

                                                                                                                                  Federal Board of Revenue

Output(s)

  Output 7 Investigative services - Effective inspection and intelligence                                              Office Responsible: D.G, Dte. General of I&I (IR) &
                                                                                                                                            (Customs)

      Brief Rationale:            A) Major Achievements
                                                          i) Intelligence and Investigation Wing of Inland Revenue focused on different areas of tax evasion in order to maximize revenue
                                        collection.
                                                               ii) Intelligence reports pointing out Sales Tax evasion amounting to Rs.56.456 Billions has been forwarded during the current
                                    year.
                                                                 iii) investigation reports pointing out the Income Tax evasion amounting to Rs.57.13 Billion has been forwarded during the current
                                    year.
                                              iv) Handled complaints referred by Board.
                                       v) Made preliminary financial investigation in order to determine the loss of revenue or the real revenue potential in cases.
                                              vi) Gathered information on all tax related issues, non/under reporting, tax evasion, connivance between tax evaders /
                                       collectors, fiscal fraud, and Revenue leakages.
                                                   vii) Conducted investigation in Dubai Leaks.
                                B) Major Challenges
                                                          i) Paucity of work force and resources.
                                                               ii) SRO .116(I)/2015 (Sales Tax) regarding the authority of the Directorate General of I&I - IR, was declared as ultra-vires since
                                    July 2017 and same was re-instated vide SRO .1301 (I) /2018 dated 28-10-2018.
                                                                 iii) SRO .117(I)/2015 (Federal Excise) regarding the authority of the Directorate General of I&I - IR, was declared as ultra-vires
                                   since July 2017 and same was re-instated vide SRO .251 (1) /2019 dated 26-01-2019.
                                              iv) SRO .611(I)/2016 regarding the authority of Directorate General of I&I - IR to conduct investigations under Anti-Money
                                Laundering Act, 2010 was declared as ultra-vires since January 2018 and same is pending for re-validation.
                                       v) For effective financial investigations, capacity building and training of officers and officials to deal with financial crimes, criminal
                                procedure and prosecution of tax evaders under Anti-Money Laundering Act, 2010.
                                              vi) Lack of dedicated and customized official buildings and lock-up facility.
                                                   vii) Lack of operational vehicles for field assignments and logistical support to conduct premises search and storage of seized
                                  record and goods.
     Future Policy Priorities:   Future Policy Priorities(IR)
                                                          i) Transferring Directorate General of Intelligence & investigation-IR into an efficient deterring force for tax evaders through effective
                                    detection and prosecution of tax evaders.
                                                               ii) Making Directorate General of Intelligence & investigation-IR ensure compliance of tax laws and contributing towards
                                maximizing revenue collection through proper enforcement of tax laws.
                                                                 iii) Turning work force of Directorate General of Intelligence & investigation-IR into a dedicated and well-trained team, well versed
                                          in latest techniques of financial investigation & prosecution.
                                              iv) To increase the number of detected tax evasion cases.
                                       v) To curb illicit tobacco trade.
                                              vi) To establish a Central Database for sustaining efforts to broaden the tax base.
                                                   vii) To establish a data bank, data mining and cross matching of information is to be done.
                                                      viii) Sectorial Analysis-Case studies.
                                              ix) Cross matching of data with master index and analysis of tax profiles for the purposes of deterring non/under & miss
                                      reporting.
                                 Future Policy Priorities(Customs)
                                                          i) Evolving National Anti-smuggling Strategy to stop the menace of smuggling of contraband goods.
                                                               ii) Investigation and prosecution of money laundering cases.
                                                                 iii) Monitoring of imports/exports consignments to check the mis-declaration and under invoicing and other related aspects of
                               commercial frauds.

  Output 8 Data processing services - Reliable, secure and fast taxpayer                                                                Office Responsible: Member (I.T)
  data processing

  Ministry of Finance & Revenue                                                                                                              160

Page 172

                                                                                                                                  Federal Board of Revenue

Output(s)

  Output 8 Data processing services - Reliable, secure and fast taxpayer                                                                Office Responsible: Member (I.T)
  data processing

      Brief Rationale:            Following are the key functions : -
                                    a) Data Center up gradation was completed in year 2010 most of the servers, Sans, Switches are obsolete and their maintenance
                                             is very expensive.

                                    b) Up gradation of Active Active Data Centre is in progress. Significant work will be done by the end of year 2020-21.
                                       c) This initiative will facilities for taxpayers and more ease for FBR officers and enhanced security of FBR databases.
     Future Policy Priorities:   Future policy priorities for the year 2020-21, 2021-22 and 2022-23 are:
                                    a) Single dashboard will be created whereby tax services will be delivered online. The services includes: filing of returns, tax
                                  appeals, payment of taxes and other allied matters.
                                    b) Digital auditing system will be developed to minimize the contact between taxpayer and the tax collector.
                                       c) Advance Data Analytics will be utilized to increase the tax base and revenue.

  Output 9 Administration coordination and Policy formulation                                                                      Office Responsible: Member (Admin.)

      Brief Rationale:           For expeditious disposal of official Business as defined in Rules of Business, 1973 Administration and Coordination(Internal and
                                     external) is assigned to Member(Admin). For the purpose he is assisted by Chief(Admin), Secretary(Admin & Coord) and Second
                                  Secretary(Coord), Second Secretary(Council) and Second Secretary(Estate) in discharge of his/her official responsibilties.
                            The following core function are assigned to Secretary (Admin & Cood):-
                                      1. Co-ordination of matters relating to:-
                                                          i) President as well as Prime Minister Directives.
                                                               ii) Cabinet decisions including their circulation and monitoring of their implementation status.
                                                                 iii) All Ministries/ Divisions.
                                      2. Arrangement and coordination of:-
                                                          i) Board-In-Council meetings and their proceedings etc.
                                                               ii) Meeting on Budget proposals with stake-holders from business community and civil society members.
                                                                 iii) Visits of NDU,NMC,SMC & MCMC participants and inland study tours of probationers etc.
                                              iv) Meetings/ Seminars assigned to Administration Wing for arrangements.
                                      3. Compilation of briefs for Cabinet / ECC meetings after collecting Information from all the relevant Wings of the FBR.
                                      4. All Administrative arrangements and coordination of Annual Budget.
                                      5. All intra Wing Coordination of Admn Wing.
                                      6. Provision of data/ information regarding FBR to different Ministries/ Departments.
                                      7. To coordinate all kinds of work relating to National Assembly and Senate of Pakistan including:-
                                                          i) Starred / Un-Starred National Assembly and Senate Questions.
                                                               ii) Calling attention Notices of National Assembly and Senate.
                                                                 iii) Resolution of National Assembly and Senate.
                                              iv) Motions of National Assembly and Senate.
                                       v) Adjournment Motions of National Assembly and Senate.
                                              vi) Standing Committee of Meetings of National Assembly and Senate of Pakistan.
                                      8. Getting approval of national Assembly and Senate of Pakistan questions from Chairman, FBR and Minister of Finance &
                            Revenue and its timely submission to National Assembly Secretariat/ Senate Secretariat and Finance Division.
                                      9. To facilitate briefings in respect of National Assembly and Senate questions to Minister for Finance and Revenue.
                                  10. Getting approval of brief of National Assembly and Senate Standing Committee Meetings.
                                  11. During the National Budget Exercise:
                                                          i) Sending budget documents to National Assembly and Senate of Pakistan and sending Summery for Special Budget Cabinet
                               Meeting and arrangements for attending Special Cabinet Meeting.
                                                               ii) Establishment of Camp Office at Parliament House.

  Ministry of Finance & Revenue                                                                                                              161

Page 173

                                                                                                                                  Federal Board of Revenue

Output(s)

  Output 9 Administration coordination and Policy formulation                                                                      Office Responsible: Member (Admin.)

