Skip to content
Qanoon Digest

Federal Medium Term Budget Estimates for Service Delivery 2018-21, part 2

FY 2018-19Other documentsPages 101 to 200 of 365

The Federal Medium Term Budget Estimates for Service Delivery 2018-21 is part of the federal budget for FY 2018-19. This page reproduces the text of its 365 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.

Go to a page or part

This text was extracted automatically from the PDF's text layer. Tables may lose their column alignment, and a page with no text layer is marked rather than guessed. Check the official PDF before relying on any figure.

Page 101

Defence Division

Principal Accounting Officer                                               Executive Authority
Secretary, Defence Division                                                           Minister for Defence
Goal
To defend national sovereignty and territorial integrity of Pakistan and to protect its national interest and assets through military means.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1    Enforcement of national jurisdiction               2,140,232            1,797,932         1,486,167         1,409,345         1,401,747        1,473,041
        sovereignty in maritime zones
  2    Defence Services                           791,569,416         886,336,270      920,000,000     1,100,000,000     1,208,000,000    1,328,000,000
  3    Topographical surveys, preparation of            1,076,828            1,147,119         1,367,323         1,719,151         1,377,000        1,436,000
      maps and demarcation of Pakistani
        borders
  4    Space and upper atmosphere research
         services. (SUPARCO)
  5    School & college education services              5,337,587            5,719,876         5,308,485         5,826,781         5,926,000        6,144,000
  6     Administrative support to the Defence              747,736             819,117          327,657          353,170          371,253         389,959
        Forces and attached civil
        departments/policy making and
         coordination
  7    Research in Electronic Studies                    399,543            1,040,000
  8    Improvement in quality of life in Cantt              131,000                 0           90,500           58,197
        areas
        Total                                               801,402,342         896,860,314      928,580,132     1,109,366,644     1,217,076,000    1,337,443,000

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2018-19
  1    Defence Division                                                            023                                                   1,687,000
  2    Survey of Pakistan                                                           024                                                   1,322,000
  3    Federal Government Educational Institutions in                                    025                                                   5,717,000
       Cantonments and Garrisons
  4    Defence Services                                                           026                                               1,100,000,000
  5    Development Expenditure of Defence Division                                     117                                                  530,863
  6    Development Expenditure of Federal Government                                  118                                                  109,781
        Educational Institution in Cantonment and Garrisons

        Total                                                                                                                                 1,109,366,644

  Ministry of Defence                                                                                                                        90

Page 102

                                                                                                                               Defence Division

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                       313,537,705        338,649,569       328,795,926      430,111,349      471,909,869       518,339,549
 A02   Project Pre-Investment Analysis                       0                0               1               1               1               1
 A03   Operating Expenses                         193,070,401        213,166,000       226,484,180      254,497,527      279,346,088       307,042,365
 A04   Employees Retirement Benefits                   113,267             28,357           29,436           33,155           34,588            36,097
 A05   Grants, Subsidies & Write off Loans               525,621           562,487           44,875          144,420          150,015           155,891
 A06   Transfers                                      174,450           791,006           16,063           15,733           16,362            17,019
 A07   Interest Payment                                  5,538           113,748               1
 A08   Loans and Advances
 A09   Physical Assets                                     195,741,427        228,483,438       244,264,065      282,707,488      310,108,107       340,910,158
 A10   Principal Repayments                                                0               1
 A12    Civil Works                                   96,800,561        114,690,520       128,537,214      141,526,122      155,165,561       170,579,358
 A13   Repairs & Maintenance                         1,433,372           375,189          408,370          330,849          345,409           362,562
        Total                                               801,402,342       896,860,314       928,580,132     1,109,366,644     1,217,076,000     1,337,443,000

Organisational Structure
 Attached Departments:
      1   Geological Survey of Pakistan
      2   Pakistan Maritime Security Agency
      3   Federal Government Educational Institutions (Cantt/Garrison) Directorate (FGEI C/G Dte)
Medium-Term Outcome(s)
 Outcome 1: Improvement of internal/external security protection of life, property and increased safety on land, Sea and in the air

 Outcome 2: Availability of reliable surveying and mapping information to the public and private sector/organizations

 Outcome 3: Availability of quality education facilities for the armed personnel and Cantonment areas and residents.

