Details of Demands for Grants and Appropriations - Vol-I (Current Expenditure), part 7
The Details of Demands for Grants and Appropriations - Vol-I (Current Expenditure) is part of the federal budget for FY 2026-27. This page reproduces the text of its 908 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer. Tables may lose their column alignment, and a page with no text layer is marked rather than guessed. Check the official PDF before relying on any figure.
Page 601
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A011-2 Pay of Other Staff (8) (7) (1,367,000) (1,559,000) (2,100,000)
091102- A012 Allowances 4,860,000 5,584,000 5,795,000
091102- A012-1 Regular Allowances (4,550,000) (5,385,000) (5,436,000)
091102- A012-2 Other Allowances (Excluding TA) (310,000) (199,000) (359,000)
091102- A03 Operating Expenses 3,044,000 3,277,000 3,387,000
091102- A032 Communications 50,000
091102- A033 Utilities 130,000 387,000 130,000
091102- A034 Occupancy Costs 2,809,000 2,809,000 3,092,000
091102- A038 Travel & Transportation 25,000 20,000 35,000
091102- A039 General 80,000 61,000 80,000
091102- A04 Employees Retirement Benefits 1,074,000
091102- A041 Pension 1,074,000
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A13 Repairs and Maintenance 60,000 39,000 60,000
091102- A131 Machinery and Equipment 20,000 13,000 20,000
091102- A132 Furniture and Fixture 20,000 13,000 20,000
091102- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 12,886,000 14,168,000 13,962,000
GIRLS (I-V) MOHRI MUGHAL (FA) IBD
IB2783 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-V) PAK PWDS COLONY (FA) IBD
091102- A01 Employees Related Expenses 24,784,000 24,784,000 32,422,000
091102- A011 Pay 20 19 12,707,000 12,707,000 15,650,000
091102- A011-1 Pay of Officers (12) (12) (10,808,000) (10,808,000) (13,050,000)
091102- A011-2 Pay of Other Staff (8) (7) (1,899,000) (1,899,000) (2,600,000)
091102- A012 Allowances 12,077,000 12,077,000 16,772,000
091102- A012-1 Regular Allowances (11,759,000) (11,753,000) (16,162,000)
091102- A012-2 Other Allowances (Excluding TA) (318,000) (324,000) (610,000)
091102- A03 Operating Expenses 6,379,000 6,764,000 6,848,000
091102- A032 Communications 66,000 29,000 66,000
091102- A033 Utilities 550,000 291,000 650,000
091102- A034 Occupancy Costs 5,383,000 5,502,000 5,742,000
091102- A038 Travel & Transportation 280,000 330,000 290,000Page 602
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A039 General 100,000 612,000 100,000
091102- A04 Employees Retirement Benefits 1,300,000 1,238,000 1,685,000
091102- A041 Pension 1,300,000 1,238,000 1,685,000
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A13 Repairs and Maintenance 70,000 45,000 70,000
091102- A131 Machinery and Equipment 20,000 13,000 20,000
091102- A132 Furniture and Fixture 30,000 19,000 30,000
091102- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 32,553,000 32,847,000 41,045,000
GIRLS (I-V) PAK PWDS COLONY (FA)
IBD
IB2784 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-V) ALIPUR (FRASH TOWN) (FA) IBD
091102- A01 Employees Related Expenses 13,001,000 12,951,000 17,979,000
091102- A011 Pay 14 14 6,208,000 6,195,000 7,741,000
091102- A011-1 Pay of Officers (9) (9) (4,801,000) (4,788,000) (5,203,000)
091102- A011-2 Pay of Other Staff (5) (5) (1,407,000) (1,407,000) (2,538,000)
091102- A012 Allowances 6,793,000 6,756,000 10,238,000
091102- A012-1 Regular Allowances (6,463,000) (6,574,000) (9,898,000)
091102- A012-2 Other Allowances (Excluding TA) (330,000) (182,000) (340,000)
091102- A03 Operating Expenses 6,904,000 7,038,000 7,675,000
091102- A032 Communications 80,000 71,000 80,000
091102- A033 Utilities 65,000 53,000 65,000
091102- A034 Occupancy Costs 4,344,000 4,344,000 5,044,000
091102- A038 Travel & Transportation 50,000 41,000 50,000
091102- A039 General 2,365,000 2,529,000 2,436,000
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A13 Repairs and Maintenance 90,000 58,000 90,000
091102- A131 Machinery and Equipment 20,000 13,000 20,000
091102- A132 Furniture and Fixture 50,000 32,000 50,000
091102- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 20,015,000 20,063,000 25,764,000
GIRLS (I-V) ALIPUR (FRASH TOWN)
(FA) IBDPage 603
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2785 ISLAMABAD MODEL SCHOOL (I-V) ALIPUR SOUTH (FA) IBD
091102- A01 Employees Related Expenses 12,412,000 12,361,000 15,231,000
091102- A011 Pay 13 13 6,018,000 6,018,000 4,938,000
091102- A011-1 Pay of Officers (8) (8) (3,501,000) (3,501,000) (3,418,000)
091102- A011-2 Pay of Other Staff (5) (5) (2,517,000) (2,517,000) (1,520,000)
091102- A012 Allowances 6,394,000 6,343,000 10,293,000
091102- A012-1 Regular Allowances (6,098,000) (6,182,000) (9,947,000)
091102- A012-2 Other Allowances (Excluding TA) (296,000) (161,000) (346,000)
091102- A03 Operating Expenses 2,822,000 3,399,000 3,273,000
091102- A032 Communications 20,000 18,000 20,000
091102- A033 Utilities 65,000 53,000 40,000
091102- A034 Occupancy Costs 1,207,000 1,207,000 1,607,000
091102- A038 Travel & Transportation 220,000 181,000 230,000
091102- A039 General 1,310,000 1,940,000 1,376,000
091102- A04 Employees Retirement Benefits 1,198,000 1,198,000 1,198,000
091102- A041 Pension 1,198,000 1,198,000 1,198,000
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A13 Repairs and Maintenance 64,000 41,000 64,000
091102- A131 Machinery and Equipment 20,000 13,000 20,000
091102- A132 Furniture and Fixture 24,000 15,000 24,000
091102- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL (I-V) 16,516,000 17,015,000 19,786,000
ALIPUR SOUTH (FA) IBD
IB2786 ISLAMABAD MODEL SCHOOL FOR BOYS (I-V) SIRRI (FA) IBD
091102- A01 Employees Related Expenses 12,771,000 12,751,000 12,628,000
091102- A011 Pay 13 13 6,501,000 6,501,000 4,870,000
091102- A011-1 Pay of Officers (8) (8) (5,395,000) (5,395,000) (4,203,000)
091102- A011-2 Pay of Other Staff (5) (5) (1,106,000) (1,106,000) (667,000)
091102- A012 Allowances 6,270,000 6,250,000 7,758,000
091102- A012-1 Regular Allowances (5,974,000) (5,974,000) (7,412,000)Page 604
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A012-2 Other Allowances (Excluding TA) (296,000) (276,000) (346,000)
091102- A03 Operating Expenses 3,503,000 3,370,000 3,897,000
091102- A032 Communications 80,000 71,000 80,000
091102- A033 Utilities 250,000 206,000 250,000
091102- A034 Occupancy Costs 2,750,000 2,750,000 3,114,000
091102- A038 Travel & Transportation 350,000 288,000 350,000
091102- A039 General 73,000 55,000 103,000
091102- A04 Employees Retirement Benefits 1,464,000
091102- A041 Pension 1,464,000
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A13 Repairs and Maintenance 60,000 39,000 60,000
091102- A131 Machinery and Equipment 20,000 13,000 20,000
091102- A132 Furniture and Fixture 20,000 13,000 20,000
091102- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,354,000 17,640,000 16,605,000
BOYS (I-V) SIRRI (FA) IBD
IB2787 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-V) SIHALA KHURD (FA) IBD
091102- A01 Employees Related Expenses 13,163,000 13,163,000 15,685,000
091102- A011 Pay 13 12 6,651,000 6,651,000 7,200,000
091102- A011-1 Pay of Officers (8) (8) (4,896,000) (4,896,000) (5,350,000)
091102- A011-2 Pay of Other Staff (5) (4) (1,755,000) (1,755,000) (1,850,000)
091102- A012 Allowances 6,512,000 6,512,000 8,485,000
091102- A012-1 Regular Allowances (6,247,000) (6,247,000) (8,119,000)
091102- A012-2 Other Allowances (Excluding TA) (265,000) (265,000) (366,000)
091102- A03 Operating Expenses 3,500,000 3,444,000 3,897,000
091102- A032 Communications 80,000 41,000 100,000
091102- A033 Utilities 300,000 100,000 300,000
091102- A034 Occupancy Costs 3,010,000 3,110,000 3,377,000
091102- A038 Travel & Transportation 30,000 24,000 40,000
091102- A039 General 80,000 169,000 80,000
091102- A06 Transfers 20,000 8,000 20,000
091102- A061 Scholarship 20,000 8,000 20,000Page 605
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A13 Repairs and Maintenance 90,000 36,000 90,000
091102- A131 Machinery and Equipment 20,000 8,000 20,000
091102- A132 Furniture and Fixture 50,000 20,000 50,000
091102- A137 Computer Equipment 20,000 8,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,773,000 16,651,000 19,692,000
GIRLS (I-V) SIHALA KHURD (FA) IBD
IB2788 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-V) MAIRA MALPUR (FA) IBD
091102- A01 Employees Related Expenses 14,056,000 14,056,000 19,050,000
091102- A011 Pay 13 13 6,854,000 6,854,000 8,183,000
091102- A011-1 Pay of Officers (8) (8) (5,210,000) (5,210,000) (2,629,000)
091102- A011-2 Pay of Other Staff (5) (5) (1,644,000) (1,644,000) (5,554,000)
091102- A012 Allowances 7,202,000 7,202,000 10,867,000
091102- A012-1 Regular Allowances (6,897,000) (6,897,000) (10,477,000)
091102- A012-2 Other Allowances (Excluding TA) (305,000) (305,000) (390,000)
091102- A03 Operating Expenses 2,452,000 2,454,000 2,730,000
091102- A032 Communications 70,000 57,000 120,000
091102- A033 Utilities 170,000 139,000 200,000
091102- A034 Occupancy Costs 1,214,000 1,214,000 1,402,000
091102- A038 Travel & Transportation 30,000 24,000 40,000
091102- A039 General 968,000 1,020,000 968,000
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A13 Repairs and Maintenance 60,000 39,000 60,000
091102- A131 Machinery and Equipment 20,000 13,000 20,000
091102- A132 Furniture and Fixture 20,000 13,000 20,000
091102- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,588,000 16,565,000 21,860,000
GIRLS (I-V) MAIRA MALPUR (FA) IBD
IB2789 ISLAMABAD MODEL SCHOOL FOR BOYS (I-V) NILORE (FA) IBD
091102- A01 Employees Related Expenses 13,729,000 14,023,000 17,863,000
091102- A011 Pay 13 13 7,076,000 6,973,000 7,403,000
091102- A011-1 Pay of Officers (8) (8) (6,165,000) (6,114,000) (6,203,000)
091102- A011-2 Pay of Other Staff (5) (5) (911,000) (859,000) (1,200,000)Page 606
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A012 Allowances 6,653,000 7,050,000 10,460,000
091102- A012-1 Regular Allowances (6,327,000) (6,440,000) (10,114,000)
091102- A012-2 Other Allowances (Excluding TA) (326,000) (610,000) (346,000)
091102- A03 Operating Expenses 4,095,000 4,498,000 4,554,000
091102- A032 Communications 66,000 59,000 66,000
091102- A033 Utilities 160,000 42,000 160,000
091102- A034 Occupancy Costs 3,215,000 4,085,000 3,680,000
091102- A038 Travel & Transportation 535,000 170,000 529,000
091102- A039 General 119,000 142,000 119,000
091102- A04 Employees Retirement Benefits 746,000
091102- A041 Pension 746,000
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A13 Repairs and Maintenance 59,000 78,000 59,000
091102- A131 Machinery and Equipment 20,000 13,000 20,000
091102- A132 Furniture and Fixture 19,000 52,000 19,000
091102- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 17,903,000 19,361,000 22,496,000
BOYS (I-V) NILORE (FA) IBD
IB2791 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-V) CHANNUAL BENGIAL (FA) IBD
091102- A01 Employees Related Expenses 10,286,000 10,286,000 11,782,000
091102- A011 Pay 11 10 5,094,000 5,094,000 5,483,000
091102- A011-1 Pay of Officers (4) (4) (3,384,000) (3,384,000) (3,928,000)
091102- A011-2 Pay of Other Staff (7) (6) (1,710,000) (1,710,000) (1,555,000)
091102- A012 Allowances 5,192,000 5,192,000 6,299,000
091102- A012-1 Regular Allowances (4,720,000) (4,720,000) (5,889,000)
091102- A012-2 Other Allowances (Excluding TA) (472,000) (472,000) (410,000)
091102- A03 Operating Expenses 3,150,000 3,077,000 3,510,000
091102- A032 Communications 80,000 73,000 80,000
091102- A033 Utilities 100,000 82,000 100,000
091102- A034 Occupancy Costs 1,864,000 1,864,000 2,224,000
091102- A038 Travel & Transportation 43,000 35,000 43,000
091102- A039 General 1,063,000 1,023,000 1,063,000Page 607
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A13 Repairs and Maintenance 105,000 67,000 105,000
091102- A131 Machinery and Equipment 35,000 22,000 35,000
091102- A132 Furniture and Fixture 40,000 26,000 40,000
091102- A137 Computer Equipment 30,000 19,000 30,000
Total- ISLAMABAD MODEL SCHOOL FOR 13,561,000 13,446,000 15,417,000
GIRLS (I-V) CHANNUAL BENGIAL (FA)
IBD
IB2793 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-V) DHOKE FATEH HALL (FA) IBD
091102- A01 Employees Related Expenses 5,593,000 5,593,000 3,999,000
091102- A011 Pay 11 10 2,915,000 2,915,000 2,250,000
091102- A011-1 Pay of Officers (3) (3) (670,000) (670,000) (1,125,000)
091102- A011-2 Pay of Other Staff (8) (7) (2,245,000) (2,245,000) (1,125,000)
091102- A012 Allowances 2,678,000 2,678,000 1,749,000
091102- A012-1 Regular Allowances (2,406,000) (2,406,000) (1,447,000)
091102- A012-2 Other Allowances (Excluding TA) (272,000) (272,000) (302,000)
091102- A03 Operating Expenses 1,126,000 1,015,000 1,258,000
091102- A032 Communications 70,000 33,000 70,000
091102- A033 Utilities 200,000 165,000 200,000
091102- A034 Occupancy Costs 606,000 606,000 738,000
091102- A038 Travel & Transportation 170,000 149,000 170,000
091102- A039 General 80,000 62,000 80,000
091102- A04 Employees Retirement Benefits 444,000
091102- A041 Pension 444,000
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A13 Repairs and Maintenance 60,000 59,000 60,000
091102- A131 Machinery and Equipment 20,000 13,000 20,000
091102- A132 Furniture and Fixture 20,000 33,000 20,000
091102- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 6,799,000 7,127,000 5,337,000
GIRLS (I-V) DHOKE FATEH HALL (FA)
IBDPage 608
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2794 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-V) RAWAT (FA) IBD
091102- A01 Employees Related Expenses 20,592,000 20,592,000 23,836,000
091102- A011 Pay 22 21 10,333,000 10,333,000 10,600,000
091102- A011-1 Pay of Officers (12) (12) (7,055,000) (7,055,000) (7,100,000)
091102- A011-2 Pay of Other Staff (10) (9) (3,278,000) (3,278,000) (3,500,000)
091102- A012 Allowances 10,259,000 10,259,000 13,236,000
091102- A012-1 Regular Allowances (9,894,000) (9,883,000) (12,816,000)
091102- A012-2 Other Allowances (Excluding TA) (365,000) (376,000) (420,000)
091102- A03 Operating Expenses 7,750,000 7,632,000 8,633,000
091102- A032 Communications 66,000 86,000
091102- A033 Utilities 450,000 432,000 500,000
091102- A034 Occupancy Costs 6,640,000 6,640,000 7,443,000
091102- A038 Travel & Transportation 30,000 24,000 40,000
091102- A039 General 564,000 536,000 564,000
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A13 Repairs and Maintenance 80,000 52,000 60,000
091102- A131 Machinery and Equipment 20,000 13,000 20,000
091102- A132 Furniture and Fixture 40,000 26,000 20,000
091102- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 28,442,000 28,292,000 32,549,000
GIRLS (I-V) RAWAT (FA) IBD
IB2798 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-V) NO 2 TARLAI (FA) IBD
091102- A01 Employees Related Expenses 19,433,000 19,358,000 21,526,000
091102- A011 Pay 15 15 9,776,000 9,776,000 9,807,000
091102- A011-1 Pay of Officers (5) (5) (4,763,000) (4,763,000) (4,950,000)
091102- A011-2 Pay of Other Staff (10) (10) (5,013,000) (5,013,000) (4,857,000)
091102- A012 Allowances 9,657,000 9,582,000 11,719,000
091102- A012-1 Regular Allowances (9,347,000) (9,347,000) (11,349,000)
091102- A012-2 Other Allowances (Excluding TA) (310,000) (235,000) (370,000)
091102- A03 Operating Expenses 5,689,000 5,529,000 6,326,000
091102- A032 Communications 40,000 33,000 90,000Page 609
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A033 Utilities 150,000 123,000
091102- A034 Occupancy Costs 4,829,000 4,829,000 5,926,000
091102- A038 Travel & Transportation 440,000 363,000 80,000
091102- A039 General 230,000 181,000 230,000
091102- A04 Employees Retirement Benefits 1,551,000
091102- A041 Pension 1,551,000
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A13 Repairs and Maintenance 85,000 55,000 85,000
091102- A131 Machinery and Equipment 20,000 13,000 20,000
091102- A132 Furniture and Fixture 45,000 29,000 45,000
091102- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 25,227,000 26,509,000 27,957,000
GIRLS (I-V) NO 2 TARLAI (FA) IBD
IB2803 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-V) PUNJGRAN (FA) IBD
091102- A01 Employees Related Expenses 18,970,000 18,914,000 25,243,000
091102- A011 Pay 17 17 9,411,000 9,433,000 11,267,000
091102- A011-1 Pay of Officers (10) (10) (7,370,000) (7,370,000) (8,531,000)
091102- A011-2 Pay of Other Staff (7) (7) (2,041,000) (2,063,000) (2,736,000)
091102- A012 Allowances 9,559,000 9,481,000 13,976,000
091102- A012-1 Regular Allowances (9,215,000) (9,204,000) (13,596,000)
091102- A012-2 Other Allowances (Excluding TA) (344,000) (277,000) (380,000)
091102- A03 Operating Expenses 6,925,000 6,884,000 7,709,000
091102- A032 Communications 110,000 66,000 110,000
091102- A033 Utilities 250,000 149,000 250,000
091102- A034 Occupancy Costs 5,385,000 5,385,000 6,150,000
091102- A038 Travel & Transportation 60,000 49,000 79,000
091102- A039 General 1,120,000 1,235,000 1,120,000
091102- A06 Transfers 30,000 24,000 30,000
091102- A061 Scholarship 30,000 24,000 30,000
091102- A13 Repairs and Maintenance 180,000 116,000 180,000
091102- A131 Machinery and Equipment 50,000 32,000 50,000
091102- A132 Furniture and Fixture 80,000 52,000 80,000Page 610
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A137 Computer Equipment 50,000 32,000 50,000
Total- ISLAMABAD MODEL SCHOOL FOR 26,105,000 25,938,000 33,162,000
GIRLS (I-V) PUNJGRAN (FA) IBD
IB2807 ISLAMABAD MODEL SCHOOL FOR BOYS (I-V) SIGGA (FA) IBD
091102- A01 Employees Related Expenses 7,684,000 7,684,000 8,869,000
091102- A011 Pay 14 14 3,840,000 3,840,000 4,400,000
091102- A011-1 Pay of Officers (9) (9) (2,875,000) (2,875,000) (3,300,000)
091102- A011-2 Pay of Other Staff (5) (5) (965,000) (965,000) (1,100,000)
091102- A012 Allowances 3,844,000 3,844,000 4,469,000
091102- A012-1 Regular Allowances (3,594,000) (3,594,000) (4,180,000)
091102- A012-2 Other Allowances (Excluding TA) (250,000) (250,000) (289,000)
091102- A03 Operating Expenses 973,000 904,000 1,093,000
091102- A032 Communications 30,000 30,000 50,000
091102- A033 Utilities 200,000 165,000 200,000
091102- A034 Occupancy Costs 580,000 580,000 673,000
091102- A038 Travel & Transportation 33,000 27,000 40,000
091102- A039 General 130,000 102,000 130,000
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A09 Physical Assets 155,000
091102- A092 Computer Equipment 155,000
091102- A13 Repairs and Maintenance 100,000 64,000 100,000
091102- A131 Machinery and Equipment 20,000 13,000 20,000
091102- A132 Furniture and Fixture 50,000 32,000 50,000
091102- A137 Computer Equipment 30,000 19,000 30,000
Total- ISLAMABAD MODEL SCHOOL FOR 8,777,000 8,823,000 10,082,000
BOYS (I-V) SIGGA (FA) IBD
IB2810 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-V) NHC (FA) IBD
091102- A01 Employees Related Expenses 27,539,000 27,539,000 32,417,000
091102- A011 Pay 27 27 13,408,000 13,558,000 14,263,000
091102- A011-1 Pay of Officers (18) (18) (8,720,000) (8,870,000) (9,525,000)
091102- A011-2 Pay of Other Staff (9) (9) (4,688,000) (4,688,000) (4,738,000)
091102- A012 Allowances 14,131,000 13,981,000 18,154,000Page 611
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A012-1 Regular Allowances (13,796,000) (13,679,000) (17,792,000)
091102- A012-2 Other Allowances (Excluding TA) (335,000) (302,000) (362,000)
091102- A03 Operating Expenses 6,927,000 7,210,000 7,701,000
091102- A032 Communications 40,000 52,000 90,000
091102- A033 Utilities 340,000 260,000 380,000
091102- A034 Occupancy Costs 2,860,000 3,640,000 3,529,000
091102- A038 Travel & Transportation 25,000 45,000 40,000
091102- A039 General 3,662,000 3,213,000 3,662,000
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A13 Repairs and Maintenance 90,000 58,000 90,000
091102- A131 Machinery and Equipment 20,000 13,000 20,000
091102- A132 Furniture and Fixture 50,000 32,000 50,000
091102- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 34,576,000 34,823,000 40,228,000
GIRLS (I-V) NHC (FA) IBD
IB2814 ISLAMABAD MODEL SCHOOL (I-V) G-7/3-3 IBD
091102- A01 Employees Related Expenses 29,500,000 29,500,000 22,837,000
091102- A011 Pay 28 27 14,598,000 14,598,000 9,620,000
091102- A011-1 Pay of Officers (11) (11) (8,382,000) (8,382,000) (5,203,000)
091102- A011-2 Pay of Other Staff (17) (16) (6,216,000) (6,216,000) (4,417,000)
091102- A012 Allowances 14,902,000 14,902,000 13,217,000
091102- A012-1 Regular Allowances (14,302,000) (14,302,000) (12,458,000)
091102- A012-2 Other Allowances (Excluding TA) (600,000) (600,000) (759,000)
091102- A03 Operating Expenses 3,190,000 2,870,000 3,566,000
091102- A032 Communications 40,000 33,000 40,000
091102- A033 Utilities 1,000,000 825,000 1,300,000
091102- A034 Occupancy Costs 1,425,000 1,425,000 1,751,000
091102- A038 Travel & Transportation 290,000 239,000 40,000
091102- A039 General 435,000 348,000 435,000
091102- A04 Employees Retirement Benefits 1,800,000
091102- A041 Pension 1,800,000
091102- A06 Transfers 30,000 24,000 30,000Page 612
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A061 Scholarship 30,000 24,000 30,000
091102- A13 Repairs and Maintenance 200,000 129,000 200,000
091102- A131 Machinery and Equipment 50,000 32,000 50,000
091102- A132 Furniture and Fixture 100,000 65,000 100,000
091102- A137 Computer Equipment 50,000 32,000 50,000
Total- ISLAMABAD MODEL SCHOOL (I-V) 32,920,000 34,323,000 26,633,000
G-7/3-3 IBD
IB2901 ISLAMABAD MODEL SCHOOL (I-V) SOAN GARDEN LOHI BHER ISLAMABAD
091102- A03 Operating Expenses 830,000 519,000 870,000
091102- A032 Communications 70,000 20,000 50,000
091102- A033 Utilities 490,000 242,000 350,000
091102- A038 Travel & Transportation 50,000 41,000 50,000
091102- A039 General 220,000 216,000 420,000
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A13 Repairs and Maintenance 150,000 96,000 220,000
091102- A131 Machinery and Equipment 50,000 32,000 75,000
091102- A132 Furniture and Fixture 50,000 32,000 75,000
091102- A137 Computer Equipment 50,000 32,000 70,000
Total- ISLAMABAD MODEL SCHOOL (I-V) 1,000,000 631,000 1,110,000
SOAN GARDEN LOHI BHER
ISLAMABAD
IB2902 ISLAMABAD MODEL SCHOOL (I-V) NO 2 G-7/2 IBD
091102- A01 Employees Related Expenses 32,859,000 32,854,000 33,365,000
