Details of Demands for Grants and Appropriations Vol-I (Current Expenditure) 2021-22, part 6
The Details of Demands for Grants and Appropriations Vol-I (Current Expenditure) 2021-22 is part of the federal budget for FY 2021-22. This page reproduces the text of its 744 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer. Tables may lose their column alignment, and a page with no text layer is marked rather than guessed. Check the official PDF before relying on any figure.
Page 501
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A012 Allowances 11,402,000
091102- A012-1 Regular Allowances (10,069,000)
091102- A012-2 Other Allowances (Excluding TA) (1,333,000)
091102- A03 Operating Expenses 9,592,000
091102- A032 Communications 40,000
091102- A033 Utilities 305,000
091102- A034 Occupancy Costs 8,452,000
091102- A038 Travel & Transportation 21,000
091102- A039 General 774,000
091102- A06 Transfers 10,000
091102- A061 Scholarship 10,000
091102- A13 Repairs and Maintenance 129,000
091102- A131 Machinery and Equipment 10,000
091102- A132 Furniture and Fixture 109,000
091102- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL (I-V) NO 1 41,104,000
I-10/1 IBD
IB2905 ISLAMABAD MODEL SCHOOL (I-V) G-6/1-1 IBD
091102- A01 Employees Related Expenses 15,138,000
091102- A011 Pay 27 9,575,000
091102- A011-1 Pay of Officers (14) (6,575,000)
091102- A011-2 Pay of Other Staff (13) (3,000,000)
091102- A012 Allowances 5,563,000
091102- A012-1 Regular Allowances (5,096,000)
091102- A012-2 Other Allowances (Excluding TA) (467,000)
091102- A03 Operating Expenses 2,478,000
091102- A032 Communications 50,000
091102- A033 Utilities 357,000
091102- A034 Occupancy Costs 1,945,000
091102- A038 Travel & Transportation 21,000
091102- A039 General 105,000
091102- A06 Transfers 10,000
091102- A061 Scholarship 10,000Page 502
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A13 Repairs and Maintenance 65,000
091102- A131 Machinery and Equipment 10,000
091102- A132 Furniture and Fixture 45,000
091102- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL (I-V) 17,691,000
G-6/1-1 IBD
IB2906 ISLAMABAD MODEL SCHOOL (I-V) G-6/2 IBD
091102- A01 Employees Related Expenses 48,981,000
091102- A011 Pay 64 31,041,000
091102- A011-1 Pay of Officers (54) (27,691,000)
091102- A011-2 Pay of Other Staff (10) (3,350,000)
091102- A012 Allowances 17,940,000
091102- A012-1 Regular Allowances (17,035,000)
091102- A012-2 Other Allowances (Excluding TA) (905,000)
091102- A03 Operating Expenses 5,004,000
091102- A032 Communications 50,000
091102- A033 Utilities 728,000
091102- A034 Occupancy Costs 3,780,000
091102- A038 Travel & Transportation 21,000
091102- A039 General 425,000
091102- A06 Transfers 10,000
091102- A061 Scholarship 10,000
091102- A13 Repairs and Maintenance 118,000
091102- A131 Machinery and Equipment 10,000
091102- A132 Furniture and Fixture 98,000
091102- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL (I-V) G-6/2 54,113,000
IBD
IB2907 ISLAMABAD MODEL SCHOOL (I-V) G-6/1-4 IBD
091102- A01 Employees Related Expenses 18,589,000
091102- A011 Pay 40 11,863,000
091102- A011-1 Pay of Officers (16) (6,250,000)
091102- A011-2 Pay of Other Staff (24) (5,613,000)Page 503
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A012 Allowances 6,726,000
091102- A012-1 Regular Allowances (6,109,000)
091102- A012-2 Other Allowances (Excluding TA) (617,000)
091102- A03 Operating Expenses 2,135,000
091102- A032 Communications 40,000
091102- A033 Utilities 356,000
091102- A034 Occupancy Costs 1,377,000
091102- A038 Travel & Transportation 21,000
091102- A039 General 341,000
091102- A06 Transfers 10,000
091102- A061 Scholarship 10,000
091102- A13 Repairs and Maintenance 77,000
091102- A131 Machinery and Equipment 10,000
091102- A132 Furniture and Fixture 57,000
091102- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL (I-V) 20,811,000
G-6/1-4 IBD
IB2908 ISLAMABAD MODEL SCHOOL (I-V) G-7/3-1 IBD
091102- A01 Employees Related Expenses 17,258,000
091102- A011 Pay 37 11,595,000
091102- A011-1 Pay of Officers (11) (4,334,000)
091102- A011-2 Pay of Other Staff (26) (7,261,000)
091102- A012 Allowances 5,663,000
091102- A012-1 Regular Allowances (5,114,000)
091102- A012-2 Other Allowances (Excluding TA) (549,000)
091102- A03 Operating Expenses 1,492,000
091102- A032 Communications 36,000
091102- A033 Utilities 431,000
091102- A034 Occupancy Costs 843,000
091102- A038 Travel & Transportation 21,000
091102- A039 General 161,000
091102- A06 Transfers 10,000
091102- A061 Scholarship 10,000Page 504
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
091102- A13 Repairs and Maintenance 91,000
091102- A131 Machinery and Equipment 10,000
091102- A132 Furniture and Fixture 71,000
091102- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL (I-V) 18,851,000
G-7/3-1 IBD
IB2910 ISLAMABAD MODEL SCHOOL (I-V) G-11/2 ISLAMABAD
091102- A03 Operating Expenses 527,000
091102- A032 Communications 36,000
091102- A033 Utilities 388,000
091102- A038 Travel & Transportation 24,000
091102- A039 General 79,000
091102- A06 Transfers 10,000
091102- A061 Scholarship 10,000
091102- A13 Repairs and Maintenance 54,000
091102- A131 Machinery and Equipment 10,000
091102- A132 Furniture and Fixture 34,000
091102- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL (I-V) 591,000
G-11/2 ISLAMABAD
091102 Total- Primary 2,268,841,000
0911 Total- Pre & Primary Education Affairs 2,268,841,000
&Service
091 Total- Pre & Primary Education Affairs 2,268,841,000
&Service
092 Secondary Education Affairs and Services:
0921 Secondary Education Affairs and Services:
092101 Secondary Education :
IB2484 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)G-11/2 IBD
092101- A01 Employees Related Expenses 21,603,000
092101- A011 Pay 36 14,991,000
092101- A011-1 Pay of Officers (20) (11,466,000)
092101- A011-2 Pay of Other Staff (16) (3,525,000)
092101- A012 Allowances 6,612,000Page 505
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-1 Regular Allowances (5,926,000)
092101- A012-2 Other Allowances (Excluding TA) (686,000)
092101- A03 Operating Expenses 5,174,000
092101- A032 Communications 60,000
092101- A033 Utilities 430,000
092101- A034 Occupancy Costs 4,212,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 446,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 110,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 90,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 26,907,000
GIRLS (I-X)G-11/2 IBD
IB2487 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) MOHRIAN (FA) IBD
092101- A01 Employees Related Expenses 7,161,000
092101- A011 Pay 17 4,300,000
092101- A011-1 Pay of Officers (8) (2,750,000)
092101- A011-2 Pay of Other Staff (9) (1,550,000)
092101- A012 Allowances 2,861,000
092101- A012-1 Regular Allowances (2,562,000)
092101- A012-2 Other Allowances (Excluding TA) (299,000)
092101- A03 Operating Expenses 1,656,000
092101- A032 Communications 36,000
092101- A033 Utilities 100,000
092101- A034 Occupancy Costs 1,101,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 395,000
092101- A06 Transfers 10,000Page 506
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 35,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 15,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 8,862,000
GIRLS (I-VIII) MOHRIAN (FA) IBD
IB2488 ISLAMABAD MODEL SCHOOL (I-VIII) MALPUR (FA) IBD
092101- A01 Employees Related Expenses 7,393,000
092101- A011 Pay 17 5,136,000
092101- A011-1 Pay of Officers (6) (2,559,000)
092101- A011-2 Pay of Other Staff (11) (2,577,000)
092101- A012 Allowances 2,257,000
092101- A012-1 Regular Allowances (1,992,000)
092101- A012-2 Other Allowances (Excluding TA) (265,000)
092101- A03 Operating Expenses 2,056,000
092101- A032 Communications 40,000
092101- A033 Utilities 150,000
092101- A034 Occupancy Costs 1,779,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 63,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 44,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 24,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL (I-VIII) 9,503,000
MALPUR (FA) IBD
IB2489 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)NHC(FA) IBD
092101- A01 Employees Related Expenses 16,158,000
092101- A011 Pay 29 10,924,000
092101- A011-1 Pay of Officers (19) (8,399,000)Page 507
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-2 Pay of Other Staff (10) (2,525,000)
092101- A012 Allowances 5,234,000
092101- A012-1 Regular Allowances (4,734,000)
092101- A012-2 Other Allowances (Excluding TA) (500,000)
092101- A03 Operating Expenses 6,724,000
092101- A032 Communications 48,000
092101- A033 Utilities 416,000
092101- A034 Occupancy Costs 3,038,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 3,194,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 117,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 97,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 23,019,000
GIRLS (VI-X)NHC(FA) IBD
IB2495 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)G-10/3 IBD
092101- A01 Employees Related Expenses 24,000,000
092101- A011 Pay 41 16,052,000
092101- A011-1 Pay of Officers (22) (11,078,000)
092101- A011-2 Pay of Other Staff (19) (4,974,000)
092101- A012 Allowances 7,948,000
092101- A012-1 Regular Allowances (6,906,000)
092101- A012-2 Other Allowances (Excluding TA) (1,042,000)
092101- A03 Operating Expenses 3,166,000
092101- A032 Communications 50,000
092101- A033 Utilities 378,000
092101- A034 Occupancy Costs 2,418,000
092101- A038 Travel & Transportation 30,000Page 508
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 290,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 150,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 130,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 27,336,000
GIRLS (I-X)G-10/3 IBD
IB2496 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)RADIO COLONY REWAT (FA) IBD
092101- A01 Employees Related Expenses 10,949,000
092101- A011 Pay 21 7,200,000
092101- A011-1 Pay of Officers (12) (4,800,000)
092101- A011-2 Pay of Other Staff (9) (2,400,000)
092101- A012 Allowances 3,749,000
092101- A012-1 Regular Allowances (3,286,000)
092101- A012-2 Other Allowances (Excluding TA) (463,000)
092101- A03 Operating Expenses 3,906,000
092101- A032 Communications 36,000
092101- A033 Utilities 110,000
092101- A034 Occupancy Costs 3,601,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 131,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 67,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 47,000
092101- A137 Computer Equipment 10,000Page 509
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL SCHOOL FOR 14,942,000
GIRLS (VI-X)RADIO COLONY REWAT
(FA) IBD
IB2497 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)UPRA GHORA (FA) IBD
092101- A01 Employees Related Expenses 13,225,000
092101- A011 Pay 25 8,508,000
092101- A011-1 Pay of Officers (14) (6,658,000)
092101- A011-2 Pay of Other Staff (11) (1,850,000)
092101- A012 Allowances 4,717,000
092101- A012-1 Regular Allowances (4,195,000)
092101- A012-2 Other Allowances (Excluding TA) (522,000)
092101- A03 Operating Expenses 5,578,000
092101- A032 Communications 48,000
092101- A033 Utilities 100,000
092101- A034 Occupancy Costs 3,812,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 1,590,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 100,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 80,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,923,000
GIRLS (I-X)UPRA GHORA (FA) IBD
IB2505 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)SAIDPUR (FA) IBD
092101- A01 Employees Related Expenses 8,339,000
092101- A011 Pay 22 4,332,000
092101- A011-1 Pay of Officers (16) (2,452,000)
092101- A011-2 Pay of Other Staff (6) (1,880,000)
092101- A012 Allowances 4,007,000Page 510
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-1 Regular Allowances (3,351,000)
092101- A012-2 Other Allowances (Excluding TA) (656,000)
092101- A03 Operating Expenses 1,641,000
092101- A032 Communications 36,000
092101- A033 Utilities 140,000
092101- A034 Occupancy Costs 1,122,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 315,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 71,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 51,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 10,071,000
GIRLS (I-X)SAIDPUR (FA) IBD
IB2506 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)MALOT (FA) IBD
092101- A01 Employees Related Expenses 7,310,000
092101- A011 Pay 16 4,500,000
092101- A011-1 Pay of Officers (8) (1,500,000)
092101- A011-2 Pay of Other Staff (8) (3,000,000)
092101- A012 Allowances 2,810,000
092101- A012-1 Regular Allowances (2,500,000)
092101- A012-2 Other Allowances (Excluding TA) (310,000)
092101- A03 Operating Expenses 2,914,000
092101- A032 Communications 40,000
092101- A033 Utilities 100,000
092101- A034 Occupancy Costs 1,636,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 1,110,000
092101- A06 Transfers 10,000Page 511
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 39,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 19,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 10,283,000
GIRLS (I-X)MALOT (FA) IBD
IB2531 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) NIAZIAN HUMAK (FA) IBD
092101- A01 Employees Related Expenses 7,167,000
092101- A011 Pay 14 5,099,000
092101- A011-1 Pay of Officers (7) (3,070,000)
092101- A011-2 Pay of Other Staff (7) (2,029,000)
092101- A012 Allowances 2,068,000
092101- A012-1 Regular Allowances (1,808,000)
092101- A012-2 Other Allowances (Excluding TA) (260,000)
092101- A03 Operating Expenses 2,209,000
092101- A032 Communications 36,000
092101- A033 Utilities 601,000
092101- A034 Occupancy Costs 1,264,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 284,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 48,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 28,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 9,434,000
GIRLS (I-VIII) NIAZIAN HUMAK (FA) IBD
IB2532 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) SOHAN (FA) IBD
092101- A01 Employees Related Expenses 10,359,000Page 512
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 20 7,093,000
092101- A011-1 Pay of Officers (10) (4,328,000)
092101- A011-2 Pay of Other Staff (10) (2,765,000)
092101- A012 Allowances 3,266,000
092101- A012-1 Regular Allowances (2,952,000)
092101- A012-2 Other Allowances (Excluding TA) (314,000)
092101- A03 Operating Expenses 2,922,000
092101- A032 Communications 36,000
092101- A033 Utilities 355,000
092101- A034 Occupancy Costs 2,124,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 383,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 93,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 73,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 13,384,000
GIRLS (I-VIII) SOHAN (FA) IBD
IB2534 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) JANDALA (FA) IBD
092101- A01 Employees Related Expenses 8,869,000
092101- A011 Pay 16 5,451,000
092101- A011-1 Pay of Officers (8) (3,745,000)
092101- A011-2 Pay of Other Staff (8) (1,706,000)
092101- A012 Allowances 3,418,000
092101- A012-1 Regular Allowances (3,019,000)