Output(s)

  Output 1 Enforcement of national jurisdiction sovereignty in maritime                                               Office Responsible: Pak Maritime Security Agency
  zones

      Brief Rationale:          Pak Maritime Security Agency (PMSA) is the Law Enforcement Agency which is mandated to enforce local and international law
                                      at sea in over Extensive Economic Zone (EEZ) comprising an area of 240000 sq km
     Future Policy Priorities:  PMSA would also continue to play pivotal role by conducting anti-terrorism, anti-smuggling, anti-piercing and anti-poaching
                                  operations

  Output 2 Defence Services                                                                                                               Office Responsible: Services HQs

      Brief Rationale:         To defend the territorial Border of Pakistan and provide administrative support to provinces in security related matters
     Future Policy Priorities:   To defend the territorial Border of Pakistan

  Output 3 Topographical surveys, preparation of maps and                                                                       Office Responsible: Survey of Pakistan
  demarcation of Pakistani borders

      Brief Rationale:         To delineate and demarcate international borders, carry out topographic survey, prepare national geographical data base and

  Ministry of Defence                                                                                                                        91

Page 103

                                                                                                                               Defence Division

Output(s)

  Output 3 Topographical surveys, preparation of maps and                                                                       Office Responsible: Survey of Pakistan
  demarcation of Pakistani borders

      Brief Rationale:            publish maps of Pakistan
     Future Policy Priorities:   To delineate and emarcate international borders, carry out topographic survey, prepare national geographical data base and
                                   publish maps of Pakistan

  Output 5 School & college education services                                                                  Office Responsible: Federal Govt Educational Institutions
                                                                                                                                                       (Cantt / Garrison)

      Brief Rationale:         To provide quality educational facilities to the wards of armed forces personal as well as children of civilian residing in
                               cantonments areas throughout the country

  Output 6 Administrative support to the Defence Forces and attached                                                       Office Responsible: Defence Division (Main)
  civil departments/policy making and coordination

      Brief Rationale:         To preserve and defend the national sovereignty and territorial integrity of the Islamic Republic of Pakistan and protect its national
                                      interests and assets through military means and other defence related capabilities
     Future Policy Priorities:   To preserve and defend the national sovereignty and territorial integrity of the Islamic Republic of Pakistan and protect its national
                                      interests and assets through military means and other defence related capabilities

  Output 7 Research in Electronic Studies                                                                     Office Responsible: National Electronic Complex of Pakistan
                                                                                                                       (NECOP)

      Brief Rationale:         To achieve self-reliance in areas critical for development of Pakistan where negligible capabilities exist
     Future Policy Priorities:   To establish ten design and technology labs and training of 130 engineers in China

  Output 8 Improvement in quality of life in Cantt areas                                                                  Office Responsible: Military Lands & Cantonments

      Brief Rationale:         To provide clean water facility to approximately 500000 residents of cantonment areas
     Future Policy Priorities:   To provide clean water facility to approximately 500000 residents of cantonment areas

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Enforcement of     Tolerance level for security            100%         100%          100%       100%          100%         100%
  national jurisdiction    lapses in maritime zones
  sovereignty in         (Percentage)
  maritime zones
                    Number of sea hours on patrol in      Round The     Round the       Round the     Round the       Round the      Round the
                        maritime zones                            clock             clock               clock         Clock             Clock            Clock
  3. Topographical      Ground Verification of Sheets          93 Sheets      275 Control       200 Sheets     150 Sheets       150 Sheets     137 Sheets
  surveys,             updated through IKONO MONO                            Points
  preparation of         imaging
 maps and
                       B-Order Control Network                           21 Stations       250 Control               -                          -                        -
  demarcation of
                         observation                                                                   Points
  Pakistani borders
                      C-Order Control Network                                                     -          1000 Control              -                          -                        -
                        Observation                                                                  Points
                          Levelling (High Precise) Network      3163 L.Kms      2854 Kms       4000 L. Km               -                          -                        -
                        Extension Observation
                        Establishment of 20 CORS                                                  -            05 CORS                 -                          -                        -

  Ministry of Defence                                                                                                                        92

Page 104

                                                                                                                               Defence Division

Performance Indicators and Targets
                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                          stations

                        Construction of 4804                 92 SPMs                  -            90 SPMs                 -                          -                        -
                   SPMs/Monument through country

                      Magnetic Observation at 159                                       159 Stations               -                          -                        -
                          stations after every four years
                         Relative negative Observations                                            -           2000 Points               -                          -                        -
                     Demarcation of International                         98 Pillars        90 Pillars     100 pillars        100 pillars       100 pillars
                     Boundary Pillars
                      Large Scale Mapping of various       600 Sq. Kms    600 Sq Kms     Islamabad and   300 Sq. Km      300 Sq. Km     300 Sq. Km
                             cities of Pakistan on 1:2000 and                                        Lahore City
                      1:1000 using 0.5 M resolution
                        stereo satellite imagery
                         Field verification of large scale                                              -          1000 Sq. Km    300 Sq. Km      300 Sq. Km     300 Sq. Km
                  maps
                        Training of equipment &                                                            30                           -                        -
                       technology
                        Training of field data acquisition                                                      30                           -                        -
                       technology
                        Construction of bench marks                                                       2400                         -                        -