091102- A011 Pay 42 41 16,042,000 15,341,000 14,435,000
091102- A011-1 Pay of Officers (18) (18) (6,433,000) (6,433,000) (5,526,000)
091102- A011-2 Pay of Other Staff (24) (23) (9,609,000) (8,908,000) (8,909,000)
091102- A012 Allowances 16,817,000 17,513,000 18,930,000
091102- A012-1 Regular Allowances (16,217,000) (16,723,000) (18,363,000)
091102- A012-2 Other Allowances (Excluding TA) (600,000) (790,000) (567,000)
091102- A03 Operating Expenses 3,118,000 3,461,000 3,450,000
091102- A032 Communications 60,000 49,000 60,000
091102- A033 Utilities 644,000 647,000 644,000Page 613
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A034 Occupancy Costs 1,543,000 1,861,000 1,682,000
091102- A038 Travel & Transportation 58,000 80,000 400,000
091102- A039 General 813,000 824,000 664,000
091102- A06 Transfers 20,000 16,000 30,000
091102- A061 Scholarship 20,000 16,000 30,000
091102- A13 Repairs and Maintenance 124,000 80,000 140,000
091102- A131 Machinery and Equipment 20,000 13,000 20,000
091102- A132 Furniture and Fixture 84,000 54,000 100,000
091102- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL (I-V) NO 2 36,121,000 36,411,000 36,985,000
G-7/2 IBD
IB2903 ISLAMABAD MODEL SCHOOL (I-V)NO 1 E-8 IBD
091102- A01 Employees Related Expenses 36,016,000 36,015,000 36,802,000
091102- A011 Pay 34 32 17,927,000 16,398,000 16,096,000
091102- A011-1 Pay of Officers (17) (17) (11,075,000) (9,546,000) (9,391,000)
091102- A011-2 Pay of Other Staff (17) (15) (6,852,000) (6,852,000) (6,705,000)
091102- A012 Allowances 18,089,000 19,617,000 20,706,000
091102- A012-1 Regular Allowances (17,389,000) (18,917,000) (19,906,000)
091102- A012-2 Other Allowances (Excluding TA) (700,000) (700,000) (800,000)
091102- A03 Operating Expenses 4,079,000 4,023,000 5,824,000
091102- A032 Communications 60,000 119,000 60,000
091102- A033 Utilities 500,000 411,000 500,000
091102- A034 Occupancy Costs 2,779,000 2,779,000 4,774,000
091102- A038 Travel & Transportation 320,000 57,000 70,000
091102- A039 General 420,000 657,000 420,000
091102- A04 Employees Retirement Benefits 1,157,000 2,190,000
091102- A041 Pension 1,157,000 2,190,000
091102- A06 Transfers 20,000 20,000
091102- A061 Scholarship 20,000 20,000
091102- A09 Physical Assets 155,000
091102- A092 Computer Equipment 155,000
091102- A13 Repairs and Maintenance 95,000 95,000
091102- A131 Machinery and Equipment 20,000 20,000Page 614
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A132 Furniture and Fixture 55,000 55,000
091102- A137 Computer Equipment 20,000 20,000
Total- ISLAMABAD MODEL SCHOOL (I-V)NO 1 41,367,000 42,383,000 42,741,000
E-8 IBD
IB2904 ISLAMABAD MODEL SCHOOL (I-V) NO 1 I-10/1 IBD
091102- A01 Employees Related Expenses 49,971,000 49,971,000 46,852,000
091102- A011 Pay 54 53 25,255,000 25,255,000 20,728,000
091102- A011-1 Pay of Officers (31) (31) (16,827,000) (16,827,000) (12,125,000)
091102- A011-2 Pay of Other Staff (23) (22) (8,428,000) (8,428,000) (8,603,000)
091102- A012 Allowances 24,716,000 24,716,000 26,124,000
091102- A012-1 Regular Allowances (23,916,000) (23,916,000) (25,474,000)
091102- A012-2 Other Allowances (Excluding TA) (800,000) (800,000) (650,000)
091102- A03 Operating Expenses 18,979,000 17,502,000 22,037,000
091102- A032 Communications 200,000 182,000 200,000
091102- A033 Utilities 1,385,000 1,142,000 1,385,000
091102- A034 Occupancy Costs 15,750,000 14,770,000 18,708,000
091102- A038 Travel & Transportation 400,000 329,000 400,000
091102- A039 General 1,244,000 1,079,000 1,344,000
091102- A04 Employees Retirement Benefits 2,155,000 2,155,000 1,321,000
091102- A041 Pension 2,155,000 2,155,000 1,321,000
091102- A06 Transfers 100,000 82,000 100,000
091102- A061 Scholarship 100,000 82,000 100,000
091102- A13 Repairs and Maintenance 350,000 227,000 500,000
091102- A131 Machinery and Equipment 100,000 65,000 200,000
091102- A132 Furniture and Fixture 150,000 97,000 150,000
091102- A137 Computer Equipment 100,000 65,000 150,000
Total- ISLAMABAD MODEL SCHOOL (I-V) NO 1 71,555,000 69,937,000 70,810,000
I-10/1 IBD
IB2905 ISLAMABAD MODEL SCHOOL (I-V) G-6/1-1 IBD
091102- A01 Employees Related Expenses 31,150,000 31,450,000 34,359,000
091102- A011 Pay 27 27 15,820,000 15,820,000 15,811,000
091102- A011-1 Pay of Officers (14) (14) (11,490,000) (11,490,000) (10,800,000)
091102- A011-2 Pay of Other Staff (13) (13) (4,330,000) (4,330,000) (5,011,000)Page 615
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A012 Allowances 15,330,000 15,630,000 18,548,000
091102- A012-1 Regular Allowances (14,785,000) (14,785,000) (17,931,000)
091102- A012-2 Other Allowances (Excluding TA) (545,000) (845,000) (617,000)
091102- A03 Operating Expenses 4,376,000 3,292,000 4,876,000
091102- A032 Communications 70,000 61,000 70,000
091102- A033 Utilities 665,000 548,000 665,000
091102- A034 Occupancy Costs 2,776,000 1,982,000 3,276,000
091102- A038 Travel & Transportation 335,000 275,000 335,000
091102- A039 General 530,000 426,000 530,000
091102- A04 Employees Retirement Benefits 2,416,000
091102- A041 Pension 2,416,000
091102- A06 Transfers 20,000 16,000 20,000
091102- A061 Scholarship 20,000 16,000 20,000
091102- A13 Repairs and Maintenance 150,000 96,000 150,000
091102- A131 Machinery and Equipment 50,000 32,000 50,000
091102- A132 Furniture and Fixture 70,000 45,000 70,000
091102- A137 Computer Equipment 30,000 19,000 30,000
Total- ISLAMABAD MODEL SCHOOL (I-V) 35,696,000 37,270,000 39,405,000
G-6/1-1 IBD
IB2906 ISLAMABAD MODEL SCHOOL (I-V) G-6/2 IBD
091102- A01 Employees Related Expenses 89,835,000 89,835,000 89,247,000
091102- A011 Pay 64 64 47,291,000 41,389,000 40,066,000
091102- A011-1 Pay of Officers (54) (54) (43,428,000) (37,418,000) (35,990,000)
091102- A011-2 Pay of Other Staff (10) (10) (3,863,000) (3,971,000) (4,076,000)
091102- A012 Allowances 42,544,000 48,446,000 49,181,000
091102- A012-1 Regular Allowances (41,526,000) (47,445,000) (47,889,000)
091102- A012-2 Other Allowances (Excluding TA) (1,018,000) (1,001,000) (1,292,000)
091102- A03 Operating Expenses 8,182,000 8,004,000 10,769,000
091102- A032 Communications 60,000 10,000 60,000
091102- A033 Utilities 1,020,000 880,000 1,450,000
091102- A034 Occupancy Costs 5,852,000 5,852,000 7,327,000
091102- A038 Travel & Transportation 376,000 241,000 958,000
091102- A039 General 874,000 1,021,000 974,000Page 616
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A04 Employees Retirement Benefits 1,653,000 3,238,000
091102- A041 Pension 1,653,000 3,238,000
091102- A06 Transfers 40,000 33,000 40,000
091102- A061 Scholarship 40,000 33,000 40,000
091102- A13 Repairs and Maintenance 75,000 47,000 235,000
091102- A131 Machinery and Equipment 15,000 9,000 25,000
091102- A132 Furniture and Fixture 35,000 22,000 150,000
091102- A137 Computer Equipment 25,000 16,000 60,000
Total- ISLAMABAD MODEL SCHOOL (I-V) G-6/2 99,785,000 101,157,000 100,291,000
IBD
IB2907 ISLAMABAD MODEL SCHOOL (I-VIII) G-6/1-4 IBD
091102- A01 Employees Related Expenses 44,480,000 44,480,000
091102- A011 Pay 40 22,439,000 22,457,000
091102- A011-1 Pay of Officers (16) (11,923,000) (11,633,000)
091102- A011-2 Pay of Other Staff (24) (10,516,000) (10,824,000)
091102- A012 Allowances 22,041,000 22,023,000
091102- A012-1 Regular Allowances (21,267,000) (21,299,000)
091102- A012-2 Other Allowances (Excluding TA) (774,000) (724,000)
091102- A03 Operating Expenses 6,058,000 5,802,000
091102- A032 Communications 65,000 77,000
091102- A033 Utilities 800,000 659,000
091102- A034 Occupancy Costs 4,194,000 4,174,000
091102- A038 Travel & Transportation 35,000 28,000
091102- A039 General 964,000 864,000
091102- A06 Transfers 20,000 16,000
091102- A061 Scholarship 20,000 16,000
091102- A13 Repairs and Maintenance 114,000 73,000
091102- A131 Machinery and Equipment 24,000 15,000
091102- A132 Furniture and Fixture 70,000 45,000
091102- A137 Computer Equipment 20,000 13,000
Total- ISLAMABAD MODEL SCHOOL (I-VIII) 50,672,000 50,371,000
G-6/1-4 IBDPage 617
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2908 ISLAMABAD MODEL SCHOOL (I-V) G-7/3-1 IBD
091102- A01 Employees Related Expenses 39,717,000 39,717,000 40,702,000
091102- A011 Pay 37 36 19,270,000 19,270,000 16,570,000
091102- A011-1 Pay of Officers (11) (11) (9,515,000) (9,515,000) (7,203,000)
091102- A011-2 Pay of Other Staff (26) (25) (9,755,000) (9,755,000) (9,367,000)
091102- A012 Allowances 20,447,000 20,447,000 24,132,000
091102- A012-1 Regular Allowances (19,447,000) (19,447,000) (23,137,000)
091102- A012-2 Other Allowances (Excluding TA) (1,000,000) (1,000,000) (995,000)
091102- A03 Operating Expenses 4,420,000 3,929,000 4,983,000
091102- A032 Communications 78,000 69,000 78,000
091102- A033 Utilities 1,492,000 1,230,000 1,492,000
091102- A034 Occupancy Costs 1,750,000 1,750,000 2,313,000
091102- A038 Travel & Transportation 100,000 82,000 100,000
091102- A039 General 1,000,000 798,000 1,000,000
091102- A06 Transfers 50,000 41,000 50,000
091102- A061 Scholarship 50,000 41,000 50,000
091102- A13 Repairs and Maintenance 650,000 422,000 650,000
091102- A131 Machinery and Equipment 200,000 130,000 200,000
091102- A132 Furniture and Fixture 250,000 162,000 250,000
091102- A137 Computer Equipment 200,000 130,000 200,000
Total- ISLAMABAD MODEL SCHOOL (I-V) 44,837,000 44,109,000 46,385,000
G-7/3-1 IBD
IB2910 ISLAMABAD MODEL SCHOOL (I-V) G-11/2 ISLAMABAD
091102- A03 Operating Expenses 1,020,000 831,000 1,142,000
091102- A032 Communications 50,000 41,000 50,000
091102- A033 Utilities 640,000 527,000 690,000
091102- A038 Travel & Transportation 40,000 33,000 40,000
091102- A039 General 290,000 230,000 362,000
091102- A06 Transfers 30,000 24,000 30,000
091102- A061 Scholarship 30,000 24,000 30,000
091102- A13 Repairs and Maintenance 150,000 97,000 160,000
091102- A131 Machinery and Equipment 40,000 26,000 40,000
091102- A132 Furniture and Fixture 90,000 58,000 100,000
091102- A137 Computer Equipment 20,000 13,000 20,000Page 618
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL SCHOOL (I-V) 1,200,000 952,000 1,332,000
G-11/2 ISLAMABAD
091102 Total- Primary 4,366,629,000 4,401,126,000 4,643,921,000
0911 Total- Pre & Primary Education Affairs 4,366,629,000 4,401,126,000 4,643,921,000
&Service
091 Total- Pre & Primary Education Affairs 4,366,629,000 4,401,126,000 4,643,921,000
&Service
092 Secondary Education Affairs and Services:
0921 Secondary Education Affairs and Services:
092101 Secondary Education :
IB2374 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) PEIJA (FA) IBD
092101- A01 Employees Related Expenses 12,567,000 12,566,000 15,118,000
092101- A011 Pay 15 14 6,263,000 6,036,000 6,674,000
092101- A011-1 Pay of Officers (6) (6) (3,476,000) (3,476,000) (4,221,000)
092101- A011-2 Pay of Other Staff (9) (8) (2,787,000) (2,560,000) (2,453,000)
092101- A012 Allowances 6,304,000 6,530,000 8,444,000
092101- A012-1 Regular Allowances (5,984,000) (6,335,000) (8,014,000)
092101- A012-2 Other Allowances (Excluding TA) (320,000) (195,000) (430,000)
092101- A03 Operating Expenses 5,416,000 5,123,000 6,022,000
092101- A032 Communications 120,000 63,000 120,000
092101- A033 Utilities 125,000 103,000 125,000
092101- A034 Occupancy Costs 3,579,000 3,379,000 4,185,000
092101- A038 Travel & Transportation 70,000 57,000 70,000
092101- A039 General 1,522,000 1,521,000 1,522,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 155,000
092101- A092 Computer Equipment 155,000
092101- A13 Repairs and Maintenance 80,000 51,000 80,000
092101- A131 Machinery and Equipment 30,000 19,000 30,000
092101- A132 Furniture and Fixture 30,000 19,000 30,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,083,000 17,911,000 21,240,000
GIRLS (I-VIII) PEIJA (FA) IBDPage 619
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2375 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) NO 1 TARLAI (FA) IBD
092101- A01 Employees Related Expenses 23,738,000 23,738,000 31,337,000
092101- A011 Pay 21 20 11,379,000 11,379,000 13,614,000
092101- A011-1 Pay of Officers (8) (8) (6,600,000) (6,600,000) (7,161,000)
092101- A011-2 Pay of Other Staff (13) (12) (4,779,000) (4,779,000) (6,453,000)
092101- A012 Allowances 12,359,000 12,359,000 17,723,000
092101- A012-1 Regular Allowances (11,878,000) (11,878,000) (17,233,000)
092101- A012-2 Other Allowances (Excluding TA) (481,000) (481,000) (490,000)
092101- A03 Operating Expenses 7,292,000 7,689,000 8,107,000
092101- A032 Communications 80,000 41,000 80,000
092101- A033 Utilities 540,000 475,000 540,000
092101- A034 Occupancy Costs 5,155,000 5,155,000 5,970,000
092101- A038 Travel & Transportation 35,000 328,000 35,000
092101- A039 General 1,482,000 1,690,000 1,482,000
092101- A04 Employees Retirement Benefits 960,000
092101- A041 Pension 960,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 100,000 65,000 100,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 60,000 39,000 60,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 31,150,000 32,468,000 39,564,000
GIRLS (I-VIII) NO 1 TARLAI (FA) IBD
IB2379 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) PIND PARIAN (FA) IBD
092101- A01 Employees Related Expenses 14,899,000 14,899,000 23,732,000
092101- A011 Pay 18 18 7,000,000 7,000,000 10,511,000
092101- A011-1 Pay of Officers (7) (7) (5,000,000) (5,000,000) (6,407,000)
092101- A011-2 Pay of Other Staff (11) (11) (2,000,000) (2,000,000) (4,104,000)
092101- A012 Allowances 7,899,000 7,899,000 13,221,000
092101- A012-1 Regular Allowances (7,569,000) (7,695,000) (12,882,000)
092101- A012-2 Other Allowances (Excluding TA) (330,000) (204,000) (339,000)
092101- A03 Operating Expenses 7,143,000 6,852,000 7,951,000Page 620
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A032 Communications 66,000 44,000 66,000
092101- A033 Utilities 400,000 240,000 400,000
092101- A034 Occupancy Costs 6,287,000 6,141,000 7,095,000
092101- A038 Travel & Transportation 70,000 24,000 70,000
092101- A039 General 320,000 403,000 320,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 190,000 260,000 190,000
092101- A131 Machinery and Equipment 50,000 32,000 50,000
092101- A132 Furniture and Fixture 110,000 169,000 110,000
092101- A137 Computer Equipment 30,000 59,000 30,000
Total- ISLAMABAD MODEL SCHOOL FOR 22,252,000 22,027,000 31,893,000
GIRLS (I-VIII) PIND PARIAN (FA) IBD
IB2381 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) SOHAN (FA) IBD
092101- A01 Employees Related Expenses 19,902,000 19,902,000 25,856,000
092101- A011 Pay 19 19 9,256,000 9,176,000 10,050,000
092101- A011-1 Pay of Officers (8) (8) (5,100,000) (5,320,000) (5,514,000)
092101- A011-2 Pay of Other Staff (11) (11) (4,156,000) (3,856,000) (4,536,000)
092101- A012 Allowances 10,646,000 10,726,000 15,806,000
092101- A012-1 Regular Allowances (10,248,000) (10,362,000) (15,338,000)
092101- A012-2 Other Allowances (Excluding TA) (398,000) (364,000) (468,000)
092101- A03 Operating Expenses 6,566,000 6,488,000 8,297,000
092101- A032 Communications 70,000 61,000 70,000
092101- A033 Utilities 300,000 247,000 300,000
092101- A034 Occupancy Costs 5,247,000 5,247,000 7,328,000
092101- A038 Travel & Transportation 385,000 316,000 35,000
092101- A039 General 564,000 617,000 564,000
092101- A04 Employees Retirement Benefits 900,000 900,000
092101- A041 Pension 900,000 900,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 70,000 45,000 70,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000Page 621
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A132 Furniture and Fixture 30,000 19,000 30,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 27,458,000 27,351,000 34,243,000
BOYS (I-VIII) SOHAN (FA) IBD
IB2391 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) MOHRA KALU (FA) IBD
092101- A01 Employees Related Expenses 8,400,000 8,400,000 15,244,000
092101- A011 Pay 15 13 3,907,000 3,907,000 7,021,000
092101- A011-1 Pay of Officers (8) (8) (2,407,000) (2,407,000) (5,267,000)
092101- A011-2 Pay of Other Staff (7) (5) (1,500,000) (1,500,000) (1,754,000)
092101- A012 Allowances 4,493,000 4,493,000 8,223,000
092101- A012-1 Regular Allowances (4,273,000) (4,273,000) (8,013,000)
092101- A012-2 Other Allowances (Excluding TA) (220,000) (220,000) (210,000)
092101- A03 Operating Expenses 3,835,000 3,726,000 4,266,000
092101- A032 Communications 50,000 46,000 30,000
092101- A033 Utilities 200,000 165,000 200,000
092101- A034 Occupancy Costs 3,220,000 3,220,000 3,871,000
092101- A038 Travel & Transportation 235,000 193,000 35,000
092101- A039 General 130,000 102,000 130,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 70,000 45,000 70,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 30,000 19,000 30,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 12,325,000 12,187,000 19,600,000
BOYS (I-VIII) MOHRA KALU (FA) IBD
IB2394 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) PINDORI SYEDAN (FA) IBD
092101- A01 Employees Related Expenses 7,617,000 7,617,000 13,894,000
092101- A011 Pay 10 10 3,644,000 3,644,000 6,362,000
092101- A011-1 Pay of Officers (3) (3) (1,444,000) (1,444,000) (3,162,000)
092101- A011-2 Pay of Other Staff (7) (7) (2,200,000) (2,200,000) (3,200,000)
092101- A012 Allowances 3,973,000 3,973,000 7,532,000
092101- A012-1 Regular Allowances (3,723,000) (3,823,000) (7,282,000)Page 622
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-2 Other Allowances (Excluding TA) (250,000) (150,000) (250,000)
092101- A03 Operating Expenses 2,057,000 2,044,000 2,323,000
092101- A032 Communications 30,000
092101- A033 Utilities 200,000 165,000 200,000
092101- A034 Occupancy Costs 1,757,000 1,757,000 1,993,000
092101- A038 Travel & Transportation 30,000 24,000 30,000
092101- A039 General 70,000 98,000 70,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 70,000 45,000 40,000
092101- A131 Machinery and Equipment 20,000 13,000 10,000
092101- A132 Furniture and Fixture 30,000 19,000 20,000
092101- A137 Computer Equipment 20,000 13,000 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 9,764,000 9,722,000 16,277,000
GIRLS (I-VIII) PINDORI SYEDAN (FA) IBD
IB2396 ISLAMABAD MODEL SCHOOL (I-VIII) CBR COLONY ISLAMABAD
092101- A03 Operating Expenses 1,060,000 1,023,000 1,242,000
092101- A033 Utilities 380,000 474,000 380,000
092101- A038 Travel & Transportation 50,000 41,000 50,000
092101- A039 General 630,000 508,000 812,000
092101- A06 Transfers 30,000 24,000 30,000
092101- A061 Scholarship 30,000 24,000 30,000
092101- A13 Repairs and Maintenance 572,000 371,000 572,000
092101- A131 Machinery and Equipment 122,000 79,000 122,000
092101- A132 Furniture and Fixture 360,000 234,000 360,000
092101- A137 Computer Equipment 90,000 58,000 90,000
Total- ISLAMABAD MODEL SCHOOL (I-VIII) 1,662,000 1,418,000 1,844,000
CBR COLONY ISLAMABAD
IB2484 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)G-11/2 IBD
092101- A01 Employees Related Expenses 49,639,000 49,639,000 54,552,000
092101- A011 Pay 36 35 25,271,000 25,271,000 25,133,000
092101- A011-1 Pay of Officers (20) (20) (19,067,000) (19,067,000) (19,708,000)
092101- A011-2 Pay of Other Staff (16) (15) (6,204,000) (6,204,000) (5,425,000)Page 623
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012 Allowances 24,368,000 24,368,000 29,419,000
092101- A012-1 Regular Allowances (23,605,000) (23,605,000) (28,598,000)
092101- A012-2 Other Allowances (Excluding TA) (763,000) (763,000) (821,000)
092101- A03 Operating Expenses 17,230,000 16,798,000 20,582,000
092101- A032 Communications 100,000 89,000 100,000
092101- A033 Utilities 1,900,000 1,567,000 2,500,000
092101- A034 Occupancy Costs 14,766,000 14,766,000 17,538,000
092101- A038 Travel & Transportation 223,000 183,000 203,000
092101- A039 General 241,000 193,000 241,000
092101- A04 Employees Retirement Benefits 1,296,000 3,955,000
092101- A041 Pension 1,296,000 3,955,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 130,000 84,000 130,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 90,000 58,000 90,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 68,335,000 70,505,000 75,304,000
GIRLS (I-X)G-11/2 IBD
IB2487 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) MOHRIAN (FA) IBD
092101- A01 Employees Related Expenses 11,630,000 11,630,000 14,540,000
092101- A011 Pay 17 17 5,635,000 5,635,000 7,031,000
092101- A011-1 Pay of Officers (8) (8) (3,135,000) (3,135,000) (4,613,000)
092101- A011-2 Pay of Other Staff (9) (9) (2,500,000) (2,500,000) (2,418,000)
092101- A012 Allowances 5,995,000 5,995,000 7,509,000
092101- A012-1 Regular Allowances (5,675,000) (5,675,000) (7,189,000)
092101- A012-2 Other Allowances (Excluding TA) (320,000) (320,000) (320,000)
092101- A03 Operating Expenses 5,238,000 4,922,000 4,810,000
092101- A032 Communications 30,000
092101- A033 Utilities 250,000 206,000 250,000
092101- A034 Occupancy Costs 3,935,000 3,555,000 3,352,000Page 624
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A038 Travel & Transportation 35,000 28,000 60,000
092101- A039 General 1,018,000 1,133,000 1,118,000
092101- A06 Transfers 20,000 16,000 30,000
092101- A061 Scholarship 20,000 16,000 30,000
092101- A13 Repairs and Maintenance 70,000 45,000 180,000
092101- A131 Machinery and Equipment 20,000 13,000 50,000
092101- A132 Furniture and Fixture 30,000 19,000 100,000
092101- A137 Computer Equipment 20,000 13,000 30,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,958,000 16,613,000 19,560,000
GIRLS (I-VIII) MOHRIAN (FA) IBD
IB2488 ISLAMABAD MODEL SCHOOL (I-VIII) MALPUR (FA) IBD
092101- A01 Employees Related Expenses 19,815,000 19,815,000 23,285,000
092101- A011 Pay 17 17 9,983,000 9,983,000 10,528,000
092101- A011-1 Pay of Officers (6) (6) (5,383,000) (5,383,000) (6,094,000)
092101- A011-2 Pay of Other Staff (11) (11) (4,600,000) (4,600,000) (4,434,000)
092101- A012 Allowances 9,832,000 9,832,000 12,757,000
092101- A012-1 Regular Allowances (9,432,000) (9,432,000) (12,367,000)
092101- A012-2 Other Allowances (Excluding TA) (400,000) (400,000) (390,000)
092101- A03 Operating Expenses 6,405,000 5,482,000 7,137,000
092101- A032 Communications 60,000 53,000 60,000
092101- A033 Utilities 300,000 247,000 300,000
092101- A034 Occupancy Costs 5,735,000 4,935,000 6,467,000
092101- A038 Travel & Transportation 80,000 66,000 80,000