092101- A012-2 Other Allowances (Excluding TA) (399,000)
092101- A03 Operating Expenses 1,911,000
092101- A032 Communications 60,000
092101- A033 Utilities 70,000
092101- A034 Occupancy Costs 1,487,000
092101- A038 Travel & Transportation 24,000Page 513
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 270,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 45,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 25,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 10,835,000
GIRLS (I-VIII) JANDALA (FA) IBD
IB2535 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) MIANA THUB (FA) IBD
092101- A01 Employees Related Expenses 7,367,000
092101- A011 Pay 14 4,985,000
092101- A011-1 Pay of Officers (6) (2,350,000)
092101- A011-2 Pay of Other Staff (8) (2,635,000)
092101- A012 Allowances 2,382,000
092101- A012-1 Regular Allowances (2,117,000)
092101- A012-2 Other Allowances (Excluding TA) (265,000)
092101- A03 Operating Expenses 1,816,000
092101- A032 Communications 36,000
092101- A033 Utilities 160,000
092101- A034 Occupancy Costs 1,543,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 53,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 39,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 19,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 9,232,000
GIRLS (I-VIII) MIANA THUB (FA) IBD
IB2536 STATIC CLINIC IN ISLAMABAD MODELCOLLEGE FOR GIRLS G-9/2 IBD
092101- A01 Employees Related Expenses 1,526,000Page 514
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 4 903,000
092101- A011-1 Pay of Officers (1) (322,000)
092101- A011-2 Pay of Other Staff (3) (581,000)
092101- A012 Allowances 623,000
092101- A012-1 Regular Allowances (578,000)
092101- A012-2 Other Allowances (Excluding TA) (45,000)
Total- STATIC CLINIC IN ISLAMABAD 1,526,000
MODELCOLLEGE FOR GIRLS G-9/2 IBD
IB2583 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)I-9/4 ISLAMABAD
092101- A03 Operating Expenses 704,000
092101- A032 Communications 46,000
092101- A033 Utilities 285,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 349,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 90,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 70,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 814,000
BOYS (VI-X)I-9/4 ISLAMABAD
IB2584 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)I-14/3 ISLAMABAD
092101- A03 Operating Expenses 282,000
092101- A032 Communications 36,000
092101- A033 Utilities 102,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 120,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000Page 515
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 80,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 60,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 382,000
GIRLS (VI-X)I-14/3 ISLAMABAD
IB2585 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)MOHRA NOOR
092101- A01 Employees Related Expenses 10,935,000
092101- A011 Pay 22 6,431,000
092101- A011-1 Pay of Officers (9) (1,500,000)
092101- A011-2 Pay of Other Staff (13) (4,931,000)
092101- A012 Allowances 4,504,000
092101- A012-1 Regular Allowances (4,044,000)
092101- A012-2 Other Allowances (Excluding TA) (460,000)
092101- A03 Operating Expenses 3,226,000
092101- A032 Communications 36,000
092101- A033 Utilities 120,000
092101- A034 Occupancy Costs 1,492,000
092101- A038 Travel & Transportation 25,000
092101- A039 General 1,553,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 50,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 30,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 14,231,000
GIRLS (I-X)MOHRA NOOR
IB2648 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) KALIA (FA) IBD
092101- A01 Employees Related Expenses 9,442,000Page 516
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 19 5,801,000
092101- A011-1 Pay of Officers (9) (2,711,000)
092101- A011-2 Pay of Other Staff (10) (3,090,000)
092101- A012 Allowances 3,641,000
092101- A012-1 Regular Allowances (3,376,000)
092101- A012-2 Other Allowances (Excluding TA) (265,000)
092101- A03 Operating Expenses 3,405,000
092101- A032 Communications 36,000
092101- A033 Utilities 90,000
092101- A034 Occupancy Costs 2,340,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 915,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 35,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 15,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 12,892,000
GIRLS (I-VIII) KALIA (FA) IBD
IB2649 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) I-10/4 IBD
092101- A01 Employees Related Expenses 28,808,000
092101- A011 Pay 49 20,284,000
092101- A011-1 Pay of Officers (28) (15,450,000)
092101- A011-2 Pay of Other Staff (21) (4,834,000)
092101- A012 Allowances 8,524,000
092101- A012-1 Regular Allowances (7,896,000)
092101- A012-2 Other Allowances (Excluding TA) (628,000)
092101- A03 Operating Expenses 8,963,000
092101- A032 Communications 68,000
092101- A033 Utilities 619,000
092101- A034 Occupancy Costs 8,002,000
092101- A038 Travel & Transportation 21,000Page 517
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 253,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 128,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 108,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 37,909,000
GIRLS (I-VIII) I-10/4 IBD
IB2650 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) KHANNA DAK (FA) IBD
092101- A01 Employees Related Expenses 13,475,000
092101- A011 Pay 22 9,800,000
092101- A011-1 Pay of Officers (9) (5,500,000)
092101- A011-2 Pay of Other Staff (13) (4,300,000)
092101- A012 Allowances 3,675,000
092101- A012-1 Regular Allowances (3,273,000)
092101- A012-2 Other Allowances (Excluding TA) (402,000)
092101- A03 Operating Expenses 5,462,000
092101- A032 Communications 36,000
092101- A033 Utilities 290,000
092101- A034 Occupancy Costs 4,423,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 689,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 88,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 68,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 19,035,000
GIRLS (I-VIII) KHANNA DAK (FA) IBD
IB2651 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) SHAHDARA KALAN (FA) IBD
092101- A01 Employees Related Expenses 8,597,000Page 518
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 21 5,630,000
092101- A011-1 Pay of Officers (9) (2,958,000)
092101- A011-2 Pay of Other Staff (12) (2,672,000)
092101- A012 Allowances 2,967,000
092101- A012-1 Regular Allowances (2,625,000)
092101- A012-2 Other Allowances (Excluding TA) (342,000)
092101- A03 Operating Expenses 2,938,000
092101- A032 Communications 36,000
092101- A033 Utilities 60,000
092101- A034 Occupancy Costs 1,020,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 1,798,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 37,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 17,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,582,000
GIRLS (I-VIII) SHAHDARA KALAN (FA)
IBD
IB2652 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) BIAN NULLAH (FA) IBD
092101- A01 Employees Related Expenses 8,112,000
092101- A011 Pay 17 5,420,000
092101- A011-1 Pay of Officers (7) (3,020,000)
092101- A011-2 Pay of Other Staff (10) (2,400,000)
092101- A012 Allowances 2,692,000
092101- A012-1 Regular Allowances (2,378,000)
092101- A012-2 Other Allowances (Excluding TA) (314,000)
092101- A03 Operating Expenses 2,368,000
092101- A032 Communications 36,000
092101- A033 Utilities 65,000
092101- A034 Occupancy Costs 1,153,000Page 519
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A038 Travel & Transportation 24,000
092101- A039 General 1,090,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 33,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 13,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 10,523,000
GIRLS (I-VIII) BIAN NULLAH (FA) IBD
IB2653 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) NOON (FA) IBD
092101- A01 Employees Related Expenses 8,613,000
092101- A011 Pay 17 5,836,000
092101- A011-1 Pay of Officers (8) (3,350,000)
092101- A011-2 Pay of Other Staff (9) (2,486,000)
092101- A012 Allowances 2,777,000
092101- A012-1 Regular Allowances (2,469,000)
092101- A012-2 Other Allowances (Excluding TA) (308,000)
092101- A03 Operating Expenses 2,905,000
092101- A032 Communications 36,000
092101- A033 Utilities 160,000
092101- A034 Occupancy Costs 2,400,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 285,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 49,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 29,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,577,000
GIRLS (I-VIII) NOON (FA) IBD
IB2654 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) PIND PARACHA (FA) IBDPage 520
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A01 Employees Related Expenses 10,846,000
092101- A011 Pay 21 7,561,000
092101- A011-1 Pay of Officers (11) (5,361,000)
092101- A011-2 Pay of Other Staff (10) (2,200,000)
092101- A012 Allowances 3,285,000
092101- A012-1 Regular Allowances (2,838,000)
092101- A012-2 Other Allowances (Excluding TA) (447,000)
092101- A03 Operating Expenses 4,103,000
092101- A032 Communications 60,000
092101- A033 Utilities 380,000
092101- A034 Occupancy Costs 3,442,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 197,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 103,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 83,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 15,062,000
GIRLS (I-VIII) PIND PARACHA (FA) IBD
IB2655 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) DHOKE JAURI (FA) IBD
092101- A01 Employees Related Expenses 9,599,000
092101- A011 Pay 18 6,528,000
092101- A011-1 Pay of Officers (9) (4,502,000)
092101- A011-2 Pay of Other Staff (9) (2,026,000)
092101- A012 Allowances 3,071,000
092101- A012-1 Regular Allowances (2,742,000)
092101- A012-2 Other Allowances (Excluding TA) (329,000)
092101- A03 Operating Expenses 2,213,000
092101- A032 Communications 70,000
092101- A033 Utilities 100,000
092101- A034 Occupancy Costs 1,714,000Page 521
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A038 Travel & Transportation 24,000
092101- A039 General 305,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 58,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 38,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,880,000
GIRLS (I-VIII) DHOKE JAURI (FA) IBD
IB2656 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) DHREK MOHRI (FA) IBD
092101- A01 Employees Related Expenses 8,909,000
092101- A011 Pay 18 6,098,000
092101- A011-1 Pay of Officers (9) (3,600,000)
092101- A011-2 Pay of Other Staff (9) (2,498,000)
092101- A012 Allowances 2,811,000
092101- A012-1 Regular Allowances (2,515,000)
092101- A012-2 Other Allowances (Excluding TA) (296,000)
092101- A03 Operating Expenses 4,065,000
092101- A032 Communications 36,000
092101- A033 Utilities 170,000
092101- A034 Occupancy Costs 3,720,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 115,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 67,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 47,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 13,051,000
GIRLS (I-VIII) DHREK MOHRI (FA) IBD
IB2657 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) G-7/3-4 IBDPage 522
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A01 Employees Related Expenses 15,607,000
092101- A011 Pay 28 11,245,000
092101- A011-1 Pay of Officers (13) (7,145,000)
092101- A011-2 Pay of Other Staff (15) (4,100,000)
092101- A012 Allowances 4,362,000
092101- A012-1 Regular Allowances (3,945,000)
092101- A012-2 Other Allowances (Excluding TA) (417,000)
092101- A03 Operating Expenses 2,157,000
092101- A032 Communications 80,000
092101- A033 Utilities 656,000
092101- A034 Occupancy Costs 914,000
092101- A038 Travel & Transportation 21,000
092101- A039 General 486,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 76,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 56,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 17,850,000
GIRLS (I-VIII) G-7/3-4 IBD
IB2658 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) I-8/1 IBD
092101- A01 Employees Related Expenses 8,520,000
092101- A011 Pay 17 6,060,000
092101- A011-1 Pay of Officers (6) (3,950,000)
092101- A011-2 Pay of Other Staff (11) (2,110,000)
092101- A012 Allowances 2,460,000
092101- A012-1 Regular Allowances (2,085,000)
092101- A012-2 Other Allowances (Excluding TA) (375,000)
092101- A03 Operating Expenses 1,263,000
092101- A032 Communications 72,000
092101- A033 Utilities 235,000
092101- A034 Occupancy Costs 886,000Page 523
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A038 Travel & Transportation 21,000
092101- A039 General 49,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 37,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 17,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 9,830,000
BOYS (I-VIII) I-8/1 IBD
IB2659 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) F-7/4 IBD
092101- A01 Employees Related Expenses 13,179,000
092101- A011 Pay 27 8,850,000
092101- A011-1 Pay of Officers (10) (4,750,000)
092101- A011-2 Pay of Other Staff (17) (4,100,000)
092101- A012 Allowances 4,329,000
092101- A012-1 Regular Allowances (3,937,000)
092101- A012-2 Other Allowances (Excluding TA) (392,000)
092101- A03 Operating Expenses 2,157,000
092101- A032 Communications 66,000
092101- A033 Utilities 296,000
092101- A034 Occupancy Costs 1,459,000
092101- A038 Travel & Transportation 21,000
092101- A039 General 315,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 62,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 42,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 15,408,000
GIRLS (I-VIII) F-7/4 IBD
IB2660 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)DHOKE GANGAL (FA) IBDPage 524
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A01 Employees Related Expenses 34,540,000
092101- A011 Pay 57 23,638,000
092101- A011-1 Pay of Officers (37) (19,338,000)
092101- A011-2 Pay of Other Staff (20) (4,300,000)
092101- A012 Allowances 10,902,000
092101- A012-1 Regular Allowances (10,028,000)
092101- A012-2 Other Allowances (Excluding TA) (874,000)
092101- A03 Operating Expenses 12,145,000
092101- A032 Communications 60,000
092101- A033 Utilities 320,000
092101- A034 Occupancy Costs 10,987,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 750,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 163,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 143,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 46,868,000
GIRLS (I-X)DHOKE GANGAL (FA) IBD
IB2661 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)I-9/4 IBD
092101- A01 Employees Related Expenses 22,914,000
092101- A011 Pay 33 15,669,000
092101- A011-1 Pay of Officers (26) (13,569,000)
092101- A011-2 Pay of Other Staff (7) (2,100,000)
092101- A012 Allowances 7,245,000
092101- A012-1 Regular Allowances (6,531,000)
092101- A012-2 Other Allowances (Excluding TA) (714,000)
092101- A03 Operating Expenses 6,429,000
092101- A032 Communications 100,000Page 525
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A033 Utilities 320,000