                         Field data acquisition CORS                                                     16 - 7200 KM                 -                        -
                       continuous Obs
                GNSS Observation High
                        Precision Levelling
                         1st Order Absolute Gravity
                      Stations(OAGS)
                    2nd OAGS
 5. School & college     Total number of students enrolled        187,884        184327          203227      Male:101303      Male:101403     Male:101503
 education services     (Male/Female)                                     Male:94335      Male:111774   F/M:85176        F/M:85276       F/M:85376"
                                                                    Female:89992    Female:91453
                   Number of students per teacher           26           25 Per       27 per teacher    23 per           23 per          23 per
                      (Male/Female)                                       Teacher
                         Total No of teacher                    7509          7509            7509        Male:4492        Male:4492       Male:4492
                      (Male/Female)                                      Male:4159        Male:4159     Female:3682      Female:3682    Female:3682
                                                                     Female:3350      Female:3350

                   Number of teachers to be trained         320           600             300         Male:175         Male:175        Male:175
                      (Male/Female)                                       Male:300         Male:175      Female:175       Female:175      Female:175
                                                                      Female:300       Female:175
                   Number of students passed in           16050         17357           17050        17100           17150          17200
                                   first division (Male/Female)
                   Number of seminars to be               10            12              12            12              12             12
                      conducted

 Ministry of Defence                                                                                                                        93

Page 105

                                                                                                                               Defence Division

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                          32              32             33            33              33             33
   Grade 16-19                                                   4,619             4,256            6,373           5,304             5,361           5,361
   Grade 1-15                                                  11,779           11,450            8,166           9,910           10,347          10,347
   Total Regular Posts                                         16,430           15,738          14,572          15,247           15,741          15,741

   Total Contractual Posts (including project posts)                    80             143              9              9
   Grand Total                                                16,510           15,881          14,581          15,256           15,741          15,741

   of which Female Employees                                     4,250             3,457            3,785           3,645             3,645           3,645

  Ministry of Defence                                                                                                                        94

Page 106

7                    Ministry of Defence Production

Executive Authority
Minister for Defence Production

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2015-16           2016-17          2017-18          2018-19          2019-20          2020-21
Secretary, Defence Production Division                 1,416,934          1,892,871         5,119,437         3,508,000         3,622,000         3,848,000
Total                                               1,416,934          1,892,871         5,119,437         3,508,000         3,622,000         3,848,000
The output-based budget is presented on the subsequent pages.

    Ministry of Defence Production                                                                                                               95

Page 107

Defence Production Division

Principal Accounting Officer                                               Executive Authority
Secretary, Defence Production Division                                               Minister for Defence Production
Goal
Accelerating the pace of indigenization to achieve greater self-reliance in the field of Defence Production
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1     Administrative support to different                 516,934            1,267,100          651,437          698,000          742,000         788,000
          entities of Ministry of Defence
        Production
  2    Development of ship building industry              900,000             625,771         4,468,000         2,810,000         2,880,000        3,060,000
          in Pakistan for provision of shiplift,
         repair and docking facilities to surface
        ships
        Total                                         1,416,934            1,892,871         5,119,437         3,508,000         3,622,000        3,848,000

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2018-19
  1    Defence Production Division                                                   027                                                  698,000
  2    Development Expenditure of Defence Production                                   119                                                   2,810,000
         Division
        Total                                                                                                                                    3,508,000

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                      96,287           103,618          120,444          133,784          152,700           170,445
 A02   Project Pre-Investment Analysis                                                                         80,000
 A03   Operating Expenses                              42,438             49,262           52,855           66,358           75,000            82,055
 A04   Employees Retirement Benefits                      4,798              3,070             2,900            3,100             3,500             4,000
 A05   Grants, Subsidies & Write off Loans                 23,393              2,982             5,000           18,900           17,000            15,000
 A06   Transfers                                      753           101,246             1,500            1,500             2,300             2,500
 A09   Physical Assets                                1,247,072          1,629,592         4,932,988         3,199,808         3,366,500         3,569,000
 A13   Repairs & Maintenance                             2,193              3,101             3,750            4,550             5,000             5,000
        Total                                         1,416,934          1,892,871         5,119,437         3,508,000         3,622,000         3,848,000

Organisational Structure
 Attached Departments:
      1   Directorate General Munitions Production

  Ministry of Defence Production                                                                                                               96

Page 108

                                                                                                                      Defence Production Division

 Autonomous bodies / Corporations / Authorities
      1   Karachi Shipyard and Engineering Works Limited, Karachi
      2   National Radio Telecommunication Corporation, Haripur
Policy Documents
      1   Laying down policies or guidelines on all matters relating to defence production
      2   Procurement of arms, firearms, weapons, ammunition, equipment, stores and explosives for the defence forces.
      3   Indigenous production and manufacture of defence equipment and stores
      4   Declaration of industries necessary for the purpose of defence or for the prosecution of war
Medium-Term Outcome(s)
 Outcome 1: Facilitation to Division
  Swift self-sufficiency in Defence Production.
 Outcome 2: Improvement of ship building industry and related facilities
  Up-lift of the Shipbuildling Industry.
Output(s)

  Output 1 Administrative support to different entities of Ministry of                                                                  Office Responsible: Main Secretariat
  Defence Production

      Brief Rationale:           Rapid self-sustenance in Defence Production.
     Future Policy Priorities:   The provides a platform for promotion, facilitation and coordination of sustainable defence exports to public and private sectors,
                                     including organization of defence exhibitions.