092101- A039 General 230,000 181,000 230,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 230,000 149,000 230,000
092101- A131 Machinery and Equipment 50,000 32,000 50,000
092101- A132 Furniture and Fixture 140,000 91,000 140,000
092101- A137 Computer Equipment 40,000 26,000 40,000
Total- ISLAMABAD MODEL SCHOOL (I-VIII) 26,470,000 25,462,000 30,672,000
MALPUR (FA) IBDPage 625
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2489 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)NHC(FA) IBD
092101- A01 Employees Related Expenses 32,665,000 32,658,000 38,335,000
092101- A011 Pay 29 29 16,506,000 16,083,000 17,410,000
092101- A011-1 Pay of Officers (19) (19) (12,690,000) (12,690,000) (13,866,000)
092101- A011-2 Pay of Other Staff (10) (10) (3,816,000) (3,393,000) (3,544,000)
092101- A012 Allowances 16,159,000 16,575,000 20,925,000
092101- A012-1 Regular Allowances (15,512,000) (16,196,000) (20,245,000)
092101- A012-2 Other Allowances (Excluding TA) (647,000) (379,000) (680,000)
092101- A03 Operating Expenses 17,499,000 18,229,000 19,876,000
092101- A032 Communications 90,000 79,000 90,000
092101- A033 Utilities 910,000 750,000 1,210,000
092101- A034 Occupancy Costs 7,473,000 7,473,000 9,540,000
092101- A038 Travel & Transportation 2,290,000 2,239,000 2,300,000
092101- A039 General 6,736,000 7,688,000 6,736,000
092101- A04 Employees Retirement Benefits 1,280,000 669,000 993,000
092101- A041 Pension 1,280,000 669,000 993,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 190,000 123,000 190,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 150,000 97,000 150,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 51,674,000 51,708,000 59,434,000
GIRLS (VI-X)NHC(FA) IBD
IB2495 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)G-10/3 IBD
092101- A01 Employees Related Expenses 46,496,000 46,496,000 51,164,000
092101- A011 Pay 41 40 23,055,000 22,758,000 22,757,000
092101- A011-1 Pay of Officers (22) (22) (14,304,000) (14,617,000) (14,616,000)
092101- A011-2 Pay of Other Staff (19) (18) (8,751,000) (8,141,000) (8,141,000)
092101- A012 Allowances 23,441,000 23,738,000 28,407,000
092101- A012-1 Regular Allowances (22,641,000) (23,138,000) (27,510,000)
092101- A012-2 Other Allowances (Excluding TA) (800,000) (600,000) (897,000)Page 626
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A03 Operating Expenses 6,162,000 5,818,000 7,639,000
092101- A032 Communications 100,000 97,000 100,000
092101- A033 Utilities 1,150,000 1,361,000 1,300,000
092101- A034 Occupancy Costs 4,252,000 3,843,000 5,469,000
092101- A038 Travel & Transportation 190,000 137,000 50,000
092101- A039 General 470,000 380,000 720,000
092101- A04 Employees Retirement Benefits 810,000 810,000
092101- A041 Pension 810,000 810,000
092101- A06 Transfers 20,000 16,000 30,000
092101- A061 Scholarship 20,000 16,000 30,000
092101- A09 Physical Assets 20,000 13,000 30,000
092101- A094 Other Stores and Stocks 20,000 13,000 30,000
092101- A13 Repairs and Maintenance 240,000 156,000 350,000
092101- A131 Machinery and Equipment 20,000 13,000 50,000
092101- A132 Furniture and Fixture 200,000 130,000 250,000
092101- A137 Computer Equipment 20,000 13,000 50,000
Total- ISLAMABAD MODEL SCHOOL FOR 53,748,000 53,309,000 59,213,000
GIRLS (I-X)G-10/3 IBD
IB2496 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X) RADIO COLONY RAWAT (FA) IBD
092101- A01 Employees Related Expenses 26,876,000 26,471,000 26,878,000
092101- A011 Pay 21 20 13,641,000 13,210,000 12,162,000
092101- A011-1 Pay of Officers (12) (12) (10,621,000) (10,190,000) (8,914,000)
092101- A011-2 Pay of Other Staff (9) (8) (3,020,000) (3,020,000) (3,248,000)
092101- A012 Allowances 13,235,000 13,261,000 14,716,000
092101- A012-1 Regular Allowances (12,741,000) (12,906,000) (14,021,000)
092101- A012-2 Other Allowances (Excluding TA) (494,000) (355,000) (695,000)
092101- A03 Operating Expenses 3,909,000 3,685,000 6,211,000
092101- A032 Communications 66,000 33,000 80,000
092101- A033 Utilities 300,000 500,000
092101- A034 Occupancy Costs 3,162,000 3,381,000 5,361,000
092101- A038 Travel & Transportation 240,000 33,000 50,000
092101- A039 General 141,000 238,000 220,000
092101- A04 Employees Retirement Benefits 2,033,000 1,978,000 345,000Page 627
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A041 Pension 2,033,000 1,978,000 345,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 87,000 176,000 140,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 47,000 150,000 100,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 32,945,000 32,339,000 33,614,000
GIRLS (VI-X) RADIO COLONY RAWAT
(FA) IBD
IB2497 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X) UPRA GHORA (FA) IBD
092101- A01 Employees Related Expenses 19,611,000 17,756,000 23,621,000
092101- A011 Pay 24 23 10,091,000 8,346,000 12,475,000
092101- A011-1 Pay of Officers (13) (13) (7,872,000) (5,805,000) (9,934,000)
092101- A011-2 Pay of Other Staff (11) (10) (2,219,000) (2,541,000) (2,541,000)
092101- A012 Allowances 9,520,000 9,410,000 11,146,000
092101- A012-1 Regular Allowances (8,867,000) (9,188,000) (10,524,000)
092101- A012-2 Other Allowances (Excluding TA) (653,000) (222,000) (622,000)
092101- A03 Operating Expenses 12,101,000 12,575,000 13,449,000
092101- A032 Communications 90,000 79,000 130,000
092101- A033 Utilities 500,000 312,000 600,000
092101- A034 Occupancy Costs 7,719,000 7,719,000 9,361,000
092101- A038 Travel & Transportation 40,000 33,000 50,000
092101- A039 General 3,752,000 4,432,000 3,308,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 120,000 78,000 120,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 80,000 52,000 80,000Page 628
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 31,872,000 30,438,000 37,230,000
GIRLS (I-X) UPRA GHORA (FA) IBD
IB2505 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)SAIDPUR (FA) IBD
092101- A01 Employees Related Expenses 27,087,000 27,086,000 33,138,000
092101- A011 Pay 22 22 14,043,000 14,055,000 15,199,000
092101- A011-1 Pay of Officers (16) (16) (10,368,000) (10,368,000) (11,191,000)
092101- A011-2 Pay of Other Staff (6) (6) (3,675,000) (3,687,000) (4,008,000)
092101- A012 Allowances 13,044,000 13,031,000 17,939,000
092101- A012-1 Regular Allowances (12,565,000) (12,542,000) (17,340,000)
092101- A012-2 Other Allowances (Excluding TA) (479,000) (489,000) (599,000)
092101- A03 Operating Expenses 4,610,000 4,496,000 5,135,000
092101- A032 Communications 40,000 133,000 60,000
092101- A033 Utilities 240,000 103,000 290,000
092101- A034 Occupancy Costs 3,546,000 3,546,000 3,791,000
092101- A038 Travel & Transportation 40,000 40,000 250,000
092101- A039 General 744,000 674,000 744,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 20,000
092101- A094 Other Stores and Stocks 20,000 20,000
092101- A13 Repairs and Maintenance 130,000 118,000 130,000
092101- A131 Machinery and Equipment 20,000 33,000 20,000
092101- A132 Furniture and Fixture 90,000 58,000 90,000
092101- A137 Computer Equipment 20,000 27,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 31,867,000 31,716,000 38,443,000
GIRLS (I-X)SAIDPUR (FA) IBD
IB2506 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)MALOT (FA) IBD
092101- A01 Employees Related Expenses 11,190,000 11,190,000 13,610,000
092101- A011 Pay 16 15 5,548,000 5,548,000 6,143,000
092101- A011-1 Pay of Officers (8) (8) (2,568,000) (2,568,000) (3,175,000)
092101- A011-2 Pay of Other Staff (8) (7) (2,980,000) (2,980,000) (2,968,000)
092101- A012 Allowances 5,642,000 5,642,000 7,467,000Page 629
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-1 Regular Allowances (5,296,000) (5,296,000) (7,099,000)
092101- A012-2 Other Allowances (Excluding TA) (346,000) (346,000) (368,000)
092101- A03 Operating Expenses 4,165,000 4,632,000 5,492,000
092101- A032 Communications 78,000 69,000 90,000
092101- A033 Utilities 200,000 165,000 300,000
092101- A034 Occupancy Costs 1,987,000 2,137,000 3,196,000
092101- A038 Travel & Transportation 155,000 127,000 50,000
092101- A039 General 1,745,000 2,134,000 1,856,000
092101- A04 Employees Retirement Benefits 772,000 772,000
092101- A041 Pension 772,000 772,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 70,000 45,000 70,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 30,000 19,000 30,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,237,000 16,668,000 19,212,000
GIRLS (I-X)MALOT (FA) IBD
IB2531 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X) NIAZIAN HUMAK (FA) IBD
092101- A01 Employees Related Expenses 17,040,000 16,854,000 17,488,000
092101- A011 Pay 14 14 9,197,000 7,931,000 7,896,000
092101- A011-1 Pay of Officers (7) (7) (7,194,000) (6,541,000) (6,541,000)
092101- A011-2 Pay of Other Staff (7) (7) (2,003,000) (1,390,000) (1,355,000)
092101- A012 Allowances 7,843,000 8,923,000 9,592,000
092101- A012-1 Regular Allowances (7,500,000) (8,572,000) (9,150,000)
092101- A012-2 Other Allowances (Excluding TA) (343,000) (351,000) (442,000)
092101- A03 Operating Expenses 7,456,000 7,258,000 8,295,000
092101- A032 Communications 60,000 50,000
092101- A033 Utilities 850,000 540,000 950,000
092101- A034 Occupancy Costs 5,922,000 5,922,000 6,601,000
092101- A038 Travel & Transportation 40,000 33,000 50,000Page 630
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 644,000 703,000 644,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 140,000 91,000 140,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 100,000 65,000 100,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 24,676,000 24,232,000 25,963,000
GIRLS (I-X) NIAZIAN HUMAK (FA) IBD
IB2532 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X) SOHAN (FA) IBD
092101- A01 Employees Related Expenses 16,646,000 16,646,000 20,325,000
092101- A011 Pay 16 16 8,478,000 8,478,000 9,527,000
092101- A011-1 Pay of Officers (9) (9) (6,356,000) (6,356,000) (7,356,000)
092101- A011-2 Pay of Other Staff (7) (7) (2,122,000) (2,122,000) (2,171,000)
092101- A012 Allowances 8,168,000 8,168,000 10,798,000
092101- A012-1 Regular Allowances (7,847,000) (7,847,000) (10,443,000)
092101- A012-2 Other Allowances (Excluding TA) (321,000) (321,000) (355,000)
092101- A03 Operating Expenses 9,709,000 9,577,000 10,793,000
092101- A032 Communications 110,000 96,000 80,000
092101- A033 Utilities 560,000 461,000 600,000
092101- A034 Occupancy Costs 8,385,000 8,385,000 9,449,000
092101- A038 Travel & Transportation 40,000 33,000 50,000
092101- A039 General 614,000 602,000 614,000
092101- A04 Employees Retirement Benefits 1,115,000
092101- A041 Pension 1,115,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 110,000 71,000 110,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000Page 631
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A132 Furniture and Fixture 70,000 45,000 70,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 26,505,000 27,438,000 31,268,000
GIRLS (I-X) SOHAN (FA) IBD
IB2534 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) JANDALA (FA) IBD
092101- A01 Employees Related Expenses 16,303,000 16,301,000 15,504,000
092101- A011 Pay 16 14 7,889,000 8,034,000 6,857,000
092101- A011-1 Pay of Officers (8) (8) (6,039,000) (6,019,000) (4,842,000)
092101- A011-2 Pay of Other Staff (8) (6) (1,850,000) (2,015,000) (2,015,000)
092101- A012 Allowances 8,414,000 8,267,000 8,647,000
092101- A012-1 Regular Allowances (8,114,000) (7,967,000) (8,379,000)
092101- A012-2 Other Allowances (Excluding TA) (300,000) (300,000) (268,000)
092101- A03 Operating Expenses 2,292,000 2,414,000 4,415,000
092101- A032 Communications 70,000
092101- A033 Utilities 200,000 165,000 200,000
092101- A034 Occupancy Costs 1,508,000 1,508,000 3,561,000
092101- A038 Travel & Transportation 40,000 26,000 40,000
092101- A039 General 544,000 715,000 544,000
092101- A04 Employees Retirement Benefits 1,677,000 1,597,000
092101- A041 Pension 1,677,000 1,597,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 70,000 45,000 70,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 30,000 19,000 30,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 20,362,000 20,373,000 20,009,000
GIRLS (I-VIII) JANDALA (FA) IBD
IB2535 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) MIANA THUB (FA) IBD
092101- A01 Employees Related Expenses 10,119,000 10,118,000 6,728,000
092101- A011 Pay 14 14 5,236,000 4,661,000 2,304,000
092101- A011-1 Pay of Officers (6) (6) (2,000,000) (1,847,000) (1,000,000)
092101- A011-2 Pay of Other Staff (8) (8) (3,236,000) (2,814,000) (1,304,000)Page 632
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012 Allowances 4,883,000 5,457,000 4,424,000
092101- A012-1 Regular Allowances (4,583,000) (5,197,000) (4,134,000)
092101- A012-2 Other Allowances (Excluding TA) (300,000) (260,000) (290,000)
092101- A03 Operating Expenses 3,165,000 3,863,000 3,191,000
092101- A032 Communications 50,000
092101- A033 Utilities 200,000 225,000 250,000
092101- A034 Occupancy Costs 2,850,000 3,535,000 2,651,000
092101- A038 Travel & Transportation 35,000 42,000 120,000
092101- A039 General 80,000 61,000 120,000
092101- A04 Employees Retirement Benefits 1,736,000 300,000
092101- A041 Pension 1,736,000 300,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 60,000 39,000 90,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 20,000 13,000 40,000
092101- A137 Computer Equipment 20,000 13,000 30,000
Total- ISLAMABAD MODEL SCHOOL FOR 13,364,000 15,772,000 10,329,000
GIRLS (I-VIII) MIANA THUB (FA) IBD
IB2536 STATIC CLINIC IN ISLAMABAD MODEL COLLEGE FOR GIRLS G-9/2 IBD
092101- A01 Employees Related Expenses 1,908,000 1,867,000 2,104,000
092101- A011 Pay 4 4 1,022,000 1,022,000 925,000
092101- A011-1 Pay of Officers (1) (1) (100,000) (100,000) (100,000)
092101- A011-2 Pay of Other Staff (3) (3) (922,000) (922,000) (825,000)
092101- A012 Allowances 886,000 845,000 1,179,000
092101- A012-1 Regular Allowances (806,000) (765,000) (1,099,000)
092101- A012-2 Other Allowances (Excluding TA) (80,000) (80,000) (80,000)
092101- A03 Operating Expenses 1,375,000
092101- A034 Occupancy Costs 1,375,000
Total- STATIC CLINIC IN ISLAMABAD MODEL 3,283,000 1,867,000 2,104,000
COLLEGE FOR GIRLS G-9/2 IBD
IB2583 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)I-9/4 ISLAMABAD
092101- A01 Employees Related Expenses 283,000 283,000 3,692,000Page 633
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 1 1 83,000 83,000 1,743,000
092101- A011-1 Pay of Officers (1) (1) (83,000) (83,000) (1,743,000)
092101- A012 Allowances 200,000 200,000 1,949,000
092101- A012-1 Regular Allowances (173,000) (173,000) (1,887,000)
092101- A012-2 Other Allowances (Excluding TA) (27,000) (27,000) (62,000)
092101- A03 Operating Expenses 1,270,000 1,442,000 1,424,000
092101- A032 Communications 70,000 57,000 140,000
092101- A033 Utilities 586,000 483,000 670,000
092101- A038 Travel & Transportation 50,000 41,000 50,000
092101- A039 General 564,000 861,000 564,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 168,000 20,000
092101- A092 Computer Equipment 155,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 90,000 58,000 90,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 50,000 32,000 50,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 1,683,000 1,967,000 5,246,000
BOYS (VI-X)I-9/4 ISLAMABAD
IB2584 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)I-14/3 ISLAMABAD
092101- A03 Operating Expenses 2,300,000 2,115,000 2,618,000
092101- A032 Communications 60,000 49,000 100,000
092101- A033 Utilities 420,000 346,000 700,000
092101- A038 Travel & Transportation 1,340,000 1,333,000 1,450,000
092101- A039 General 480,000 387,000 368,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 168,000 20,000
092101- A092 Computer Equipment 155,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 226,000 146,000 190,000Page 634
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 186,000 120,000 150,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 2,566,000 2,445,000 2,848,000
GIRLS (VI-X)I-14/3 ISLAMABAD
IB2585 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)MOHRA NOOR
092101- A01 Employees Related Expenses 22,249,000 22,249,000 26,343,000
092101- A011 Pay 23 23 11,029,000 11,008,000 13,023,000
092101- A011-1 Pay of Officers (10) (10) (4,133,000) (4,133,000) (6,137,000)
092101- A011-2 Pay of Other Staff (13) (13) (6,896,000) (6,875,000) (6,886,000)
092101- A012 Allowances 11,220,000 11,241,000 13,320,000
092101- A012-1 Regular Allowances (10,824,000) (10,829,000) (12,908,000)
092101- A012-2 Other Allowances (Excluding TA) (396,000) (412,000) (412,000)
092101- A03 Operating Expenses 8,048,000 8,326,000 8,945,000
092101- A032 Communications 80,000 110,000
092101- A033 Utilities 260,000 350,000
092101- A034 Occupancy Costs 4,904,000 4,904,000 5,671,000
092101- A038 Travel & Transportation 40,000 53,000 50,000
092101- A039 General 2,764,000 3,369,000 2,764,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 70,000 45,000 70,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 30,000 19,000 30,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 30,407,000 30,649,000 35,398,000
GIRLS (I-X)MOHRA NOOR
IB2648 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) KALIA (FA) IBD
092101- A01 Employees Related Expenses 15,078,000 15,077,000 14,155,000
092101- A011 Pay 19 18 7,484,000 6,555,000 6,127,000
092101- A011-1 Pay of Officers (9) (9) (4,484,000) (3,827,000) (3,524,000)Page 635
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-2 Pay of Other Staff (10) (9) (3,000,000) (2,728,000) (2,603,000)
092101- A012 Allowances 7,594,000 8,522,000 8,028,000
092101- A012-1 Regular Allowances (7,304,000) (8,232,000) (7,758,000)
092101- A012-2 Other Allowances (Excluding TA) (290,000) (290,000) (270,000)
092101- A03 Operating Expenses 6,417,000 6,489,000 7,131,000
092101- A032 Communications 54,000 48,000 60,000
092101- A033 Utilities 300,000 147,000 300,000
092101- A034 Occupancy Costs 4,177,000 4,177,000 4,891,000
092101- A038 Travel & Transportation 35,000 28,000 35,000
092101- A039 General 1,851,000 2,089,000 1,845,000
092101- A04 Employees Retirement Benefits 1,551,000
092101- A041 Pension 1,551,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 55,000 95,000 55,000
092101- A131 Machinery and Equipment 20,000 33,000 20,000
092101- A132 Furniture and Fixture 15,000 29,000 15,000
092101- A137 Computer Equipment 20,000 33,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 21,570,000 23,228,000 21,361,000
GIRLS (I-VIII) KALIA (FA) IBD
IB2649 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) I-10/4 IBD
092101- A01 Employees Related Expenses 47,131,000 47,131,000 48,500,000
092101- A011 Pay 49 48 23,400,000 23,400,000 21,180,000
092101- A011-1 Pay of Officers (28) (28) (15,900,000) (15,900,000) (13,380,000)
092101- A011-2 Pay of Other Staff (21) (20) (7,500,000) (7,500,000) (7,800,000)
092101- A012 Allowances 23,731,000 23,731,000 27,320,000
092101- A012-1 Regular Allowances (23,101,000) (23,101,000) (26,740,000)
092101- A012-2 Other Allowances (Excluding TA) (630,000) (630,000) (580,000)
092101- A03 Operating Expenses 14,108,000 13,803,000 16,033,000
092101- A032 Communications 70,000 61,000 80,000
092101- A033 Utilities 1,020,000 840,000 1,020,000
092101- A034 Occupancy Costs 12,403,000 12,403,000 14,123,000
092101- A038 Travel & Transportation 235,000 193,000 530,000Page 636
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 380,000 306,000 280,000
092101- A04 Employees Retirement Benefits 1,321,000 1,321,000 1,166,000
092101- A041 Pension 1,321,000 1,321,000 1,166,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 190,000 122,000 140,000
092101- A131 Machinery and Equipment 30,000 19,000 30,000
092101- A132 Furniture and Fixture 130,000 84,000 80,000
092101- A137 Computer Equipment 30,000 19,000 30,000
Total- ISLAMABAD MODEL SCHOOL FOR 62,770,000 62,393,000 65,859,000
GIRLS (I-VIII) I-10/4 IBD
IB2650 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) KHANNA DAK (FA) IBD
092101- A01 Employees Related Expenses 28,807,000 28,807,000 27,866,000
092101- A011 Pay 22 22 14,230,000 14,230,000 11,856,000
092101- A011-1 Pay of Officers (9) (9) (9,030,000) (9,030,000) (6,800,000)
092101- A011-2 Pay of Other Staff (13) (13) (5,200,000) (5,200,000) (5,056,000)
092101- A012 Allowances 14,577,000 14,577,000 16,010,000
092101- A012-1 Regular Allowances (14,217,000) (14,217,000) (15,680,000)
092101- A012-2 Other Allowances (Excluding TA) (360,000) (360,000) (330,000)
092101- A03 Operating Expenses 9,468,000 9,376,000 11,378,000
092101- A032 Communications 54,000 48,000 60,000
092101- A033 Utilities 600,000 494,000 600,000
092101- A034 Occupancy Costs 6,932,000 6,815,000 9,146,000
092101- A038 Travel & Transportation 335,000 275,000 30,000
092101- A039 General 1,547,000 1,744,000 1,542,000
092101- A04 Employees Retirement Benefits 772,000 772,000
092101- A041 Pension 772,000 772,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 90,000 58,000 90,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 50,000 32,000 50,000
092101- A137 Computer Equipment 20,000 13,000 20,000Page 637
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL SCHOOL FOR 39,157,000 39,029,000 39,354,000
GIRLS (I-VIII) KHANNA DAK (FA) IBD
IB2651 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) SHAHDARA KALAN (FA) IBD
092101- A01 Employees Related Expenses 11,478,000 11,475,000 12,112,000
092101- A011 Pay 21 20 5,800,000 5,363,000 5,364,000
092101- A011-1 Pay of Officers (9) (9) (2,900,000) (3,093,000) (3,094,000)
092101- A011-2 Pay of Other Staff (12) (11) (2,900,000) (2,270,000) (2,270,000)
092101- A012 Allowances 5,678,000 6,112,000 6,748,000
092101- A012-1 Regular Allowances (5,378,000) (5,684,000) (6,498,000)
092101- A012-2 Other Allowances (Excluding TA) (300,000) (428,000) (250,000)
092101- A03 Operating Expenses 4,536,000 6,265,000 5,049,000
092101- A032 Communications 20,000 10,000 30,000
092101- A033 Utilities 100,000 42,000 100,000
092101- A034 Occupancy Costs 1,970,000 1,969,000 2,478,000
092101- A038 Travel & Transportation 35,000 28,000 30,000
092101- A039 General 2,411,000 4,216,000 2,411,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 154,000
092101- A092 Computer Equipment 154,000