092101- A034 Occupancy Costs 5,485,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 498,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 74,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 54,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 29,437,000
GIRLS (VI-X)I-9/4 IBD
IB2662 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)PHULGRAN (FA) IBD
092101- A01 Employees Related Expenses 17,169,000
092101- A011 Pay 33 10,655,000
092101- A011-1 Pay of Officers (20) (7,455,000)
092101- A011-2 Pay of Other Staff (13) (3,200,000)
092101- A012 Allowances 6,514,000
092101- A012-1 Regular Allowances (6,004,000)
092101- A012-2 Other Allowances (Excluding TA) (510,000)
092101- A03 Operating Expenses 8,208,000
092101- A032 Communications 60,000
092101- A033 Utilities 250,000
092101- A034 Occupancy Costs 4,545,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 3,325,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 85,000Page 526
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 65,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 25,482,000
GIRLS (I-X)PHULGRAN (FA) IBD
IB2663 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)I-8/1 IBD
092101- A01 Employees Related Expenses 23,910,000
092101- A011 Pay 33 17,300,000
092101- A011-1 Pay of Officers (22) (13,751,000)
092101- A011-2 Pay of Other Staff (11) (3,549,000)
092101- A012 Allowances 6,610,000
092101- A012-1 Regular Allowances (5,906,000)
092101- A012-2 Other Allowances (Excluding TA) (704,000)
092101- A03 Operating Expenses 3,804,000
092101- A032 Communications 70,000
092101- A033 Utilities 560,000
092101- A034 Occupancy Costs 2,389,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 759,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 109,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 89,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 27,843,000
GIRLS (VI-X)I-8/1 IBD
IB2664 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)JHANGI SYEDAN (FA) IBD
092101- A01 Employees Related Expenses 26,331,000
092101- A011 Pay 39 17,900,000
092101- A011-1 Pay of Officers (25) (14,641,000)Page 527
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-2 Pay of Other Staff (14) (3,259,000)
092101- A012 Allowances 8,431,000
092101- A012-1 Regular Allowances (7,747,000)
092101- A012-2 Other Allowances (Excluding TA) (684,000)
092101- A03 Operating Expenses 9,143,000
092101- A032 Communications 50,000
092101- A033 Utilities 358,000
092101- A034 Occupancy Costs 8,099,000
092101- A038 Travel & Transportation 30,000
092101- A039 General 606,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 116,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 96,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 35,610,000
GIRLS (I-X)JHANGI SYEDAN (FA) IBD
IB2665 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-8/2 IBD
092101- A01 Employees Related Expenses 22,306,000
092101- A011 Pay 33 15,082,000
092101- A011-1 Pay of Officers (22) (12,632,000)
092101- A011-2 Pay of Other Staff (11) (2,450,000)
092101- A012 Allowances 7,224,000
092101- A012-1 Regular Allowances (6,682,000)
092101- A012-2 Other Allowances (Excluding TA) (542,000)
092101- A03 Operating Expenses 4,991,000
092101- A032 Communications 50,000
092101- A033 Utilities 310,000
092101- A034 Occupancy Costs 4,342,000
092101- A038 Travel & Transportation 26,000Page 528
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 263,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 50,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 30,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 27,367,000
GIRLS (VI-X)G-8/2 IBD
IB2666 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)I-10/4 IBD
092101- A01 Employees Related Expenses 33,758,000
092101- A011 Pay 52 23,000,000
092101- A011-1 Pay of Officers (39) (21,310,000)
092101- A011-2 Pay of Other Staff (13) (1,690,000)
092101- A012 Allowances 10,758,000
092101- A012-1 Regular Allowances (9,800,000)
092101- A012-2 Other Allowances (Excluding TA) (958,000)
092101- A03 Operating Expenses 8,508,000
092101- A032 Communications 50,000
092101- A033 Utilities 525,000
092101- A034 Occupancy Costs 7,636,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 271,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 20,000
092101- A131 Machinery and Equipment 10,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 42,306,000Page 529
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
GIRLS (VI-X)I-10/4 IBD
IB2667 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) G-6/2 IBD
092101- A01 Employees Related Expenses 18,823,000
092101- A011 Pay 35 12,542,000
092101- A011-1 Pay of Officers (23) (10,221,000)
092101- A011-2 Pay of Other Staff (12) (2,321,000)
092101- A012 Allowances 6,281,000
092101- A012-1 Regular Allowances (4,558,000)
092101- A012-2 Other Allowances (Excluding TA) (1,723,000)
092101- A03 Operating Expenses 1,258,000
092101- A032 Communications 50,000
092101- A033 Utilities 536,000
092101- A034 Occupancy Costs 313,000
092101- A038 Travel & Transportation 21,000
092101- A039 General 338,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 72,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 52,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 20,163,000
GIRLS (I-VIII) G-6/2 IBD
IB2668 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) G-8/4 IBD
092101- A01 Employees Related Expenses 26,533,000
092101- A011 Pay 47 17,476,000
092101- A011-1 Pay of Officers (22) (9,456,000)
092101- A011-2 Pay of Other Staff (25) (8,020,000)
092101- A012 Allowances 9,057,000
092101- A012-1 Regular Allowances (8,418,000)
092101- A012-2 Other Allowances (Excluding TA) (639,000)
092101- A03 Operating Expenses 7,008,000
092101- A032 Communications 56,000Page 530
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A033 Utilities 556,000
092101- A034 Occupancy Costs 5,808,000
092101- A038 Travel & Transportation 21,000
092101- A039 General 567,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 112,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 92,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 33,663,000
GIRLS (I-VIII) G-8/4 IBD
IB2669 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) DHOKE PARACHA (FA) IBD
092101- A01 Employees Related Expenses 11,194,000
092101- A011 Pay 21 7,708,000
092101- A011-1 Pay of Officers (13) (6,080,000)
092101- A011-2 Pay of Other Staff (8) (1,628,000)
092101- A012 Allowances 3,486,000
092101- A012-1 Regular Allowances (3,151,000)
092101- A012-2 Other Allowances (Excluding TA) (335,000)
092101- A03 Operating Expenses 3,157,000
092101- A032 Communications 36,000
092101- A033 Utilities 168,000
092101- A034 Occupancy Costs 2,759,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 170,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 91,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 71,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 14,452,000Page 531
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
BOYS (I-VIII) DHOKE PARACHA (FA) IBD
IB2670 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) JANDALA (FA) IBD
092101- A01 Employees Related Expenses 9,453,000
092101- A011 Pay 15 7,024,000
092101- A011-1 Pay of Officers (8) (5,415,000)
092101- A011-2 Pay of Other Staff (7) (1,609,000)
092101- A012 Allowances 2,429,000
092101- A012-1 Regular Allowances (2,178,000)
092101- A012-2 Other Allowances (Excluding TA) (251,000)
092101- A03 Operating Expenses 2,630,000
092101- A032 Communications 36,000
092101- A033 Utilities 100,000
092101- A034 Occupancy Costs 1,905,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 565,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 35,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 15,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 12,128,000
BOYS (I-VIII) JANDALA (FA) IBD
IB2671 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) ALIPUR FRASH (FA) IBD
092101- A01 Employees Related Expenses 11,264,000
092101- A011 Pay 23 7,673,000
092101- A011-1 Pay of Officers (11) (5,023,000)
092101- A011-2 Pay of Other Staff (12) (2,650,000)
092101- A012 Allowances 3,591,000
092101- A012-1 Regular Allowances (2,972,000)
092101- A012-2 Other Allowances (Excluding TA) (619,000)
092101- A03 Operating Expenses 3,348,000Page 532
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A032 Communications 38,000
092101- A033 Utilities 125,000
092101- A034 Occupancy Costs 3,091,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 70,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 47,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 27,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 14,669,000
BOYS (I-VIII) ALIPUR FRASH (FA) IBD
IB2672 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) BOBRI (FA) IBD
092101- A01 Employees Related Expenses 7,452,000
092101- A011 Pay 15 5,039,000
092101- A011-1 Pay of Officers (8) (3,690,000)
092101- A011-2 Pay of Other Staff (7) (1,349,000)
092101- A012 Allowances 2,413,000
092101- A012-1 Regular Allowances (1,934,000)
092101- A012-2 Other Allowances (Excluding TA) (479,000)
092101- A03 Operating Expenses 1,898,000
092101- A032 Communications 60,000
092101- A033 Utilities 100,000
092101- A034 Occupancy Costs 1,151,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 563,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 33,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 13,000
092101- A137 Computer Equipment 10,000Page 533
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL SCHOOL FOR 9,393,000
BOYS (I-VIII) BOBRI (FA) IBD
IB2673 ISLAMABAD MODEL SCHOOL FOR BOYS ( VI-VIIITECHNICAL) G-7/4 IBD
092101- A01 Employees Related Expenses 6,901,000
092101- A011 Pay 10 4,486,000
092101- A011-1 Pay of Officers (4) (2,658,000)
092101- A011-2 Pay of Other Staff (6) (1,828,000)
092101- A012 Allowances 2,415,000
092101- A012-1 Regular Allowances (2,190,000)
092101- A012-2 Other Allowances (Excluding TA) (225,000)
092101- A03 Operating Expenses 659,000
092101- A032 Communications 40,000
092101- A033 Utilities 220,000
092101- A034 Occupancy Costs 273,000
092101- A038 Travel & Transportation 21,000
092101- A039 General 105,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 40,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 20,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 7,610,000
BOYS ( VI-VIIITECHNICAL) G-7/4 IBD
IB2674 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) PEHONT (FA) IBD
092101- A01 Employees Related Expenses 8,855,000
092101- A011 Pay 19 5,578,000
092101- A011-1 Pay of Officers (8) (3,323,000)
092101- A011-2 Pay of Other Staff (11) (2,255,000)
092101- A012 Allowances 3,277,000
092101- A012-1 Regular Allowances (2,939,000)
092101- A012-2 Other Allowances (Excluding TA) (338,000)
092101- A03 Operating Expenses 1,812,000Page 534
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A032 Communications 36,000
092101- A033 Utilities 170,000
092101- A034 Occupancy Costs 1,327,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 255,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 35,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 15,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 10,712,000
BOYS (I-VIII) PEHONT (FA) IBD
IB2675 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) I-9/4 IBD
092101- A01 Employees Related Expenses 22,257,000
092101- A011 Pay 40 15,950,000
092101- A011-1 Pay of Officers (25) (12,800,000)
092101- A011-2 Pay of Other Staff (15) (3,150,000)
092101- A012 Allowances 6,307,000
092101- A012-1 Regular Allowances (5,605,000)
092101- A012-2 Other Allowances (Excluding TA) (702,000)
092101- A03 Operating Expenses 6,975,000
092101- A032 Communications 40,000
092101- A033 Utilities 533,000
092101- A034 Occupancy Costs 5,244,000
092101- A038 Travel & Transportation 21,000
092101- A039 General 1,137,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 132,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 112,000
092101- A137 Computer Equipment 10,000Page 535
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL SCHOOL FOR 29,374,000
GIRLS (I-VIII) I-9/4 IBD
IB2676 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) F-7/1 IBD
092101- A01 Employees Related Expenses 9,090,000
092101- A011 Pay 21 5,899,000
092101- A011-1 Pay of Officers (9) (3,118,000)
092101- A011-2 Pay of Other Staff (12) (2,781,000)
092101- A012 Allowances 3,191,000
092101- A012-1 Regular Allowances (2,854,000)
092101- A012-2 Other Allowances (Excluding TA) (337,000)
092101- A03 Operating Expenses 2,191,000
092101- A032 Communications 60,000
092101- A033 Utilities 406,000
092101- A034 Occupancy Costs 1,065,000
092101- A038 Travel & Transportation 21,000
092101- A039 General 639,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 66,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 46,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,357,000
GIRLS (I-VIII) F-7/1 IBD
IB2677 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) KOT HATHIAL (FA) IBD
092101- A01 Employees Related Expenses 7,578,000
092101- A011 Pay 16 5,169,000
092101- A011-1 Pay of Officers (9) (3,688,000)
092101- A011-2 Pay of Other Staff (7) (1,481,000)
092101- A012 Allowances 2,409,000
092101- A012-1 Regular Allowances (2,071,000)
092101- A012-2 Other Allowances (Excluding TA) (338,000)
092101- A03 Operating Expenses 3,665,000Page 536
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A032 Communications 60,000
092101- A033 Utilities 200,000
092101- A034 Occupancy Costs 3,046,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 335,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 71,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 51,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,324,000
BOYS (I-VIII) KOT HATHIAL (FA) IBD
IB2678 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) BHARA KAU (FA) IBD
092101- A01 Employees Related Expenses 6,424,000
092101- A011 Pay 16 4,182,000
092101- A011-1 Pay of Officers (6) (1,451,000)
092101- A011-2 Pay of Other Staff (10) (2,731,000)
092101- A012 Allowances 2,242,000
092101- A012-1 Regular Allowances (1,997,000)
092101- A012-2 Other Allowances (Excluding TA) (245,000)
092101- A03 Operating Expenses 3,213,000
092101- A032 Communications 36,000
092101- A033 Utilities 60,000
092101- A034 Occupancy Costs 1,891,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 1,202,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 83,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 63,000
092101- A137 Computer Equipment 10,000Page 537
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL SCHOOL FOR 9,730,000
GIRLS (I-VIII) BHARA KAU (FA) IBD
IB2679 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) CHATTABAKHTAWAR (FA) IBD
092101- A01 Employees Related Expenses 8,359,000
092101- A011 Pay 18 5,807,000
092101- A011-1 Pay of Officers (10) (4,346,000)
092101- A011-2 Pay of Other Staff (8) (1,461,000)
092101- A012 Allowances 2,552,000
092101- A012-1 Regular Allowances (2,287,000)
092101- A012-2 Other Allowances (Excluding TA) (265,000)
092101- A03 Operating Expenses 3,179,000
092101- A032 Communications 52,000
092101- A033 Utilities 180,000