      Brief Rationale:                      iii) Preparing Replies of Parliamentarians Cut Motions.
                                              iv) Attending meetings of the Senate Standing Committee on Finance to discuss Budget proposals.
                                  12. Liaison with Finance Division, Cabinet Division, National Assembly and Senate of Pakistan on Account of National Budget
                                   Exercise.
                                  13. Getting Finance Bill Proof reading.
                                  14. Getting passes of National Assembly and Senate and to facilitate entry of officers in the Parliament House.
                                  15. Issuance of duty roster of National Assembly and Senate of Pakistan Sessions.
                                  16. Cases related to Exit Control List and  its follow-up with Ministry of Interior.
                                  17. Referral of Re-imbursement of medical charges cases pertaining to FBR Employees.
                                  18. Hiring of Office building including Field Formation offices other than delegations made to Heads of Formations.
                                  19. Reimbursement of medical claims in respect of employees of FBR.
                                  20. Matters relating to allotment of FBR's owned residential accommodations.
                                  21. Policy matters relating to hiring or medical reimbursement.
                                  22. To procure latest books on Economy , Commerce , Information Technology, Taxation (International and Local) and other
                                    relevant subjects.
                                  23. To provide reference books on Sales Tax, Income Tax, Federal Excise and Customs Acts and Tax Laws to the officers of
                                   the FBR involved in Budget-Exercise.
                                  24. To provide reference books on Sales Tax, Income Tax, Federal Excise and Customs Acts and Tax Laws in the Board-In-
                                  Council meetings.
                                  25. To provide Newspapers/ Periodicals/ Magazines etc.
                                  26. To assist the library users in searching the required books.
     Future Policy Priorities:   To Make the Administration and Coordination more efficient and more Effective by employing modern Techniques/ Technology.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  1. Enforcement        Increase in tax filers (%)               11.40%        76.00%         6%         7%          8%          10%
  services -
                   Number of tax filers                    1,608,882       2,831,022         3,000,000       3,210,000         3,466,800        3,813,480
  Collection of tax
  and tax payers        Percentage cases of export of            100           100             100           100             100            100
  assistance and       goods cleared on the same day
  education            (%)
                   Number of days taken to address          4              4               3             3               3              3
                      customs complaints/queries
                           requiring long term decision
                      Percentage cases of import of            97            97              97            97              97             97
                     goods cleared in 4 days
                     Tax to GDP Rate (percentage)          11.2%          9.9%           9.3%         10.9%
  2. Audit services -     Number of audits of Large             18.07%         7.50%           7.51%         8.00%           9.2%           9.2%
  Ensure the audit      Taxpayer Units to be conducted
  process is          (% of active population)
  effective, fair and
                   Number of audits of Medium            4.23%         5.00%           5.0%          5.0%           5.4%           5.4%
  conducted with
                      Taxpayer Units to be conducted
  integrity
                   (% of active population)
                   Number of audits of Small              4.83%         5.00%           5.2%          5.4%           5.6%           5.6%
                      Taxpayer Unit to be conducted
                   (% of active population)

  Ministry of Finance & Revenue                                                                                                              162

Page 174

                                                                                                                                 Federal Board of Revenue

Performance Indicators and Targets

                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

                      Percentage or ratio of detection         16.43%        10.00%          10.0%
                   Vs realization

 3. Improvement      Number of projects (new offices)           6              3              12             6               8             13
 and development
                   Number of other projects                 4              2               9             5               4              5
 of FBR
                            (Installations, boundary walls &
 infrastructure
                      purchases of land)

 4. Legal Services -    Average number of appeals legal         17,668          21,891           21,000         22,050           23,150          24,300
 implementation of      liquidated at Commissioners
 the tax laws fairly       Inland Revenue (Appeals) and
 and squarely           Collector of Customs(Appeals)
                           level

                      Percentage reduction in appeals        62.97%        58.56%         61%         62%          63%         64%
                    pendency at Commissioner
                        Inland Revenue and Customs
                            level.

 6. Capacity           No. of mandatory trainings               71            142             185           190             195            200
 building services                                                    CTP=40,        CTP=45,       CTP=50,        CTP=50,        CTP=55,
                                                                   STP=40,         STP=45,       STP=45,         STP=50,        STP=50,
                                                          MCMC=22,      MCMC=45,    MCMC=45,      MCMC=45,     MCMC=45,
                                                              SMC=27,        SMC=30,      SMC=30,        SMC=30,       SMC=30,
                                                        NMC/NDU=13    NMC/NDU=20  NMC/NDU=20    NMC/NDU=20   NMC/NDU=20

                   Number of training on international        30            84              72            56              60             65
                         taxation (Number of trainings)                       52 by Chief      37 by Chief.    31 by Chief.      30 by Chief.     30 by Chief.
                                                              (HRM) & 1 by     (HRM) & 5 by   (HRM) & 5 by     (HRM) & 5 by    (HRM) & 5 by
                                                                             Sec.(ITO) &       Sec.(ITO) &     Sec.(ITO) &       Sec.(ITO) &      Sec.(ITO) &
                                                                     31 by           30 by          20 by           25 by          35 by
                                                                    Sec.(CbCR)      Sec.(CbCR)    Sec.(CbCR)      Sec.(CbCR)     Sec.(CbCR)

 7. Investigative        No. of smuggled vehicles seized       723 by I&I      734 by I&I        650 by I&I      858 by I&I        944 by I&I      1038 by I&I
 services -                                            Customs       Customs         Customs       Customs         Customs        Customs
 Effective inspection
                   Number of persons against            59 by I&I       80 by I&I         19 by I&I       21 by I&I         23 by I&I        26 by I&I
 and intelligence
                whom prosecution initiated            Customs       Customs         Customs       Customs         Customs        Customs
                       regarding smuggling

                   Amount of evaded customs duty       11,563.33(m)    11,000(m) by      3,034(m) by     4,000(m) by       4,400(m) by      4,840(m) by
                       detected (Rs. Million)                   by I&I          I&I Customs        I&I Customs      I&I Customs        I&I Customs       I&I Customs
                                                     Customs

                   Amount of evaded Sales Tax         47,014(m) by    72,030(m) by      40,982(m) by    45,961(m) by      85,230(m) by     61,613(m) by
                       detected (Rs. Million)                         I&I IR              I&I IR                I&I IR             I&I IR                I&I IR              I&I IR

                      Value of seized goods (million)        27,457.26(m)    48,634(m) i.e.     54,620(m) i.e.   66,718(m) i.e.     88,682(m) i.e.     107,930(m)
                                                          (15,078(m) by    (38,294(m) by     (44,210(m) by   (52,977(m) by     (73,567(m) by              i.e.
                                                                          I&I IR &           I&I IR &             I&I IR &           I&I IR &             I&I IR &       (91,804(m) by
                                                          12,379.26(m)    10,340(m) by      10,410(m) by    13,741(m) by      15,115(m) by         I&I IR &
                                                         by I&I         I&I Customs)        I&I Customs)     I&I Customs)        I&I Customs)     16,126(m) by
                                                       Customs)                                                                                          I&I Customs)

                   Amount of evaded FED detected       2,372(m) by     2,525(m) by       2,772(m) by     2,905(m) by       3,118(m) by      3,332(m) by
                        (Rs. Million)                                   I&I IR              I&I IR                I&I IR             I&I IR                I&I IR              I&I IR

                   Amount of evaded Income tax         75,514(m) by    36,499(m) by      38,424(m) by    34,228(m) by      33,883(m) by     45,113(m) by
                       detected (Rs. Million)                         I&I IR              I&I IR                I&I IR             I&I IR                I&I IR              I&I IR

                   Number of persons against           30 by I&I IR     21 by I&I IR       52 by I&I IR     75 by I&I IR       81 by I&I IR      96 by I&I IR

 Ministry of Finance & Revenue                                                                                                              163

Page 175

                                                                                                                                  Federal Board of Revenue

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

                 whom prosecution initiated in
                       evasion & tax frauds
                      Percentage of complaints          70% by I&I     70% by I&I      70% by I&I    70% by I&I      70% by I&I     70% by I&I
                          investigated                              (IR) & 100%      (IR) & 100%        (IR) & 100%      (IR) & 100%        (IR) & 100%       (IR) & 100%
                                                          by I&I          by I&I            by I&I          by I&I            by I&I           by I&I
                                                          (Customs)       (Customs)        (Customs)      (Customs)        (Customs)       (Customs)