  Output 2 Development of ship building industry in Pakistan for                                             Office Responsible: Karachi Shipyard & Engineering Works
  provision of shiplift, repair and docking facilities to surface ships

      Brief Rationale:          Speedy growth of the Shipbuilding Industry in Pakistan
     Future Policy Priorities:    Shipbuilding Industry is a strategic industry, which is labour intensive and involves large number of ancillary industries and
                                      catalyst for development of other industries and creates large employment opportunities thus leading to poverty alleviation and
                              economic development.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Administrative       Provision of managerial support        95%         90%          80%        70-75%         75-80%         80-85%
  support to different     to DP Establishments, based on
  entities of Ministry    TQM
  of Defence
                        Result oriented flawless joint          90%         85%          70%        65-70%         70-75%         75-80%
  Production
                        ventures with friendly foreign
                           countries.
                       Timely completion of                95%         92%          85%        70-75%          75-80%         80-85%
                       documentation involved in
                        matters concerning foreign
                           collaboration.
  2. Development of     Percentage of completion of ship        40%         40%          40%        50%          55%          60%
  ship building            building infrastructure project
  industry in
                        Capacity of provision of Ship          41%         41%          75 - 85%       85-90%         90-95%        90-100%

  Ministry of Defence Production                                                                                                               97

Page 109

                                                                                                                      Defence Production Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  Pakistan for            Building, Repair and Docking
  provision of shiplift,      facilities to Naval/Commercial
  repair and docking     Vessels, Submarines, etc. (No.
   facilities to surface      of Ships)
  ships
                           Self-reliance in ship building.          61%         61%          50 - 60%       65%          65%          70%

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                           5               5              6              6               6              6
   Grade 16-19                                                40              62             74            73              73             73
   Grade 1-15                                                139             123            126           132             132            132
   Total Regular Posts                                        184             190            206           211             211            211

   Total Contractual Posts (including project posts)                      1               4              6
   Grand Total                                               185             194            212           211             211            211

   of which Female Employees                                     8               8              9              9               9              9

  Ministry of Defence Production                                                                                                               98

Page 110

8                                 Ministry of Energy

Executive Authority
Minister for Energy

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2015-16           2016-17          2017-18          2018-19          2019-20          2020-21
Secretary, Power Division                                 0                0               0      185,770,000      187,054,000       189,364,000
Secretary, Petroleum Division                          1,662,549           990,811         1,467,392         1,907,175         1,594,000         1,676,000
Total                                               1,662,549           990,811         1,467,392      187,677,175      188,648,000       191,040,000
The output-based budget is presented on the subsequent pages.

    Ministry of Energy                                                                                                                         99

Page 111

Power Division

Principal Accounting Officer
Secretary, Power Division
Goal
Develop the most efficient and consumer centric power generation system that meets the needs of its population and boosts its economy in a sustainable
and affordable manner.

Reduction in the demand/supply gap from 4,000 megawatts in 2015-16 to 2000 megawatts in 2017-18.

Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1     Alternate energy support services                                                                         62,000           64,500           67,000
  2    Enhancement of electricity generation,                                                                  36,125,000        37,400,000       39,700,000
        transmission and distribution services
  3    Reduction of electricity prices through                                                                 149,400,000      149,400,000      149,400,000
         provision of subsidies
  4     Administration                                                                                       183,000          189,500         197,000
        Total                                                                                             185,770,000      187,054,000      189,364,000

Budget by Demands
                                              Demand                                                                          Related
  Demand for Grants                                                     Part of Demand of:                                 Total Demand
                                                No                                                          Demand
                                                                                                                         2018-19          2018-19

  1    Power Division                                     028     Power Division                                         245,000          245,000
  2    Development Expenditure of Power Division              173     Power Division                                            0
  3    Subsidies and Miscellaneous Expenditure                040      Finance Division                                     563,190,000       149,400,000
  4     External Development Loans and Advances by the         146     Economic Affairs Division                             133,358,135        32,697,630
        Federal Government
  5    Development Loans and Advances by the Federal         145      Finance Division                                     156,314,643         3,427,370
       Government
        Total                                                                                                             853,107,778       185,770,000