092101- A034 Occupancy Costs 1,937,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 986,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 65,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 45,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,613,000
BOYS (I-VIII) CHATTABAKHTAWAR (FA)
IBD
IB2680 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) DELLA (FA) IBD
092101- A01 Employees Related Expenses 7,028,000
092101- A011 Pay 15 4,816,000
092101- A011-1 Pay of Officers (7) (3,018,000)
092101- A011-2 Pay of Other Staff (8) (1,798,000)
092101- A012 Allowances 2,212,000
092101- A012-1 Regular Allowances (1,956,000)
092101- A012-2 Other Allowances (Excluding TA) (256,000)Page 538
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A03 Operating Expenses 2,056,000
092101- A032 Communications 40,000
092101- A033 Utilities 90,000
092101- A034 Occupancy Costs 1,872,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 30,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 29,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 9,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 9,123,000
BOYS (I-VIII) DELLA (FA) IBD
IB2681 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) HERDOGHER (FA) IBD
092101- A01 Employees Related Expenses 6,658,000
092101- A011 Pay 16 4,521,000
092101- A011-1 Pay of Officers (7) (2,575,000)
092101- A011-2 Pay of Other Staff (9) (1,946,000)
092101- A012 Allowances 2,137,000
092101- A012-1 Regular Allowances (1,903,000)
092101- A012-2 Other Allowances (Excluding TA) (234,000)
092101- A03 Operating Expenses 1,275,000
092101- A032 Communications 36,000
092101- A033 Utilities 80,000
092101- A034 Occupancy Costs 1,084,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 51,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 38,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 18,000Page 539
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 7,981,000
BOYS (I-VIII) HERDOGHER (FA) IBD
IB2682 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) SATRA MEEL (FA) IBD
092101- A01 Employees Related Expenses 5,355,000
092101- A011 Pay 14 3,579,000
092101- A011-1 Pay of Officers (6) (1,984,000)
092101- A011-2 Pay of Other Staff (8) (1,595,000)
092101- A012 Allowances 1,776,000
092101- A012-1 Regular Allowances (1,526,000)
092101- A012-2 Other Allowances (Excluding TA) (250,000)
092101- A03 Operating Expenses 1,794,000
092101- A032 Communications 18,000
092101- A033 Utilities 70,000
092101- A034 Occupancy Costs 1,613,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 69,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 46,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 26,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 7,205,000
BOYS (I-VIII) SATRA MEEL (FA) IBD
IB2683 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) SIHALA MIRZIAN (FA) IBD
092101- A01 Employees Related Expenses 8,563,000
092101- A011 Pay 13 5,102,000
092101- A011-1 Pay of Officers (7) (3,777,000)
092101- A011-2 Pay of Other Staff (6) (1,325,000)
092101- A012 Allowances 3,461,000
092101- A012-1 Regular Allowances (3,142,000)
092101- A012-2 Other Allowances (Excluding TA) (319,000)Page 540
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A03 Operating Expenses 1,847,000
092101- A032 Communications 36,000
092101- A033 Utilities 195,000
092101- A034 Occupancy Costs 1,527,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 65,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 45,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 25,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 10,465,000
BOYS (I-VIII) SIHALA MIRZIAN (FA) IBD
IB2684 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) MALWAR (FA) IBD
092101- A01 Employees Related Expenses 5,611,000
092101- A011 Pay 11 3,429,000
092101- A011-1 Pay of Officers (4) (1,524,000)
092101- A011-2 Pay of Other Staff (7) (1,905,000)
092101- A012 Allowances 2,182,000
092101- A012-1 Regular Allowances (1,857,000)
092101- A012-2 Other Allowances (Excluding TA) (325,000)
092101- A03 Operating Expenses 526,000
092101- A032 Communications 36,000
092101- A033 Utilities 90,000
092101- A034 Occupancy Costs 345,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 31,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 29,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 9,000Page 541
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 6,176,000
BOYS (I-VIII) MALWAR (FA) IBD
IB2685 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) CHELLO (FA) IBD
092101- A01 Employees Related Expenses 10,272,000
092101- A011 Pay 17 6,586,000
092101- A011-1 Pay of Officers (8) (5,216,000)
092101- A011-2 Pay of Other Staff (9) (1,370,000)
092101- A012 Allowances 3,686,000
092101- A012-1 Regular Allowances (3,052,000)
092101- A012-2 Other Allowances (Excluding TA) (634,000)
092101- A03 Operating Expenses 2,199,000
092101- A032 Communications 36,000
092101- A033 Utilities 120,000
092101- A034 Occupancy Costs 1,944,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 75,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 49,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 29,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 12,530,000
BOYS (I-VIII) CHELLO (FA) IBD
IB2686 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) BOBRI (FA) IBD
092101- A01 Employees Related Expenses 5,220,000
092101- A011 Pay 14 3,133,000
092101- A011-1 Pay of Officers (6) (1,951,000)
092101- A011-2 Pay of Other Staff (8) (1,182,000)
092101- A012 Allowances 2,087,000
092101- A012-1 Regular Allowances (1,824,000)
092101- A012-2 Other Allowances (Excluding TA) (263,000)Page 542
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A03 Operating Expenses 2,512,000
092101- A032 Communications 50,000
092101- A033 Utilities 100,000
092101- A034 Occupancy Costs 1,054,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 1,284,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 42,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 22,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 7,784,000
GIRLS (I-VIII) BOBRI (FA) IBD
IB2688 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)G-11/2 IBD
092101- A01 Employees Related Expenses 19,172,000
092101- A011 Pay 31 12,330,000
092101- A011-1 Pay of Officers (19) (10,930,000)
092101- A011-2 Pay of Other Staff (12) (1,400,000)
092101- A012 Allowances 6,842,000
092101- A012-1 Regular Allowances (5,802,000)
092101- A012-2 Other Allowances (Excluding TA) (1,040,000)
092101- A03 Operating Expenses 4,577,000
092101- A032 Communications 60,000
092101- A033 Utilities 508,000
092101- A034 Occupancy Costs 3,797,000
092101- A038 Travel & Transportation 25,000
092101- A039 General 187,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 90,000Page 543
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 70,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 23,859,000
BOYS (VI-X)G-11/2 IBD
IB2730 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) SANJALIAN (FA) IBD
092101- A01 Employees Related Expenses 4,885,000
092101- A011 Pay 12 3,245,000
092101- A011-1 Pay of Officers (5) (1,635,000)
092101- A011-2 Pay of Other Staff (7) (1,610,000)
092101- A012 Allowances 1,640,000
092101- A012-1 Regular Allowances (1,440,000)
092101- A012-2 Other Allowances (Excluding TA) (200,000)
092101- A03 Operating Expenses 2,736,000
092101- A032 Communications 18,000
092101- A033 Utilities 160,000
092101- A034 Occupancy Costs 1,029,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 1,505,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 62,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 42,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 7,693,000
GIRLS (I-VIII) SANJALIAN (FA) IBD
IB2733 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)GAGRI (FA) IBD
092101- A01 Employees Related Expenses 11,860,000
092101- A011 Pay 23 8,019,000
092101- A011-1 Pay of Officers (12) (4,836,000)
092101- A011-2 Pay of Other Staff (11) (3,183,000)
092101- A012 Allowances 3,841,000Page 544
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-1 Regular Allowances (3,481,000)
092101- A012-2 Other Allowances (Excluding TA) (360,000)
092101- A03 Operating Expenses 4,346,000
092101- A032 Communications 60,000
092101- A033 Utilities 240,000
092101- A034 Occupancy Costs 3,530,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 488,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 70,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 50,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,296,000
GIRLS (I-X)GAGRI (FA) IBD
IB2734 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)NAUGAZI (FA) IBD
092101- A01 Employees Related Expenses 11,237,000
092101- A011 Pay 20 7,351,000
092101- A011-1 Pay of Officers (12) (5,501,000)
092101- A011-2 Pay of Other Staff (8) (1,850,000)
092101- A012 Allowances 3,886,000
092101- A012-1 Regular Allowances (3,474,000)
092101- A012-2 Other Allowances (Excluding TA) (412,000)
092101- A03 Operating Expenses 2,366,000
092101- A032 Communications 70,000
092101- A033 Utilities 224,000
092101- A034 Occupancy Costs 1,472,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 572,000
092101- A06 Transfers 10,000Page 545
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 106,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 86,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 13,729,000
GIRLS (I-X)NAUGAZI (FA) IBD
IB2735 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)BADIA QADIR BAKHSH (FA) IBD
092101- A01 Employees Related Expenses 15,378,000
092101- A011 Pay 26 10,192,000
092101- A011-1 Pay of Officers (12) (5,892,000)
092101- A011-2 Pay of Other Staff (14) (4,300,000)
092101- A012 Allowances 5,186,000
092101- A012-1 Regular Allowances (4,660,000)
092101- A012-2 Other Allowances (Excluding TA) (526,000)
092101- A03 Operating Expenses 2,876,000
092101- A032 Communications 48,000
092101- A033 Utilities 150,000
092101- A034 Occupancy Costs 2,274,000
092101- A038 Travel & Transportation 29,000
092101- A039 General 375,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 81,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 61,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,355,000
GIRLS (I-X)BADIA QADIR BAKHSH (FA)Page 546
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IBD
IB2736 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)I-8/4 IBD
092101- A01 Employees Related Expenses 20,508,000
092101- A011 Pay 30 13,804,000
092101- A011-1 Pay of Officers (21) (11,904,000)
092101- A011-2 Pay of Other Staff (9) (1,900,000)
092101- A012 Allowances 6,704,000
092101- A012-1 Regular Allowances (5,984,000)
092101- A012-2 Other Allowances (Excluding TA) (720,000)
092101- A03 Operating Expenses 5,277,000
092101- A032 Communications 56,000
092101- A033 Utilities 358,000
092101- A034 Occupancy Costs 4,650,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 187,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 90,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 70,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 25,895,000
BOYS (VI-X)I-8/4 IBD
IB2737 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)F-11/1 IBD
092101- A01 Employees Related Expenses 9,035,000
092101- A011 Pay 16 5,800,000
092101- A011-1 Pay of Officers (10) (4,300,000)
092101- A011-2 Pay of Other Staff (6) (1,500,000)
092101- A012 Allowances 3,235,000
092101- A012-1 Regular Allowances (2,755,000)
092101- A012-2 Other Allowances (Excluding TA) (480,000)Page 547
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A03 Operating Expenses 2,429,000
092101- A032 Communications 48,000
092101- A033 Utilities 385,000
092101- A034 Occupancy Costs 1,274,000
092101- A038 Travel & Transportation 25,000
092101- A039 General 697,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 90,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 70,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,574,000
GIRLS (VI-X)F-11/1 IBD
IB2738 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-11/1 IBD
092101- A01 Employees Related Expenses 2,541,000
092101- A011 Pay 3 1,490,000
092101- A011-1 Pay of Officers (3) (1,490,000)
092101- A012 Allowances 1,051,000
092101- A012-1 Regular Allowances (941,000)
092101- A012-2 Other Allowances (Excluding TA) (110,000)
092101- A03 Operating Expenses 843,000
092101- A032 Communications 48,000
092101- A033 Utilities 270,000
092101- A034 Occupancy Costs 330,000
092101- A038 Travel & Transportation 25,000
092101- A039 General 170,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000Page 548
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A13 Repairs and Maintenance 80,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 60,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 3,484,000
GIRLS (VI-X)G-11/1 IBD
IB2739 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)BHADANA KALAN (FA) IBD
092101- A01 Employees Related Expenses 12,076,000
092101- A011 Pay 27 7,852,000
092101- A011-1 Pay of Officers (13) (5,732,000)
092101- A011-2 Pay of Other Staff (14) (2,120,000)
092101- A012 Allowances 4,224,000
092101- A012-1 Regular Allowances (3,649,000)
092101- A012-2 Other Allowances (Excluding TA) (575,000)
092101- A03 Operating Expenses 3,607,000
092101- A032 Communications 40,000
092101- A033 Utilities 140,000
092101- A034 Occupancy Costs 2,699,000
092101- A038 Travel & Transportation 538,000
092101- A039 General 190,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 359,000
092101- A130 Transport 270,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 69,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,062,000
BOYS (I-X)BHADANA KALAN (FA) IBD
IB2740 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)HERNO THANDAPANI (FA) IBD
092101- A01 Employees Related Expenses 7,472,000Page 549
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 16 4,950,000
092101- A011-1 Pay of Officers (7) (2,600,000)
092101- A011-2 Pay of Other Staff (9) (2,350,000)
092101- A012 Allowances 2,522,000
092101- A012-1 Regular Allowances (2,172,000)
092101- A012-2 Other Allowances (Excluding TA) (350,000)
092101- A03 Operating Expenses 2,711,000
092101- A032 Communications 55,000
092101- A033 Utilities 125,000
092101- A034 Occupancy Costs 2,210,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 293,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 47,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 27,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 10,250,000
BOYS (I-X)HERNO THANDAPANI (FA)
IBD
IB2742 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)BANNI SARAN (FA) IBD
092101- A01 Employees Related Expenses 13,662,000
092101- A011 Pay 30 8,009,000
092101- A011-1 Pay of Officers (14) (5,899,000)
092101- A011-2 Pay of Other Staff (16) (2,110,000)
092101- A012 Allowances 5,653,000
092101- A012-1 Regular Allowances (4,847,000)
092101- A012-2 Other Allowances (Excluding TA) (806,000)
092101- A03 Operating Expenses 4,679,000
092101- A032 Communications 36,000Page 550
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A033 Utilities 190,000