092101- A13 Repairs and Maintenance 65,000 42,000 60,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 25,000 16,000 20,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,099,000 17,952,000 17,241,000
GIRLS (I-VIII) SHAHDARA KALAN (FA)
IBD
IB2652 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) BIAN NULLAH (FA) IBD
092101- A01 Employees Related Expenses 10,913,000 10,913,000 14,258,000
092101- A011 Pay 17 17 5,400,000 5,400,000 6,464,000
092101- A011-1 Pay of Officers (7) (7) (1,900,000) (1,900,000) (2,766,000)
092101- A011-2 Pay of Other Staff (10) (10) (3,500,000) (3,500,000) (3,698,000)
092101- A012 Allowances 5,513,000 5,513,000 7,794,000Page 638
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-1 Regular Allowances (5,113,000) (5,171,000) (7,444,000)
092101- A012-2 Other Allowances (Excluding TA) (400,000) (342,000) (350,000)
092101- A03 Operating Expenses 3,405,000 4,750,000 3,790,000
092101- A032 Communications 35,000 28,000 30,000
092101- A033 Utilities 65,000 23,000 70,000
092101- A034 Occupancy Costs 1,384,000 1,384,000 1,764,000
092101- A038 Travel & Transportation 35,000 58,000 40,000
092101- A039 General 1,886,000 3,257,000 1,886,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 75,000 48,000 75,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 35,000 22,000 35,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 14,413,000 15,727,000 18,143,000
GIRLS (I-VIII) BIAN NULLAH (FA) IBD
IB2653 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X) NOON (FA) IBD
092101- A01 Employees Related Expenses 21,489,000 21,489,000 24,636,000
092101- A011 Pay 17 16 10,698,000 10,874,000 11,057,000
092101- A011-1 Pay of Officers (8) (8) (7,551,000) (7,573,000) (7,953,000)
092101- A011-2 Pay of Other Staff (9) (8) (3,147,000) (3,301,000) (3,104,000)
092101- A012 Allowances 10,791,000 10,615,000 13,579,000
092101- A012-1 Regular Allowances (10,362,000) (10,359,000) (13,176,000)
092101- A012-2 Other Allowances (Excluding TA) (429,000) (256,000) (403,000)
092101- A03 Operating Expenses 5,515,000 6,762,000 6,559,000
092101- A032 Communications 48,000 39,000 100,000
092101- A033 Utilities 330,000 89,000 350,000
092101- A034 Occupancy Costs 4,383,000 5,860,000 5,195,000
092101- A038 Travel & Transportation 40,000 33,000 50,000
092101- A039 General 714,000 741,000 864,000
092101- A04 Employees Retirement Benefits 595,000
092101- A041 Pension 595,000
092101- A06 Transfers 20,000 16,000 50,000Page 639
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A061 Scholarship 20,000 16,000 50,000
092101- A09 Physical Assets 20,000 168,000 50,000
092101- A092 Computer Equipment 155,000
092101- A094 Other Stores and Stocks 20,000 13,000 50,000
092101- A13 Repairs and Maintenance 120,000 78,000 300,000
092101- A131 Machinery and Equipment 20,000 13,000 50,000
092101- A132 Furniture and Fixture 80,000 52,000 200,000
092101- A137 Computer Equipment 20,000 13,000 50,000
Total- ISLAMABAD MODEL SCHOOL FOR 27,759,000 28,513,000 31,595,000
GIRLS (I-X) NOON (FA) IBD
IB2654 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X) PIND PARACHA (FA) IBD
092101- A01 Employees Related Expenses 26,234,000 26,234,000 32,771,000
092101- A011 Pay 21 20 13,329,000 13,329,000 15,492,000
092101- A011-1 Pay of Officers (11) (11) (10,477,000) (10,477,000) (12,269,000)
092101- A011-2 Pay of Other Staff (10) (9) (2,852,000) (2,852,000) (3,223,000)
092101- A012 Allowances 12,905,000 12,905,000 17,279,000
092101- A012-1 Regular Allowances (12,459,000) (12,459,000) (16,779,000)
092101- A012-2 Other Allowances (Excluding TA) (446,000) (446,000) (500,000)
092101- A03 Operating Expenses 12,048,000 11,895,000 12,242,000
092101- A032 Communications 60,000 56,000 80,000
092101- A033 Utilities 500,000 412,000 640,000
092101- A034 Occupancy Costs 11,178,000 11,178,000 11,202,000
092101- A038 Travel & Transportation 40,000 33,000 50,000
092101- A039 General 270,000 216,000 270,000
092101- A04 Employees Retirement Benefits 408,000 408,000 1,603,000
092101- A041 Pension 408,000 408,000 1,603,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 140,000 91,000 140,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 100,000 65,000 100,000Page 640
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 38,870,000 38,657,000 46,796,000
GIRLS (I-X) PIND PARACHA (FA) IBD
IB2655 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X) DHOKE JAURI (FA) IBD
092101- A01 Employees Related Expenses 22,886,000 22,477,000 20,210,000
092101- A011 Pay 18 17 11,447,000 11,065,000 9,788,000
092101- A011-1 Pay of Officers (9) (9) (7,296,000) (6,914,000) (6,120,000)
092101- A011-2 Pay of Other Staff (9) (8) (4,151,000) (4,151,000) (3,668,000)
092101- A012 Allowances 11,439,000 11,412,000 10,422,000
092101- A012-1 Regular Allowances (10,985,000) (10,985,000) (9,982,000)
092101- A012-2 Other Allowances (Excluding TA) (454,000) (427,000) (440,000)
092101- A03 Operating Expenses 4,780,000 4,718,000 5,281,000
092101- A032 Communications 156,000 135,000 168,000
092101- A033 Utilities 130,000 107,000 200,000
092101- A034 Occupancy Costs 3,810,000 3,810,000 4,149,000
092101- A038 Travel & Transportation 40,000 33,000 50,000
092101- A039 General 644,000 633,000 714,000
092101- A04 Employees Retirement Benefits 1,980,000
092101- A041 Pension 1,980,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 100,000 65,000 140,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 60,000 39,000 100,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 27,806,000 29,269,000 25,671,000
GIRLS (I-X) DHOKE JAURI (FA) IBD
IB2656 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X) DHOKE MOHRI (FA) IBD
092101- A01 Employees Related Expenses 17,444,000 17,444,000 17,927,000
092101- A011 Pay 18 18 8,621,000 7,888,000 7,790,000
092101- A011-1 Pay of Officers (9) (9) (4,898,000) (4,471,000) (4,373,000)Page 641
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-2 Pay of Other Staff (9) (9) (3,723,000) (3,417,000) (3,417,000)
092101- A012 Allowances 8,823,000 9,556,000 10,137,000
092101- A012-1 Regular Allowances (8,538,000) (9,281,000) (9,772,000)
092101- A012-2 Other Allowances (Excluding TA) (285,000) (275,000) (365,000)
092101- A03 Operating Expenses 4,027,000 3,928,000 6,501,000
092101- A032 Communications 36,000 29,000 100,000
092101- A033 Utilities 270,000 222,000 300,000
092101- A034 Occupancy Costs 2,651,000 2,651,000 4,981,000
092101- A038 Travel & Transportation 890,000 883,000 900,000
092101- A039 General 180,000 143,000 220,000
092101- A04 Employees Retirement Benefits 1,815,000 1,815,000
092101- A041 Pension 1,815,000 1,815,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 115,000 74,000 115,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 75,000 48,000 75,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 23,441,000 23,290,000 24,583,000
GIRLS (I-X) DHOKE MOHRI (FA) IBD
IB2657 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) G-7/3-4 IBD
092101- A01 Employees Related Expenses 31,307,000 31,307,000 28,052,000
092101- A011 Pay 28 27 15,279,000 15,279,000 12,962,000
092101- A011-1 Pay of Officers (13) (13) (9,700,000) (9,700,000) (9,562,000)
092101- A011-2 Pay of Other Staff (15) (14) (5,579,000) (5,579,000) (3,400,000)
092101- A012 Allowances 16,028,000 16,028,000 15,090,000
092101- A012-1 Regular Allowances (15,603,000) (15,603,000) (14,685,000)
092101- A012-2 Other Allowances (Excluding TA) (425,000) (425,000) (405,000)
092101- A03 Operating Expenses 5,494,000 5,228,000 6,409,000
092101- A032 Communications 60,000 49,000 90,000
092101- A033 Utilities 660,000 544,000 620,000Page 642
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A034 Occupancy Costs 2,895,000 2,895,000 4,176,000
092101- A038 Travel & Transportation 435,000 358,000 205,000
092101- A039 General 1,444,000 1,382,000 1,318,000
092101- A04 Employees Retirement Benefits 835,000 2,137,000 600,000
092101- A041 Pension 835,000 2,137,000 600,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 110,000 71,000 140,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 70,000 45,000 100,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 37,766,000 38,759,000 35,221,000
GIRLS (I-VIII) G-7/3-4 IBD
IB2658 YASIR ULLAH SHAHEED MODEL SCHOOL FOR BOYS (I-X) I-8/1 IBD
092101- A01 Employees Related Expenses 18,283,000 17,674,000 18,303,000
092101- A011 Pay 17 16 9,157,000 8,548,000 8,141,000
092101- A011-1 Pay of Officers (6) (6) (5,168,000) (4,559,000) (4,123,000)
092101- A011-2 Pay of Other Staff (11) (10) (3,989,000) (3,989,000) (4,018,000)
092101- A012 Allowances 9,126,000 9,126,000 10,162,000
092101- A012-1 Regular Allowances (8,688,000) (8,688,000) (9,597,000)
092101- A012-2 Other Allowances (Excluding TA) (438,000) (438,000) (565,000)
092101- A03 Operating Expenses 2,464,000 2,275,000 3,165,000
092101- A032 Communications 90,000 74,000 150,000
092101- A033 Utilities 720,000 593,000 850,000
092101- A034 Occupancy Costs 1,424,000 1,424,000 1,895,000
092101- A038 Travel & Transportation 110,000 90,000 50,000
092101- A039 General 120,000 94,000 220,000
092101- A04 Employees Retirement Benefits 408,000 408,000
092101- A041 Pension 408,000 408,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 40,000
092101- A094 Other Stores and Stocks 20,000 13,000 40,000Page 643
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A13 Repairs and Maintenance 120,000 78,000 140,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 80,000 52,000 100,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- YASIR ULLAH SHAHEED MODEL 21,315,000 20,464,000 21,668,000
SCHOOL FOR BOYS (I-X) I-8/1 IBD
IB2659 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) F-7/4 IBD
092101- A01 Employees Related Expenses 29,533,000 28,867,000 27,055,000
092101- A011 Pay 27 26 14,800,000 12,652,000 12,366,000
092101- A011-1 Pay of Officers (10) (10) (8,200,000) (7,792,000) (7,506,000)
092101- A011-2 Pay of Other Staff (17) (16) (6,600,000) (4,860,000) (4,860,000)
092101- A012 Allowances 14,733,000 16,215,000 14,689,000
092101- A012-1 Regular Allowances (14,153,000) (15,376,000) (14,164,000)
092101- A012-2 Other Allowances (Excluding TA) (580,000) (839,000) (525,000)
092101- A03 Operating Expenses 7,271,000 8,322,000 8,085,000
092101- A032 Communications 75,000 126,000 80,000
092101- A033 Utilities 582,000 727,000 575,000
092101- A034 Occupancy Costs 6,000,000 6,742,000 6,816,000
092101- A038 Travel & Transportation 50,000 189,000 50,000
092101- A039 General 564,000 538,000 564,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 110,000 71,000 110,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 60,000 39,000 60,000
092101- A137 Computer Equipment 30,000 19,000 30,000
Total- ISLAMABAD MODEL SCHOOL FOR 36,934,000 37,276,000 35,270,000
GIRLS (I-VIII) F-7/4 IBD
IB2660 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)DHOKE GANGAL (FA) IBD
092101- A01 Employees Related Expenses 84,469,000 84,469,000
092101- A011 Pay 57 43,338,000 40,138,000
092101- A011-1 Pay of Officers (37) (35,080,000) (32,724,000)
092101- A011-2 Pay of Other Staff (20) (8,258,000) (7,414,000)Page 644
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012 Allowances 41,131,000 44,331,000
092101- A012-1 Regular Allowances (40,152,000) (43,165,000)
092101- A012-2 Other Allowances (Excluding TA) (979,000) (1,166,000)
092101- A03 Operating Expenses 31,670,000 31,396,000
092101- A032 Communications 96,000 185,000
092101- A033 Utilities 1,300,000 971,000
092101- A034 Occupancy Costs 27,546,000 27,546,000
092101- A038 Travel & Transportation 1,520,000 1,488,000
092101- A039 General 1,208,000 1,206,000
092101- A04 Employees Retirement Benefits 307,000 317,000
092101- A041 Pension 307,000 317,000
092101- A06 Transfers 20,000 16,000
092101- A061 Scholarship 20,000 16,000
092101- A09 Physical Assets 20,000 13,000
092101- A094 Other Stores and Stocks 20,000 13,000
092101- A13 Repairs and Maintenance 130,000 84,000
092101- A131 Machinery and Equipment 20,000 13,000
092101- A132 Furniture and Fixture 90,000 58,000
092101- A137 Computer Equipment 20,000 13,000
Total- ISLAMABAD MODEL SCHOOL FOR 116,616,000 116,295,000
GIRLS (I-X)DHOKE GANGAL (FA) IBD
IB2661 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)I-9/4 IBD
092101- A01 Employees Related Expenses 52,523,000 52,523,000 57,494,000
092101- A011 Pay 33 32 27,597,000 27,597,000 27,400,000
092101- A011-1 Pay of Officers (26) (26) (25,221,000) (25,221,000) (24,933,000)
092101- A011-2 Pay of Other Staff (7) (6) (2,376,000) (2,376,000) (2,467,000)
092101- A012 Allowances 24,926,000 24,926,000 30,094,000
092101- A012-1 Regular Allowances (24,090,000) (24,090,000) (29,153,000)
092101- A012-2 Other Allowances (Excluding TA) (836,000) (836,000) (941,000)
092101- A03 Operating Expenses 15,746,000 15,508,000 17,782,000
092101- A032 Communications 110,000 96,000 170,000
092101- A033 Utilities 1,300,000 1,189,000 1,650,000
092101- A034 Occupancy Costs 11,638,000 11,638,000 13,087,000Page 645
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A038 Travel & Transportation 1,440,000 1,341,000 1,537,000
092101- A039 General 1,258,000 1,244,000 1,338,000
092101- A04 Employees Retirement Benefits 1,603,000 3,082,000 1,500,000
092101- A041 Pension 1,603,000 3,082,000 1,500,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 190,000 123,000 190,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 150,000 97,000 150,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 70,102,000 71,265,000 77,006,000
GIRLS (VI-X)I-9/4 IBD
IB2662 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)PHULGRAN (FA) IBD
092101- A01 Employees Related Expenses 30,574,000 30,780,000 40,612,000
092101- A011 Pay 33 33 15,003,000 15,003,000 17,364,000
092101- A011-1 Pay of Officers (20) (20) (9,925,000) (9,925,000) (11,928,000)
092101- A011-2 Pay of Other Staff (13) (13) (5,078,000) (5,078,000) (5,436,000)
092101- A012 Allowances 15,571,000 15,777,000 23,248,000
092101- A012-1 Regular Allowances (14,690,000) (14,679,000) (22,328,000)
092101- A012-2 Other Allowances (Excluding TA) (881,000) (1,098,000) (920,000)
092101- A03 Operating Expenses 9,429,000 9,236,000 11,539,000
092101- A032 Communications 60,000 60,000
092101- A033 Utilities 450,000 371,000 450,000
092101- A034 Occupancy Costs 4,457,000 4,457,000 6,623,000
092101- A038 Travel & Transportation 146,000 33,000 50,000
092101- A039 General 4,316,000 4,375,000 4,356,000
092101- A04 Employees Retirement Benefits 1,075,000 622,000
092101- A041 Pension 1,075,000 622,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 30,000Page 646
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A094 Other Stores and Stocks 20,000 13,000 30,000
092101- A13 Repairs and Maintenance 140,000 104,000 270,000
092101- A131 Machinery and Equipment 20,000 13,000 70,000
092101- A132 Furniture and Fixture 100,000 65,000 120,000
092101- A137 Computer Equipment 20,000 26,000 80,000
Total- ISLAMABAD MODEL SCHOOL FOR 41,258,000 40,771,000 52,471,000
GIRLS (I-X)PHULGRAN (FA) IBD
IB2663 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)I-8/1 IBD
092101- A01 Employees Related Expenses 49,917,000 49,917,000 52,297,000
092101- A011 Pay 33 32 25,589,000 25,680,000 24,819,000
092101- A011-1 Pay of Officers (22) (22) (19,852,000) (19,635,000) (19,048,000)
092101- A011-2 Pay of Other Staff (11) (10) (5,737,000) (6,045,000) (5,771,000)
092101- A012 Allowances 24,328,000 24,237,000 27,478,000
092101- A012-1 Regular Allowances (23,175,000) (22,749,000) (26,448,000)
092101- A012-2 Other Allowances (Excluding TA) (1,153,000) (1,488,000) (1,030,000)
092101- A03 Operating Expenses 12,150,000 11,785,000 14,611,000
092101- A032 Communications 100,000 95,000 100,000
092101- A033 Utilities 1,550,000 984,000 1,650,000
092101- A034 Occupancy Costs 7,831,000 7,831,000 10,053,000
092101- A038 Travel & Transportation 1,311,000 1,301,000 1,250,000
092101- A039 General 1,358,000 1,574,000 1,558,000
092101- A04 Employees Retirement Benefits 1,337,000 2,073,000
092101- A041 Pension 1,337,000 2,073,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 50,000
092101- A094 Other Stores and Stocks 20,000 13,000 50,000
092101- A13 Repairs and Maintenance 240,000 156,000 600,000
092101- A130 Transport 300,000
092101- A131 Machinery and Equipment 20,000 13,000 50,000
092101- A132 Furniture and Fixture 200,000 130,000 200,000
092101- A137 Computer Equipment 20,000 13,000 50,000
Total- ISLAMABAD MODEL SCHOOL FOR 63,684,000 63,960,000 67,578,000
GIRLS (VI-X)I-8/1 IBDPage 647
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2664 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)JHANGI SYEDAN (FA) IBD
092101- A01 Employees Related Expenses 57,005,000 57,005,000 64,785,000
092101- A011 Pay 39 39 29,236,000 29,236,000 29,851,000
092101- A011-1 Pay of Officers (25) (25) (24,259,000) (24,259,000) (25,020,000)
092101- A011-2 Pay of Other Staff (14) (14) (4,977,000) (4,977,000) (4,831,000)
092101- A012 Allowances 27,769,000 27,769,000 34,934,000
092101- A012-1 Regular Allowances (27,040,000) (27,040,000) (34,200,000)
092101- A012-2 Other Allowances (Excluding TA) (729,000) (729,000) (734,000)
092101- A03 Operating Expenses 16,732,000 16,845,000 18,916,000
092101- A032 Communications 60,000 49,000 80,000
092101- A033 Utilities 1,510,000 1,445,000 1,710,000
092101- A034 Occupancy Costs 13,754,000 13,954,000 15,618,000
092101- A038 Travel & Transportation 100,000 82,000 50,000
092101- A039 General 1,308,000 1,315,000 1,458,000
092101- A04 Employees Retirement Benefits 327,000 838,000
092101- A041 Pension 327,000 838,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 240,000 156,000 290,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 200,000 130,000 250,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 74,344,000 74,873,000 84,031,000
GIRLS (I-X)JHANGI SYEDAN (FA) IBD
IB2665 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-8/2 IBD
092101- A01 Employees Related Expenses 41,869,000 42,237,000 51,895,000
092101- A011 Pay 33 33 22,445,000 22,487,000 23,849,000
092101- A011-1 Pay of Officers (22) (22) (16,972,000) (17,014,000) (18,116,000)
092101- A011-2 Pay of Other Staff (11) (11) (5,473,000) (5,473,000) (5,733,000)
092101- A012 Allowances 19,424,000 19,750,000 28,046,000Page 648
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-1 Regular Allowances (18,873,000) (18,726,000) (27,430,000)
092101- A012-2 Other Allowances (Excluding TA) (551,000) (1,024,000) (616,000)
092101- A03 Operating Expenses 6,083,000 5,878,000 6,764,000
092101- A032 Communications 70,000 57,000 70,000
092101- A033 Utilities 1,000,000 759,000 1,000,000
092101- A034 Occupancy Costs 4,875,000 4,875,000 5,436,000
092101- A038 Travel & Transportation 40,000 33,000 160,000
092101- A039 General 98,000 154,000 98,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 20,000
092101- A094 Other Stores and Stocks 20,000 20,000
092101- A13 Repairs and Maintenance 70,000 45,000 70,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 30,000 19,000 30,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 48,062,000 48,176,000 58,769,000
GIRLS (VI-X)G-8/2 IBD
IB2666 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)I-10/4 IBD
092101- A01 Employees Related Expenses 85,878,000 85,878,000 96,867,000
092101- A011 Pay 52 52 44,155,000 44,155,000 44,863,000
092101- A011-1 Pay of Officers (39) (39) (39,410,000) (39,410,000) (40,868,000)
092101- A011-2 Pay of Other Staff (13) (13) (4,745,000) (4,745,000) (3,995,000)
092101- A012 Allowances 41,723,000 41,723,000 52,004,000
092101- A012-1 Regular Allowances (40,544,000) (40,544,000) (50,823,000)
092101- A012-2 Other Allowances (Excluding TA) (1,179,000) (1,179,000) (1,181,000)
092101- A03 Operating Expenses 19,639,000 19,216,000 22,229,000
092101- A032 Communications 100,000 82,000 190,000
092101- A033 Utilities 1,500,000 1,237,000 1,700,000
092101- A034 Occupancy Costs 16,279,000 16,279,000 18,419,000
092101- A038 Travel & Transportation 1,240,000 1,198,000 1,300,000
092101- A039 General 520,000 420,000 620,000
092101- A04 Employees Retirement Benefits 1,527,000 1,527,000 1,241,000Page 649
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A041 Pension 1,527,000 1,527,000 1,241,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 290,000 188,000 350,000
092101- A131 Machinery and Equipment 20,000 13,000 50,000
092101- A132 Furniture and Fixture 250,000 162,000 250,000
092101- A137 Computer Equipment 20,000 13,000 50,000
Total- ISLAMABAD MODEL SCHOOL FOR 107,374,000 106,838,000 120,727,000
GIRLS (VI-X)I-10/4 IBD
IB2667 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) G-6/2 IBD
092101- A01 Employees Related Expenses 40,399,000 40,349,000 38,916,000
092101- A011 Pay 35 34 20,158,000 20,276,000 16,452,000
092101- A011-1 Pay of Officers (23) (23) (15,995,000) (14,258,000) (12,332,000)
092101- A011-2 Pay of Other Staff (12) (11) (4,163,000) (6,018,000) (4,120,000)
092101- A012 Allowances 20,241,000 20,073,000 22,464,000
092101- A012-1 Regular Allowances (19,559,000) (19,408,000) (21,748,000)
092101- A012-2 Other Allowances (Excluding TA) (682,000) (665,000) (716,000)
092101- A03 Operating Expenses 4,758,000 4,492,000 5,202,000
092101- A032 Communications 80,000 66,000 130,000
092101- A033 Utilities 1,500,000 1,236,000 1,600,000
092101- A034 Occupancy Costs 2,094,000 1,579,000 1,824,000
092101- A038 Travel & Transportation 100,000 97,000 100,000
092101- A039 General 984,000 1,514,000 1,548,000
092101- A06 Transfers 50,000 41,000 50,000
092101- A061 Scholarship 50,000 41,000 50,000
092101- A13 Repairs and Maintenance 320,000 302,000 440,000
092101- A131 Machinery and Equipment 70,000 45,000 90,000
092101- A132 Furniture and Fixture 150,000 192,000 200,000
092101- A137 Computer Equipment 100,000 65,000 150,000
Total- ISLAMABAD MODEL SCHOOL FOR 45,527,000 45,184,000 44,608,000
GIRLS (I-VIII) G-6/2 IBDPage 650
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2668 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) G-8/4 IBD
092101- A01 Employees Related Expenses 47,727,000 47,727,000 42,361,000
092101- A011 Pay 47 47 24,548,000 24,548,000 18,978,000
092101- A011-1 Pay of Officers (22) (22) (17,500,000) (17,500,000) (13,982,000)
092101- A011-2 Pay of Other Staff (25) (25) (7,048,000) (7,048,000) (4,996,000)
092101- A012 Allowances 23,179,000 23,179,000 23,383,000