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                                                                         206,089          213,533           222,000
 A02   Project Pre-Investment Analysis                                                                        1               1               1
 A03   Operating Expenses                                                                                   30,801           32,033            33,320
 A04   Employees Retirement Benefits                                                                            2,302             2,394             2,400
 A05   Grants, Subsidies & Write off Loans                                                                 149,401,500      149,401,560       149,401,622
 A06   Transfers                                                                                               1,050             1,092             1,135
 A08

  Ministry of Energy                                                                                                                        100

Page 112

                                                                                                                        Power Division

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
       Loans and Advances                                                                                36,125,000        37,400,000        39,700,000
 A09   Physical Assets                                                                                          1,153             1,199             1,247
 A12    Civil Works
 A13   Repairs & Maintenance                                                                                   2,104             2,188             2,275
        Total                                                                                            185,770,000      187,054,000       189,364,000

Organisational Structure
 Attached Departments:
      1   National Energy Conservative Center

 Autonomous bodies / Corporations / Authorities
      1   Alternative Energy Development Board
      2   Pakistan Electric Power Company (Pvt) Limited
      3   National Engineering Services Pakistan (Pvt) Limited
      4   Private Power Infrastructure Board (PPIB)
      5  DISCOs (PESCO, TESCO, IESCO, FESCO, LESCO, MEPCO, HESCO, SEPCO, QESCO, GEPCO)
      6   National Transmission Dispatch Company (NTDC)
      7  GENCOs
      8  CPPA-GL
Policy Documents
      1   National Power Policy (2015)
      2   National Policy for Power Co-Generation by Sugar Industry (PPIB)
      3   Guidelines for Setting UP of Power Projects Under Short Term Capacity Addition Initiative.
      4  Mechanism for Determination of Tariff for Hydro Power Projects. (NEPRA)
      5  Renewable Policy for Development of Power Generation 2006. (AEDB)
Medium-Term Outcome(s)
 Outcome 1: improving fuel mix for power generation with an aim to reduce reliance on expensive imported fuel.
  Reduction in % power generation from RFO and HFSD by 21% in 2015-16
 Outcome 2: Improvement in efficiency, conservation and cost-effectiveness of power generation

 Outcome 3: Reduction in circular debt

Output(s)

  Output 1 Alternate energy support services                                                                     Office Responsible: Alternate energy development board

      Brief Rationale:         To improve energy mix, increase electricity generation, and provide alternative sources of electricity generation, and support
                               development of alternative energy systems

                            The Govt will encourage electricity generation through alternative sources such as coal,wind,solar and bagasse etc.

  Output 4 Administration                                                                                                                 Office Responsible: Power Division

  Ministry of Energy                                                                                                                        101

Page 113

                                                                                                                        Power Division

Output(s)

  Output 4 Administration                                                                                                                 Office Responsible: Power Division

      Brief Rationale:         To provide administrative and ministerial services, the Ministry of Energy (power division) incurs expenditure on improving
                                      policy and other technical support.
                                 Administered Companies/Boards
                               Independent Professionally run in decision making
                               Performance Monitoring by the Division
                                     Financial, legal, technical capacities enhancement
                            The Division intends to improve its governance structure and technical support by engaging or hiring and retaining good

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Alternate energy     Addition of cumulative Generation                                                         296.1            600           4708.5
  support services        to the National Grid System (MW)
                         Addition of cumulative Wind                                                            1233.5            2383.5          1200
                    Power Generation to the National
                         Grid System (MW)

  2. Enhancement of    Planned Capacity addition (MW)                                                          846.1             962.1
  electricity               (including
  generation,           hydropower)
  transmission and
                         Addition of Coal based power                                                       1483            2640
  distribution
                        generation (MW)
  services
                      -PPIB
                       Reduction in average cost of                                                                    7.8
                        generation
                          Collection of Government bill                                              94%          94%
                         arrears (% of
                        outstanding arrears)
                       Reduction in circular debt (Rs                                                        300             300
                            million)2

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                                                                       17              17             17
   Grade 16-19                                                                                            124             124            124
   Grade 1-15                                                                                             188             188            188
   Total Regular Posts                                                                                     329             329            329

   Total Contractual Posts (including project posts)
   Grand Total                                                                                            329             329            329

   of which Female Employees

  Ministry of Energy                                                                                                                        102

Page 114

Petroleum Division

Principal Accounting Officer
Secretary, Petroleum Division
Goal
To ensure availability and security of oil and gas and development of natural resources of energy and minerals to cater for energy needs of the people of
Pakistan.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1    Carrying out geological surveys and               703,862             566,773         1,015,309         1,062,175          809,001         560,000
       development of information/database of
          Oil & Gas and natural resources
  2    Enforcement of Mines Act & rules,                    6,983               6,680           10,239           10,669           11,135           11,645
         regulations framed thereunder
  3    Formulation of laws and regulations               697,067             133,250          171,315          178,736          186,311         194,845
        regarding distribution and management
         of Gas and Oil including exploration
       and production of Oil & Gas and other
        energy resources.
  4    General administration services and               170,637             196,374          179,813          187,595          195,553         204,510
          financial management
  5    Research and development in                      84,000              87,734           90,716          468,000          392,000         705,000
        hydrocarbons
        Total                                         1,662,549             990,811         1,467,392         1,907,175         1,594,000        1,676,000