092101- A034 Occupancy Costs 4,218,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 207,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 98,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 78,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,459,000
BOYS (I-X)BANNI SARAN (FA) IBD
IB2743 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)KHANNA NAI ABADI (FA) IBD
092101- A01 Employees Related Expenses 13,515,000
092101- A011 Pay 25 9,050,000
092101- A011-1 Pay of Officers (13) (7,145,000)
092101- A011-2 Pay of Other Staff (12) (1,905,000)
092101- A012 Allowances 4,465,000
092101- A012-1 Regular Allowances (4,029,000)
092101- A012-2 Other Allowances (Excluding TA) (436,000)
092101- A03 Operating Expenses 4,757,000
092101- A032 Communications 70,000
092101- A033 Utilities 250,000
092101- A034 Occupancy Costs 3,989,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 420,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 99,000Page 551
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 79,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,391,000
BOYS (I-X)KHANNA NAI ABADI (FA) IBD
IB2744 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)NEW SHAKKARIAL (FA) IBD
092101- A01 Employees Related Expenses 11,011,000
092101- A011 Pay 21 7,564,000
092101- A011-1 Pay of Officers (10) (4,520,000)
092101- A011-2 Pay of Other Staff (11) (3,044,000)
092101- A012 Allowances 3,447,000
092101- A012-1 Regular Allowances (3,043,000)
092101- A012-2 Other Allowances (Excluding TA) (404,000)
092101- A03 Operating Expenses 5,328,000
092101- A032 Communications 70,000
092101- A033 Utilities 220,000
092101- A034 Occupancy Costs 1,864,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 3,146,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 154,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 134,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,513,000
GIRLS (I-X)NEW SHAKKARIAL (FA) IBD
IB2745 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)DARKALA (FA) IBD
092101- A01 Employees Related Expenses 7,200,000
092101- A011 Pay 18 4,750,000
092101- A011-1 Pay of Officers (9) (2,850,000)Page 552
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-2 Pay of Other Staff (9) (1,900,000)
092101- A012 Allowances 2,450,000
092101- A012-1 Regular Allowances (2,050,000)
092101- A012-2 Other Allowances (Excluding TA) (400,000)
092101- A03 Operating Expenses 3,277,000
092101- A032 Communications 60,000
092101- A033 Utilities 150,000
092101- A034 Occupancy Costs 2,306,000
092101- A038 Travel & Transportation 148,000
092101- A039 General 613,000
092101- A04 Employees Retirement Benefits 910,000
092101- A041 Pension 910,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 50,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 30,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,457,000
GIRLS (I-X)DARKALA (FA) IBD
IB2750 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)JABBA TELI (FA) IBD
092101- A01 Employees Related Expenses 12,068,000
092101- A011 Pay 21 7,800,000
092101- A011-1 Pay of Officers (13) (5,990,000)
092101- A011-2 Pay of Other Staff (8) (1,810,000)
092101- A012 Allowances 4,268,000
092101- A012-1 Regular Allowances (3,804,000)
092101- A012-2 Other Allowances (Excluding TA) (464,000)
092101- A03 Operating Expenses 5,319,000
092101- A032 Communications 60,000
092101- A033 Utilities 251,000Page 553
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A034 Occupancy Costs 4,800,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 180,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 87,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 67,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 17,494,000
GIRLS (I-X)JABBA TELI (FA) IBD
IB2751 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)PM COLONY ISLAMABAD
092101- A01 Employees Related Expenses 14,773,000
092101- A011 Pay 35 9,560,000
092101- A011-1 Pay of Officers (22) (8,155,000)
092101- A011-2 Pay of Other Staff (13) (1,405,000)
092101- A012 Allowances 5,213,000
092101- A012-1 Regular Allowances (4,703,000)
092101- A012-2 Other Allowances (Excluding TA) (510,000)
092101- A03 Operating Expenses 5,708,000
092101- A032 Communications 40,000
092101- A033 Utilities 350,000
092101- A034 Occupancy Costs 4,640,000
092101- A038 Travel & Transportation 25,000
092101- A039 General 653,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 67,000
092101- A131 Machinery and Equipment 10,000Page 554
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A132 Furniture and Fixture 48,000
092101- A137 Computer Equipment 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 20,568,000
GIRLS (I-X)PM COLONY ISLAMABAD
IB2759 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)PM COLONY ISLAMABAD
092101- A01 Employees Related Expenses 20,037,000
092101- A011 Pay 35 12,800,000
092101- A011-1 Pay of Officers (22) (10,100,000)
092101- A011-2 Pay of Other Staff (13) (2,700,000)
092101- A012 Allowances 7,237,000
092101- A012-1 Regular Allowances (6,557,000)
092101- A012-2 Other Allowances (Excluding TA) (680,000)
092101- A03 Operating Expenses 5,326,000
092101- A032 Communications 50,000
092101- A033 Utilities 306,000
092101- A034 Occupancy Costs 4,365,000
092101- A038 Travel & Transportation 25,000
092101- A039 General 580,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 78,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 59,000
092101- A137 Computer Equipment 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 25,461,000
BOYS (I-X)PM COLONY ISLAMABAD
IB2771 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)SAIDPUR (FA) IBD
092101- A01 Employees Related Expenses 9,111,000
092101- A011 Pay 18 5,802,000
092101- A011-1 Pay of Officers (8) (3,985,000)
092101- A011-2 Pay of Other Staff (10) (1,817,000)Page 555
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012 Allowances 3,309,000
092101- A012-1 Regular Allowances (2,929,000)
092101- A012-2 Other Allowances (Excluding TA) (380,000)
092101- A03 Operating Expenses 1,487,000
092101- A032 Communications 48,000
092101- A033 Utilities 400,000
092101- A034 Occupancy Costs 663,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 348,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 70,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 50,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 10,688,000
BOYS (I-X)SAIDPUR (FA) IBD
IB2772 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) MANDLA (FA) IBD
092101- A01 Employees Related Expenses 7,681,000
092101- A011 Pay 20 4,858,000
092101- A011-1 Pay of Officers (9) (2,058,000)
092101- A011-2 Pay of Other Staff (11) (2,800,000)
092101- A012 Allowances 2,823,000
092101- A012-1 Regular Allowances (2,513,000)
092101- A012-2 Other Allowances (Excluding TA) (310,000)
092101- A03 Operating Expenses 846,000
092101- A032 Communications 40,000
092101- A033 Utilities 80,000
092101- A034 Occupancy Costs 667,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 35,000Page 556
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 31,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 11,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 8,568,000
GIRLS (I-VIII) MANDLA (FA) IBD
IB2773 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) RAJWAL (FA) IBD
092101- A01 Employees Related Expenses 6,125,000
092101- A011 Pay 15 3,957,000
092101- A011-1 Pay of Officers (8) (2,380,000)
092101- A011-2 Pay of Other Staff (7) (1,577,000)
092101- A012 Allowances 2,168,000
092101- A012-1 Regular Allowances (1,926,000)
092101- A012-2 Other Allowances (Excluding TA) (242,000)
092101- A03 Operating Expenses 2,393,000
092101- A032 Communications 36,000
092101- A033 Utilities 150,000
092101- A034 Occupancy Costs 2,124,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 59,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 42,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 22,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 8,570,000
GIRLS (I-VIII) RAJWAL (FA) IBD
IB2774 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) SARAI KHARBOOZA (FA) IBD
092101- A01 Employees Related Expenses 8,022,000
092101- A011 Pay 16 5,600,000Page 557
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-1 Pay of Officers (8) (3,600,000)
092101- A011-2 Pay of Other Staff (8) (2,000,000)
092101- A012 Allowances 2,422,000
092101- A012-1 Regular Allowances (2,155,000)
092101- A012-2 Other Allowances (Excluding TA) (267,000)
092101- A03 Operating Expenses 2,601,000
092101- A032 Communications 36,000
092101- A033 Utilities 275,000
092101- A034 Occupancy Costs 2,119,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 147,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 81,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 61,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 10,714,000
GIRLS (I-VIII) SARAI KHARBOOZA (FA)
IBD
IB2775 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) PTC SIHALA (FA) IBD
092101- A01 Employees Related Expenses 14,339,000
092101- A011 Pay 25 9,000,000
092101- A011-1 Pay of Officers (13) (6,500,000)
092101- A011-2 Pay of Other Staff (12) (2,500,000)
092101- A012 Allowances 5,339,000
092101- A012-1 Regular Allowances (4,918,000)
092101- A012-2 Other Allowances (Excluding TA) (421,000)
092101- A03 Operating Expenses 2,972,000
092101- A032 Communications 18,000
092101- A033 Utilities 200,000
092101- A034 Occupancy Costs 1,873,000
092101- A038 Travel & Transportation 24,000Page 558
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 857,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 86,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 66,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 17,407,000
GIRLS (I-VIII) PTC SIHALA (FA) IBD
IB2776 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) DHOKE PARACHA (FA) IBD
092101- A01 Employees Related Expenses 9,301,000
092101- A011 Pay 16 6,600,000
092101- A011-1 Pay of Officers (7) (3,900,000)
092101- A011-2 Pay of Other Staff (9) (2,700,000)
092101- A012 Allowances 2,701,000
092101- A012-1 Regular Allowances (2,405,000)
092101- A012-2 Other Allowances (Excluding TA) (296,000)
092101- A03 Operating Expenses 3,271,000
092101- A032 Communications 36,000
092101- A033 Utilities 180,000
092101- A034 Occupancy Costs 2,926,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 105,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 62,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 42,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 12,644,000
GIRLS (I-VIII) DHOKE PARACHA (FA) IBD
IB2777 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) BHANGRIL KHURD (FA) IBDPage 559
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A01 Employees Related Expenses 6,067,000
092101- A011 Pay 15 4,000,000
092101- A011-1 Pay of Officers (7) (2,000,000)
092101- A011-2 Pay of Other Staff (8) (2,000,000)
092101- A012 Allowances 2,067,000
092101- A012-1 Regular Allowances (1,823,000)
092101- A012-2 Other Allowances (Excluding TA) (244,000)
092101- A03 Operating Expenses 2,264,000
092101- A032 Communications 36,000
092101- A033 Utilities 80,000
092101- A034 Occupancy Costs 1,559,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 565,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 35,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 15,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 8,376,000
GIRLS (I-VIII) BHANGRIL KHURD (FA)
IBD
IB2778 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) KORAL (FA) IBD
092101- A01 Employees Related Expenses 6,530,000
092101- A011 Pay 15 4,422,000
092101- A011-1 Pay of Officers (7) (2,722,000)
092101- A011-2 Pay of Other Staff (8) (1,700,000)
092101- A012 Allowances 2,108,000
092101- A012-1 Regular Allowances (1,842,000)
092101- A012-2 Other Allowances (Excluding TA) (266,000)
092101- A03 Operating Expenses 1,150,000
092101- A032 Communications 36,000
092101- A033 Utilities 80,000Page 560
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A034 Occupancy Costs 966,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 44,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 35,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 15,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 7,725,000
BOYS (I-VIII) KORAL (FA) IBD
IB2779 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) NARA SYEDAN (FA) IBD
092101- A01 Employees Related Expenses 4,109,000
092101- A011 Pay 13 2,507,000
092101- A011-1 Pay of Officers (3) (646,000)
092101- A011-2 Pay of Other Staff (10) (1,861,000)
092101- A012 Allowances 1,602,000
092101- A012-1 Regular Allowances (1,336,000)
092101- A012-2 Other Allowances (Excluding TA) (266,000)
092101- A03 Operating Expenses 695,000
092101- A032 Communications 36,000
092101- A033 Utilities 150,000
092101- A034 Occupancy Costs 440,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 45,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 35,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 15,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 4,849,000
BOYS (I-VIII) NARA SYEDAN (FA) IBDPage 561
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2780 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) MOHRA NOOR (FA) IBD
092101- A01 Employees Related Expenses 10,101,000
092101- A011 Pay 21 6,874,000
092101- A011-1 Pay of Officers (12) (4,834,000)
092101- A011-2 Pay of Other Staff (9) (2,040,000)
092101- A012 Allowances 3,227,000
092101- A012-1 Regular Allowances (2,771,000)
092101- A012-2 Other Allowances (Excluding TA) (456,000)
092101- A03 Operating Expenses 3,209,000
092101- A032 Communications 36,000
092101- A033 Utilities 100,000
092101- A034 Occupancy Costs 2,448,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 601,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 50,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 30,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 13,370,000
BOYS (I-VIII) MOHRA NOOR (FA) IBD
IB2781 HAMZA ALI KAKAR SHAHEED MODEL SCHOOL FOR BOYS (I-VIII) DHOKE JAURI (FA) IBD
092101- A01 Employees Related Expenses 9,426,000
092101- A011 Pay 20 6,356,000
092101- A011-1 Pay of Officers (8) (4,015,000)
092101- A011-2 Pay of Other Staff (12) (2,341,000)
092101- A012 Allowances 3,070,000
092101- A012-1 Regular Allowances (2,664,000)
092101- A012-2 Other Allowances (Excluding TA) (406,000)
092101- A03 Operating Expenses 1,771,000
092101- A032 Communications 50,000
092101- A033 Utilities 80,000Page 562
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A034 Occupancy Costs 1,565,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 52,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 39,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 19,000
092101- A137 Computer Equipment 10,000
Total- HAMZA ALI KAKAR SHAHEED MODEL 11,246,000
SCHOOL FOR BOYS (I-VIII) DHOKE
JAURI (FA) IBD
IB2782 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) KOT HATHIAL
092101- A01 Employees Related Expenses 13,438,000
092101- A011 Pay 28 9,219,000
092101- A011-1 Pay of Officers (12) (4,279,000)
092101- A011-2 Pay of Other Staff (16) (4,940,000)
092101- A012 Allowances 4,219,000
092101- A012-1 Regular Allowances (3,873,000)
092101- A012-2 Other Allowances (Excluding TA) (346,000)
092101- A03 Operating Expenses 5,099,000