092101- A012-1 Regular Allowances (22,429,000) (22,429,000) (22,833,000)
092101- A012-2 Other Allowances (Excluding TA) (750,000) (750,000) (550,000)
092101- A03 Operating Expenses 8,611,000 7,928,000 10,164,000
092101- A032 Communications 80,000 49,000 90,000
092101- A033 Utilities 1,168,000 572,000 910,000
092101- A034 Occupancy Costs 5,470,000 4,766,000 7,926,000
092101- A038 Travel & Transportation 485,000 158,000 30,000
092101- A039 General 1,408,000 2,383,000 1,208,000
092101- A04 Employees Retirement Benefits 1,723,000 1,145,000 1,362,000
092101- A041 Pension 1,723,000 1,145,000 1,362,000
092101- A06 Transfers 20,000 20,000
092101- A061 Scholarship 20,000 20,000
092101- A13 Repairs and Maintenance 120,000 952,000 80,000
092101- A131 Machinery and Equipment 20,000 20,000
092101- A132 Furniture and Fixture 80,000 952,000 40,000
092101- A137 Computer Equipment 20,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 58,201,000 57,752,000 53,987,000
GIRLS (I-VIII) G-8/4 IBD
IB2669 ALI KHAN SHAHEED MODEL SCHOOL FOR BOYS (I-X) DHOKE PARACHA (FA) IBD
092101- A01 Employees Related Expenses 28,111,000 28,111,000 28,327,000
092101- A011 Pay 21 21 14,286,000 14,286,000 13,139,000
092101- A011-1 Pay of Officers (13) (13) (11,773,000) (11,773,000) (11,155,000)
092101- A011-2 Pay of Other Staff (8) (8) (2,513,000) (2,513,000) (1,984,000)
092101- A012 Allowances 13,825,000 13,825,000 15,188,000
092101- A012-1 Regular Allowances (13,261,000) (13,261,000) (14,608,000)
092101- A012-2 Other Allowances (Excluding TA) (564,000) (564,000) (580,000)
092101- A03 Operating Expenses 8,824,000 8,597,000 11,135,000Page 651
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A032 Communications 60,000 36,000 84,000
092101- A033 Utilities 500,000 431,000 500,000
092101- A034 Occupancy Costs 7,554,000 7,554,000 9,881,000
092101- A038 Travel & Transportation 190,000 156,000 50,000
092101- A039 General 520,000 420,000 620,000
092101- A04 Employees Retirement Benefits 1,198,000 1,198,000
092101- A041 Pension 1,198,000 1,198,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 240,000 156,000 260,000
092101- A131 Machinery and Equipment 20,000 13,000 30,000
092101- A132 Furniture and Fixture 200,000 130,000 200,000
092101- A137 Computer Equipment 20,000 13,000 30,000
Total- ALI KHAN SHAHEED MODEL SCHOOL 38,413,000 38,091,000 39,762,000
FOR BOYS (I-X) DHOKE PARACHA (FA)
IBD
IB2670 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) JANDALA (FA) IBD
092101- A01 Employees Related Expenses 14,551,000 14,551,000 15,779,000
092101- A011 Pay 15 15 7,100,000 7,100,000 7,247,000
092101- A011-1 Pay of Officers (8) (8) (4,400,000) (4,400,000) (5,188,000)
092101- A011-2 Pay of Other Staff (7) (7) (2,700,000) (2,700,000) (2,059,000)
092101- A012 Allowances 7,451,000 7,451,000 8,532,000
092101- A012-1 Regular Allowances (7,109,000) (7,109,000) (8,234,000)
092101- A012-2 Other Allowances (Excluding TA) (342,000) (342,000) (298,000)
092101- A03 Operating Expenses 4,180,000 4,226,000 4,649,000
092101- A032 Communications 54,000 48,000 30,000
092101- A033 Utilities 200,000 165,000 200,000
092101- A034 Occupancy Costs 2,883,000 2,883,000 3,376,000
092101- A038 Travel & Transportation 35,000 28,000 35,000
092101- A039 General 1,008,000 1,102,000 1,008,000
092101- A06 Transfers 20,000 16,000 20,000Page 652
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 70,000 45,000 70,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 30,000 19,000 30,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,821,000 18,838,000 20,518,000
BOYS (I-VIII) JANDALA (FA) IBD
IB2671 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) ALIPUR FRASH (FA) IBD
092101- A01 Employees Related Expenses 26,507,000 26,507,000 31,047,000
092101- A011 Pay 23 23 13,543,000 13,280,000 14,239,000
092101- A011-1 Pay of Officers (11) (11) (10,543,000) (9,876,000) (10,250,000)
092101- A011-2 Pay of Other Staff (12) (12) (3,000,000) (3,404,000) (3,989,000)
092101- A012 Allowances 12,964,000 13,227,000 16,808,000
092101- A012-1 Regular Allowances (12,534,000) (12,799,000) (16,408,000)
092101- A012-2 Other Allowances (Excluding TA) (430,000) (428,000) (400,000)
092101- A03 Operating Expenses 11,695,000 11,549,000 12,991,000
092101- A032 Communications 50,000 41,000 80,000
092101- A033 Utilities 270,000 64,000 270,000
092101- A034 Occupancy Costs 11,230,000 11,330,000 12,496,000
092101- A038 Travel & Transportation 35,000 28,000 35,000
092101- A039 General 110,000 86,000 110,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 67,000 43,000 67,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 27,000 17,000 27,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 38,289,000 38,115,000 44,125,000
BOYS (I-VIII) ALIPUR FRASH (FA) IBD
IB2672 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) BOBRI (FA) IBD
092101- A01 Employees Related Expenses 6,608,000 6,608,000 6,812,000
092101- A011 Pay 15 15 3,031,000 3,080,000 3,012,000
092101- A011-1 Pay of Officers (8) (8) (1,531,000) (1,193,000) (1,125,000)Page 653
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-2 Pay of Other Staff (7) (7) (1,500,000) (1,887,000) (1,887,000)
092101- A012 Allowances 3,577,000 3,528,000 3,800,000
092101- A012-1 Regular Allowances (3,257,000) (3,293,000) (3,530,000)
092101- A012-2 Other Allowances (Excluding TA) (320,000) (235,000) (270,000)
092101- A03 Operating Expenses 5,156,000 5,335,000 5,733,000
092101- A032 Communications 64,000 57,000 70,000
092101- A033 Utilities 200,000 94,000 150,000
092101- A034 Occupancy Costs 3,445,000 3,445,000 4,061,000
092101- A038 Travel & Transportation 35,000 28,000 40,000
092101- A039 General 1,412,000 1,711,000 1,412,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 75,000 48,000 75,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 35,000 22,000 35,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,859,000 12,007,000 12,640,000
BOYS (I-VIII) BOBRI (FA) IBD
IB2673 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-VII) TECHNICAL G-7/4 ISLAMABAD
092101- A01 Employees Related Expenses 12,416,000 12,482,000 11,950,000
092101- A011 Pay 10 10 6,253,000 5,760,000 4,604,000
092101- A011-1 Pay of Officers (4) (4) (4,460,000) (3,760,000) (2,605,000)
092101- A011-2 Pay of Other Staff (6) (6) (1,793,000) (2,000,000) (1,999,000)
092101- A012 Allowances 6,163,000 6,722,000 7,346,000
092101- A012-1 Regular Allowances (5,903,000) (6,447,000) (6,974,000)
092101- A012-2 Other Allowances (Excluding TA) (260,000) (275,000) (372,000)
092101- A03 Operating Expenses 855,000 603,000 965,000
092101- A032 Communications 90,000 79,000 90,000
092101- A033 Utilities 525,000 312,000 440,000
092101- A038 Travel & Transportation 50,000 61,000 250,000
092101- A039 General 190,000 151,000 185,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000Page 654
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A09 Physical Assets 155,000
092101- A092 Computer Equipment 155,000
092101- A13 Repairs and Maintenance 125,000 80,000 125,000
092101- A131 Machinery and Equipment 35,000 22,000 35,000
092101- A132 Furniture and Fixture 60,000 39,000 60,000
092101- A137 Computer Equipment 30,000 19,000 30,000
Total- ISLAMABAD MODEL SCHOOL FOR 13,416,000 13,336,000 13,060,000
BOYS (VI-VII) TECHNICAL G-7/4
ISLAMABAD
IB2674 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X) PEHONT (FA) IBD
092101- A01 Employees Related Expenses 17,838,000 17,835,000 18,034,000
092101- A011 Pay 19 19 9,174,000 8,784,000 8,464,000
092101- A011-1 Pay of Officers (8) (8) (6,400,000) (6,113,000) (6,000,000)
092101- A011-2 Pay of Other Staff (11) (11) (2,774,000) (2,671,000) (2,464,000)
092101- A012 Allowances 8,664,000 9,051,000 9,570,000
092101- A012-1 Regular Allowances (8,294,000) (8,306,000) (9,277,000)
092101- A012-2 Other Allowances (Excluding TA) (370,000) (745,000) (293,000)
092101- A03 Operating Expenses 5,348,000 5,602,000 6,771,000
092101- A032 Communications 40,000 33,000 70,000
092101- A033 Utilities 200,000 145,000 200,000
092101- A034 Occupancy Costs 4,554,000 4,554,000 5,737,000
092101- A038 Travel & Transportation 30,000 269,000 230,000
092101- A039 General 524,000 601,000 534,000
092101- A04 Employees Retirement Benefits 1,654,000 1,654,000 1,000,000
092101- A041 Pension 1,654,000 1,654,000 1,000,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 60,000 39,000 70,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 20,000 13,000 30,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 24,920,000 25,146,000 25,895,000
BOYS (I-X) PEHONT (FA) IBDPage 655
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2675 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) I-9/4 IBD
092101- A01 Employees Related Expenses 52,074,000 52,074,000 49,345,000
092101- A011 Pay 40 40 26,752,000 26,752,000 21,961,000
092101- A011-1 Pay of Officers (25) (25) (21,030,000) (21,030,000) (18,000,000)
092101- A011-2 Pay of Other Staff (15) (15) (5,722,000) (5,722,000) (3,961,000)
092101- A012 Allowances 25,322,000 25,322,000 27,384,000
092101- A012-1 Regular Allowances (24,602,000) (24,602,000) (26,784,000)
092101- A012-2 Other Allowances (Excluding TA) (720,000) (720,000) (600,000)
092101- A03 Operating Expenses 10,909,000 10,738,000 12,526,000
092101- A032 Communications 50,000 44,000 60,000
092101- A033 Utilities 1,106,000 911,000 1,180,000
092101- A034 Occupancy Costs 7,406,000 7,406,000 9,334,000
092101- A038 Travel & Transportation 635,000 523,000 240,000
092101- A039 General 1,712,000 1,854,000 1,712,000
092101- A04 Employees Retirement Benefits 1,404,000 3,326,000 1,157,000
092101- A041 Pension 1,404,000 3,326,000 1,157,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 155,000
092101- A092 Computer Equipment 155,000
092101- A13 Repairs and Maintenance 130,000 84,000 130,000
092101- A131 Machinery and Equipment 30,000 19,000 30,000
092101- A132 Furniture and Fixture 80,000 52,000 80,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 64,537,000 66,393,000 63,178,000
GIRLS (I-VIII) I-9/4 IBD
IB2676 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) F-7/1 IBD
092101- A01 Employees Related Expenses 26,305,000 26,305,000 27,918,000
092101- A011 Pay 21 20 13,773,000 13,711,000 12,685,000
092101- A011-1 Pay of Officers (9) (9) (9,000,000) (9,000,000) (8,608,000)
092101- A011-2 Pay of Other Staff (12) (11) (4,773,000) (4,711,000) (4,077,000)
092101- A012 Allowances 12,532,000 12,594,000 15,233,000
092101- A012-1 Regular Allowances (12,094,000) (12,116,000) (14,807,000)Page 656
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-2 Other Allowances (Excluding TA) (438,000) (478,000) (426,000)
092101- A03 Operating Expenses 6,106,000 4,974,000 6,873,000
092101- A032 Communications 100,000 82,000 130,000
092101- A033 Utilities 1,410,000 1,010,000 1,410,000
092101- A034 Occupancy Costs 2,814,000 2,029,000 3,551,000
092101- A038 Travel & Transportation 100,000 250,000 100,000
092101- A039 General 1,682,000 1,603,000 1,682,000
092101- A06 Transfers 50,000 41,000 50,000
092101- A061 Scholarship 50,000 41,000 50,000
092101- A09 Physical Assets 155,000
092101- A092 Computer Equipment 155,000
092101- A13 Repairs and Maintenance 550,000 357,000 520,000
092101- A131 Machinery and Equipment 250,000 162,000 220,000
092101- A132 Furniture and Fixture 200,000 130,000 200,000
092101- A137 Computer Equipment 100,000 65,000 100,000
Total- ISLAMABAD MODEL SCHOOL FOR 33,011,000 31,832,000 35,361,000
GIRLS (I-VIII) F-7/1 IBD
IB2677 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) KOT HATHIAL (FA) IBD
092101- A01 Employees Related Expenses 17,847,000 17,847,000 18,812,000
092101- A011 Pay 16 16 9,117,000 8,623,000 8,274,000
092101- A011-1 Pay of Officers (9) (9) (6,800,000) (6,356,000) (6,007,000)
092101- A011-2 Pay of Other Staff (7) (7) (2,317,000) (2,267,000) (2,267,000)
092101- A012 Allowances 8,730,000 9,224,000 10,538,000
092101- A012-1 Regular Allowances (8,358,000) (8,958,000) (10,211,000)
092101- A012-2 Other Allowances (Excluding TA) (372,000) (266,000) (327,000)
092101- A03 Operating Expenses 5,715,000 5,754,000 7,520,000
092101- A032 Communications 60,000 49,000 90,000
092101- A033 Utilities 290,000 197,000 210,000
092101- A034 Occupancy Costs 4,756,000 4,756,000 6,421,000
092101- A038 Travel & Transportation 35,000 28,000 35,000
092101- A039 General 574,000 724,000 764,000
092101- A04 Employees Retirement Benefits 1,075,000 1,034,000
092101- A041 Pension 1,075,000 1,034,000Page 657
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 100,000 65,000 130,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 60,000 39,000 90,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 24,757,000 24,716,000 26,482,000
BOYS (I-VIII) KOT HATHIAL (FA) IBD
IB2678 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X) BHARA KAHU ISLAMABAD
092101- A01 Employees Related Expenses 13,783,000 13,783,000 19,333,000
092101- A011 Pay 16 16 6,856,000 6,864,000 8,837,000
092101- A011-1 Pay of Officers (6) (6) (4,127,000) (4,127,000) (5,580,000)
092101- A011-2 Pay of Other Staff (10) (10) (2,729,000) (2,737,000) (3,257,000)
092101- A012 Allowances 6,927,000 6,919,000 10,496,000
092101- A012-1 Regular Allowances (6,561,000) (6,553,000) (10,068,000)
092101- A012-2 Other Allowances (Excluding TA) (366,000) (366,000) (428,000)
092101- A03 Operating Expenses 5,840,000 5,667,000 6,500,000
092101- A032 Communications 60,000 55,000 72,000
092101- A033 Utilities 150,000 43,000 180,000
092101- A034 Occupancy Costs 3,544,000 3,544,000 4,152,000
092101- A038 Travel & Transportation 40,000 33,000 50,000
092101- A039 General 2,046,000 1,992,000 2,046,000
092101- A04 Employees Retirement Benefits 1,721,000
092101- A041 Pension 1,721,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 168,000 20,000
092101- A092 Computer Equipment 155,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 120,000 78,000 120,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 80,000 52,000 80,000
092101- A137 Computer Equipment 20,000 13,000 20,000Page 658
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL SCHOOL FOR 19,783,000 21,433,000 25,993,000
GIRLS (I-X) BHARA KAHU ISLAMABAD
IB2679 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) CHATTA BAKHTAWAR (FA) IBD
092101- A01 Employees Related Expenses 19,809,000 19,809,000 24,054,000
092101- A011 Pay 18 18 10,030,000 9,847,000 10,684,000
092101- A011-1 Pay of Officers (10) (10) (7,330,000) (7,336,000) (8,173,000)
092101- A011-2 Pay of Other Staff (8) (8) (2,700,000) (2,511,000) (2,511,000)
092101- A012 Allowances 9,779,000 9,962,000 13,370,000
092101- A012-1 Regular Allowances (9,429,000) (9,584,000) (13,047,000)
092101- A012-2 Other Allowances (Excluding TA) (350,000) (378,000) (323,000)
092101- A03 Operating Expenses 7,448,000 9,004,000 8,278,000
092101- A032 Communications 40,000 33,000 70,000
092101- A033 Utilities 195,000 160,000 195,000
092101- A034 Occupancy Costs 4,828,000 5,528,000 5,220,000
092101- A038 Travel & Transportation 35,000 435,000 443,000
092101- A039 General 2,350,000 2,848,000 2,350,000
092101- A04 Employees Retirement Benefits 2,559,000
092101- A041 Pension 2,559,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 80,000 52,000 80,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 40,000 26,000 40,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 27,357,000 31,440,000 32,432,000
BOYS (I-VIII) CHATTA BAKHTAWAR (FA)
IBD
IB2680 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) DELLA (FA) IBD
092101- A01 Employees Related Expenses 14,585,000 14,584,000 19,963,000
092101- A011 Pay 15 15 7,200,000 7,166,000 9,064,000
092101- A011-1 Pay of Officers (7) (7) (5,400,000) (5,400,000) (6,558,000)
092101- A011-2 Pay of Other Staff (8) (8) (1,800,000) (1,766,000) (2,506,000)
092101- A012 Allowances 7,385,000 7,418,000 10,899,000Page 659
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-1 Regular Allowances (7,073,000) (7,210,000) (10,589,000)
092101- A012-2 Other Allowances (Excluding TA) (312,000) (208,000) (310,000)
092101- A03 Operating Expenses 5,514,000 5,733,000 6,101,000
092101- A032 Communications 40,000 166,000 70,000
092101- A033 Utilities 200,000 131,000 200,000
092101- A034 Occupancy Costs 4,961,000 4,961,000 5,176,000
092101- A038 Travel & Transportation 35,000 252,000 335,000
092101- A039 General 278,000 223,000 320,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 155,000
092101- A092 Computer Equipment 155,000
092101- A13 Repairs and Maintenance 80,000 51,000 110,000
092101- A131 Machinery and Equipment 30,000 19,000 30,000
092101- A132 Furniture and Fixture 30,000 19,000 60,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 20,199,000 20,539,000 26,194,000
BOYS (I-VIII) DELLA (FA) IBD
IB2681 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) HERDOGHER (FA) IBD
092101- A01 Employees Related Expenses 13,145,000 13,145,000 17,097,000
092101- A011 Pay 16 15 6,700,000 6,700,000 7,256,000
092101- A011-1 Pay of Officers (7) (7) (4,800,000) (4,800,000) (4,440,000)
092101- A011-2 Pay of Other Staff (9) (8) (1,900,000) (1,900,000) (2,816,000)
092101- A012 Allowances 6,445,000 6,445,000 9,841,000
092101- A012-1 Regular Allowances (6,075,000) (6,075,000) (9,543,000)
092101- A012-2 Other Allowances (Excluding TA) (370,000) (370,000) (298,000)
092101- A03 Operating Expenses 4,602,000 4,510,000 5,120,000
092101- A032 Communications 60,000 53,000 60,000
092101- A033 Utilities 195,000 160,000 195,000
092101- A034 Occupancy Costs 4,100,000 4,100,000 4,618,000
092101- A038 Travel & Transportation 87,000 71,000 87,000
092101- A039 General 160,000 126,000 160,000
092101- A06 Transfers 20,000 16,000 20,000Page 660
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 155,000
092101- A092 Computer Equipment 155,000
092101- A13 Repairs and Maintenance 90,000 58,000 90,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 50,000 32,000 50,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 17,857,000 17,884,000 22,327,000
BOYS (I-VIII) HERDOGHER (FA) IBD
IB2682 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) SATRA MEEL (FA) IBD
092101- A01 Employees Related Expenses 14,797,000 14,797,000 18,250,000
092101- A011 Pay 14 14 7,184,000 7,184,000 8,285,000
092101- A011-1 Pay of Officers (6) (6) (5,000,000) (5,000,000) (4,775,000)
092101- A011-2 Pay of Other Staff (8) (8) (2,184,000) (2,184,000) (3,510,000)
092101- A012 Allowances 7,613,000 7,613,000 9,965,000
092101- A012-1 Regular Allowances (7,323,000) (7,323,000) (9,721,000)
092101- A012-2 Other Allowances (Excluding TA) (290,000) (290,000) (244,000)
092101- A03 Operating Expenses 3,843,000 3,762,000 4,281,000
092101- A032 Communications 30,000 24,000 60,000
092101- A033 Utilities 130,000 107,000 330,000
092101- A034 Occupancy Costs 3,423,000 3,423,000 3,631,000
092101- A038 Travel & Transportation 40,000 33,000 40,000
092101- A039 General 220,000 175,000 220,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 120,000 78,000 120,000
092101- A131 Machinery and Equipment 40,000 26,000 40,000
092101- A132 Furniture and Fixture 60,000 39,000 60,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,780,000 18,653,000 22,671,000
BOYS (I-VIII) SATRA MEEL (FA) IBD
IB2683 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) SIHALA MIRZIAN (FA) IBD
092101- A01 Employees Related Expenses 13,737,000 13,737,000 10,919,000Page 661
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 13 13 6,872,000 6,375,000 4,480,000
092101- A011-1 Pay of Officers (7) (7) (5,772,000) (5,423,000) (3,697,000)
092101- A011-2 Pay of Other Staff (6) (6) (1,100,000) (952,000) (783,000)
092101- A012 Allowances 6,865,000 7,362,000 6,439,000
092101- A012-1 Regular Allowances (6,505,000) (7,002,000) (6,136,000)
092101- A012-2 Other Allowances (Excluding TA) (360,000) (360,000) (303,000)
092101- A03 Operating Expenses 2,778,000 2,692,000 3,092,000
092101- A032 Communications 35,000 65,000
092101- A033 Utilities 300,000 264,000 300,000
092101- A034 Occupancy Costs 2,328,000 2,328,000 2,612,000
092101- A038 Travel & Transportation 35,000 39,000 35,000
092101- A039 General 80,000 61,000 80,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 65,000 42,000 65,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 25,000 16,000 25,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,600,000 16,487,000 14,096,000
BOYS (I-VIII) SIHALA MIRZIAN (FA) IBD
IB2684 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) MALWAR (FA) IBD
092101- A01 Employees Related Expenses 10,260,000 10,259,000 8,244,000
092101- A011 Pay 10 10 4,756,000 4,756,000 3,368,000
092101- A011-1 Pay of Officers (3) (3) (2,156,000) (2,156,000) (1,368,000)
092101- A011-2 Pay of Other Staff (7) (7) (2,600,000) (2,600,000) (2,000,000)
092101- A012 Allowances 5,504,000 5,503,000 4,876,000
092101- A012-1 Regular Allowances (5,194,000) (5,194,000) (4,596,000)
092101- A012-2 Other Allowances (Excluding TA) (310,000) (309,000) (280,000)
092101- A03 Operating Expenses 1,644,000 1,579,000 1,833,000
092101- A032 Communications 54,000 48,000 80,000
092101- A033 Utilities 200,000 165,000 200,000
092101- A034 Occupancy Costs 1,282,000 1,282,000 1,445,000
092101- A038 Travel & Transportation 38,000 31,000 38,000Page 662
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 70,000 53,000 70,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 60,000 39,000 60,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 20,000 13,000 20,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,984,000 11,893,000 10,157,000
BOYS (I-VIII) MALWAR (FA) IBD
IB2685 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) CHELLO (FA) IBD
092101- A01 Employees Related Expenses 22,198,000 22,198,000 20,698,000
092101- A011 Pay 17 17 11,400,000 11,400,000 8,615,000
092101- A011-1 Pay of Officers (8) (8) (8,700,000) (8,700,000) (6,615,000)
092101- A011-2 Pay of Other Staff (9) (9) (2,700,000) (2,700,000) (2,000,000)
092101- A012 Allowances 10,798,000 10,798,000 12,083,000
092101- A012-1 Regular Allowances (10,202,000) (10,202,000) (11,492,000)
092101- A012-2 Other Allowances (Excluding TA) (596,000) (596,000) (591,000)
092101- A03 Operating Expenses 7,543,000 7,433,000 8,384,000
092101- A032 Communications 36,000 29,000 86,000
092101- A033 Utilities 200,000 165,000 200,000