                   Number of intelligence report sent     349 by I&I IR    553 by I&I IR     559 by I&I IR    638 by I&I IR     717 by I&I IR     787 by I&I IR
                            to FBR
                   Number of sectorial studies sent       14 by I&I IR     20 by I&I IR       15 by I&I IR     20 by I&I IR       24 by I&I IR      27 by I&I IR
                            to FBR
                   Number of vigilance reports          426 by I&I IR    293 by I&I IR     237 by I&I IR    446 by I&I IR     493 by I&I IR     549 by I&I IR
                        issued
  8. Data processing     Avg. response time (Minutes) for       15 minutes      14.9 minutes      15 minutes     15 minutes       15 minutes      15 minutes
  services -                  critical operations in IT related
  Reliable, secure       complaints (PRAL)
  and fast taxpayer
                       Avg. down time (Hours per           30 minutes      28.2 minutes      30 minutes     30 minutes       30 minutes      30 minutes
  data processing
                      month) for WAN
                      (PRAL/Cyberment)
  9. Administration      Time required for Recruitment of        13 Days        18 days          20 days        20 days          20 days         20 days
  coordination and        officers' cases (# of Days)
  Policy formulation
                     Time required to prepare annual          100           100             100           100             100            100
                        expenditure budget (# of days)
                     Time required to dispose off              90            80              80            80              80             80
                         preparation of policy matters (# of
                        Days).

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                         332             370            425           468             538            565
   Grade 16-19                                                   9,831             9,912          11,894          13,083           15,700          17,270
   Grade 1-15                                                  17,577           17,769          20,434          22,886           26,319          27,635
   Total Regular Posts                                         27,740           28,051          32,753          36,437           42,557          45,470

   Total Contractual Posts (including project posts)
   Grand Total                                                27,740           28,051          32,753          36,437           42,557          45,470

   of which Female Employees                                   947             881            986           986             958            968

  Ministry of Finance & Revenue                                                                                                              164

Page 176

Auditor General of Pakistan

Principal Accounting Officer
Additional Auditor General
Goal
To ensures judicious utilization of public money by the Government Departments and ensure transparency, accountability and good governance in
operation of the Public Sector Organizations through improved financial management/discipline
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1     Administration, co-ordination, and                 785,764            1,061,073         1,534,140         1,184,290         1,210,411        1,233,169
         policy formulation
  2     Provision of public sector auditing                3,508,955            4,264,414         3,633,933         3,814,523         3,947,660        4,021,454
         services at various tiers of
       Government: Federal, Provincial,
          District and State-Owned Corporations
  3     Staff training and capacity building                229,361             244,596          196,927          202,478          237,929         242,377
        Total                                         4,524,080            5,570,083         5,365,000         5,201,291         5,396,000        5,497,000

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2020-21
  1     Audit                                                                 F                                                    5,201,291
        Total                                                                                                                                    5,201,291

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                    3,180,858          3,512,397         3,712,001         3,729,047         3,796,580         3,867,614
 A03   Operating Expenses                            1,031,394          1,358,919         1,281,734         1,326,515         1,444,451         1,471,478
 A04   Employees Retirement Benefits                   144,958           164,201          111,954           71,840           73,160            74,569
 A05   Grants, Subsidies & Write off Loans                 54,157           224,774           30,136           33,774           34,385            35,028
 A06   Transfers                                         2,975              2,082              80              73              75              77
 A09   Physical Assets                                  74,158           231,481          199,704           10,236           14,870            15,148
 A13   Repairs & Maintenance                           35,580             76,229           29,391           29,806           32,479            33,086
        Total                                         4,524,080          5,570,083         5,365,000         5,201,291         5,396,000         5,497,000

Medium-Term Outcome(s)
  Outcome 1: Improved transparency, accountability and good governance in operation of the Public-Sector organizations through improved
  financial management/discipline.

  Ministry of Finance & Revenue                                                                                                              165

Page 177

                                                                                                                                           Auditor General of Pakistan

 Outcome 2: To ensure transparency in public accounts through increase in audit reach and implementation of Public accounts committee (PAC)
  directives.

 Outcome 3: To equip the staff with latest techniques of IT and audit.

Output(s)

  Output 1 Administration, co-ordination, and policy formulation                                             Office Responsible: Deputy Auditor General (A&C) & Deputy
                                                                                                                                          Auditor General Audit & Policy

      Brief Rationale:            Administration, co-ordination and value addition among the Field Audit Offices

  Output 2 Provision of public sector auditing services at various tiers                                                  Office Responsible: Additional Auditor General-II
  of Government: Federal, Provincial, District and State-Owned
  Corporations

      Brief Rationale:            Auditor General of Pakistan is responsible to audit all transactions of the Federal, Provinces and accounts of any authority or
                             body established by the Federation or Provinces
     Future Policy Priorities:   Special study on (Account of PIA London of ten years, Disbursement of Zakat through Easy Paisa)
                               Performance Audit of Military Dairy Factories Okara and Renala
                                  Special Audit of (DESCOM Factory, Taxila, DG Remount Veterinary and Farms GHQ Rawalpindi, Pakistan Railways)
                                 Foreign Aided Projects Audit
                                        Certification Audit of Controller Military Accounts (CMA)
                                   Audit of TMAs, KP

  Output 3 Staff training and capacity building                                                                           Office Responsible: Deputy Auditor General (A&C)

      Brief Rationale:            Training courses are conducted at Audit Training Institutes to equip the audit staff with modern, latest and specialised audit
                                 techniques
     Future Policy Priorities:    Training will be carried out in future with greater emphasis in acquisition of latest skills.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  1. Administration,      No. of new                            2              2               2             2               3              1
  co-ordination, and      Policies/Accounting/Audit
  policy formulation     manuals to be developed
                      Percentage of information            85%         90%          89%         90%          92%         93%
                      systems implemented to enhance
                          co-ordination among the field
                            offices
  2. Provision of        No. of formations Audited               8561          8971            8950          8738            8810           8840
  public sector
                      Average time to complete audit            8              8               8             8               8              8
  auditing services at
                     and reporting it to public Accounts
  various tiers of
                     Committee (the legislators)
  Government:
                     (Number of Months)
  Federal,
  Provincial, District     No. of Special audit / studies             97            63              65            63              65             66
  and State-Owned     conducted
  Corporations         No. of performance audit / PSDP          76            61              60            67              73             79
                          projects audit conducted

  Ministry of Finance & Revenue                                                                                                              166

Page 178

                                                                                                                                           Auditor General of Pakistan

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

                          Financial attest audit /certification         311           189             180           152             153            154
                          audit (Numbers)
                          Regularity & Compliance audit           8082          7761            7501          7765            7831           7922
                      (Numbers)
                      Thematic Audit (Numbers)                3              1               1            11              12             12
                       Environmental audit (Numbers)            2              1               1             2               2              2
                        Foreign Aid Projects Audit               135            74              70           138             149            160
                      (Numbers)
                         Information System (IS) Audit             1              5               2             4               5              5
                      (Numbers)
                        Forensic Audit (Numbers)                                                             1               2              2
                       Meetings of the Public Accounts          135            39              30            57              59             62
                     Committee (PAC) to be held
                     (Number of Meetings)
                       Meetings of the sub-committees          133            31              32            68              71             75
                           of the PAC to be held (Number of
                        meetings)
                       Recoveries instance of Audit (Rs.      106,198.380     91,417.170        36,907.340    As per Actual
                              in million)                                                               upto March,
                                                                                     2020
  3. Staff training and    No. of Staff to be trained (Male &         5138          3840            3630          3771            3893           3997
  capacity building      Female)
                      No. of trainings to be conducted          705           441             430           495             516            528

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                          55              59             65            65              65             65
   Grade 16-19                                                   2,486             3,643            3,656           3,656             3,656           3,656
   Grade 1-15                                                    1,472             1,708            1,708           1,708             1,708           1,708
   Total Regular Posts                                           4,013             5,410            5,429           5,429             5,429           5,429

   Total Contractual Posts (including project posts)                    21               5             10            12              12             12
   Grand Total                                                  4,034             5,415            5,439           5,441             5,441           5,441

   of which Female Employees                                   246             251            254           260             260            260

  Ministry of Finance & Revenue                                                                                                              167

Page 179

12                        Ministry of Foreign Affairs

Executive Authority
Minister for Foreign Affairs

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2017-18           2018-19          2019-20          2020-21          2021-22          2022-23
Secretary, Foreign Affairs Division                               18,034,675         18,913,773        21,174,774        21,782,902        23,538,600        24,408,000
Total                                                                 18,034,675         18,913,773        21,174,774        21,782,902        23,538,600        24,408,000
The output-based budget is presented on the subsequent pages.