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2018-19
  1    Petroleum Division                                                          029                                                  377,000
  2    Geological Survey of Pakistan                                                  030                                                  489,000
  3    Other Expenditure of Petroleum Division                                         031                                                    98,000
  4     Capital Outlay on Petroleum Division                                            143                                                  943,175
        Total                                                                                                                                    1,907,175

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                     605,599           651,217          752,577          775,878          791,628           824,672
 A03   Operating Expenses                            747,356           201,455          176,881          573,249          463,000           470,000
 A04   Employees Retirement Benefits                      9,707             27,160           17,300           21,434           22,000            23,000
 A05   Grants, Subsidies & Write off Loans                  9,418              9,200           13,305            5,214             5,500             5,640
 A06   Transfers                                         1,397              1,233             1,727            1,733             1,600             1,700
 A09   Physical Assets                                277,271             85,535          486,603          495,217          280,600           310,930

  Ministry of Energy                                                                                                                        103

Page 115

                                                                                                                                    Petroleum Division

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A12    Civil Works                                        0                0               1           21,371           20,386            30,401
 A13   Repairs & Maintenance                           11,802             15,011           18,998           13,079             9,286             9,657
        Total                                         1,662,549           990,811         1,467,392         1,907,175         1,594,000         1,676,000

Organisational Structure
 Attached Departments:
      1   Geological Survey of Pakistan

 Autonomous bodies / Corporations / Authorities
      1  Government Holding (PVT) Limited, Islamabad
      2   Hydrocarbon Development Institute of Pakistan, Islamabad
      3   Lakhra Coal Development Company Ltd. Karachi
      4   Oil and Gas Development Company Ltd. Islamabad
      5   Pakistan Mineral Development Corporation, Islamabad
      6   Pakistan petroleum Limited, Karachi
      7   Pakistan State Oil Company Ltd. Karachi
      8   Saindak Metals Limited, Quetta
      9   Sui Southern Gas Company Limited, Karachi
     10   Sui Northern Gas Pipelines Ltd. Lahore
     11   Inter-State Gas (PVT), Ltd.
     12   Pakistan LNG terminal company Ltd.
Policy Documents
      1   Shale Gas Policy 2015
      2   National Mineral Policy 2013
      3   Liquefied Petroleum Gas (Production & Distribution) Policy Guidelines, 2013
      4   Pakistan Petroleum Exploration and Production Policy 2012
      5  Low BTU Gas Pricing Policy 2011/ Tight Gas Policy 2011
      6   Liquefied Natural Gas Policy 2011
Medium-Term Outcome(s)
 Outcome 1: Providing information and research to guide exploration and enhanced production of natural resources. New oil, gas and other
  resource sites identified

 Outcome 2: Provision of oil, gas and other natural resources for energy generation and other sectors of the economy.
  Strategic reserves of petrol (in days) maintained at 20 days; Increase in gas provided through production and imports from 5,832 MMCFD in FY 2015/16 to 5,983
 MMCFD in 2016/17 and 6,135 MMCFD in 2017/18 and 5.0 MMCFD in 2018-19.
Output(s)

  Output 1 Carrying out geological surveys and development of                                                        Office Responsible: Geological Survey of Pakistan
  information/database of Oil & Gas and natural resources

      Brief Rationale:            Geological mapping and other geo-scientific surveys, Basic and applied research in earth sciences, scientific investigations for an
                                  accurate understanding of the country's geological resources and their prudent management, environmental geology and hydro

  Ministry of Energy                                                                                                                        104

Page 116

                                                                                                                                    Petroleum Division

Output(s)

  Output 1 Carrying out geological surveys and development of                                                        Office Responsible: Geological Survey of Pakistan
  information/database of Oil & Gas and natural resources

      Brief Rationale:            geological studies. Provision of data/information in the form of reports and maps to public sector organization, provincial and
                                     federal government, public sector companies etc.
     Future Policy Priorities:   To explore energy resources including coal and geothermal energy. To explore ground water resources and other mineral
                                 resources in country.

  Output 2 Enforcement of Mines Act & rules, regulations framed                                                                        Office Responsible: Mineral Wing
  thereunder

      Brief Rationale:            Monitoring of Occupational safety and health concerns in Exploration & Production Operations for Mineral.