092101- A034 Occupancy Costs 6,952,000 6,952,000 7,943,000
092101- A038 Travel & Transportation 235,000 193,000 35,000
092101- A039 General 120,000 94,000 120,000
092101- A04 Employees Retirement Benefits 1,924,000
092101- A041 Pension 1,924,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 90,000 57,000 90,000
092101- A131 Machinery and Equipment 30,000 19,000 30,000
092101- A132 Furniture and Fixture 30,000 19,000 30,000
092101- A137 Computer Equipment 30,000 19,000 30,000
Total- ISLAMABAD MODEL SCHOOL FOR 29,851,000 31,628,000 29,192,000
BOYS (I-VIII) CHELLO (FA) IBDPage 663
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2686 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) BOBRI (FA) IBD
092101- A01 Employees Related Expenses 6,778,000 6,776,000 11,546,000
092101- A011 Pay 14 13 2,933,000 3,060,000 5,503,000
092101- A011-1 Pay of Officers (6) (6) (1,700,000) (1,700,000) (3,560,000)
092101- A011-2 Pay of Other Staff (8) (7) (1,233,000) (1,360,000) (1,943,000)
092101- A012 Allowances 3,845,000 3,716,000 6,043,000
092101- A012-1 Regular Allowances (3,575,000) (3,468,000) (5,793,000)
092101- A012-2 Other Allowances (Excluding TA) (270,000) (248,000) (250,000)
092101- A03 Operating Expenses 4,352,000 5,678,000 4,839,000
092101- A032 Communications 74,000 65,000 50,000
092101- A033 Utilities 195,000 110,000 100,000
092101- A034 Occupancy Costs 2,145,000 2,145,000 2,632,000
092101- A038 Travel & Transportation 35,000 35,000 35,000
092101- A039 General 1,903,000 3,323,000 2,022,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 155,000
092101- A092 Computer Equipment 155,000
092101- A13 Repairs and Maintenance 62,000 40,000 62,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 22,000 14,000 22,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,212,000 12,665,000 16,467,000
GIRLS (I-VIII) BOBRI (FA) IBD
IB2688 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)G-11/2 IBD
092101- A01 Employees Related Expenses 32,825,000 32,600,000 36,244,000
092101- A011 Pay 31 30 16,362,000 15,666,000 15,948,000
092101- A011-1 Pay of Officers (19) (19) (12,891,000) (12,762,000) (13,047,000)
092101- A011-2 Pay of Other Staff (12) (11) (3,471,000) (2,904,000) (2,901,000)
092101- A012 Allowances 16,463,000 16,934,000 20,296,000
092101- A012-1 Regular Allowances (15,707,000) (16,166,000) (19,179,000)
092101- A012-2 Other Allowances (Excluding TA) (756,000) (768,000) (1,117,000)
092101- A03 Operating Expenses 10,082,000 10,259,000 11,954,000Page 664
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A032 Communications 100,000 77,000 140,000
092101- A033 Utilities 1,110,000 925,000 1,100,000
092101- A034 Occupancy Costs 7,762,000 7,762,000 9,344,000
092101- A038 Travel & Transportation 690,000 656,000 850,000
092101- A039 General 420,000 839,000 520,000
092101- A04 Employees Retirement Benefits 1,075,000 1,075,000
092101- A041 Pension 1,075,000 1,075,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 140,000 91,000 590,000
092101- A130 Transport 250,000
092101- A131 Machinery and Equipment 20,000 13,000 100,000
092101- A132 Furniture and Fixture 100,000 65,000 140,000
092101- A137 Computer Equipment 20,000 13,000 100,000
Total- ISLAMABAD MODEL SCHOOL FOR 44,162,000 44,054,000 48,828,000
BOYS (VI-X)G-11/2 IBD
IB2730 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) SANJALIAN (FA) IBD
092101- A01 Employees Related Expenses 6,171,000 6,171,000 14,377,000
092101- A011 Pay 12 12 2,800,000 2,800,000 6,823,000
092101- A011-1 Pay of Officers (5) (5) (1,000,000) (1,000,000) (4,454,000)
092101- A011-2 Pay of Other Staff (7) (7) (1,800,000) (1,800,000) (2,369,000)
092101- A012 Allowances 3,371,000 3,371,000 7,554,000
092101- A012-1 Regular Allowances (3,126,000) (3,221,000) (7,304,000)
092101- A012-2 Other Allowances (Excluding TA) (245,000) (150,000) (250,000)
092101- A03 Operating Expenses 4,476,000 5,486,000 4,978,000
092101- A032 Communications 20,000 20,000 50,000
092101- A033 Utilities 195,000 160,000 195,000
092101- A034 Occupancy Costs 2,313,000 2,313,000 2,815,000
092101- A038 Travel & Transportation 30,000 24,000 30,000
092101- A039 General 1,918,000 2,969,000 1,888,000
092101- A06 Transfers 20,000 16,000 20,000Page 665
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 70,000 45,000 70,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 30,000 19,000 30,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 10,737,000 11,718,000 19,445,000
GIRLS (I-VIII) SANJALIAN (FA) IBD
IB2733 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)GAGRI (FA) IBD
092101- A01 Employees Related Expenses 24,595,000 24,594,000 27,612,000
092101- A011 Pay 23 23 12,755,000 12,740,000 13,468,000
092101- A011-1 Pay of Officers (12) (12) (9,777,000) (9,723,000) (10,450,000)
092101- A011-2 Pay of Other Staff (11) (11) (2,978,000) (3,017,000) (3,018,000)
092101- A012 Allowances 11,840,000 11,854,000 14,144,000
092101- A012-1 Regular Allowances (11,577,000) (11,651,000) (13,616,000)
092101- A012-2 Other Allowances (Excluding TA) (263,000) (203,000) (528,000)
092101- A03 Operating Expenses 11,630,000 11,449,000 12,928,000
092101- A032 Communications 96,000 100,000
092101- A033 Utilities 550,000 424,000 750,000
092101- A034 Occupancy Costs 9,666,000 9,666,000 10,770,000
092101- A038 Travel & Transportation 60,000 79,000 50,000
092101- A039 General 1,258,000 1,280,000 1,258,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 135,000 101,000 135,000
092101- A131 Machinery and Equipment 20,000 27,000 20,000
092101- A132 Furniture and Fixture 95,000 61,000 95,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 36,400,000 36,173,000 40,715,000
GIRLS (I-X)GAGRI (FA) IBD
IB2734 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)NAUGAZI (FA) IBD
092101- A01 Employees Related Expenses 21,212,000 21,212,000 27,360,000Page 666
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 20 19 10,628,000 10,628,000 12,055,000
092101- A011-1 Pay of Officers (12) (12) (7,652,000) (7,652,000) (8,944,000)
092101- A011-2 Pay of Other Staff (8) (7) (2,976,000) (2,976,000) (3,111,000)
092101- A012 Allowances 10,584,000 10,584,000 15,305,000
092101- A012-1 Regular Allowances (10,179,000) (10,179,000) (14,814,000)
092101- A012-2 Other Allowances (Excluding TA) (405,000) (405,000) (491,000)
092101- A03 Operating Expenses 6,181,000 5,965,000 7,069,000
092101- A032 Communications 70,000 57,000 100,000
092101- A033 Utilities 400,000 330,000 400,000
092101- A034 Occupancy Costs 4,293,000 4,293,000 5,161,000
092101- A038 Travel & Transportation 160,000 33,000 50,000
092101- A039 General 1,258,000 1,252,000 1,358,000
092101- A04 Employees Retirement Benefits 183,000
092101- A041 Pension 183,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 190,000 123,000 210,000
092101- A131 Machinery and Equipment 20,000 13,000 30,000
092101- A132 Furniture and Fixture 150,000 97,000 150,000
092101- A137 Computer Equipment 20,000 13,000 30,000
Total- ISLAMABAD MODEL SCHOOL FOR 27,806,000 27,329,000 34,679,000
GIRLS (I-X)NAUGAZI (FA) IBD
IB2735 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)BADIA QADIR BAKHSH (FA) IBD
092101- A01 Employees Related Expenses 36,419,000 36,287,000 40,521,000
092101- A011 Pay 26 26 17,994,000 16,503,000 17,592,000
092101- A011-1 Pay of Officers (12) (12) (10,716,000) (9,906,000) (11,690,000)
092101- A011-2 Pay of Other Staff (14) (14) (7,278,000) (6,597,000) (5,902,000)
092101- A012 Allowances 18,425,000 19,784,000 22,929,000
092101- A012-1 Regular Allowances (17,799,000) (19,181,000) (22,198,000)
092101- A012-2 Other Allowances (Excluding TA) (626,000) (603,000) (731,000)
092101- A03 Operating Expenses 9,652,000 9,353,000 10,739,000Page 667
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A032 Communications 96,000 85,000 150,000
092101- A033 Utilities 800,000 660,000 1,000,000
092101- A034 Occupancy Costs 7,946,000 7,946,000 9,169,000
092101- A038 Travel & Transportation 440,000 363,000 50,000
092101- A039 General 370,000 299,000 370,000
092101- A04 Employees Retirement Benefits 1,402,000
092101- A041 Pension 1,402,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 168,000 20,000
092101- A092 Computer Equipment 155,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 190,000 123,000 190,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 150,000 97,000 150,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 46,301,000 47,349,000 51,490,000
GIRLS (I-X)BADIA QADIR BAKHSH (FA)
IBD
IB2736 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)I-8/4 IBD
092101- A01 Employees Related Expenses 40,674,000 40,674,000 44,696,000
092101- A011 Pay 29 28 20,738,000 19,774,000 20,634,000
092101- A011-1 Pay of Officers (20) (20) (17,832,000) (16,781,000) (17,606,000)
092101- A011-2 Pay of Other Staff (9) (8) (2,906,000) (2,993,000) (3,028,000)
092101- A012 Allowances 19,936,000 20,900,000 24,062,000
092101- A012-1 Regular Allowances (18,949,000) (19,681,000) (22,944,000)
092101- A012-2 Other Allowances (Excluding TA) (987,000) (1,219,000) (1,118,000)
092101- A03 Operating Expenses 13,805,000 13,477,000 16,480,000
092101- A032 Communications 80,000 69,000 120,000
092101- A033 Utilities 1,050,000 865,000 1,250,000
092101- A034 Occupancy Costs 10,765,000 10,765,000 13,120,000
092101- A038 Travel & Transportation 1,590,000 1,521,000 1,470,000
092101- A039 General 320,000 257,000 520,000Page 668
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A04 Employees Retirement Benefits 2,255,000 2,255,000 1,321,000
092101- A041 Pension 2,255,000 2,255,000 1,321,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 190,000 123,000 240,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 150,000 97,000 200,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 56,964,000 56,558,000 62,777,000
BOYS (VI-X)I-8/4 IBD
IB2737 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)F-11/1 IBD
092101- A01 Employees Related Expenses 21,520,000 21,519,000 23,664,000
092101- A011 Pay 16 16 10,743,000 10,743,000 10,665,000
092101- A011-1 Pay of Officers (10) (10) (9,516,000) (9,516,000) (9,523,000)
092101- A011-2 Pay of Other Staff (6) (6) (1,227,000) (1,227,000) (1,142,000)
092101- A012 Allowances 10,777,000 10,776,000 12,999,000
092101- A012-1 Regular Allowances (10,303,000) (10,303,000) (12,453,000)
092101- A012-2 Other Allowances (Excluding TA) (474,000) (473,000) (546,000)
092101- A03 Operating Expenses 6,336,000 6,849,000 6,316,000
092101- A032 Communications 60,000 99,000 80,000
092101- A033 Utilities 850,000 1,026,000 650,000
092101- A034 Occupancy Costs 3,834,000 3,834,000 3,834,000
092101- A038 Travel & Transportation 40,000 188,000 200,000
092101- A039 General 1,552,000 1,702,000 1,552,000
092101- A04 Employees Retirement Benefits 788,000
092101- A041 Pension 788,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 140,000 591,000 88,000Page 669
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 100,000 565,000 48,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 28,036,000 28,988,000 30,896,000
GIRLS (VI-X)F-11/1 IBD
IB2740 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)HERNO THANDAPANI (FA) IBD
092101- A01 Employees Related Expenses 18,871,000 17,128,000 17,376,000
092101- A011 Pay 16 16 9,538,000 8,175,000 8,080,000
092101- A011-1 Pay of Officers (7) (7) (6,338,000) (5,861,000) (5,727,000)
092101- A011-2 Pay of Other Staff (9) (9) (3,200,000) (2,314,000) (2,353,000)
092101- A012 Allowances 9,333,000 8,953,000 9,296,000
092101- A012-1 Regular Allowances (8,893,000) (8,513,000) (8,766,000)
092101- A012-2 Other Allowances (Excluding TA) (440,000) (440,000) (530,000)
092101- A03 Operating Expenses 6,275,000 6,225,000 7,555,000
092101- A032 Communications 66,000 59,000 70,000
092101- A033 Utilities 260,000 255,000 300,000
092101- A034 Occupancy Costs 5,320,000 5,320,000 6,211,000
092101- A038 Travel & Transportation 40,000 33,000 350,000
092101- A039 General 589,000 558,000 624,000
092101- A04 Employees Retirement Benefits 1,403,000 1,362,000 962,000
092101- A041 Pension 1,403,000 1,362,000 962,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 100,000 65,000 120,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 60,000 39,000 80,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 26,689,000 24,809,000 26,053,000
BOYS (I-X)HERNO THANDAPANI (FA)
IBDPage 670
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2742 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)BANNI SARAN (FA) IBDIB
092101- A01 Employees Related Expenses 24,416,000 24,416,000 29,446,000
092101- A011 Pay 30 30 12,356,000 12,117,000 14,136,000
092101- A011-1 Pay of Officers (14) (14) (9,120,000) (8,881,000) (10,676,000)
092101- A011-2 Pay of Other Staff (16) (16) (3,236,000) (3,236,000) (3,460,000)
092101- A012 Allowances 12,060,000 12,299,000 15,310,000
092101- A012-1 Regular Allowances (11,569,000) (11,808,000) (14,635,000)
092101- A012-2 Other Allowances (Excluding TA) (491,000) (491,000) (675,000)
092101- A03 Operating Expenses 5,739,000 5,591,000 6,842,000
092101- A032 Communications 46,000 60,000
092101- A033 Utilities 325,000 276,000 350,000
092101- A034 Occupancy Costs 4,898,000 4,934,000 6,022,000
092101- A038 Travel & Transportation 230,000 189,000 170,000
092101- A039 General 240,000 192,000 240,000
092101- A04 Employees Retirement Benefits 1,705,000 1,705,000 1,439,000
092101- A041 Pension 1,705,000 1,705,000 1,439,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 130,000 84,000 130,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 90,000 58,000 90,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 32,030,000 31,825,000 37,897,000
BOYS (I-X)BANNI SARAN (FA) IBD
IB2743 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)KHANNA NAI ABADI (FA) IBD
092101- A01 Employees Related Expenses 28,531,000 29,875,000 29,668,000
092101- A011 Pay 25 25 14,758,000 14,149,000 13,362,000
092101- A011-1 Pay of Officers (13) (13) (11,419,000) (11,419,000) (10,984,000)
092101- A011-2 Pay of Other Staff (12) (12) (3,339,000) (2,730,000) (2,378,000)
092101- A012 Allowances 13,773,000 15,726,000 16,306,000
092101- A012-1 Regular Allowances (13,330,000) (13,933,000) (14,016,000)
092101- A012-2 Other Allowances (Excluding TA) (443,000) (1,793,000) (2,290,000)Page 671
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A03 Operating Expenses 10,695,000 10,710,000 11,890,000
092101- A032 Communications 120,000 106,000 120,000
092101- A033 Utilities 800,000 660,000 900,000
092101- A034 Occupancy Costs 9,051,000 9,051,000 10,136,000
092101- A038 Travel & Transportation 40,000 233,000 50,000
092101- A039 General 684,000 660,000 684,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 130,000 84,000 130,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 90,000 58,000 90,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 39,396,000 40,698,000 41,728,000
BOYS (I-X)KHANNA NAI ABADI (FA) IBD
IB2744 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)NEW SHAKKARIAL (FA) IBD
092101- A01 Employees Related Expenses 29,199,000 29,198,000 30,901,000
092101- A011 Pay 21 21 14,928,000 14,343,000 13,938,000
092101- A011-1 Pay of Officers (10) (10) (10,554,000) (10,231,000) (9,827,000)
092101- A011-2 Pay of Other Staff (11) (11) (4,374,000) (4,112,000) (4,111,000)
092101- A012 Allowances 14,271,000 14,855,000 16,963,000
092101- A012-1 Regular Allowances (13,815,000) (14,563,000) (16,461,000)
092101- A012-2 Other Allowances (Excluding TA) (456,000) (292,000) (502,000)
092101- A03 Operating Expenses 12,446,000 13,740,000 13,822,000
092101- A032 Communications 136,000 82,000 150,000
092101- A033 Utilities 700,000 538,000 1,000,000
092101- A034 Occupancy Costs 6,404,000 6,404,000 6,430,000
092101- A038 Travel & Transportation 40,000 390,000 50,000
092101- A039 General 5,166,000 6,326,000 6,192,000
092101- A04 Employees Retirement Benefits 1,705,000
092101- A041 Pension 1,705,000
092101- A06 Transfers 20,000 16,000 20,000Page 672
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 174,000 113,000 190,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 134,000 87,000 150,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 41,859,000 44,785,000 44,953,000
GIRLS (I-X)NEW SHAKKARIAL (FA) IBD
IB2745 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)DARKALA (FA) IBD
092101- A01 Employees Related Expenses 17,312,000 17,628,000 18,422,000
092101- A011 Pay 18 17 8,662,000 7,884,000 7,863,000
092101- A011-1 Pay of Officers (9) (9) (6,227,000) (4,868,000) (4,847,000)
092101- A011-2 Pay of Other Staff (9) (8) (2,435,000) (3,016,000) (3,016,000)
092101- A012 Allowances 8,650,000 9,744,000 10,559,000
092101- A012-1 Regular Allowances (8,260,000) (9,032,000) (9,792,000)
092101- A012-2 Other Allowances (Excluding TA) (390,000) (712,000) (767,000)
092101- A03 Operating Expenses 6,407,000 6,660,000 7,087,000
092101- A032 Communications 78,000 69,000 110,000
092101- A033 Utilities 550,000 453,000 600,000
092101- A034 Occupancy Costs 4,267,000 4,267,000 4,775,000
092101- A038 Travel & Transportation 40,000 33,000 50,000
092101- A039 General 1,472,000 1,838,000 1,552,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 100,000 65,000 140,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 60,000 39,000 100,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 23,859,000 24,382,000 25,689,000
GIRLS (I-X)DARKALA (FA) IBDPage 673
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2750 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)JABBA TELI (FA) IBD
092101- A01 Employees Related Expenses 33,678,000 33,943,000 36,795,000
092101- A011 Pay 21 21 17,531,000 17,582,000 17,403,000
092101- A011-1 Pay of Officers (13) (13) (13,887,000) (13,902,000) (13,974,000)
092101- A011-2 Pay of Other Staff (8) (8) (3,644,000) (3,680,000) (3,429,000)
092101- A012 Allowances 16,147,000 16,361,000 19,392,000
092101- A012-1 Regular Allowances (15,688,000) (15,637,000) (18,647,000)
092101- A012-2 Other Allowances (Excluding TA) (459,000) (724,000) (745,000)
092101- A03 Operating Expenses 10,632,000 10,438,000 10,958,000
092101- A032 Communications 70,000 33,000 100,000
092101- A033 Utilities 600,000 524,000 650,000
092101- A034 Occupancy Costs 9,532,000 9,532,000 9,938,000
092101- A038 Travel & Transportation 240,000 198,000 50,000
092101- A039 General 190,000 151,000 220,000
092101- A04 Employees Retirement Benefits 1,653,000 827,000
092101- A041 Pension 1,653,000 827,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 108,000 70,000 140,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 68,000 44,000 100,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 44,458,000 46,133,000 48,760,000
GIRLS (I-X)JABBA TELI (FA) IBD
IB2751 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)PM COLONY ISLAMABAD
092101- A01 Employees Related Expenses 38,610,000 38,610,000 44,722,000
092101- A011 Pay 35 35 19,218,000 19,218,000 20,261,000
092101- A011-1 Pay of Officers (22) (22) (15,784,000) (15,784,000) (17,162,000)
092101- A011-2 Pay of Other Staff (13) (13) (3,434,000) (3,434,000) (3,099,000)
092101- A012 Allowances 19,392,000 19,392,000 24,461,000
092101- A012-1 Regular Allowances (18,696,000) (18,696,000) (23,629,000)Page 674
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-2 Other Allowances (Excluding TA) (696,000) (696,000) (832,000)
092101- A03 Operating Expenses 8,828,000 8,426,000 8,993,000
092101- A032 Communications 80,000 116,000 100,000
092101- A033 Utilities 650,000 485,000 800,000
092101- A034 Occupancy Costs 6,741,000 6,289,000 6,885,000
092101- A038 Travel & Transportation 199,000 223,000 50,000
092101- A039 General 1,158,000 1,313,000 1,158,000
092101- A04 Employees Retirement Benefits 834,000 834,000 1,757,000
092101- A041 Pension 834,000 834,000 1,757,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 168,000 20,000
092101- A092 Computer Equipment 155,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 190,000 338,000 190,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 150,000 312,000 150,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 48,502,000 48,392,000 55,702,000
GIRLS (I-X)PM COLONY ISLAMABAD
IB2759 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)PM COLONY ISLAMABAD
092101- A01 Employees Related Expenses 35,648,000 35,645,000 39,966,000
092101- A011 Pay 35 34 18,018,000 18,248,000 18,217,000
092101- A011-1 Pay of Officers (22) (22) (14,426,000) (14,151,000) (14,120,000)
092101- A011-2 Pay of Other Staff (13) (12) (3,592,000) (4,097,000) (4,097,000)
092101- A012 Allowances 17,630,000 17,397,000 21,749,000
092101- A012-1 Regular Allowances (16,960,000) (16,891,000) (20,793,000)
092101- A012-2 Other Allowances (Excluding TA) (670,000) (506,000) (956,000)
092101- A03 Operating Expenses 10,162,000 9,866,000 11,305,000
092101- A032 Communications 86,000 91,000 110,000
092101- A033 Utilities 800,000 412,000 850,000
092101- A034 Occupancy Costs 8,028,000 8,028,000 8,907,000
092101- A038 Travel & Transportation 40,000 33,000 230,000Page 675
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 1,208,000 1,302,000 1,208,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 168,000 20,000
092101- A092 Computer Equipment 155,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 190,000 213,000 190,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 150,000 187,000 150,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 46,040,000 45,908,000 51,501,000
BOYS (I-X)PM COLONY ISLAMABAD
IB2771 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)SAIDPUR (FA) IBD
092101- A01 Employees Related Expenses 24,572,000 23,890,000 26,690,000
092101- A011 Pay 18 18 12,392,000 11,516,000 12,156,000
092101- A011-1 Pay of Officers (8) (8) (9,358,000) (8,532,000) (9,173,000)
092101- A011-2 Pay of Other Staff (10) (10) (3,034,000) (2,984,000) (2,983,000)
092101- A012 Allowances 12,180,000 12,374,000 14,534,000
092101- A012-1 Regular Allowances (11,784,000) (11,723,000) (13,998,000)
092101- A012-2 Other Allowances (Excluding TA) (396,000) (651,000) (536,000)
092101- A03 Operating Expenses 4,218,000 4,199,000 4,688,000
092101- A032 Communications 40,000 23,000 100,000
092101- A033 Utilities 600,000 345,000 600,000
092101- A034 Occupancy Costs 2,704,000 2,704,000 3,234,000
092101- A038 Travel & Transportation 240,000 508,000 50,000