    Ministry of Foreign Affairs                                                                                                                  168

Page 180

Foreign Affairs Division

Principal Accounting Officer                                               Executive Authority
Secretary, Foreign Affairs Division                                                    Minister for Foreign Affairs
Goal
Pursuit of Pakistan's vital security, socio-economic and geo-strategic interests through bilateral, regional and international cooperation with special emphasis
on the economic diplomacy with a view to taking advantages offered by the process of globalization and taking steps to face the challenges of the 21st
century.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1    Constant engagement with international                17,994,349          18,861,232        21,120,118        21,742,974        23,478,225       24,345,465
       community by developing friendly
         relations with all countries of the world.
  2     Conflict prevention and peace keeping.              40,326              52,541           54,656           39,928           60,375          62,535
        Total                                                         18,034,675          18,913,773        21,174,774        21,782,902        23,538,600       24,408,000

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2020-21
  1    Foreign Affairs Division                                                        72                                                    1,635,794
  2    Other Expenditure of Foreign Affairs Division                                       73                                                    2,979,955
  3    Other Expenditure of Foreign Affairs Division                                       73                                                     46,750
  4    Foreign Affairs                                                              74                                                  17,110,060
  5     Capital Outlay on Works of Foreign Affairs Division                                 187                                                    10,343
        Total                                                                                                                                 21,782,902

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                              8,068,891          8,714,038        10,085,284       10,639,373        11,027,874        11,398,280
 A02   Project Pre-Investment Analysis                      80              1,080             1,080             582             600             625
 A03   Operating Expenses                                         8,969,092          9,152,660        10,266,540       10,430,778        11,638,527        12,102,402
 A04   Employees Retirement Benefits                    79,714             63,097           72,013           70,925           73,937            76,327
 A05   Grants, Subsidies & Write off Loans                 34,200              1,014           27,014           27,004           27,704            28,200
 A06   Transfers                                      143,372           182,736             142           35,200           36,000            37,000
 A09   Physical Assets                                348,191           243,776          241,082          149,035          219,117           227,835
 A12    Civil Works                                      92,068           181,261          118,543           51,903           95,000           103,500
 A13   Repairs & Maintenance                          299,067           374,111          363,076          378,102          419,841           433,831
        Total                                                         18,034,675         18,913,773        21,174,774       21,782,902        23,538,600        24,408,000

  Ministry of Foreign Affairs                                                                                                                  169

Page 181

                                                                                                                                      Foreign Affairs Division

Organisational Structure
 Attached Departments:
      1    All Pakistan Missions Abroad. (Executive Departments)
      2   Afghan Trade Development Cell. (Executive Departments)

 Autonomous bodies / Corporations / Authorities
      1   Foreign Services Academy, Islamabad
      2    Institute of Strategic Studies, Islamabad
Policy Documents
      1   Foreign Policy
Medium-Term Outcome(s)
 Outcome 1: Develop friendly relations with all countries of the world and ensure access to resources for national development and prevent
  conflicts
  Improved relations, enhance, cooperate and intensify existing friendships with all countries of the World.
Output(s)

  Output 1 Constant engagement with international community by                                               Office Responsible: Head Quarter & Finance Directorate
  developing friendly relations with all countries of the world.

      Brief Rationale:          Enhanced interaction/engagement with parliamentarians, political and business leadership in host countries.
                            Enhanced focus on Public Diplomacy.

  Output 2 Conflict prevention and peace keeping.                                                                Office Responsible: Head Quarter & Finance Directorate

      Brief Rationale:            Creating conducive political frameworks for the promotion of security, economic and social interests abroad.
                                  Consolidating our commercial and economic cooperation with other countries

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  1. Constant         Number of missions abroad              116           122             124           125             130            130
  engagement with
  international
  community by
  developing friendly
  relations with all
  countries of the
  world.
  2. Conflict          Number of peace keeping               16            16              16            18              19             19
  prevention and        missions abroad
  peace keeping.
                   Number of population served              9              9               9               9.5                9.8             10
                              (million)

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                         187             187            195           188             193            193

  Ministry of Foreign Affairs                                                                                                                  170

Page 182

                                                                                                                                      Foreign Affairs Division

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 16-19                                                   1,134             1,188            1,333           1,333             1,343           1,343
   Grade 1-15                                                    2,712             2,744            2,642           2,627             2,662           2,662
   Total Regular Posts                                           4,033             4,119            4,170           4,148             4,198           4,198

   Total Contractual Posts (including project posts)                                    10                            10              10             10
   Grand Total                                                  4,033             4,129            4,170           4,158             4,208           4,208

   of which Female Employees                                   150             170            210           350             355            355

  Ministry of Foreign Affairs                                                                                                                  171

Page 183

13                   Ministry of Housing and Works

Executive Authority
Minister for Housing and Works

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2017-18           2018-19          2019-20          2020-21          2021-22          2022-23
Secretary, Housing and Works Division                         16,778,978          8,040,142        12,347,506        13,735,733         7,913,200         8,517,900
Total                                                                 16,778,978          8,040,142        12,347,506        13,735,733         7,913,200         8,517,900
The output-based budget is presented on the subsequent pages.

    Ministry of Housing and Works                                                                                                              172

Page 184

Housing and Works Division

Principal Accounting Officer                                               Executive Authority
Secretary, Housing and Works Division                                               Minister for Housing and Works
Goal
The aim of the Ministry is acquisition and development of site construction furnishing and maintenance of Federal Government owned Buildings. Provision
of Government owned official and residential accommodation for the Federal Government and its employees.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1     Administrative services                          415,842             158,732          459,000          187,713          194,000         200,000
  2     Construction, civil works and real                        16,363,136            7,881,410         6,888,506        13,548,020         7,719,200        8,317,900
         estate maintenance services and
         residential & office accommodation
         services
  3     Provision for Low Cost Housing                                                        5,000,000
      Scheme
        Total                                                         16,778,978            8,040,142        12,347,506        13,735,733         7,913,200        8,517,900

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2020-21
  1    Housing and Works Division                                                    75                                                   187,713
  2    Other Expd. of Housing and Works Division                                        76                                                    4,511,630
  3     Capital Outlay on Civil Works                                                  188                                                   9,036,390
        Total                                                                                                                                 13,735,733

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                              1,628,937          1,710,380         3,441,650         3,809,989         4,043,617         4,352,616
 A03   Operating Expenses                            483,945           734,616          599,131          902,602          545,746           587,449
 A04   Employees Retirement Benefits                    67,449             87,515           78,736          118,273          160,832           173,123
 A05   Grants, Subsidies & Write off Loans                 42,600             30,600           40,819          210,275          288,042           310,053
 A06   Transfers                                      520              529               5               0               0               0
 A08   Loans and Advances                                0                0         5,000,000               0               0               0
 A09   Physical Assets                                  22,579             12,929           27,708           15,781           21,863            23,534
 A12    Civil Works                                                  12,179,426          3,017,973         2,960,250         8,538,726         2,657,279         2,860,340
 A13   Repairs & Maintenance                                     2,353,522          2,445,600          199,207          140,087          195,821           210,785
        Total                                                         16,778,978          8,040,142        12,347,506       13,735,733         7,913,200         8,517,900

  Ministry of Housing and Works                                                                                                              173

Page 185

                                                                                                                        Housing and Works Division

Organisational Structure
 Attached Departments:
      1   Estate Office Management
      2   Pakistan Public Works Department

 Autonomous bodies / Corporations / Authorities
      1   Federal Government Employees Housing Foundation, Islamabad
      2   Pakistan Housing Authority Foundation, Islamabad
      3   National Construction Limited, Islamabad
      4  Apna Ghar Company Limited, Islamabad
Policy Documents
      1   National Housing Policy
      2   Allotment Policy
      3   State Office House Waiting List
      4   Specifications of Government owned Houses of various categories
      5  Accommodation Allocation Rules (AAR) 2002
Medium-Term Outcome(s)
 Outcome 2: Improved Administration

 Outcome 1: Availability of residential and official accommodation for the Federal Government and its employees

Output(s)

  Output 1 Administrative services                                                                                       Office Responsible: Ministry of Housing and Works

      Brief Rationale:         To provide Office/ Residential accommodation to all Federal Government Departments/ Employees as well as Plots/ Flats on
                                ownership basis to the employees & others.
     Future Policy Priorities:   To develop site construction and maintenance of Federal Government owned Buildings. Provision of Government owned official
                             and residential accommodation for the Federal Government and its employees.