  Output 3 Formulation of laws and regulations regarding distribution                                                Office Responsible: Policy wing/Directorate General
  and management of Gas and Oil including exploration and production                                                  Petroleum Concession, Gas and Oil
  of Oil & Gas and other energy resources.

      Brief Rationale:            Objective of this output is to meet the day to day rising demand of POL and Gas.
                                   Allocates/Grants petroleum concessions to exploration and production companies.

  Output 5 Research and development in hydrocarbons                                                          Office Responsible: Hydro-Carbon Development Institute

      Brief Rationale:           Laboratory test of cylinders, minerals, POL and Gas and any other petroleum related equipment.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Carrying out         Geological mapping (area in sq.          4480          3200            3320          3840            4180           4520
  geological surveys    kms)
  and development
  of
                      Chemical analysis of samples            375           520             350           500             750            900
  information/databas
                      (number of samples)
  e of Oil & Gas and
  natural resources      Geophysical surveys (number of           2              3               1             2               3              3
                          studies)

                      Research studies for                    4              5               1             2               3              3
                     enhancement of scientific
                      knowledge (number of studies)
                   Number of boreholes / depth for          5/1528          3/1190           5/1460          3/750            4/1000          5/1250
                        mineral investigation especially
                              for coal (number of boreholes)
                   Number of engineering geology           1              2               2             2               3              3
                         studies
  2. Enforcement of     Number of Inspections to be              25            19              36            36              36             36
  Mines Act & rules,     under taken by Central
  regulations framed     Inspectorate of Mines
  thereunder
                   Number of Trainings to be                6              7              12            12              12             12
                      conducted by Central
                         Inspectorate of Mines

  3. Formulation of

  Ministry of Energy                                                                                                                        105

Page 117

                                                                                                                                   Petroleum Division

Performance Indicators and Targets

                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

 laws and               Exploration/discovery of new oil,         6586          3412            5200          5200            5750           6000
 regulations           gas and coal fields : 3D
 regarding            (Sq.KMS)
 distribution and
                        Exploration/discovery of new oil,         7632          6106            7650          7650            8200           9000
 management of
                    gas and coal fields : 2D (L.KMS)
 Gas and Oil
 including              Production rate - oil per year (           86481         88409           97111         91771           79221          67262
 exploration and         barrel)
 production of Oil &     Production rate Gas Per day            4048          4032            4146          4036            3878           3537
 Gas and other        (mmcfd)
 energy resources.
                 LPG production MT/Day                1763          1829            2192          2411            2652           2917

                          Finalization of agreements for      On 6th August   Appointment of       Ground        Signing of       Completion of
                    TAPI                             2015 TAPI         Project          breaking of        Host          Phase-I of the
                                                                Steering        Technical         new       Government        Project i.e.
                                                      Committee       Consultant        construction     Agreement,        with free flow
                                                        unanimously   Commencem       phase for        Gas              of gas by
                                                         endorsed      ent of Pre- FID     Turkmenistan    transportation        2020
                                                             State Concern      activities i.e.         and        Agreement
                                                       "Turkmengaz"  FEED&DRS in      Afghanistan     and Transit
                                                         as the         Pakistan &         part of TAPI       Fee
                                                         Consortium      Afghanistan       gas pipeline     Agreement
                                                             leader of TAPI     February -         on 23rd        Ground
                                                                   Pipeline      March 2017)        February       Breaking of
                                                Company                        2018        Construction
                                                                 Limited                               Active        phase for
                                                                                                      negotiations     Pakistan part
                                                                                                                         for the         of TAPI Gas
                                                                                                            Finalization of      Pipeline
                                                                                             Host
                                                                                       government
                                                                                         Agreement,
                                                                              Gas
                                                                                                        transportation
                                                                                    Agreement
                                                                                  and Transit
                                                                                   Fee
                                                                                    Agreement

                       Appraisal/development of wells           53            36              52            52              54             60
                      (number)

                   Number of wells drilled                  46            48              50            50              52             55
                          (exploration)

                  Gas to be added in the System                           4.032             4.416          3.877             3.877            3.536
                    (BCFD)

                LNG gas to be added in the                                  0.6              1.076             1.2                1.2               1.2
                    System (BCFD)

                      Petroleum Imports - Crude Oil                              62.5              62.5            62.5              62.5             62.5
                           million barrels

                      Petroleum Imports - fuel Oil -                                 6.5                6.0              4.6                3.9               3.7
                           million metric tonnes

                      Petroleum Imports - others million                            8.6               9.45             9.1                9.7              11.5
                        metric tonnes

 Ministry of Energy                                                                                                                        106

Page 118

                                                                                                                                    Petroleum Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                        Capacity to refine oil - million                            156.24           156.24         156.24           156.24          156.24
                          barrels