092101- A032 Communications 36,000
092101- A033 Utilities 220,000
092101- A034 Occupancy Costs 3,034,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 1,785,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 109,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 89,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,656,000Page 563
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
GIRLS (I-VIII) KOT HATHIAL
IB2795 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) MOHRI REWAT (FA) IBD
092101- A01 Employees Related Expenses 9,630,000
092101- A011 Pay 19 6,797,000
092101- A011-1 Pay of Officers (10) (4,762,000)
092101- A011-2 Pay of Other Staff (9) (2,035,000)
092101- A012 Allowances 2,833,000
092101- A012-1 Regular Allowances (2,558,000)
092101- A012-2 Other Allowances (Excluding TA) (275,000)
092101- A03 Operating Expenses 2,890,000
092101- A032 Communications 36,000
092101- A033 Utilities 130,000
092101- A034 Occupancy Costs 2,629,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 71,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 47,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 27,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 12,577,000
GIRLS (I-VIII) MOHRI REWAT (FA) IBD
IB2796 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)KURRI (FA) IBD
092101- A01 Employees Related Expenses 21,018,000
092101- A011 Pay 34 14,383,000
092101- A011-1 Pay of Officers (21) (10,083,000)
092101- A011-2 Pay of Other Staff (13) (4,300,000)
092101- A012 Allowances 6,635,000
092101- A012-1 Regular Allowances (6,074,000)
092101- A012-2 Other Allowances (Excluding TA) (561,000)
092101- A03 Operating Expenses 5,593,000
092101- A032 Communications 40,000Page 564
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A033 Utilities 120,000
092101- A034 Occupancy Costs 4,185,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 1,220,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 83,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 63,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 26,714,000
GIRLS (I-X)KURRI (FA) IBD
IB2797 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)SANGJANI (FA) IBD
092101- A01 Employees Related Expenses 16,346,000
092101- A011 Pay 28 11,154,000
092101- A011-1 Pay of Officers (14) (7,654,000)
092101- A011-2 Pay of Other Staff (14) (3,500,000)
092101- A012 Allowances 5,192,000
092101- A012-1 Regular Allowances (4,682,000)
092101- A012-2 Other Allowances (Excluding TA) (510,000)
092101- A03 Operating Expenses 2,377,000
092101- A032 Communications 70,000
092101- A033 Utilities 345,000
092101- A034 Occupancy Costs 1,474,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 460,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 110,000Page 565
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 90,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,853,000
GIRLS (I-X)SANGJANI (FA) IBD
IB2799 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)GOKINA (FA) IBD
092101- A01 Employees Related Expenses 13,572,000
092101- A011 Pay 30 7,956,000
092101- A011-1 Pay of Officers (15) (4,200,000)
092101- A011-2 Pay of Other Staff (15) (3,756,000)
092101- A012 Allowances 5,616,000
092101- A012-1 Regular Allowances (5,058,000)
092101- A012-2 Other Allowances (Excluding TA) (558,000)
092101- A03 Operating Expenses 3,963,000
092101- A032 Communications 60,000
092101- A033 Utilities 90,000
092101- A034 Occupancy Costs 2,533,000
092101- A038 Travel & Transportation 30,000
092101- A039 General 1,250,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 100,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 80,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 17,655,000
GIRLS (I-X)GOKINA (FA) IBD
IB2800 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)TALHAR (FA) IBD
092101- A01 Employees Related Expenses 11,975,000
092101- A011 Pay 26 6,530,000
092101- A011-1 Pay of Officers (15) (2,625,000)Page 566
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-2 Pay of Other Staff (11) (3,905,000)
092101- A012 Allowances 5,445,000
092101- A012-1 Regular Allowances (4,930,000)
092101- A012-2 Other Allowances (Excluding TA) (515,000)
092101- A03 Operating Expenses 5,154,000
092101- A032 Communications 48,000
092101- A033 Utilities 120,000
092101- A034 Occupancy Costs 3,156,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 1,802,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 64,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 44,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 17,213,000
GIRLS (I-X)TALHAR (FA) IBD
IB2801 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) I-8/1 IBD
092101- A01 Employees Related Expenses 20,270,000
092101- A011 Pay 35 14,710,000
092101- A011-1 Pay of Officers (23) (11,765,000)
092101- A011-2 Pay of Other Staff (12) (2,945,000)
092101- A012 Allowances 5,560,000
092101- A012-1 Regular Allowances (5,038,000)
092101- A012-2 Other Allowances (Excluding TA) (522,000)
092101- A03 Operating Expenses 5,492,000
092101- A032 Communications 70,000
092101- A033 Utilities 760,000
092101- A034 Occupancy Costs 4,200,000
092101- A038 Travel & Transportation 21,000Page 567
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 441,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 118,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 98,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 25,890,000
GIRLS (I-VIII) I-8/1 IBD
IB2802 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) BHIMBER TRAR (FA) IBD
092101- A01 Employees Related Expenses 6,941,000
092101- A011 Pay 18 4,602,000
092101- A011-1 Pay of Officers (10) (2,592,000)
092101- A011-2 Pay of Other Staff (8) (2,010,000)
092101- A012 Allowances 2,339,000
092101- A012-1 Regular Allowances (2,030,000)
092101- A012-2 Other Allowances (Excluding TA) (309,000)
092101- A03 Operating Expenses 2,406,000
092101- A032 Communications 80,000
092101- A033 Utilities 110,000
092101- A034 Occupancy Costs 1,080,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 1,112,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 43,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 23,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 9,400,000
GIRLS (I-VIII) BHIMBER TRAR (FA) IBD
IB2804 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)NARA SYEDAN (FA) IBD
092101- A01 Employees Related Expenses 22,101,000Page 568
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 33 15,707,000
092101- A011-1 Pay of Officers (21) (10,907,000)
092101- A011-2 Pay of Other Staff (12) (4,800,000)
092101- A012 Allowances 6,394,000
092101- A012-1 Regular Allowances (5,823,000)
092101- A012-2 Other Allowances (Excluding TA) (571,000)
092101- A03 Operating Expenses 3,703,000
092101- A032 Communications 80,000
092101- A033 Utilities 250,000
092101- A034 Occupancy Costs 2,480,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 865,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 81,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 61,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 25,905,000
GIRLS (I-X)NARA SYEDAN (FA) IBD
IB2805 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) G-7/3-2 IBD
092101- A01 Employees Related Expenses 20,271,000
092101- A011 Pay 35 14,190,000
092101- A011-1 Pay of Officers (15) (8,405,000)
092101- A011-2 Pay of Other Staff (20) (5,785,000)
092101- A012 Allowances 6,081,000
092101- A012-1 Regular Allowances (5,459,000)
092101- A012-2 Other Allowances (Excluding TA) (622,000)
092101- A03 Operating Expenses 2,027,000
092101- A032 Communications 40,000
092101- A033 Utilities 567,000Page 569
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A034 Occupancy Costs 1,238,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 158,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 86,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 66,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 22,394,000
GIRLS (I-VIII) G-7/3-2 IBD
IB2806 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)PE COLONY G-5 IBD
092101- A01 Employees Related Expenses 28,477,000
092101- A011 Pay 49 18,519,000
092101- A011-1 Pay of Officers (26) (12,616,000)
092101- A011-2 Pay of Other Staff (23) (5,903,000)
092101- A012 Allowances 9,958,000
092101- A012-1 Regular Allowances (9,334,000)
092101- A012-2 Other Allowances (Excluding TA) (624,000)
092101- A03 Operating Expenses 6,431,000
092101- A032 Communications 65,000
092101- A033 Utilities 645,000
092101- A034 Occupancy Costs 4,933,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 762,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 110,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 90,000
092101- A137 Computer Equipment 10,000Page 570
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL SCHOOL FOR 35,038,000
GIRLS (I-X)PE COLONY G-5 IBD
IB2808 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)HUMAK (FA) IBD
092101- A01 Employees Related Expenses 27,168,000
092101- A011 Pay 43 19,069,000
092101- A011-1 Pay of Officers (30) (15,457,000)
092101- A011-2 Pay of Other Staff (13) (3,612,000)
092101- A012 Allowances 8,099,000
092101- A012-1 Regular Allowances (7,293,000)
092101- A012-2 Other Allowances (Excluding TA) (806,000)
092101- A03 Operating Expenses 7,041,000
092101- A032 Communications 64,000
092101- A033 Utilities 489,000
092101- A034 Occupancy Costs 5,884,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 576,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 106,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 86,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 34,335,000
GIRLS (I-X)HUMAK (FA) IBD
IB2809 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)LAKHWAL (FA) IBD
092101- A01 Employees Related Expenses 13,460,000
092101- A011 Pay 27 8,360,000
092101- A011-1 Pay of Officers (14) (5,260,000)
092101- A011-2 Pay of Other Staff (13) (3,100,000)
092101- A012 Allowances 5,100,000
092101- A012-1 Regular Allowances (4,590,000)Page 571
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-2 Other Allowances (Excluding TA) (510,000)
092101- A03 Operating Expenses 5,109,000
092101- A032 Communications 70,000
092101- A033 Utilities 350,000
092101- A034 Occupancy Costs 3,119,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 1,542,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 72,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 52,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,661,000
GIRLS (I-X)LAKHWAL (FA) IBD
IB2811 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)SHAHDARA KHURD (FA) IBD
092101- A01 Employees Related Expenses 8,361,000
092101- A011 Pay 19 5,320,000
092101- A011-1 Pay of Officers (8) (2,820,000)
092101- A011-2 Pay of Other Staff (11) (2,500,000)
092101- A012 Allowances 3,041,000
092101- A012-1 Regular Allowances (2,611,000)
092101- A012-2 Other Allowances (Excluding TA) (430,000)
092101- A03 Operating Expenses 2,793,000
092101- A032 Communications 30,000
092101- A033 Utilities 80,000
092101- A034 Occupancy Costs 2,381,000
092101- A038 Travel & Transportation 29,000
092101- A039 General 273,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000Page 572
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 40,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 20,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,214,000
GIRLS (I-X)SHAHDARA KHURD (FA) IBD
IB2812 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)NOORPUR SHAHAN (FA) IBD
092101- A01 Employees Related Expenses 24,506,000
092101- A011 Pay 45 15,430,000
092101- A011-1 Pay of Officers (27) (10,457,000)
092101- A011-2 Pay of Other Staff (18) (4,973,000)
092101- A012 Allowances 9,076,000
092101- A012-1 Regular Allowances (7,730,000)
092101- A012-2 Other Allowances (Excluding TA) (1,346,000)
092101- A03 Operating Expenses 4,095,000
092101- A032 Communications 56,000
092101- A033 Utilities 30,000
092101- A034 Occupancy Costs 2,927,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 1,054,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 171,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 151,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 28,792,000
GIRLS (I-X)NOORPUR SHAHAN (FA) IBD
IB2813 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)G-9/1 IBDPage 573
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A01 Employees Related Expenses 28,321,000
092101- A011 Pay 47 18,370,000
092101- A011-1 Pay of Officers (27) (14,570,000)
092101- A011-2 Pay of Other Staff (20) (3,800,000)
092101- A012 Allowances 9,951,000
092101- A012-1 Regular Allowances (9,161,000)
092101- A012-2 Other Allowances (Excluding TA) (790,000)
092101- A03 Operating Expenses 6,873,000
092101- A032 Communications 48,000
092101- A033 Utilities 505,000
092101- A034 Occupancy Costs 6,144,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 150,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 80,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 60,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 35,294,000
GIRLS (I-X)G-9/1 IBD
IB2815 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) KIJNAH (FA) IBD
092101- A01 Employees Related Expenses 5,627,000
092101- A011 Pay 13 3,915,000
092101- A011-1 Pay of Officers (6) (2,503,000)
092101- A011-2 Pay of Other Staff (7) (1,412,000)
092101- A012 Allowances 1,712,000
092101- A012-1 Regular Allowances (1,485,000)
092101- A012-2 Other Allowances (Excluding TA) (227,000)
092101- A03 Operating Expenses 1,821,000
092101- A032 Communications 40,000Page 574
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A033 Utilities 70,000
092101- A034 Occupancy Costs 1,647,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 40,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 35,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 15,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 7,493,000
BOYS (I-VIII) KIJNAH (FA) IBD
IB2816 ISLAMABAD MODEL SCHOOL FOR BOYS (I-VIII) ARA BURJI (FA) IBD
092101- A01 Employees Related Expenses 7,215,000
092101- A011 Pay 14 4,600,000
092101- A011-1 Pay of Officers (6) (2,820,000)
092101- A011-2 Pay of Other Staff (8) (1,780,000)
092101- A012 Allowances 2,615,000
092101- A012-1 Regular Allowances (2,333,000)
092101- A012-2 Other Allowances (Excluding TA) (282,000)
092101- A03 Operating Expenses 2,182,000
092101- A032 Communications 36,000
092101- A033 Utilities 140,000
092101- A034 Occupancy Costs 1,557,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 425,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 49,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 29,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 9,456,000Page 575
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
BOYS (I-VIII) ARA BURJI (FA) IBD
IB2818 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)PHULGRAN (FA) IBD
092101- A01 Employees Related Expenses 12,483,000
092101- A011 Pay 25 7,522,000
092101- A011-1 Pay of Officers (13) (5,010,000)
092101- A011-2 Pay of Other Staff (12) (2,512,000)
092101- A012 Allowances 4,961,000
092101- A012-1 Regular Allowances (4,457,000)
092101- A012-2 Other Allowances (Excluding TA) (504,000)
092101- A03 Operating Expenses 4,338,000