  Output 2 Construction, civil works and real estate maintenance                                                Office Responsible: Estate Office, Pakistan Public Works
  services and residential & office accommodation services                                                   Department (PWD), National Housing Authority

      Brief Rationale:         To provide quality accommodation facilities to residents of Federal Lodges and allotees of official houses.
     Future Policy Priorities:   High standard accommodation facilities to the residents of Federal Lodges and allottees of official houses.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  1. Administrative        Office/ Residential                 100%         100%          100%        100%          100%         100%
  services             accommodation to all Federal
                     Government Departments/
                     Employees as well as Plots/
                           Flats on ownership basis (%).
  2. Construction,       Processing time for allotment of         7 days         7 days           7 days         7 days           7 days          7 days
   civil works and         available accommodation to

  Ministry of Housing and Works                                                                                                              174

Page 186

                                                                                                                        Housing and Works Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  real estate           Employees
  maintenance
                      Percentage allotment of available       100%         100%          100%        100%          100%         100%
  services and
                     accommodation to Employees
  residential & office
  accommodation      Number of houses available for          27774         27774           27774         27774           27774          27774
  services               allotment
                   Number of available                   783           783             783           783             783            783
                     accommodation for allotment in
                        Federal Lodges
                      Percentage of available              100%         100%          100%        100%          100%         100%
                     accommodation allotment in
                        Federal Lodges on timely basis

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                           5               7             12            12              12             12
   Grade 16-19                                               536             587            668           668             668            668
   Grade 1-15                                                    2,889             2,350            3,882           3,882             3,882           3,882
   Total Regular Posts                                           3,430             2,944            4,562           4,562             4,562           4,562

   Total Contractual Posts (including project posts)                      4               2
   Grand Total                                                  3,434             2,946            4,562           4,562             4,562           4,562

   of which Female Employees                                    46              53             71            65              65             65

  Ministry of Housing and Works                                                                                                              175

Page 187

14                        Ministry of Human Rights

Executive Authority
Minister for Human Rights

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2017-18           2018-19          2019-20          2020-21          2021-22          2022-23
Secretary, Human Rights Division                       537,848           441,721          655,900         1,428,184         1,525,400         1,634,200
Total                                               537,848           441,721          655,900         1,428,184         1,525,400         1,634,200
The output-based budget is presented on the subsequent pages.

    Ministry of Human Rights                                                                                                                  176

Page 188

Human Rights Division

Principal Accounting Officer                                               Executive Authority
Secretary, Human Rights Division                                                     Minister for Human Rights
Goal
Promotion and Protection of Human Rights and creation of a soft image of the country.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2017-18            2018-19          2019-20          2020-21          2021-22         2022-23

  1    Review, Protection & Implementation                                  239,186          377,902          444,039          511,400         580,200
         of Human Rights laws , Policies and
       measures (Reports/actions) at
         National/Provincial level

        1.2 Review, Protection Facilitation and
         Assistance towards improvement of
     HR Situation at National Level

  2    Coordination with regard to HR related                                  17,667           22,693           23,650           25,500          27,000
         International Commitments
  3    Disseminating HR related Awareness,                                    7,074           43,000             400             1,500            2,500
        Research, Training program etc.
  4     Providing Services relating to HR                                       33,499           34,305           55,794           63,000          64,000
  5    Strengthening redressal of Human                                    144,294          178,000          155,545          163,000         165,000
        Rights violations
  6    Development of Institutions for care,                                                                     748,756          761,000         795,500
        education, training and rehabilitation of
        persons with disabilities and social
        welfare services
  7    Promulgation/ Amendment in                     300,069
          legislation, facilitation of complainants,
          liaison with national and international
        bodies and promotion of public
       awareness relating to human rights.
  8     Universal periodic review reports,                   27,216
          legislation and fulfillment of regional /
         national / international obligations with
        regards to child
          rights (NCCWD, INPAC, NCPC).
  9    Redressal of Women Rights.                       55,285
  10   Redressal of General Human Rights               104,611
         Issues.
  11   Coordination with Provincial                       50,668
        Headquarter regarding Human Rights
         issues.
        Total                                         537,848             441,721          655,900         1,428,184         1,525,400        1,634,200

  Ministry of Human Rights                                                                                                                  177

Page 189

                                                                                                     Human Rights Division

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2020-21
  1   Human Rights Division                                                        77                                                   273,544
  2    Other Expd. of Human Rights Division                                            78                                                   796,005
  3    Miscellaneous Expd. of Human Rights Division                                     79                                                   102,635
  4    Development Expenditure of Human Rights Division                                169                                                  256,000
        Total                                                                                                                                    1,428,184

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                     297,503           293,376          376,943          874,259          843,160           889,245
 A02   Project Pre-Investment Analysis                                                        2               5               5               6
 A03   Operating Expenses                            157,228           133,344          201,443          398,603          373,496           393,910
 A04   Employees Retirement Benefits                      2,560              923             5,873           24,992           27,065            28,544
 A05   Grants, Subsidies & Write off Loans                 60,665              2,800             5,523           15,467           16,727            17,641
 A06   Transfers                                      691              714              18              15              22              23
 A09   Physical Assets                                  15,741              3,706           58,818           91,509           16,889            17,812
 A12    Civil Works                                        0                                                              226,400           264,200
 A13   Repairs & Maintenance                             3,460              6,858             7,280           23,334           21,636            22,819
        Total                                         537,848           441,721          655,900         1,428,184         1,525,400         1,634,200

Organisational Structure
 Attached Departments:
      1   National Commission of Child Welfare & Development
      2   National Child Protection Centre
      3   Family Protection & Rehabilitation Centre for Women
      4   Implementation of National Plan of Action (INPAC)
      5   National Council for Rehabilitation of Disabled Persons
      6   National Council of Social Welfare
      7   Directorate General of Special Education

 Autonomous bodies / Corporations / Authorities
      1   National Commission on the Status of Women
      2   National Commission for Human Rights.
Policy Documents
      1   Action Plan to Improve Human Rights Situation in Pakistan.
      2   National Commission on the Status of Women Act 2012 & National Commission on Human Rights Act 2012.
      3  UNHRC, UNO Charter, 07 Core Conventions on Human Rights.
Medium-Term Outcome(s)
 Outcome 1: Improvement with regard to Human Rights Situation in the Country.
  The Human Rights Violations need to be controlled, contained and minimised. Human Rights Awareness and Education campaign is required to be boosted up.

  Ministry of Human Rights                                                                                                                  178

Page 190

                                                                                                     Human Rights Division

  Further objective reporting of the HR situation as per International standards is also a must.
Output(s)

  Output 1 Review, Protection & Implementation of Human Rights laws                                        Office Responsible: MoHR, RoHR and Implementation of
   , Policies and measures (Reports/actions) at National/Provincial level                                                          Action Program for Human Rights

  1.2 Review, Protection Facilitation and Assistance towards
  improvement of HR Situation at National Level

      Brief Rationale:           Enabling environment for Human Rights requires legislation, awareness and networking.
                           To meet the International Commitments Coordination at National and Provincial Level is mandatory despite devolution.
     Future Policy Priorities:    Legislative efforts, Awareness & Social Networking.
                                      Inquiries from the Departments, Reporting and Coordination.