092101- A039 General 634,000 619,000 704,000
092101- A04 Employees Retirement Benefits 2,367,000
092101- A041 Pension 2,367,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 110,000 71,000 120,000Page 676
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 70,000 45,000 80,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 28,940,000 30,556,000 31,538,000
BOYS (I-X)SAIDPUR (FA) IBD
IB2772 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) MANDLA (FA) IBD
092101- A01 Employees Related Expenses 19,104,000 23,104,000 23,935,000
092101- A011 Pay 20 20 9,796,000 8,989,000 10,663,000
092101- A011-1 Pay of Officers (9) (9) (6,100,000) (5,701,000) (7,163,000)
092101- A011-2 Pay of Other Staff (11) (11) (3,696,000) (3,288,000) (3,500,000)
092101- A012 Allowances 9,308,000 14,115,000 13,272,000
092101- A012-1 Regular Allowances (8,858,000) (9,921,000) (11,072,000)
092101- A012-2 Other Allowances (Excluding TA) (450,000) (4,194,000) (2,200,000)
092101- A03 Operating Expenses 2,374,000 3,347,000 4,365,000
092101- A032 Communications 44,000 24,000 60,000
092101- A033 Utilities 150,000 140,000 150,000
092101- A034 Occupancy Costs 2,085,000 2,360,000 3,935,000
092101- A038 Travel & Transportation 35,000 778,000 70,000
092101- A039 General 60,000 45,000 150,000
092101- A04 Employees Retirement Benefits 1,501,000 3,095,000 350,000
092101- A041 Pension 1,501,000 3,095,000 350,000
092101- A06 Transfers 10,000 8,000 50,000
092101- A061 Scholarship 10,000 8,000 50,000
092101- A13 Repairs and Maintenance 30,000 18,000 150,000
092101- A131 Machinery and Equipment 10,000 6,000 50,000
092101- A132 Furniture and Fixture 10,000 6,000 50,000
092101- A137 Computer Equipment 10,000 6,000 50,000
Total- ISLAMABAD MODEL SCHOOL FOR 23,019,000 29,572,000 28,850,000
GIRLS (I-VIII) MANDLA (FA) IBD
IB2773 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) RAJWAL (FA) IBD
092101- A01 Employees Related Expenses 14,427,000 14,427,000 24,077,000
092101- A011 Pay 15 14 7,150,000 7,139,000 9,880,000
092101- A011-1 Pay of Officers (8) (8) (4,750,000) (4,739,000) (7,100,000)Page 677
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-2 Pay of Other Staff (7) (6) (2,400,000) (2,400,000) (2,780,000)
092101- A012 Allowances 7,277,000 7,288,000 14,197,000
092101- A012-1 Regular Allowances (6,967,000) (6,997,000) (13,892,000)
092101- A012-2 Other Allowances (Excluding TA) (310,000) (291,000) (305,000)
092101- A03 Operating Expenses 5,037,000 4,950,000 5,600,000
092101- A032 Communications 15,000 12,000 50,000
092101- A033 Utilities 320,000 264,000 320,000
092101- A034 Occupancy Costs 4,572,000 4,572,000 5,100,000
092101- A038 Travel & Transportation 50,000 41,000 50,000
092101- A039 General 80,000 61,000 80,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 65,000 42,000 65,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 25,000 16,000 25,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 19,549,000 19,435,000 29,762,000
GIRLS (I-VIII) RAJWAL (FA) IBD
IB2774 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) SARAI KHARBOOZA (FA) IBD
092101- A01 Employees Related Expenses 15,432,000 15,431,000 14,399,000
092101- A011 Pay 16 14 7,806,000 7,806,000 7,014,000
092101- A011-1 Pay of Officers (8) (8) (4,996,000) (4,996,000) (4,414,000)
092101- A011-2 Pay of Other Staff (8) (6) (2,810,000) (2,810,000) (2,600,000)
092101- A012 Allowances 7,626,000 7,625,000 7,385,000
092101- A012-1 Regular Allowances (7,170,000) (7,170,000) (6,947,000)
092101- A012-2 Other Allowances (Excluding TA) (456,000) (455,000) (438,000)
092101- A03 Operating Expenses 6,670,000 7,385,000 7,429,000
092101- A032 Communications 60,000 16,000 84,000
092101- A033 Utilities 350,000 427,000 500,000
092101- A034 Occupancy Costs 5,800,000 6,410,000 6,075,000
092101- A038 Travel & Transportation 40,000 193,000 250,000
092101- A039 General 420,000 339,000 520,000
092101- A04 Employees Retirement Benefits 1,743,000Page 678
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A041 Pension 1,743,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 190,000 123,000 190,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 150,000 97,000 150,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 22,332,000 24,711,000 22,058,000
GIRLS (I-VIII) SARAI KHARBOOZA (FA)
IBD
IB2775 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) PTC SIHALA (FA) IBD
092101- A01 Employees Related Expenses 18,748,000 17,959,000 23,924,000
092101- A011 Pay 25 24 9,200,000 8,665,000 10,394,000
092101- A011-1 Pay of Officers (13) (13) (5,700,000) (5,652,000) (7,278,000)
092101- A011-2 Pay of Other Staff (12) (11) (3,500,000) (3,013,000) (3,116,000)
092101- A012 Allowances 9,548,000 9,294,000 13,530,000
092101- A012-1 Regular Allowances (9,228,000) (9,096,000) (13,230,000)
092101- A012-2 Other Allowances (Excluding TA) (320,000) (198,000) (300,000)
092101- A03 Operating Expenses 4,861,000 5,362,000 5,407,000
092101- A032 Communications 54,000 48,000 60,000
092101- A033 Utilities 340,000 280,000 340,000
092101- A034 Occupancy Costs 2,526,000 2,526,000 3,072,000
092101- A038 Travel & Transportation 35,000 59,000 335,000
092101- A039 General 1,906,000 2,449,000 1,600,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 90,000 58,000 90,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 50,000 32,000 50,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 23,719,000 23,395,000 29,441,000
GIRLS (I-VIII) PTC SIHALA (FA) IBDPage 679
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2776 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X) DHOKE PARACHA (FA) IBD
092101- A01 Employees Related Expenses 14,438,000 14,438,000 17,787,000
092101- A011 Pay 16 15 7,056,000 7,210,000 8,269,000
092101- A011-1 Pay of Officers (7) (7) (4,087,000) (3,731,000) (4,767,000)
092101- A011-2 Pay of Other Staff (9) (8) (2,969,000) (3,479,000) (3,502,000)
092101- A012 Allowances 7,382,000 7,228,000 9,518,000
092101- A012-1 Regular Allowances (7,104,000) (6,942,000) (9,085,000)
092101- A012-2 Other Allowances (Excluding TA) (278,000) (286,000) (433,000)
092101- A03 Operating Expenses 4,979,000 4,669,000 5,557,000
092101- A032 Communications 80,000 71,000 90,000
092101- A033 Utilities 640,000 427,000 650,000
092101- A034 Occupancy Costs 3,799,000 3,799,000 4,247,000
092101- A038 Travel & Transportation 40,000 33,000 50,000
092101- A039 General 420,000 339,000 520,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 240,000 156,000 240,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 200,000 130,000 200,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 19,697,000 19,292,000 23,624,000
GIRLS (I-X) DHOKE PARACHA (FA) IBD
IB2777 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) BHANGRIL KHURD (FA) IBD
092101- A01 Employees Related Expenses 10,344,000 11,133,000 13,852,000
092101- A011 Pay 15 13 4,900,000 6,095,000 6,900,000
092101- A011-1 Pay of Officers (7) (7) (2,900,000) (4,194,000) (5,000,000)
092101- A011-2 Pay of Other Staff (8) (6) (2,000,000) (1,901,000) (1,900,000)
092101- A012 Allowances 5,444,000 5,038,000 6,952,000
092101- A012-1 Regular Allowances (5,114,000) (4,873,000) (6,622,000)
092101- A012-2 Other Allowances (Excluding TA) (330,000) (165,000) (330,000)Page 680
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A03 Operating Expenses 6,499,000 6,555,000 7,228,000
092101- A032 Communications 40,000 8,000 90,000
092101- A033 Utilities 196,000 161,000 196,000
092101- A034 Occupancy Costs 5,160,000 5,160,000 5,839,000
092101- A038 Travel & Transportation 35,000 28,000 35,000
092101- A039 General 1,068,000 1,198,000 1,068,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 110,000 70,000 110,000
092101- A131 Machinery and Equipment 30,000 19,000 30,000
092101- A132 Furniture and Fixture 50,000 32,000 50,000
092101- A137 Computer Equipment 30,000 19,000 30,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,973,000 17,774,000 21,210,000
GIRLS (I-VIII) BHANGRIL KHURD (FA)
IBD
IB2778 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) KORAL (FA) IBD
092101- A01 Employees Related Expenses 16,115,000 16,115,000 15,149,000
092101- A011 Pay 15 15 7,653,000 7,658,000 6,784,000
092101- A011-1 Pay of Officers (7) (7) (4,553,000) (4,378,000) (4,067,000)
092101- A011-2 Pay of Other Staff (8) (8) (3,100,000) (3,280,000) (2,717,000)
092101- A012 Allowances 8,462,000 8,457,000 8,365,000
092101- A012-1 Regular Allowances (8,104,000) (8,111,000) (8,024,000)
092101- A012-2 Other Allowances (Excluding TA) (358,000) (346,000) (341,000)
092101- A03 Operating Expenses 6,063,000 5,982,000 6,758,000
092101- A032 Communications 25,000 20,000 40,000
092101- A033 Utilities 200,000 165,000 200,000
092101- A034 Occupancy Costs 5,643,000 5,635,000 6,323,000
092101- A038 Travel & Transportation 35,000 36,000 35,000
092101- A039 General 160,000 126,000 160,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 100,000 64,000 85,000
092101- A131 Machinery and Equipment 30,000 19,000 20,000Page 681
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A132 Furniture and Fixture 40,000 26,000 40,000
092101- A137 Computer Equipment 30,000 19,000 25,000
Total- ISLAMABAD MODEL SCHOOL FOR 22,298,000 22,177,000 22,012,000
BOYS (I-VIII) KORAL (FA) IBD
IB2779 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) NARA SYEDAN (FA) IBD
092101- A01 Employees Related Expenses 4,864,000 4,864,000 6,540,000
092101- A011 Pay 13 13 2,200,000 2,200,000 2,769,000
092101- A011-1 Pay of Officers (3) (3) (1,600,000) (1,600,000) (1,766,000)
092101- A011-2 Pay of Other Staff (10) (10) (600,000) (600,000) (1,003,000)
092101- A012 Allowances 2,664,000 2,664,000 3,771,000
092101- A012-1 Regular Allowances (2,424,000) (2,540,000) (3,541,000)
092101- A012-2 Other Allowances (Excluding TA) (240,000) (124,000) (230,000)
092101- A03 Operating Expenses 1,712,000 1,654,000 1,908,000
092101- A032 Communications 15,000 12,000 55,000
092101- A033 Utilities 182,000 150,000 182,000
092101- A034 Occupancy Costs 1,415,000 1,415,000 1,571,000
092101- A038 Travel & Transportation 35,000 28,000 35,000
092101- A039 General 65,000 49,000 65,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 155,000
092101- A092 Computer Equipment 155,000
092101- A13 Repairs and Maintenance 55,000 35,000 55,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 15,000 9,000 15,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 6,651,000 6,724,000 8,523,000
BOYS (I-VIII) NARA SYEDAN (FA) IBD
IB2780 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) MOHRA NOOR (FA) IBD
092101- A01 Employees Related Expenses 22,465,000 22,465,000 27,366,000
092101- A011 Pay 21 21 11,350,000 11,006,000 12,500,000
092101- A011-1 Pay of Officers (12) (12) (8,850,000) (8,850,000) (10,000,000)
092101- A011-2 Pay of Other Staff (9) (9) (2,500,000) (2,156,000) (2,500,000)Page 682
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012 Allowances 11,115,000 11,459,000 14,866,000
092101- A012-1 Regular Allowances (10,615,000) (10,907,000) (14,384,000)
092101- A012-2 Other Allowances (Excluding TA) (500,000) (552,000) (482,000)
092101- A03 Operating Expenses 7,744,000 7,911,000 10,026,000
092101- A032 Communications 69,000 40,000 50,000
092101- A033 Utilities 250,000 298,000 250,000
092101- A034 Occupancy Costs 5,772,000 5,772,000 8,268,000
092101- A038 Travel & Transportation 235,000 163,000 40,000
092101- A039 General 1,418,000 1,638,000 1,418,000
092101- A04 Employees Retirement Benefits 1,280,000 1,239,000
092101- A041 Pension 1,280,000 1,239,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 68,000 3,294,000 68,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 28,000 18,000 28,000
092101- A133 Buildings and Structure 3,250,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 31,577,000 34,925,000 37,480,000
BOYS (I-VIII) MOHRA NOOR (FA) IBD
IB2781 HAMZA ALI KAKAR SHAHEED MODEL SCHOOL FOR BOYS (I-VIII) DHOKE JAURI (FA) ISLAMABAD
092101- A01 Employees Related Expenses 21,029,000 21,056,000 26,717,000
092101- A011 Pay 20 20 10,041,000 9,724,000 12,185,000
092101- A011-1 Pay of Officers (8) (8) (5,600,000) (5,600,000) (6,885,000)
092101- A011-2 Pay of Other Staff (12) (12) (4,441,000) (4,124,000) (5,300,000)
092101- A012 Allowances 10,988,000 11,332,000 14,532,000
092101- A012-1 Regular Allowances (10,568,000) (10,585,000) (14,100,000)
092101- A012-2 Other Allowances (Excluding TA) (420,000) (747,000) (432,000)
092101- A03 Operating Expenses 8,506,000 8,404,000 9,451,000
092101- A032 Communications 74,000 24,000 98,000
092101- A033 Utilities 300,000 247,000 300,000
092101- A034 Occupancy Costs 8,017,000 8,017,000 8,933,000
092101- A038 Travel & Transportation 35,000 48,000 40,000Page 683
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 80,000 68,000 80,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 70,000 59,000 70,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 30,000 19,000 30,000
092101- A137 Computer Equipment 20,000 27,000 20,000
Total- HAMZA ALI KAKAR SHAHEED MODEL 29,625,000 29,535,000 36,258,000
SCHOOL FOR BOYS (I-VIII) DHOKE
JAURI (FA) ISLAMABAD
IB2782 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) KOT HATHIAL
092101- A01 Employees Related Expenses 28,012,000 28,012,000 34,228,000
092101- A011 Pay 27 26 13,820,000 13,820,000 15,740,000
092101- A011-1 Pay of Officers (11) (11) (7,300,000) (7,300,000) (7,809,000)
092101- A011-2 Pay of Other Staff (16) (15) (6,520,000) (6,520,000) (7,931,000)
092101- A012 Allowances 14,192,000 14,192,000 18,488,000
092101- A012-1 Regular Allowances (13,692,000) (13,692,000) (18,018,000)
092101- A012-2 Other Allowances (Excluding TA) (500,000) (500,000) (470,000)
092101- A03 Operating Expenses 6,792,000 8,042,000 8,054,000
092101- A032 Communications 54,000 48,000 60,000
092101- A033 Utilities 401,000 330,000 451,000
092101- A034 Occupancy Costs 4,000,000 4,000,000 4,812,000
092101- A038 Travel & Transportation 35,000 28,000 100,000
092101- A039 General 2,302,000 3,636,000 2,631,000
092101- A04 Employees Retirement Benefits 450,000 450,000
092101- A041 Pension 450,000 450,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 125,000 81,000 125,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 85,000 55,000 85,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 35,399,000 36,601,000 42,427,000
GIRLS (I-VIII) KOT HATHIALPage 684
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2795 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) MOHRI REWAT (FA) IBD
092101- A01 Employees Related Expenses 19,576,000 19,576,000 22,160,000
092101- A011 Pay 19 18 9,773,000 9,514,000 10,631,000
092101- A011-1 Pay of Officers (10) (10) (6,200,000) (5,713,000) (7,183,000)
092101- A011-2 Pay of Other Staff (9) (8) (3,573,000) (3,801,000) (3,448,000)
092101- A012 Allowances 9,803,000 10,062,000 11,529,000
092101- A012-1 Regular Allowances (9,503,000) (9,872,000) (11,284,000)
092101- A012-2 Other Allowances (Excluding TA) (300,000) (190,000) (245,000)
092101- A03 Operating Expenses 5,318,000 5,255,000 5,912,000
092101- A032 Communications 36,000 29,000 36,000
092101- A033 Utilities 162,000 133,000 162,000
092101- A034 Occupancy Costs 5,000,000 5,000,000 5,589,000
092101- A038 Travel & Transportation 35,000 28,000 40,000
092101- A039 General 85,000 65,000 85,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 65,000 42,000 65,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 25,000 16,000 25,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 24,979,000 24,889,000 28,157,000
GIRLS (I-VIII) MOHRI REWAT (FA) IBD
IB2796 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)KURRI (FA) IBD
092101- A01 Employees Related Expenses 40,129,000 47,568,000 47,063,000
092101- A011 Pay 34 34 20,569,000 22,334,000 22,266,000
092101- A011-1 Pay of Officers (21) (21) (15,373,000) (16,556,000) (16,370,000)
092101- A011-2 Pay of Other Staff (13) (13) (5,196,000) (5,778,000) (5,896,000)
092101- A012 Allowances 19,560,000 25,234,000 24,797,000
092101- A012-1 Regular Allowances (19,030,000) (24,363,000) (24,184,000)
092101- A012-2 Other Allowances (Excluding TA) (530,000) (871,000) (613,000)
092101- A03 Operating Expenses 11,457,000 12,306,000 15,053,000
092101- A032 Communications 60,000 49,000 100,000Page 685
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A033 Utilities 300,000 167,000 300,000
092101- A034 Occupancy Costs 7,823,000 8,832,000 11,719,000
092101- A038 Travel & Transportation 390,000 134,000 50,000
092101- A039 General 2,884,000 3,124,000 2,884,000
092101- A04 Employees Retirement Benefits 2,446,000 1,292,000 399,000
092101- A041 Pension 2,446,000 1,292,000 399,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 140,000 391,000 140,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 100,000 365,000 100,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 54,212,000 61,586,000 62,695,000
GIRLS (I-X)KURRI (FA) IBD
IB2797 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)SANGJANI (FA) IBD
092101- A01 Employees Related Expenses 33,949,000 33,949,000 34,522,000
092101- A011 Pay 28 27 17,047,000 17,047,000 15,214,000
092101- A011-1 Pay of Officers (14) (14) (12,821,000) (12,821,000) (10,704,000)
092101- A011-2 Pay of Other Staff (14) (13) (4,226,000) (4,226,000) (4,510,000)
092101- A012 Allowances 16,902,000 16,902,000 19,308,000
092101- A012-1 Regular Allowances (16,249,000) (16,249,000) (18,544,000)
092101- A012-2 Other Allowances (Excluding TA) (653,000) (653,000) (764,000)
092101- A03 Operating Expenses 12,809,000 11,380,000 12,674,000
092101- A032 Communications 100,000 204,000 110,000
092101- A033 Utilities 850,000 1,186,000 1,050,000
092101- A034 Occupancy Costs 10,459,000 8,165,000 10,144,000
092101- A038 Travel & Transportation 1,140,000 1,183,000 1,050,000
092101- A039 General 260,000 642,000 320,000
092101- A04 Employees Retirement Benefits 1,551,000 1,552,000
092101- A041 Pension 1,551,000 1,552,000
092101- A06 Transfers 20,000 16,000 20,000Page 686
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 130,000 84,000 140,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 90,000 58,000 100,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 46,928,000 46,993,000 48,928,000
GIRLS (I-X)SANGJANI (FA) IBD
IB2799 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)GOKINA (FA) IBD
092101- A01 Employees Related Expenses 20,263,000 20,263,000 25,714,000
092101- A011 Pay 30 30 10,443,000 10,443,000 11,250,000
092101- A011-1 Pay of Officers (15) (15) (6,046,000) (6,046,000) (5,410,000)
092101- A011-2 Pay of Other Staff (15) (15) (4,397,000) (4,397,000) (5,840,000)
092101- A012 Allowances 9,820,000 9,820,000 14,464,000
092101- A012-1 Regular Allowances (9,344,000) (9,344,000) (13,811,000)
092101- A012-2 Other Allowances (Excluding TA) (476,000) (476,000) (653,000)
092101- A03 Operating Expenses 4,692,000 4,929,000 5,233,000
092101- A032 Communications 72,000 63,000 84,000
092101- A033 Utilities 300,000 247,000 400,000
092101- A034 Occupancy Costs 1,530,000 1,530,000 1,959,000
092101- A038 Travel & Transportation 50,000 41,000 50,000
092101- A039 General 2,740,000 3,048,000 2,740,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 190,000 123,000 190,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 150,000 97,000 150,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 25,185,000 25,344,000 31,177,000
GIRLS (I-X)GOKINA (FA) IBDPage 687
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2800 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)TALHAR (FA) IBD
092101- A01 Employees Related Expenses 21,219,000 21,219,000 19,114,000
092101- A011 Pay 26 26 10,468,000 10,468,000 8,189,000
092101- A011-1 Pay of Officers (15) (15) (6,655,000) (6,655,000) (3,820,000)
092101- A011-2 Pay of Other Staff (11) (11) (3,813,000) (3,813,000) (4,369,000)
092101- A012 Allowances 10,751,000 10,751,000 10,925,000
092101- A012-1 Regular Allowances (10,383,000) (10,383,000) (10,513,000)
092101- A012-2 Other Allowances (Excluding TA) (368,000) (368,000) (412,000)
092101- A03 Operating Expenses 7,466,000 7,806,000 8,312,000
092101- A032 Communications 78,000 12,000 98,000
092101- A033 Utilities 325,000 264,000 300,000
092101- A034 Occupancy Costs 3,151,000 3,151,000 3,992,000
092101- A038 Travel & Transportation 40,000 93,000 50,000
092101- A039 General 3,872,000 4,286,000 3,872,000
092101- A06 Transfers 20,000 20,000
092101- A061 Scholarship 20,000 20,000
092101- A09 Physical Assets 20,000 20,000
092101- A094 Other Stores and Stocks 20,000 20,000
092101- A13 Repairs and Maintenance 190,000 1,060,000 190,000
092101- A131 Machinery and Equipment 20,000 20,000
092101- A132 Furniture and Fixture 150,000 60,000 150,000
092101- A133 Buildings and Structure 1,000,000
092101- A137 Computer Equipment 20,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 28,915,000 30,085,000 27,656,000
GIRLS (I-X)TALHAR (FA) IBD
IB2801 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) I-8/1 IBD
092101- A01 Employees Related Expenses 44,231,000 44,231,000 49,069,000
092101- A011 Pay 35 35 22,630,000 22,034,000 22,534,000
092101- A011-1 Pay of Officers (23) (23) (18,530,000) (17,877,000) (18,000,000)
092101- A011-2 Pay of Other Staff (12) (12) (4,100,000) (4,157,000) (4,534,000)
092101- A012 Allowances 21,601,000 22,197,000 26,535,000
092101- A012-1 Regular Allowances (21,001,000) (21,798,000) (25,985,000)
092101- A012-2 Other Allowances (Excluding TA) (600,000) (399,000) (550,000)Page 688
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A03 Operating Expenses 7,213,000 6,995,000 7,634,000
092101- A032 Communications 94,000 81,000 106,000
092101- A033 Utilities 750,000 617,000 750,000
092101- A034 Occupancy Costs 5,150,000 5,150,000 5,959,000
092101- A038 Travel & Transportation 435,000 358,000 35,000
092101- A039 General 784,000 789,000 784,000
092101- A04 Employees Retirement Benefits 1,115,000 371,000
092101- A041 Pension 1,115,000 371,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 155,000
092101- A092 Computer Equipment 155,000
092101- A13 Repairs and Maintenance 130,000 84,000 147,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 90,000 58,000 107,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 51,594,000 52,596,000 57,241,000
GIRLS (I-VIII) I-8/1 IBD