092101- A032 Communications 78,000
092101- A033 Utilities 70,000
092101- A034 Occupancy Costs 3,888,000
092101- A038 Travel & Transportation 30,000
092101- A039 General 272,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 42,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 22,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,883,000
BOYS (I-X)PHULGRAN (FA) IBD
IB2819 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)DHALIALA (FA) IBD
092101- A01 Employees Related Expenses 12,925,000
092101- A011 Pay 29 7,830,000
092101- A011-1 Pay of Officers (18) (6,100,000)
092101- A011-2 Pay of Other Staff (11) (1,730,000)
092101- A012 Allowances 5,095,000
092101- A012-1 Regular Allowances (4,705,000)
092101- A012-2 Other Allowances (Excluding TA) (390,000)Page 576
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A03 Operating Expenses 3,405,000
092101- A032 Communications 36,000
092101- A033 Utilities 100,000
092101- A034 Occupancy Costs 3,190,000
092101- A038 Travel & Transportation 27,000
092101- A039 General 52,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 39,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 19,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,389,000
BOYS (I-X)DHALIALA (FA) IBD
IB2820 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-6/2 IBD
092101- A01 Employees Related Expenses 34,340,000
092101- A011 Pay 51 22,790,000
092101- A011-1 Pay of Officers (37) (19,740,000)
092101- A011-2 Pay of Other Staff (14) (3,050,000)
092101- A012 Allowances 11,550,000
092101- A012-1 Regular Allowances (10,410,000)
092101- A012-2 Other Allowances (Excluding TA) (1,140,000)
092101- A03 Operating Expenses 4,208,000
092101- A032 Communications 60,000
092101- A033 Utilities 576,000
092101- A034 Occupancy Costs 2,952,000
092101- A038 Travel & Transportation 30,000
092101- A039 General 590,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000Page 577
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 100,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 80,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 38,668,000
GIRLS (VI-X)G-6/2 IBD
IB2821 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)F-7/2 IBD
092101- A01 Employees Related Expenses 34,227,000
092101- A011 Pay 52 23,256,000
092101- A011-1 Pay of Officers (34) (19,992,000)
092101- A011-2 Pay of Other Staff (18) (3,264,000)
092101- A012 Allowances 10,971,000
092101- A012-1 Regular Allowances (9,747,000)
092101- A012-2 Other Allowances (Excluding TA) (1,224,000)
092101- A03 Operating Expenses 5,614,000
092101- A032 Communications 80,000
092101- A033 Utilities 675,000
092101- A034 Occupancy Costs 3,628,000
092101- A038 Travel & Transportation 926,000
092101- A039 General 305,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 540,000
092101- A130 Transport 400,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 120,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 40,401,000
GIRLS (VI-X)F-7/2 IBD
IB2822 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)KHANNA DAK (FA) IBDPage 578
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A01 Employees Related Expenses 19,441,000
092101- A011 Pay 32 12,607,000
092101- A011-1 Pay of Officers (17) (9,152,000)
092101- A011-2 Pay of Other Staff (15) (3,455,000)
092101- A012 Allowances 6,834,000
092101- A012-1 Regular Allowances (6,170,000)
092101- A012-2 Other Allowances (Excluding TA) (664,000)
092101- A03 Operating Expenses 5,252,000
092101- A032 Communications 72,000
092101- A033 Utilities 250,000
092101- A034 Occupancy Costs 4,705,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 197,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 95,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 75,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 24,808,000
BOYS (I-X)KHANNA DAK (FA) IBD
IB2823 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)MAIRA AKKU (FA) IBD
092101- A01 Employees Related Expenses 20,300,000
092101- A011 Pay 36 11,738,000
092101- A011-1 Pay of Officers (18) (9,288,000)
092101- A011-2 Pay of Other Staff (18) (2,450,000)
092101- A012 Allowances 8,562,000
092101- A012-1 Regular Allowances (7,390,000)
092101- A012-2 Other Allowances (Excluding TA) (1,172,000)
092101- A03 Operating Expenses 2,948,000
092101- A032 Communications 73,000Page 579
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A033 Utilities 210,000
092101- A034 Occupancy Costs 2,507,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 130,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 70,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 50,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 23,338,000
BOYS (I-X)MAIRA AKKU (FA) IBD
IB2824 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)TUMAIR (FA) IBD
092101- A01 Employees Related Expenses 14,098,000
092101- A011 Pay 30 7,444,000
092101- A011-1 Pay of Officers (13) (4,949,000)
092101- A011-2 Pay of Other Staff (17) (2,495,000)
092101- A012 Allowances 6,654,000
092101- A012-1 Regular Allowances (5,972,000)
092101- A012-2 Other Allowances (Excluding TA) (682,000)
092101- A03 Operating Expenses 5,002,000
092101- A032 Communications 90,000
092101- A033 Utilities 60,000
092101- A034 Occupancy Costs 3,959,000
092101- A038 Travel & Transportation 628,000
092101- A039 General 265,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 285,000Page 580
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A130 Transport 250,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 15,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 19,405,000
BOYS (I-X)TUMAIR (FA) IBD
IB2825 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)I-10/2 IBD
092101- A01 Employees Related Expenses 30,314,000
092101- A011 Pay 43 20,223,000
092101- A011-1 Pay of Officers (30) (17,373,000)
092101- A011-2 Pay of Other Staff (13) (2,850,000)
092101- A012 Allowances 10,091,000
092101- A012-1 Regular Allowances (8,987,000)
092101- A012-2 Other Allowances (Excluding TA) (1,104,000)
092101- A03 Operating Expenses 6,903,000
092101- A032 Communications 50,000
092101- A033 Utilities 605,000
092101- A034 Occupancy Costs 5,978,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 244,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 114,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 94,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 37,351,000
BOYS (VI-X)I-10/2 IBD
IB2826 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)NAUGAZI (FA) IBD
092101- A01 Employees Related Expenses 20,095,000
092101- A011 Pay 33 12,801,000Page 581
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-1 Pay of Officers (20) (10,921,000)
092101- A011-2 Pay of Other Staff (13) (1,880,000)
092101- A012 Allowances 7,294,000
092101- A012-1 Regular Allowances (6,682,000)
092101- A012-2 Other Allowances (Excluding TA) (612,000)
092101- A03 Operating Expenses 7,375,000
092101- A032 Communications 56,000
092101- A033 Utilities 100,000
092101- A034 Occupancy Costs 7,004,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 187,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 93,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 73,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 27,583,000
BOYS (I-X)NAUGAZI (FA) IBD
IB2827 ISLAMABAD MODEL SCHOOL FOR BOYS(I-X)GAGRI (FA) IBD
092101- A01 Employees Related Expenses 12,145,000
092101- A011 Pay 23 8,300,000
092101- A011-1 Pay of Officers (13) (6,600,000)
092101- A011-2 Pay of Other Staff (10) (1,700,000)
092101- A012 Allowances 3,845,000
092101- A012-1 Regular Allowances (3,195,000)
092101- A012-2 Other Allowances (Excluding TA) (650,000)
092101- A03 Operating Expenses 4,008,000
092101- A032 Communications 40,000
092101- A033 Utilities 180,000
092101- A034 Occupancy Costs 3,623,000Page 582
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A038 Travel & Transportation 30,000
092101- A039 General 135,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 70,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 50,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,243,000
BOYS(I-X)GAGRI (FA) IBD
IB2828 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)MAIRA BEGWAL (FA) IBD
092101- A01 Employees Related Expenses 9,601,000
092101- A011 Pay 20 5,779,000
092101- A011-1 Pay of Officers (9) (4,257,000)
092101- A011-2 Pay of Other Staff (11) (1,522,000)
092101- A012 Allowances 3,822,000
092101- A012-1 Regular Allowances (3,472,000)
092101- A012-2 Other Allowances (Excluding TA) (350,000)
092101- A03 Operating Expenses 2,378,000
092101- A032 Communications 75,000
092101- A033 Utilities 170,000
092101- A034 Occupancy Costs 2,023,000
092101- A038 Travel & Transportation 30,000
092101- A039 General 80,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 50,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 30,000Page 583
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 12,049,000
BOYS (I-X)MAIRA BEGWAL (FA) IBD
IB2829 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)MAIRA BERI (FA) IBD
092101- A01 Employees Related Expenses 10,961,000
092101- A011 Pay 22 7,265,000
092101- A011-1 Pay of Officers (11) (4,260,000)
092101- A011-2 Pay of Other Staff (11) (3,005,000)
092101- A012 Allowances 3,696,000
092101- A012-1 Regular Allowances (3,166,000)
092101- A012-2 Other Allowances (Excluding TA) (530,000)
092101- A03 Operating Expenses 2,334,000
092101- A032 Communications 50,000
092101- A033 Utilities 90,000
092101- A034 Occupancy Costs 2,044,000
092101- A038 Travel & Transportation 27,000
092101- A039 General 123,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 67,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 47,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 13,382,000
BOYS (I-X)MAIRA BERI (FA) IBD
IB2830 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)DHALIALA (FA) IBD
092101- A01 Employees Related Expenses 10,283,000
092101- A011 Pay 19 6,875,000
092101- A011-1 Pay of Officers (10) (4,500,000)
092101- A011-2 Pay of Other Staff (9) (2,375,000)
092101- A012 Allowances 3,408,000Page 584
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-1 Regular Allowances (3,028,000)
092101- A012-2 Other Allowances (Excluding TA) (380,000)
092101- A03 Operating Expenses 1,646,000
092101- A032 Communications 18,000
092101- A033 Utilities 90,000
092101- A034 Occupancy Costs 1,420,000
092101- A038 Travel & Transportation 40,000
092101- A039 General 78,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 49,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 29,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,998,000
GIRLS (I-X)DHALIALA (FA) IBD
IB2831 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)MAIRA BERI (FA) IBD
092101- A01 Employees Related Expenses 8,077,000
092101- A011 Pay 19 4,300,000
092101- A011-1 Pay of Officers (10) (2,400,000)
092101- A011-2 Pay of Other Staff (9) (1,900,000)
092101- A012 Allowances 3,777,000
092101- A012-1 Regular Allowances (3,417,000)
092101- A012-2 Other Allowances (Excluding TA) (360,000)
092101- A03 Operating Expenses 1,518,000
092101- A032 Communications 60,000
092101- A033 Utilities 130,000
092101- A034 Occupancy Costs 489,000
092101- A038 Travel & Transportation 30,000
092101- A039 General 809,000
092101- A06 Transfers 10,000Page 585
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 90,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 70,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 9,705,000
GIRLS (I-X)MAIRA BERI (FA) IBD
IB2832 ISLAMABAD MODEL SCHOOL FOR GIRLS(I-X)E-9 IBD
092101- A01 Employees Related Expenses 21,429,000
092101- A011 Pay 36 13,050,000
092101- A011-1 Pay of Officers (16) (8,100,000)
092101- A011-2 Pay of Other Staff (20) (4,950,000)
092101- A012 Allowances 8,379,000
092101- A012-1 Regular Allowances (7,609,000)
092101- A012-2 Other Allowances (Excluding TA) (770,000)
092101- A03 Operating Expenses 4,086,000
092101- A032 Communications 60,000
092101- A033 Utilities 362,000
092101- A034 Occupancy Costs 3,379,000
092101- A038 Travel & Transportation 30,000
092101- A039 General 255,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 120,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 100,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 25,655,000
GIRLS(I-X)E-9 IBDPage 586
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2833 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)KIRPA (FA) IBD
092101- A01 Employees Related Expenses 16,126,000
092101- A011 Pay 33 10,500,000
092101- A011-1 Pay of Officers (17) (7,050,000)
092101- A011-2 Pay of Other Staff (16) (3,450,000)
092101- A012 Allowances 5,626,000
092101- A012-1 Regular Allowances (5,156,000)
092101- A012-2 Other Allowances (Excluding TA) (470,000)
092101- A03 Operating Expenses 3,073,000
092101- A032 Communications 72,000
092101- A033 Utilities 140,000
092101- A034 Occupancy Costs 2,556,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 277,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 43,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 23,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 19,262,000
BOYS (I-X)KIRPA (FA) IBD
IB2834 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)G-7/3-1 IBD
092101- A01 Employees Related Expenses 37,038,000
092101- A011 Pay 57 23,696,000
092101- A011-1 Pay of Officers (39) (20,131,000)
092101- A011-2 Pay of Other Staff (18) (3,565,000)
092101- A012 Allowances 13,342,000
092101- A012-1 Regular Allowances (12,540,000)
092101- A012-2 Other Allowances (Excluding TA) (802,000)
092101- A03 Operating Expenses 5,413,000Page 587
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A032 Communications 106,000
092101- A033 Utilities 565,000
092101- A034 Occupancy Costs 4,566,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 150,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 79,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 58,000
092101- A137 Computer Equipment 11,000
Total- ISLAMABAD MODEL SCHOOL FOR 42,550,000
BOYS (VI-X)G-7/3-1 IBD
IB2838 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)SHAHDARA (FA) IBD
092101- A01 Employees Related Expenses 17,515,000
092101- A011 Pay 33 10,415,000
092101- A011-1 Pay of Officers (20) (7,855,000)
092101- A011-2 Pay of Other Staff (13) (2,560,000)
092101- A012 Allowances 7,100,000
092101- A012-1 Regular Allowances (6,628,000)
092101- A012-2 Other Allowances (Excluding TA) (472,000)
092101- A03 Operating Expenses 5,103,000
092101- A032 Communications 85,000
092101- A033 Utilities 80,000
092101- A034 Occupancy Costs 4,188,000
092101- A038 Travel & Transportation 479,000
092101- A039 General 271,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000Page 588
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A13 Repairs and Maintenance 338,000
092101- A130 Transport 300,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 18,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 22,976,000
BOYS (I-X)SHAHDARA (FA) IBD
IB2845 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)JAGIOT (FA) IBD
092101- A01 Employees Related Expenses 21,573,000
092101- A011 Pay 40 13,474,000
092101- A011-1 Pay of Officers (25) (10,405,000)
092101- A011-2 Pay of Other Staff (15) (3,069,000)