  Output 2 Coordination with regard to HR related International                                             Office Responsible: Implementation of National Plan of Action
  Commitments                                                                                                     of Children (INPAC), National Commission for Child Welfare
                                                                                                                          and Development

      Brief Rationale:            Training in the practice of Human Rights values at intellectual and emotional level is required to ensure the increase in the welfare
                                      of the children in the country.
     Future Policy Priorities:    Fulfilment of International Commitments.

  Output 5 Strengthening redressal of Human Rights violations                                                                         Office Responsible: NCSW/NCHR

      Brief Rationale:           Upholding and ensuring women's equal rights is essential in increasing empowerment of women and developing the country.
                                       In order to implement the Human Rights Policies a Powerful Commission is required as per International Commitments.
     Future Policy Priorities:  Women Empowerment and Emancipation.
                           Suo Moto Notice of Human Rights Violations, Inquiries and Investigations & submission of reports.

  Output 6 Development of Institutions for care, education, training and                                                       Office Responsible: DGSE/NCRDP/NCSW
  rehabilitation of persons with disabilities and social welfare services

      Brief Rationale:         To prepare and execute policies and plans for education and training of persons with disabilities.
                               Implement the Disabled Persons (Employment and Rehabilitation), Ordinance 1981 (National Council for Rehabilitation for Disable
                                 Persons, NCRDP)
                           To Promote social development and Volunteer sector and addressing socio-economic issues through spirit of self-help and self-
                                      reliance. (National COuncil of Social Welfare, NCSW)
     Future Policy Priorities:   Development of community based rehabilitation services, manufacture of low-vision devices, development of research capacity,
                                  hearing aid assembly workshop.
                           To implement UN convention on the rights of persons with disabilities.
                           To conduct survey of persons with disabilities in Islamabad Capital Territory

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  1. Review,         New Laws/ ammendments/                             2               3             2               2              2
  Protection &          Rules by MoHR
  Implementation of
 Human Rights

  Ministry of Human Rights                                                                                                                  179

Page 191

                                                                                                    Human Rights Division

Performance Indicators and Targets

                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

 laws , Policies and     No. of beneficiaries for financial                         216             400           300             350            380
 measures             assistance to Human Rights
 (Reports/actions)       Violations by MoHR
 at
 National/Provincial
 level

 1.2 Review,
 Protection
 Facilitation and
 Assistance
 towards
 improvement of HR
 Situation at National
 Level

 2. Coordination      JJSO ICT Child Protection Bill,                           2               2             2               2              2
 with regard to HR      National Commission on the
 related International    Rights of the Child Bill 2017 by
 Commitments      NCCWD

                       Establishment of National                               1               1             1               1              1
                    Commission on the rights of child
                     by NCCWD

                       Establishment of ICT Child                              1               1             1               1              1
                         Protection Institute, Islamabad by
              NCCWD

 3. Disseminating      Awareness/advocacy (No. of                           115             15            25              35             45
 HR related              child rights awareness
 Awareness,          programme)
 Research, Training
                     Awareness/advocacy (No. of                           188             150           170             180            190
 program etc.
                 Human Rights Awareness
                    Program at Schools, Colleges
                    and Universities. by Regional
                          Offices)

                     Awareness/advocacy (No of                            79              75           100             105            110
                    Awareness program) by MoHR
                       through social & electronic media.

 4. Providing          Temporary Shelter Services by                         559             350           370             380            380
 Services relating to   FPRC
 HR
                    Temporary Shelter Services by                         275             250           415             425            425
                NCPC

                      Counseling sessions for women                       15041           18907         16000           17000          18000
                          victims by FPRC

                      Counseling Services (No. of                            390             520           520             560            570
                          beneficiaries) by NCPC

                Women related violation -                             380             380           390             400            425
                       Disposal of cases through law
                             officer by FPRC

 5. Strengthening     Number of monitoring visits by                          132             60           100             100            100
 redressal of Human    Regional Offices / MoHR

 Ministry of Human Rights                                                                                                                  180

Page 192

                                                                                                     Human Rights Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  Rights violations     Human Rights Violation - No. of                        6200            7200          6000            6100           6200
                      cases by MoHR / Regional
                            Officer HR for redressal through
                         monitoring
                    Cases with regard to disputes /                         141             115           125             140            150
                     Anti-Women (NCSW including
                        Provinces)
  6. Development of      Rehabilitation of persons of                                                         1500            2000           2200
  Institutions for care,     disabilities (PWDs) by DGSE
  education, training
                         Training and rehabilitation of                                                        3500            3700           4000
  and rehabilitation of
                PWDs by DGSE
  persons with
  disabilities and        Education and Rehabilitation of                                                      2600            2800           3000
  social welfare      PWDs by DGSE
  services                Library Services by DGSE (No.                                                      15000           16000          17000
                           of Persons)

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                          19              13             13            20              20             20
   Grade 16-19                                               109             217            229           414             414            414
   Grade 1-15                                                233             401            420           877             877            877
   Total Regular Posts                                        361             631            662           1,311             1,311           1,311

   Total Contractual Posts (including project posts)                    74              43             43            74              74             74
   Grand Total                                               435             674            705           1,385             1,385           1,385

   of which Female Employees                                    44              44             44           186             186            186

  Ministry of Human Rights                                                                                                                  181

Page 193

15             Ministry of Industries and Production

Executive Authority
Minister for Industries and Production

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2017-18           2018-19          2019-20          2020-21          2021-22          2022-23
Secretary, Industries and Production Division                    6,109,511         12,416,079        10,701,293        11,215,460         2,429,000         2,638,600
Total                                                                   6,109,511         12,416,079        10,701,293        11,215,460         2,429,000         2,638,600
The output-based budget is presented on the subsequent pages.

    Ministry of Industries and Production                                                                                                         182

Page 194

Industries and Production Division

Principal Accounting Officer                                               Executive Authority
Secretary, Industries and Production Division                                         Minister for Industries and Production
Goal
Introduction: Industries and Production Division's role is that of a facilitator in creating an enabling environment for industrial growth in the country.
Vision & Policy: To Achieve Efficient, Sustainable and Inclusive Industrial Development
Mission Statement & Goal: To play the role of facilitator in industrial development and entrepreneurship through policy intervention, setting up Industrial Parks
and Export Processing Zones for investors, skill development of human resource for industrial sector and socio-economic development of country with
particular focus on SME development and promotion of traditional crafts of Pakistan.
Vision of PAO after Ten Years: To be a facilitator in Industrial Development through integration and by promoting standards, Increase the level and quality of
investment in productive sectors, Create an environment conducive to both public & private sector industrial development.
Budget Information

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2020-21
  1     Industries and Production Division                                              80                                                   320,098
  2    Other Expenditure of Industries and Production                                    81                                                   952,354
         Division
  3    Miscellaneous Expenditure of Industries and                                       82                                                    9,058,905
        Production Division
  4     Financial Action Task Force (FATF) Secretariat                                     83                                                     84,103
  5     Capital Outlay on Industrial Development                                         189                                                  800,000
        Total                                                                                                                                 11,215,460

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2017-18           2018-19          2019-20          2020-21          2021-22         2022-23
 A01   Employee Related Expenses                     866,720           891,416         1,287,405         1,094,166         1,170,860         1,221,561
 A03   Operating Expenses                            414,441           534,287          621,339          517,005          596,030           648,984
 A04   Employees Retirement Benefits                      9,099             10,086           14,428            8,350             8,650             8,750
 A05   Grants, Subsidies & Write off Loans                      4,330,541         10,871,467         7,312,951         9,222,877          175,955           203,920
 A06   Transfers                                      380              144               2               0               0               0
 A09   Physical Assets                                  75,613             37,335          907,533          225,124          283,010           328,568
 A12    Civil Works                                    410,423             69,203          538,430          138,397          183,625           214,217
 A13   Repairs & Maintenance                             2,295              2,141           19,205            9,541           10,870            12,600
        Total                                                           6,109,511         12,416,079        10,701,293       11,215,460         2,429,000         2,638,600