IB2802 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) BHIMBER TRAR (FA) IBD
092101- A01 Employees Related Expenses 10,089,000 10,089,000 9,556,000
092101- A011 Pay 18 18 4,800,000 4,978,000 4,298,000
092101- A011-1 Pay of Officers (10) (10) (2,400,000) (2,400,000) (1,719,000)
092101- A011-2 Pay of Other Staff (8) (8) (2,400,000) (2,578,000) (2,579,000)
092101- A012 Allowances 5,289,000 5,111,000 5,258,000
092101- A012-1 Regular Allowances (4,939,000) (4,830,000) (5,008,000)
092101- A012-2 Other Allowances (Excluding TA) (350,000) (281,000) (250,000)
092101- A03 Operating Expenses 3,701,000 5,004,000 4,117,000
092101- A032 Communications 59,000 52,000 50,000
092101- A033 Utilities 160,000 132,000 160,000
092101- A034 Occupancy Costs 1,822,000 1,822,000 2,238,000
092101- A038 Travel & Transportation 35,000 28,000 40,000
092101- A039 General 1,625,000 2,970,000 1,629,000
092101- A06 Transfers 20,000 16,000 20,000Page 689
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 62,000 40,000 62,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 22,000 14,000 22,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 13,872,000 15,149,000 13,755,000
GIRLS (I-VIII) BHIMBER TRAR (FA) IBD
IB2804 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)NARA SYEDAN (FA) IBD
092101- A01 Employees Related Expenses 41,535,000 41,535,000 44,440,000
092101- A011 Pay 33 32 21,310,000 19,394,000 19,769,000
092101- A011-1 Pay of Officers (21) (21) (15,614,000) (14,118,000) (14,486,000)
092101- A011-2 Pay of Other Staff (12) (11) (5,696,000) (5,276,000) (5,283,000)
092101- A012 Allowances 20,225,000 22,141,000 24,671,000
092101- A012-1 Regular Allowances (19,132,000) (21,303,000) (23,547,000)
092101- A012-2 Other Allowances (Excluding TA) (1,093,000) (838,000) (1,124,000)
092101- A03 Operating Expenses 9,347,000 9,189,000 11,086,000
092101- A032 Communications 90,000 79,000 110,000
092101- A033 Utilities 800,000 560,000 700,000
092101- A034 Occupancy Costs 6,296,000 6,296,000 8,105,000
092101- A038 Travel & Transportation 40,000 33,000 50,000
092101- A039 General 2,121,000 2,221,000 2,121,000
092101- A04 Employees Retirement Benefits 1,808,000 1,321,000
092101- A041 Pension 1,808,000 1,321,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 190,000 123,000 190,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 150,000 97,000 150,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 52,920,000 50,876,000 57,077,000
GIRLS (I-X)NARA SYEDAN (FA) IBDPage 690
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2805 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) G-7/3-2 IBD
092101- A01 Employees Related Expenses 36,865,000 36,714,000 44,769,000
092101- A011 Pay 35 35 18,305,000 18,556,000 20,548,000
092101- A011-1 Pay of Officers (15) (15) (12,205,000) (13,307,000) (13,548,000)
092101- A011-2 Pay of Other Staff (20) (20) (6,100,000) (5,249,000) (7,000,000)
092101- A012 Allowances 18,560,000 18,158,000 24,221,000
092101- A012-1 Regular Allowances (17,980,000) (17,773,000) (23,686,000)
092101- A012-2 Other Allowances (Excluding TA) (580,000) (385,000) (535,000)
092101- A03 Operating Expenses 4,582,000 2,769,000 4,281,000
092101- A032 Communications 180,000 153,000 180,000
092101- A033 Utilities 1,290,000 1,064,000 1,290,000
092101- A034 Occupancy Costs 2,372,000 557,000 2,071,000
092101- A038 Travel & Transportation 100,000 82,000 100,000
092101- A039 General 640,000 913,000 640,000
092101- A06 Transfers 80,000 66,000 80,000
092101- A061 Scholarship 80,000 66,000 80,000
092101- A13 Repairs and Maintenance 240,000 804,000 240,000
092101- A131 Machinery and Equipment 50,000 232,000 50,000
092101- A132 Furniture and Fixture 150,000 446,000 150,000
092101- A137 Computer Equipment 40,000 126,000 40,000
Total- ISLAMABAD MODEL SCHOOL FOR 41,767,000 40,353,000 49,370,000
GIRLS (I-VIII) G-7/3-2 IBD
IB2806 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)PE COLONY G-5 IBD
092101- A01 Employees Related Expenses 47,035,000 47,035,000 56,587,000
092101- A011 Pay 48 48 23,799,000 23,799,000 25,626,000
092101- A011-1 Pay of Officers (25) (25) (17,123,000) (17,123,000) (18,921,000)
092101- A011-2 Pay of Other Staff (23) (23) (6,676,000) (6,676,000) (6,705,000)
092101- A012 Allowances 23,236,000 23,236,000 30,961,000
092101- A012-1 Regular Allowances (22,490,000) (22,490,000) (29,805,000)
092101- A012-2 Other Allowances (Excluding TA) (746,000) (746,000) (1,156,000)
092101- A03 Operating Expenses 12,677,000 12,540,000 14,090,000
092101- A032 Communications 100,000 87,000 120,000
092101- A033 Utilities 1,900,000 1,567,000 2,100,000Page 691
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A034 Occupancy Costs 9,502,000 9,502,000 10,520,000
092101- A038 Travel & Transportation 40,000 33,000 215,000
092101- A039 General 1,135,000 1,351,000 1,135,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 130,000 84,000 130,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 90,000 58,000 90,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 59,882,000 59,688,000 70,847,000
GIRLS (I-X)PE COLONY G-5 IBD
IB2808 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)HUMAK (FA) IBD
092101- A01 Employees Related Expenses 55,556,000 50,820,000 54,851,000
092101- A011 Pay 42 42 28,385,000 27,385,000 25,338,000
092101- A011-1 Pay of Officers (29) (29) (23,925,000) (22,925,000) (20,424,000)
092101- A011-2 Pay of Other Staff (13) (13) (4,460,000) (4,460,000) (4,914,000)
092101- A012 Allowances 27,171,000 23,435,000 29,513,000
092101- A012-1 Regular Allowances (26,387,000) (22,651,000) (28,803,000)
092101- A012-2 Other Allowances (Excluding TA) (784,000) (784,000) (710,000)
092101- A03 Operating Expenses 18,527,000 18,330,000 20,588,000
092101- A032 Communications 80,000 71,000 100,000
092101- A033 Utilities 805,000 433,000 950,000
092101- A034 Occupancy Costs 16,434,000 16,664,000 18,320,000
092101- A038 Travel & Transportation 40,000 37,000 50,000
092101- A039 General 1,168,000 1,125,000 1,168,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 170,000 110,000 170,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000Page 692
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A132 Furniture and Fixture 130,000 84,000 130,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 74,293,000 69,289,000 75,649,000
GIRLS (I-X)HUMAK (FA) IBD
IB2809 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)LAKHWAL (FA) IBD
092101- A01 Employees Related Expenses 29,198,000 29,198,000 35,864,000
092101- A011 Pay 27 26 14,370,000 14,370,000 16,084,000
092101- A011-1 Pay of Officers (14) (14) (9,191,000) (9,191,000) (10,455,000)
092101- A011-2 Pay of Other Staff (13) (12) (5,179,000) (5,179,000) (5,629,000)
092101- A012 Allowances 14,828,000 14,828,000 19,780,000
092101- A012-1 Regular Allowances (14,262,000) (14,262,000) (19,124,000)
092101- A012-2 Other Allowances (Excluding TA) (566,000) (566,000) (656,000)
092101- A03 Operating Expenses 11,304,000 11,744,000 11,172,000
092101- A032 Communications 80,000 66,000 120,000
092101- A033 Utilities 410,000 337,000 410,000
092101- A034 Occupancy Costs 7,516,000 7,516,000 7,603,000
092101- A038 Travel & Transportation 40,000 33,000 40,000
092101- A039 General 3,258,000 3,792,000 2,999,000
092101- A04 Employees Retirement Benefits 1,389,000
092101- A041 Pension 1,389,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 90,000 58,000 90,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 50,000 32,000 50,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 40,632,000 41,029,000 48,555,000
GIRLS (I-X)LAKHWAL (FA) IBD
IB2811 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)SHAHDARA KHURD (FA) IBD
092101- A01 Employees Related Expenses 17,934,000 17,202,000 17,926,000
092101- A011 Pay 18 18 8,966,000 8,966,000 7,891,000Page 693
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-1 Pay of Officers (7) (7) (5,649,000) (5,649,000) (4,651,000)
092101- A011-2 Pay of Other Staff (11) (11) (3,317,000) (3,317,000) (3,240,000)
092101- A012 Allowances 8,968,000 8,236,000 10,035,000
092101- A012-1 Regular Allowances (8,478,000) (7,984,000) (9,563,000)
092101- A012-2 Other Allowances (Excluding TA) (490,000) (252,000) (472,000)
092101- A03 Operating Expenses 5,999,000 5,913,000 6,673,000
092101- A032 Communications 66,000 59,000 66,000
092101- A033 Utilities 400,000 330,000 400,000
092101- A034 Occupancy Costs 4,929,000 4,929,000 5,593,000
092101- A038 Travel & Transportation 40,000 33,000 50,000
092101- A039 General 564,000 562,000 564,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 90,000 58,000 90,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 50,000 32,000 50,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 24,063,000 23,202,000 24,729,000
GIRLS (I-X)SHAHDARA KHURD (FA) IBD
IB2812 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)NOORPUR SHAHAN (FA) IBD
092101- A01 Employees Related Expenses 37,090,000 39,071,000 43,171,000
092101- A011 Pay 43 43 18,493,000 20,474,000 19,793,000
092101- A011-1 Pay of Officers (25) (25) (11,479,000) (11,134,000) (11,417,000)
092101- A011-2 Pay of Other Staff (18) (18) (7,014,000) (9,340,000) (8,376,000)
092101- A012 Allowances 18,597,000 18,597,000 23,378,000
092101- A012-1 Regular Allowances (18,012,000) (18,012,000) (22,689,000)
092101- A012-2 Other Allowances (Excluding TA) (585,000) (585,000) (689,000)
092101- A03 Operating Expenses 9,027,000 9,294,000 10,039,000
092101- A032 Communications 140,000 96,000 250,000
092101- A033 Utilities 680,000 464,000 1,250,000
092101- A034 Occupancy Costs 6,151,000 6,151,000 6,493,000Page 694
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A038 Travel & Transportation 60,000 49,000 50,000
092101- A039 General 1,996,000 2,534,000 1,996,000
092101- A04 Employees Retirement Benefits 1,301,000
092101- A041 Pension 1,301,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 140,000 91,000 140,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 100,000 65,000 100,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 46,297,000 49,786,000 53,390,000
GIRLS (I-X)NOORPUR SHAHAN (FA) IBD
IB2813 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)G-9/1 IBD
092101- A01 Employees Related Expenses 62,198,000 62,198,000 73,714,000
092101- A011 Pay 47 46 31,826,000 31,826,000 33,850,000
092101- A011-1 Pay of Officers (27) (27) (26,310,000) (26,310,000) (27,928,000)
092101- A011-2 Pay of Other Staff (20) (19) (5,516,000) (5,516,000) (5,922,000)
092101- A012 Allowances 30,372,000 30,372,000 39,864,000
092101- A012-1 Regular Allowances (29,622,000) (29,622,000) (38,936,000)
092101- A012-2 Other Allowances (Excluding TA) (750,000) (750,000) (928,000)
092101- A03 Operating Expenses 14,715,000 14,843,000 17,525,000
092101- A032 Communications 90,000 81,000 90,000
092101- A033 Utilities 1,600,000 1,319,000 1,850,000
092101- A034 Occupancy Costs 11,783,000 11,783,000 13,915,000
092101- A038 Travel & Transportation 982,000 932,000 1,050,000
092101- A039 General 260,000 728,000 620,000
092101- A04 Employees Retirement Benefits 1,705,000 2,132,000 413,000
092101- A041 Pension 1,705,000 2,132,000 413,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 50,000Page 695
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A094 Other Stores and Stocks 20,000 13,000 50,000
092101- A13 Repairs and Maintenance 160,000 104,000 440,000
092101- A131 Machinery and Equipment 20,000 13,000 100,000
092101- A132 Furniture and Fixture 120,000 78,000 240,000
092101- A137 Computer Equipment 20,000 13,000 100,000
Total- ISLAMABAD MODEL SCHOOL FOR 78,818,000 79,306,000 92,162,000
GIRLS (I-X)G-9/1 IBD
IB2815 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) KIJNAH (FA) IBD
092101- A01 Employees Related Expenses 13,359,000 13,359,000 15,017,000
092101- A011 Pay 13 13 6,730,000 6,819,000 6,754,000
092101- A011-1 Pay of Officers (6) (6) (4,630,000) (4,903,000) (4,838,000)
092101- A011-2 Pay of Other Staff (7) (7) (2,100,000) (1,916,000) (1,916,000)
092101- A012 Allowances 6,629,000 6,540,000 8,263,000
092101- A012-1 Regular Allowances (6,346,000) (6,381,000) (8,033,000)
092101- A012-2 Other Allowances (Excluding TA) (283,000) (159,000) (230,000)
092101- A03 Operating Expenses 4,026,000 3,992,000 4,477,000
092101- A032 Communications 64,000 82,000 80,000
092101- A033 Utilities 160,000 132,000 160,000
092101- A034 Occupancy Costs 3,697,000 3,697,000 4,127,000
092101- A038 Travel & Transportation 35,000 28,000 40,000
092101- A039 General 70,000 53,000 70,000
092101- A04 Employees Retirement Benefits 1,807,000
092101- A041 Pension 1,807,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 55,000 35,000 55,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 15,000 9,000 15,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 17,460,000 19,209,000 19,569,000
BOYS (I-VIII) KIJNAH (FA) IBD
IB2816 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) ARA BURJI (FA) IBD
092101- A01 Employees Related Expenses 14,046,000 14,046,000 15,836,000Page 696
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 14 14 6,900,000 6,978,000 7,326,000
092101- A011-1 Pay of Officers (6) (6) (4,800,000) (4,800,000) (5,153,000)
092101- A011-2 Pay of Other Staff (8) (8) (2,100,000) (2,178,000) (2,173,000)
092101- A012 Allowances 7,146,000 7,068,000 8,510,000
092101- A012-1 Regular Allowances (6,756,000) (6,804,000) (8,165,000)
092101- A012-2 Other Allowances (Excluding TA) (390,000) (264,000) (345,000)
092101- A03 Operating Expenses 3,937,000 4,219,000 5,197,000
092101- A032 Communications 30,000 7,000 80,000
092101- A033 Utilities 200,000 182,000 200,000
092101- A034 Occupancy Costs 3,138,000 3,138,000 4,085,000
092101- A038 Travel & Transportation 35,000 378,000 298,000
092101- A039 General 534,000 514,000 534,000
092101- A04 Employees Retirement Benefits 1,552,000 1,552,000 905,000
092101- A041 Pension 1,552,000 1,552,000 905,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A13 Repairs and Maintenance 65,000 42,000 65,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 25,000 16,000 25,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 19,620,000 19,875,000 22,023,000
BOYS (I-VIII) ARA BURJI (FA) IBD
IB2818 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)PHULGRAN (FA) IBD
092101- A01 Employees Related Expenses 34,025,000 33,018,000 34,131,000
092101- A011 Pay 25 24 18,744,000 17,737,000 16,431,000
092101- A011-1 Pay of Officers (13) (13) (14,974,000) (13,967,000) (13,827,000)
092101- A011-2 Pay of Other Staff (12) (11) (3,770,000) (3,770,000) (2,604,000)
092101- A012 Allowances 15,281,000 15,281,000 17,700,000
092101- A012-1 Regular Allowances (14,823,000) (14,823,000) (17,027,000)
092101- A012-2 Other Allowances (Excluding TA) (458,000) (458,000) (673,000)
092101- A03 Operating Expenses 13,014,000 13,397,000 13,378,000
092101- A032 Communications 83,000 74,000 83,000
092101- A033 Utilities 350,000 288,000 350,000Page 697
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A034 Occupancy Costs 11,777,000 11,777,000 11,900,000
092101- A038 Travel & Transportation 40,000 33,000 281,000
092101- A039 General 764,000 1,225,000 764,000
092101- A04 Employees Retirement Benefits 1,092,000
092101- A041 Pension 1,092,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 190,000 623,000 190,000
092101- A131 Machinery and Equipment 20,000 163,000 20,000
092101- A132 Furniture and Fixture 150,000 297,000 150,000
092101- A137 Computer Equipment 20,000 163,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 47,269,000 47,067,000 48,831,000
BOYS (I-X)PHULGRAN (FA) IBD
IB2819 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)DHALIALA (FA) IBD
092101- A01 Employees Related Expenses 27,302,000 27,302,000 31,225,000
092101- A011 Pay 29 29 13,843,000 14,284,000 14,284,000
092101- A011-1 Pay of Officers (18) (18) (11,298,000) (12,796,000) (12,796,000)
092101- A011-2 Pay of Other Staff (11) (11) (2,545,000) (1,488,000) (1,488,000)
092101- A012 Allowances 13,459,000 13,018,000 16,941,000
092101- A012-1 Regular Allowances (12,982,000) (12,802,000) (16,413,000)
092101- A012-2 Other Allowances (Excluding TA) (477,000) (216,000) (528,000)
092101- A03 Operating Expenses 10,345,000 10,200,000 11,508,000
092101- A032 Communications 40,000 33,000 40,000
092101- A033 Utilities 400,000 330,000 400,000
092101- A034 Occupancy Costs 9,545,000 9,545,000 10,698,000
092101- A038 Travel & Transportation 240,000 198,000 250,000
092101- A039 General 120,000 94,000 120,000
092101- A04 Employees Retirement Benefits 1,200,000 769,000 1,321,000
092101- A041 Pension 1,200,000 769,000 1,321,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000Page 698
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 90,000 58,000 90,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 50,000 32,000 50,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 38,977,000 38,358,000 44,184,000
BOYS (I-X)DHALIALA (FA) IBD
IB2820 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-6/2 IBD
092101- A01 Employees Related Expenses 63,235,000 63,235,000 71,721,000
092101- A011 Pay 51 50 32,574,000 32,367,000 33,420,000
092101- A011-1 Pay of Officers (37) (37) (27,112,000) (27,305,000) (28,358,000)
092101- A011-2 Pay of Other Staff (14) (13) (5,462,000) (5,062,000) (5,062,000)
092101- A012 Allowances 30,661,000 30,868,000 38,301,000
092101- A012-1 Regular Allowances (29,789,000) (30,165,000) (37,415,000)
092101- A012-2 Other Allowances (Excluding TA) (872,000) (703,000) (886,000)
092101- A03 Operating Expenses 10,135,000 9,674,000 10,702,000
092101- A032 Communications 80,000 66,000 130,000
092101- A033 Utilities 1,900,000 1,567,000 2,100,000
092101- A034 Occupancy Costs 5,160,000 5,160,000 5,044,000
092101- A038 Travel & Transportation 1,697,000 1,662,000 2,020,000
092101- A039 General 1,298,000 1,219,000 1,408,000
092101- A04 Employees Retirement Benefits 741,000 741,000 2,367,000
092101- A041 Pension 741,000 741,000 2,367,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 210,000 136,000 240,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 170,000 110,000 200,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 74,361,000 73,815,000 85,070,000
GIRLS (VI-X)G-6/2 IBDPage 699
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2821 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)F-7/2 IBD
092101- A01 Employees Related Expenses 61,654,000 61,654,000 71,357,000
092101- A011 Pay 50 50 31,119,000 31,658,000 32,281,000
092101- A011-1 Pay of Officers (32) (32) (25,336,000) (26,446,000) (27,022,000)
092101- A011-2 Pay of Other Staff (18) (18) (5,783,000) (5,212,000) (5,259,000)
092101- A012 Allowances 30,535,000 29,996,000 39,076,000
092101- A012-1 Regular Allowances (29,378,000) (29,108,000) (37,280,000)
092101- A012-2 Other Allowances (Excluding TA) (1,157,000) (888,000) (1,796,000)
092101- A03 Operating Expenses 20,157,000 20,207,000 22,151,000
092101- A032 Communications 100,000 82,000 200,000
092101- A033 Utilities 2,020,000 1,067,000 2,250,000
092101- A034 Occupancy Costs 12,177,000 13,359,000 12,330,000
092101- A038 Travel & Transportation 5,040,000 5,033,000 6,551,000
092101- A039 General 820,000 666,000 820,000
092101- A04 Employees Retirement Benefits 1,654,000
092101- A041 Pension 1,654,000
092101- A06 Transfers 20,000 16,000 50,000
092101- A061 Scholarship 20,000 16,000 50,000
092101- A09 Physical Assets 20,000 13,000 50,000
092101- A094 Other Stores and Stocks 20,000 13,000 50,000
092101- A13 Repairs and Maintenance 840,000 546,000 1,100,000
092101- A130 Transport 400,000 260,000 600,000
092101- A131 Machinery and Equipment 20,000 13,000 50,000
092101- A132 Furniture and Fixture 400,000 260,000 400,000
092101- A137 Computer Equipment 20,000 13,000 50,000
Total- ISLAMABAD MODEL SCHOOL FOR 82,691,000 84,090,000 94,708,000
GIRLS (VI-X)F-7/2 IBD
IB2822 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)KHANNA DAK (FA) IBD
092101- A01 Employees Related Expenses 44,720,000 44,720,000 46,940,000
092101- A011 Pay 32 32 22,806,000 21,433,000 21,431,000
092101- A011-1 Pay of Officers (17) (17) (17,892,000) (17,562,000) (17,562,000)
092101- A011-2 Pay of Other Staff (15) (15) (4,914,000) (3,871,000) (3,869,000)Page 700
NO. 038.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2025-2026 2025-2026 2026-2027
2025-26 2026-27 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012 Allowances 21,914,000 23,287,000 25,509,000
092101- A012-1 Regular Allowances (21,202,000) (22,571,000) (24,498,000)
092101- A012-2 Other Allowances (Excluding TA) (712,000) (716,000) (1,011,000)
092101- A03 Operating Expenses 14,773,000 14,677,000 16,390,000
092101- A032 Communications 120,000 106,000 120,000
092101- A033 Utilities 900,000 742,000 950,000
092101- A034 Occupancy Costs 13,506,000 13,506,000 14,800,000
092101- A038 Travel & Transportation 40,000 158,000 280,000
092101- A039 General 207,000 165,000 240,000
092101- A04 Employees Retirement Benefits 1,167,000
092101- A041 Pension 1,167,000
092101- A06 Transfers 20,000 16,000 20,000
092101- A061 Scholarship 20,000 16,000 20,000
092101- A09 Physical Assets 20,000 13,000 20,000
092101- A094 Other Stores and Stocks 20,000 13,000 20,000
092101- A13 Repairs and Maintenance 115,000 74,000 140,000
092101- A131 Machinery and Equipment 20,000 13,000 20,000
092101- A132 Furniture and Fixture 75,000 48,000 100,000
092101- A137 Computer Equipment 20,000 13,000 20,000
Total- ISLAMABAD MODEL SCHOOL FOR 59,648,000 60,667,000 63,510,000
BOYS (I-X)KHANNA DAK (FA) IBD
IB2823 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)MAIRA AKKU (FA) IBD
092101- A01 Employees Related Expenses 39,983,000 39,983,000 59,143,000
092101- A011 Pay 36 36 20,476,000 20,476,000 28,043,000
092101- A011-1 Pay of Officers (18) (18) (14,892,000) (14,892,000) (22,001,000)
092101- A011-2 Pay of Other Staff (18) (18) (5,584,000) (5,584,000) (6,042,000)
092101- A012 Allowances 19,507,000 19,507,000 31,100,000
092101- A012-1 Regular Allowances (18,936,000) (18,936,000) (30,402,000)
092101- A012-2 Other Allowances (Excluding TA) (571,000) (571,000) (698,000)
092101- A03 Operating Expenses 9,489,000 9,541,000 10,558,000
092101- A032 Communications 48,000 39,000 60,000
092101- A033 Utilities 390,000 321,000 500,000
092101- A034 Occupancy Costs 8,691,000 8,691,000 9,528,000