092101- A012 Allowances 8,099,000
092101- A012-1 Regular Allowances (7,307,000)
092101- A012-2 Other Allowances (Excluding TA) (792,000)
092101- A03 Operating Expenses 5,948,000
092101- A032 Communications 50,000
092101- A033 Utilities 200,000
092101- A034 Occupancy Costs 5,590,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 80,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 48,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 28,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 27,589,000
BOYS (I-X)JAGIOT (FA) IBD
IB2848 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)CHATTAR (FA) IBD
092101- A01 Employees Related Expenses 16,568,000Page 589
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 33 11,348,000
092101- A011-1 Pay of Officers (17) (7,846,000)
092101- A011-2 Pay of Other Staff (16) (3,502,000)
092101- A012 Allowances 5,220,000
092101- A012-1 Regular Allowances (4,590,000)
092101- A012-2 Other Allowances (Excluding TA) (630,000)
092101- A03 Operating Expenses 5,789,000
092101- A032 Communications 63,000
092101- A033 Utilities 120,000
092101- A034 Occupancy Costs 5,478,000
092101- A038 Travel & Transportation 28,000
092101- A039 General 100,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 56,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 36,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 22,433,000
BOYS (I-X)CHATTAR (FA) IBD
IB2849 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-VIII) KIJNAH (FA) IBD
092101- A01 Employees Related Expenses 4,429,000
092101- A011 Pay 12 2,922,000
092101- A011-1 Pay of Officers (6) (1,524,000)
092101- A011-2 Pay of Other Staff (6) (1,398,000)
092101- A012 Allowances 1,507,000
092101- A012-1 Regular Allowances (1,329,000)
092101- A012-2 Other Allowances (Excluding TA) (178,000)
092101- A03 Operating Expenses 1,837,000
092101- A032 Communications 36,000
092101- A033 Utilities 120,000Page 590
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A034 Occupancy Costs 1,612,000
092101- A038 Travel & Transportation 24,000
092101- A039 General 45,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A13 Repairs and Maintenance 35,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 15,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 6,311,000
GIRLS (I-VIII) KIJNAH (FA) IBD
IB2874 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-10/1 IBD
092101- A01 Employees Related Expenses 24,215,000
092101- A011 Pay 35 16,193,000
092101- A011-1 Pay of Officers (26) (14,493,000)
092101- A011-2 Pay of Other Staff (9) (1,700,000)
092101- A012 Allowances 8,022,000
092101- A012-1 Regular Allowances (7,065,000)
092101- A012-2 Other Allowances (Excluding TA) (957,000)
092101- A03 Operating Expenses 2,467,000
092101- A032 Communications 100,000
092101- A033 Utilities 335,000
092101- A034 Occupancy Costs 1,626,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 380,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 90,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 70,000
092101- A137 Computer Equipment 10,000Page 591
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL SCHOOL FOR 26,792,000
GIRLS (VI-X)G-10/1 IBD
IB2876 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-9/3 IBD
092101- A01 Employees Related Expenses 26,003,000
092101- A011 Pay 37 18,254,000
092101- A011-1 Pay of Officers (28) (16,150,000)
092101- A011-2 Pay of Other Staff (9) (2,104,000)
092101- A012 Allowances 7,749,000
092101- A012-1 Regular Allowances (7,019,000)
092101- A012-2 Other Allowances (Excluding TA) (730,000)
092101- A03 Operating Expenses 4,056,000
092101- A032 Communications 80,000
092101- A033 Utilities 565,000
092101- A034 Occupancy Costs 3,213,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 172,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 85,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 65,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 30,164,000
GIRLS (VI-X)G-9/3 IBD
IB2877 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)F-6/1 IBD
092101- A01 Employees Related Expenses 31,699,000
092101- A011 Pay 50 21,190,000
092101- A011-1 Pay of Officers (32) (17,730,000)
092101- A011-2 Pay of Other Staff (18) (3,460,000)
092101- A012 Allowances 10,509,000
092101- A012-1 Regular Allowances (8,945,000)Page 592
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-2 Other Allowances (Excluding TA) (1,564,000)
092101- A03 Operating Expenses 3,499,000
092101- A032 Communications 75,000
092101- A033 Utilities 610,000
092101- A034 Occupancy Costs 2,664,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 124,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 66,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 46,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 35,284,000
GIRLS (VI-X)F-6/1 IBD
IB2878 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)SIHALA (FA) IBD
092101- A01 Employees Related Expenses 19,452,000
092101- A011 Pay 29 12,922,000
092101- A011-1 Pay of Officers (16) (10,612,000)
092101- A011-2 Pay of Other Staff (13) (2,310,000)
092101- A012 Allowances 6,530,000
092101- A012-1 Regular Allowances (5,928,000)
092101- A012-2 Other Allowances (Excluding TA) (602,000)
092101- A03 Operating Expenses 4,978,000
092101- A032 Communications 60,000
092101- A033 Utilities 255,000
092101- A034 Occupancy Costs 4,098,000
092101- A038 Travel & Transportation 80,000
092101- A039 General 485,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000Page 593
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 70,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 50,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 24,520,000
GIRLS (VI-X)SIHALA (FA) IBD
IB2879 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-9/4 IBD
092101- A01 Employees Related Expenses 23,483,000
092101- A011 Pay 34 15,099,000
092101- A011-1 Pay of Officers (21) (12,582,000)
092101- A011-2 Pay of Other Staff (13) (2,517,000)
092101- A012 Allowances 8,384,000
092101- A012-1 Regular Allowances (7,814,000)
092101- A012-2 Other Allowances (Excluding TA) (570,000)
092101- A03 Operating Expenses 5,106,000
092101- A032 Communications 60,000
092101- A033 Utilities 389,000
092101- A034 Occupancy Costs 4,497,000
092101- A038 Travel & Transportation 30,000
092101- A039 General 130,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 70,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 50,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 28,679,000
GIRLS (VI-X)G-9/4 IBD
IB2880 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)E-8/3 IBDPage 594
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A01 Employees Related Expenses 21,095,000
092101- A011 Pay 34 14,169,000
092101- A011-1 Pay of Officers (23) (11,819,000)
092101- A011-2 Pay of Other Staff (11) (2,350,000)
092101- A012 Allowances 6,926,000
092101- A012-1 Regular Allowances (6,164,000)
092101- A012-2 Other Allowances (Excluding TA) (762,000)
092101- A03 Operating Expenses 2,488,000
092101- A032 Communications 50,000
092101- A033 Utilities 356,000
092101- A034 Occupancy Costs 1,906,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 150,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 80,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 60,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 23,683,000
GIRLS (VI-X)E-8/3 IBD
IB2881 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-6/1-3 IBD
092101- A01 Employees Related Expenses 39,876,000
092101- A011 Pay 52 27,414,000
092101- A011-1 Pay of Officers (38) (24,954,000)
092101- A011-2 Pay of Other Staff (14) (2,460,000)
092101- A012 Allowances 12,462,000
092101- A012-1 Regular Allowances (11,060,000)
092101- A012-2 Other Allowances (Excluding TA) (1,402,000)
092101- A03 Operating Expenses 4,317,000
092101- A032 Communications 50,000Page 595
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A033 Utilities 490,000
092101- A034 Occupancy Costs 2,688,000
092101- A038 Travel & Transportation 826,000
092101- A039 General 263,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 350,000
092101- A130 Transport 230,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 100,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 44,563,000
GIRLS (VI-X)G-6/1-3 IBD
IB2882 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-7/1 IBD
092101- A01 Employees Related Expenses 37,469,000
092101- A011 Pay 54 25,700,000
092101- A011-1 Pay of Officers (39) (21,950,000)
092101- A011-2 Pay of Other Staff (15) (3,750,000)
092101- A012 Allowances 11,769,000
092101- A012-1 Regular Allowances (10,749,000)
092101- A012-2 Other Allowances (Excluding TA) (1,020,000)
092101- A03 Operating Expenses 6,180,000
092101- A032 Communications 60,000
092101- A033 Utilities 507,000
092101- A034 Occupancy Costs 4,845,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 742,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000Page 596
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A13 Repairs and Maintenance 103,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 83,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 43,772,000
GIRLS (VI-X)G-7/1 IBD
IB2883 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-7/2 IBD
092101- A01 Employees Related Expenses 35,786,000
092101- A011 Pay 54 23,856,000
092101- A011-1 Pay of Officers (38) (20,806,000)
092101- A011-2 Pay of Other Staff (16) (3,050,000)
092101- A012 Allowances 11,930,000
092101- A012-1 Regular Allowances (10,522,000)
092101- A012-2 Other Allowances (Excluding TA) (1,408,000)
092101- A03 Operating Expenses 6,952,000
092101- A032 Communications 90,000
092101- A033 Utilities 535,000
092101- A034 Occupancy Costs 5,731,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 570,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 110,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 90,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 42,868,000
GIRLS (VI-X)G-7/2 IBD
IB2884 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)G-10/3 IBD
092101- A01 Employees Related Expenses 35,046,000
092101- A011 Pay 50 24,250,000Page 597
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-1 Pay of Officers (37) (21,750,000)
092101- A011-2 Pay of Other Staff (13) (2,500,000)
092101- A012 Allowances 10,796,000
092101- A012-1 Regular Allowances (9,606,000)
092101- A012-2 Other Allowances (Excluding TA) (1,190,000)
092101- A03 Operating Expenses 5,552,000
092101- A032 Communications 50,000
092101- A033 Utilities 484,000
092101- A034 Occupancy Costs 4,722,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 270,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 130,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 110,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 40,748,000
BOYS (VI-X)G-10/3 IBD
IB2885 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)BHARAKAU (FA) IBD
092101- A01 Employees Related Expenses 19,730,000
092101- A011 Pay 34 13,459,000
092101- A011-1 Pay of Officers (19) (9,809,000)
092101- A011-2 Pay of Other Staff (15) (3,650,000)
092101- A012 Allowances 6,271,000
092101- A012-1 Regular Allowances (5,721,000)
092101- A012-2 Other Allowances (Excluding TA) (550,000)
092101- A03 Operating Expenses 4,738,000
092101- A032 Communications 54,000
092101- A033 Utilities 150,000
092101- A034 Occupancy Costs 4,289,000Page 598
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A038 Travel & Transportation 27,000
092101- A039 General 218,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 104,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 84,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 24,592,000
BOYS (I-X)BHARAKAU (FA) IBD
IB2886 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)G-8/4 IBD
092101- A01 Employees Related Expenses 38,649,000
092101- A011 Pay 53 24,616,000
092101- A011-1 Pay of Officers (38) (21,388,000)
092101- A011-2 Pay of Other Staff (15) (3,228,000)
092101- A012 Allowances 14,033,000
092101- A012-1 Regular Allowances (11,777,000)
092101- A012-2 Other Allowances (Excluding TA) (2,256,000)
092101- A03 Operating Expenses 7,017,000
092101- A032 Communications 150,000
092101- A033 Utilities 1,018,000
092101- A034 Occupancy Costs 5,619,000
092101- A038 Travel & Transportation 26,000
092101- A039 General 204,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 96,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 76,000Page 599
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 45,782,000
BOYS (VI-X)G-8/4 IBD
IB2887 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)F-8/3 IBD
092101- A01 Employees Related Expenses 34,081,000
092101- A011 Pay 48 20,507,000
092101- A011-1 Pay of Officers (33) (17,500,000)
092101- A011-2 Pay of Other Staff (15) (3,007,000)
092101- A012 Allowances 13,574,000
092101- A012-1 Regular Allowances (12,189,000)
092101- A012-2 Other Allowances (Excluding TA) (1,385,000)
092101- A03 Operating Expenses 9,421,000
092101- A032 Communications 70,000
092101- A033 Utilities 620,000
092101- A034 Occupancy Costs 7,519,000
092101- A038 Travel & Transportation 776,000
092101- A039 General 436,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 15,000
092101- A094 Other Stores and Stocks 15,000
092101- A13 Repairs and Maintenance 425,000
092101- A130 Transport 320,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 85,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 43,952,000
BOYS (VI-X)F-8/3 IBD
IB2888 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)GOLRA (FA) IBD
092101- A01 Employees Related Expenses 19,455,000
092101- A011 Pay 29 13,513,000
092101- A011-1 Pay of Officers (22) (12,031,000)
092101- A011-2 Pay of Other Staff (7) (1,482,000)Page 600
NO. 037.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2021-2022
2021-22 Budget
Estimate
Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012 Allowances 5,942,000
092101- A012-1 Regular Allowances (5,310,000)
092101- A012-2 Other Allowances (Excluding TA) (632,000)
092101- A03 Operating Expenses 3,191,000
092101- A032 Communications 70,000
092101- A033 Utilities 320,000
092101- A034 Occupancy Costs 2,444,000
092101- A038 Travel & Transportation 27,000
092101- A039 General 330,000
092101- A06 Transfers 10,000
092101- A061 Scholarship 10,000
092101- A09 Physical Assets 10,000
092101- A094 Other Stores and Stocks 10,000
092101- A13 Repairs and Maintenance 64,000
092101- A131 Machinery and Equipment 10,000
092101- A132 Furniture and Fixture 44,000
092101- A137 Computer Equipment 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 22,730,000
BOYS (VI-X)GOLRA (FA) IBD
IB2889 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)JHANG SYEDAN (FA) IBD
092101- A01 Employees Related Expenses 10,254,000
092101- A011 Pay 32 3,499,000
092101- A011-1 Pay of Officers (23) (1,949,000)
092101- A011-2 Pay of Other Staff (9) (1,550,000)
092101- A012 Allowances 6,755,000
092101- A012-1 Regular Allowances (6,115,000)
092101- A012-2 Other Allowances (Excluding TA) (640,000)
092101- A03 Operating Expenses 6,275,000
092101- A032 Communications 70,000
092101- A033 Utilities 180,000
092101- A034 Occupancy Costs 5,263,000
092101- A038 Travel & Transportation 527,000
092101- A039 General 235,000