Organisational Structure
 Autonomous bodies / Corporations / Authorities
      1   Engineering Development Board (EDB)
      2   Pakistan Institute of Management (PIM)
      3   Small and Medium Enterprises Development Authority (SMEDA)
      4   Export Processing Zones Authority (EPZA)

  Ministry of Industries and Production                                                                                                         183

Page 195

                                                                                                                                           Industries and Production Division

 Autonomous bodies / Corporations / Authorities
      5    Utility Stores Corporation (USC)
      6   Pakistan Industrial Technical Assistance Centre (PITAC)
      7   Pakistan Industrial Development Corporation (PIDC) and Its subsidiaries and units
      8   Pakistan Stone Development Company (PASDEC)
      9   Pakistan Gems and Jewellery Development Company (PGJDC)
     10   Agro Food Processing Facilities, Multan
Policy Documents
      1  SME Policy, 2007 http://www.moip.gov.pk/moip/userfiles1/file/SME%20Policy%202007.pdf
      2   National Trucking Policy http://www.engineeringpakistan.com/EngPak1/trucking/EXECUTIVE%20SUMMARY.pdf
      3    Fertilizer Policy, 2001(http://www.moip.gov.pk/policiesDetails.aspx)
      4   Auto Development Programme (AIDP) (http://www.moip.gov.pk/policiesDetails.aspx)
      5   Auto Development Policy (2016-21) (http://www.moip.gov.pk/policiesDetails.aspx)
Medium-Term Outcome(s)
 Outcome 1: Generating employment and growth through development of industrial infrastructure and diversification of industrial output
  Measured by the percentage increase in industrial output
Output(s)

  Output 1 Technology improvement and business advisory services                                               Office Responsible: Engineering Development Board
                                                                                                                                        (EDB)/Contribution to UNIDO

      Brief Rationale:           Capacity development in respect of human capital as well as technological improvement through transfer of latest technology in
                                   the industrial sector.
     Future Policy Priorities:    Liberal Investment policies to encourage new technologies and enhance technology transfer.
                                 Provide regulatory and enforcement mechanisms for quality, safety and environmental standards through: Measures will
                                    automatically force the industry to upgrade and improve technology level.

                                  Pakistan to take the membership of WP. 29 initially as an observer and subsequently initiate and pursue actions aimed at
                               development of Regulations based on United Nation Regulations (UNRs) with eventual goal of becoming the party to the
                                      International Whole Vehicle Type Approval (IWVTA).
                               Motor vehicles Ordinance of 1965 and Motor Vehicle Rules of 1969 and National Highway Safety Ordinance of 2000 to be
                                reviewed accordingly.

  Output 2 Training and Skill Development                                                                     Office Responsible: Asian Productivity Organization/National
                                                                                                                           Productivity Organization (NPO) / Pakistan Institute of
                                                                                             Management (PIM) / Pakistan Industrial Technical
                                                                                                                                     Assistance Centre (PITAC)

      Brief Rationale:              Facilitation to industrial sectors through the provision of sophisticated machines & equipment and tools & spares (common
                                   Training facility Centres / Common machine pools)
     Future Policy Priorities:   The ADP adopted establishment of Pakistan Automotive Institute (PAI) for planning and implementation of activities relating to the
                               development to the automobile industry, particularly research, education and technical guidance relating to quality improvement,
                                    safety inspection and environmental preservation as well as development of a database covering technical information relating to
                                   the automobile industry.
                       ADP also adopted merger of the newly-created PAI with Automotive Testing and Training Centre (AT&TC).Such infrastructure
                              have to be credited by Pakistan National Accreditation Council (PNAC). Newly created / established PAI will also emphasize on
                                                 skill development and provision of trainings to develop human resource in the country.

  Output 3 Industrial infrastructure development, industrial production                                     Office Responsible: Development Wing, Ministry of Industries

  Ministry of Industries and Production                                                                                                         184

Page 196

                                                                                                                                           Industries and Production Division

Output(s)

  Output 3 Industrial infrastructure development, industrial production                                     Office Responsible: Development Wing, Ministry of Industries
  and other support services                                                                                                    and Production

      Brief Rationale:              Industrial growth and industrial infrastructure development of emerging sectors to achieve the goals of diversification. Innovation,
                               development and efficiency in industrial sector promoted through skill development capacity & technological upgradation;
                               computer aided designing & computer aided manufacturing. Cutting out on energy losses; meeting quality and standards.
     Future Policy Priorities:   Lower the entry threshold for new investment by creating enabling tariff structure and rationalize automobile import policy. ADP
                                 (2016-21) envisages two categories of new investment with different incentives.
                                Category A: Greenfield Investment for new plants / units.
                                Category B: Brownfield Investment for revival of non-operational or closed plants / units.

  Output 4 Provision of subsidies on essential commodities                                                                          Office Responsible: Finance Division
  (Ramadan+Sugar)

      Brief Rationale:           Reduction in commodity prices through subsidies to public and private corporations.

  Output 5 Promotion of Small and Medium Enterprises                                                                  Office Responsible: Small & Medium Enterprises
                                                                                                                  Development Authority (SMEDA)

      Brief Rationale:           Modernization and Up gradation of state industrial enterprises, Promotion of Public Private Partnership, Employment generation,
                                growth and development. Development of small and medium business entities and facilitation; agro food processing industry;
                         women empowerment in business activity.
                        Gems and Jewellery Sector: Standardization of the industry, increase acceptability of Pakistani gems and jewellery products
                                        internationally, increase exports of quality products, remove malpractices from this industry, build consumer confidence,
                               Documentation of the industry, increase in economic activity.
     Future Policy Priorities:  SME Facilitation: Direct facilitation to SMEs through Help desks over the Counter Products and Services (OTC).
                                   Training and Capacity Building, Awareness, Seminars and Workshops.
                                    Industry Upgradation: Technical Interventions through foreign and local technical experts.
                               Prime Minister's Youth Business Loan Scheme.
                      SMEDA 5 years SME Development Plan.
                                 Establishment of OTCs / Demonstration of New Technologies.
                                    Financial Services.
                                Legal Services.
                              Research and Publications.
                                    Policy and Advocacy for SMEs
                                  Special Projects in coordination with international development agencies.
                        Gems & Jewellery Sector:
                                Approval of PC-1 for "Promotion of Pakistani Gems and Jewellery through E-Commerce"
                               Documentation of this industry by profiling Gems and Jewellery businesses and documenting transactions.
                                   Training and Capacity Building of gems and Jewellery SMEs for utilizing E-Commerce.
                             Awareness Seminars and Workshops for promoting E-Commerce.
                                   Providing online platform for setting up E-shops,
                                   Providing direct access to unlimited number of targeted international buyers
                                Promoting Pakistani gems and Jewellery brands worldwide
                                     Direct facilitation to Gems and Jewellery SMEs through online Help desks
                                Business Development support
                                    Policy and Advocacy for gems and Jewellery SMEs
                                Approval of PC-1 for "Establishment of Quality Assurance and Certification Labs"
                                   Provision of third party assurance on purity/fineness of precious metals and natural
                            Gemstones for consumers and other stakeholders.
                                         Availability of certified gems and jewellery products for domestic and international markets
                                 Promulgation of Assaying and Hallmarking Council Act from the Parliament.
                               Gather data from registered members thus help in documenting the industry
                                Branding of Pakistani Gems and Jewellery products

  Ministry of Industries and Production                                                                                                         185

Page 197

                                                                                                                                           Industries and Production Division

Output(s)

  Output 5 Promotion of Small and Medium Enterprises                                                                  Office Responsible: Small & Medium Enterprises
                                                                                                                  Development Authority (SMEDA)

     Future Policy Priorities:   Awareness Seminars and Workshops for promoting Assaying and Hallmarking.
                                     Direct facilitation to Gems and Jewellery SMEs through Help desks

  Output 6 General Administration Costs                                                                         Office Responsible: Ministry of Industries and Production /
                                                                                                                     Department of Supplies (Defunct)

      Brief Rationale:          Smooth functioning of ministry, improvement in general and financial administration. Research & Development to achieve greater
                                   competitiveness. Development of indigenous skills in arts & crafts of different regions by introducing modern techniques.
     Future Policy Priorities:   General Administration Costs of Division are occurred in the best interest to suffice its own operational costs

  Output 7 Explosive Management and Regulatory Services                                                         Office Responsible: Department of Explosives and Its
                                                                                                              Regional Offices / Agro Food Processing (AFP)

      Brief Rationale:           Capacity development in respect of human capital as well as technological improvement through transfer of latest technology in
                                   the industrial sector.
     Future Policy Priorities:   Future priorities are to make the Agro Food Processing (AFP) Facilities Multan to be self-sustainable by generating operational
                                   cost through provision of fruit and vegetable processing facilities to growers / processors / stakeholders.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2017-18        2018-19         2019-20        2020-21          2021-22        2022-23
  1. Technology         Studies upgraded/studies to be            5              3               7             7               5              5
  improvement and       carried out of various Engineering
  business advisory      Industries (Number of studies)
  services
                   Number of preferential Trade              5              1               6             6               6              6
                      Agreements/Free Trade
                     Agreements
                              Tariff Based System (2,3,4              1418          1570            1596          1610            1630           1630
                        wheelers) and new auto
                      development policy (Certificates
                             issued/list verified/input record
                             verified) (Number of
                              certificates/lists/input records)
                   Number of Other SRO Regimes          251           279             325           325             350            350
                     System (DTRE Scheme, 5th
                      Schedule to Customs ACT 1969,
                  SRO)
                       Consultancy to provide to SME's           6              4              10             8               8              4
                           Industries through volunteer Dutch
                        Consultants (Number of
                         Consultants)
                    Custom Tariff Proposals                550           1909            570           500             400            400
                          reviewed/finalized (Numbers)
                   Number of initiatives to be                7              6               3             3               3              4
                       launched
  2. Training and       No. of Govt/Civil servants and           10690          5000            5100          5400            5500           5600
  Skill Development      professionals People to be trained
                 New Skill training i.e. modern            381           1136            403           422             440            450

  Ministry of Industries and Production                                                                                                         186

Page 198

                                                                                                                                          Industries and Production Division

Performance Indicators and Targets

                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

                      managerial practices,
                        presentation skills etc. to be
                        introduced (number of trainings)

                   Number of training to be                556           254             354           364             374            385
                      conducted to various Govt
                        organizations

                      Consultancy jobs to be provided          140            37              10            12              15             18
                     (number of jobs)

                   Number of Engineering Jobs i.e.          450           2377            2392          2452            2503           2550
                       Production tools, Jigs, Fixtures,
                   Dyes & Moulds, will be designed
                            for local industry

                   Number of Energy Audits                13            12              12            13              14             19

                   Number of Skilled workforce will          6579          5287            3466          3615            3770           3800
                    be produced for the industry
                       through techno managerial
                           training courses

                     No. of Technical Personnel               NIL           105             110           115             120            126
                         trained under Apprenticeship
                        Training Program (For Engineers,
                 DAEs and Technicians) and
                         Internship Training Program (For
                         University / College Students)

                     No. of Technologists produced            NIL           350             550           750             787            826
                     under Technical Education
                    Program of Three (03) Year
                     Diploma of Associate Engineer
                    (EAD) in PITAC Collage of
                     Technology (PCT)

 3. Industrial         Number of Industrial Estates              2              1               4             2               2              1
 infrastructure
                   Number of Units in the Industrial          12            12              10             5              10             12
 development,
                       Estate
 industrial
 production and       Number of Initiatives to be                4              2               2             2               2              1
 other support         launched
 services

 5. Promotion of      Number of Business Plans to be          21            20              32            35              38             40
 Small and Medium    developed
 Enterprises
                   Number of direct facilitation to be         9264           6,000            7700          8470            9317           9500
                       provided to SME's through
                        established regional helpdesks

                   Number of Training Programs to          240           200             242           266             292            350
                    be conducted

 Ministry of Industries and Production                                                                                                         187

Page 199

                                                                                                                                          Industries and Production Division

Performance Indicators and Targets
                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2017-18        2018-19         2019-20        2020-21          2021-22        2022-23

                   Number of Pre-feasibility studies          48            40              85            95             100            120
                           to be updated and developed
                   Number of Cluster Profiles i.e.            10            15              25            28              30             30
                         leather sector, garments sector
                            etc. to be developed
                   Number of District Economic              5              7              10            10              10             10
                           Profiles to be developed
                       Investment Facilitation i.e.               534           625             580           600             650            780
                       establishment of projects
                              feasibilities, loan assessment and
                              facilitation (Rs. In Million)
                   Number of Regulatory                  10             8              66            72              79            120
                      Procedures to be updated
                   Number of Awareness Seminars          15            19              12            14              15             15
                    and Workshops to be conducted
                       Technical Support to Auto Parts           33            28              28            10              10             10
                       Manufacturing Industry of
                       Pakistan for Productivity
                     Improvement (Number of units)
                     Energy Efficiency/Audits                 10            10              12            15              15             15
                    (Number of audits)
                   Number of CFC/Demonstration            6             15              5             6               7              7
                         Projects to be established
                        Third Party Facilitation Centers            1              1               1             1               1              1
                            for legal recourse & facilitation
                     (number of centers)
                   Number of Publications to be              9             12              8             8               8              7
                     developed and published
                   Number of Special Projects to be          3              3               1             1                     Nil             1
                      undertaken in coordination with
                          International Development
                     Agencies
                   Number of Documents/business          550           575             600           625             650            650
                           plan/pre-feasibility available on
                  SMEDA's website
                           Certification Support to Gem            5000          5500            500          42000           82000         106000
                     Stone and Jewelery through Gem
                       stone and jewelry certification
                        labs
                      Business Advisory Services to            250           400             50           3000           11500          15500
                 Gems and jewelry Sector
 7. Explosive           Licenses renewed (Number of          10942         12022           14000
 Management and      licenses)
 Regulatory
                   Revenue Targets (Rs. in Million)          265           234             250
 Services
                   Number of Inspections (premises         7793          4693            5000
                         license issued by Dept. of
                        Explosives)
                   Number of Licenses to be issued         1560          1478            1700

 Ministry of Industries and Production                                                                                                         188

Page 200

                                                                                                                                           Industries and Production Division

  Note : Department of Explosives has been transferred to Petroleum Division

Personnel Plan

                                                            2017-18          2018-19         2019-20        2020-21          2021-22        2022-23
   Grade 20 and above                                           9               9              7              9               9              9
   Grade 16-19                                                65             107            119           139             139            139
   Grade 1-15                                                221             188            188           214             214            214
   Total Regular Posts                                        295             304            314           362             362            362

   Total Contractual Posts (including project posts)                      3               3              6
   Grand Total                                               298             307            320           362             362            362

   of which Female Employees                                    20              19             20            20              20             20

Strategic Initiatives (selected key projects)                                                                                  Rs. '000

                                            Estimated    Completion      Expenditure              Budget                        Forecast
 Selected Projects
                                                 Total Cost       Date         up to June
                                                                                            2019-20        2020-21         2021-22         2022-23
                                                      (as per latest PC1)  (as per latest PC1)           2019
  Output 1: Technology improvement and business advisory services
   1     Industrial Designing and                   972,970     Jun 2023                          100,000          80,000         100,000         100,000
        Automation Centres at
         Karachi/Lahore/Sialkot
       Key Milestone 2020-21:           Procurement of Land for Centres - Initiation of Civil Work and Procurement of Machinery
  TEST
  Output 3: Industrial infrastructure development, industrial production and other support services
   1    Establishment of HUB Special             2,287,844     Jun 2023                          200,000         100,000         257,700         300,000
       Economic Zone, Lasbella
       Key Milestone 2020-21:           Tendering and Initiation of Civil Work
  TEST

  Ministry of Industries and Production                                                                                                         189