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                          18              13             21            21              21             21
   Grade 16-19                                               351             394            498           591             591            591
   Grade 1-15                                                    1,073             1,030            1,131           1,146             1,146           1,146
   Total Regular Posts                                           1,442             1,437            1,650           1,758             1,758           1,758

   Total Contractual Posts (including project posts)                                                                  16              16             16
   Grand Total                                                  1,442             1,437            1,650           1,774             1,774           1,774

   of which Female Employees                                    27              42             17            55              55             55

  Ministry of Energy                                                                                                                        107

Page 119

9                  Ministry of Federal Education and
                             Professional Training

Executive Authority
Minister for Federal Education and Professional Training Division

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2015-16           2016-17          2017-18          2018-19          2019-20          2020-21
Secretary, Federal Education and                      3,011,281          5,206,623         3,877,239         5,436,508         4,350,000         4,601,999
Professional Training Division
Executive Director, Higher Education                  87,903,000         74,750,484        97,846,257      100,829,950        94,883,999        99,394,001
Commission
Executive Director, National Vocational and              1,531,124           315,378          348,123          376,000          393,000          411,000
Technical Training Commission
Total                                              92,445,405         80,272,485      102,071,619      106,642,458        99,626,999       104,407,000
The output-based budget is presented on the subsequent pages.

    Ministry of Federal Education and Professional Training                                                                                          108

Page 120

Federal Education and Professional Training Division

Principal Accounting Officer
Secretary, Federal Education and Professional Training Division
Goal
Developing Human Social Capital and making Pakistan a developed and prosperous country. Endeavor to achieve Sustainable Development Goals (SDG's)
and Education For All (EFA) goals, realizing the full potential of available resources.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1    Education Assessment and                        89,501              38,476           29,640           51,542           54,000           56,000
       Management Services
  2     Policy Management and Administrative             217,549             236,184          859,782         1,893,579         1,519,500        1,607,406
        Support Services
  3    Delegation and contributions to                   152,428             139,965          155,659          166,498          174,000         182,000
         International Organizations
  4    Community School for basic education            1,188,324            1,021,376         1,721,746         1,403,574         1,098,500        1,162,843
  5    Improvement of Human Development             1,169,850            1,423,035          872,122         1,704,000         1,292,000        1,370,500
         Indicators
  6     Training Services and Internship                  135,461            2,347,587          238,290          217,315          212,000         223,250
       Programs
  7     Training & Research in rural                       58,168
        development/Municipal administration
        Total                                         3,011,281            5,206,623         3,877,239         5,436,508         4,350,000        4,601,999

Budget by Demands
                                              Demand                                                                          Related
  Demand for Grants                                                     Part of Demand of:                                 Total Demand
                                                No                                                          Demand
                                                                                                                         2018-19          2018-19

  1    Federal Education and Professional Training Division       032      Federal Education & Training and Standards               1,476,000         1,100,000
                                                                                             in Higher Education
  2    Development expenditure of Federal Education and        120      Federal Education & Training and Standards               4,336,508         4,336,508
         Professional Training Division                                                 in Higher Education
        Total                                                                                                                  5,812,508         5,436,508

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                    1,932,849          2,441,900         2,534,751         3,333,229         2,689,030         2,843,344
 A02   Project Pre-Investment Analysis                    10,754              6,091             7,386           10,352           10,892            11,736
 A03   Operating Expenses                            789,120          2,705,899         1,274,345         2,024,424         1,582,638         1,676,274
 A04   Employees Retirement Benefits                    10,286             10,880           10,679           15,221           15,905            16,620
 A05   Grants, Subsidies & Write off Loans               200,304              2,410             3,960            8,141             8,507             8,888
 A06   Transfers                                       11,636              3,428             5,047            5,089             5,007             5,245

  Ministry of Federal Education and Professional Training                                                                                          109

Page 121

                                                                                                          Federal Education and Professional Training Division

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A09   Physical Assets                                  11,454             14,572           15,562           21,243           18,848            19,837
 A12    Civil Works                                      31,639                                0               0               0               0
 A13   Repairs & Maintenance                           13,238             21,443           25,509           18,809           19,173            20,055
        Total                                         3,011,281          5,206,623         3,877,239         5,436,508         4,350,000         4,601,999

Organisational Structure
 Attached Departments:
      1   National Training Bureau (NTB)
      2   Pakistan Manpower Institute (PMI)
      3   Pakistan National Commission for UNESCO (Sub-ordinate Office)
      4   National Talent Pool (NTP)
      5   Basic Education Community Schools (BECS) (Status yet to be declared)
      6  Academy of Education, Planning & Management (Sub-ordinate Office)
      7   National Education Assessment System (Sub-ordinate Office)

 Autonomous bodies / Corporations / Authorities
      1   National Commission for Human Development (NCHD)
      2   Federal Board of Intermediate and Secondary Education (FBISE)
      3   National Vocational & Technical Training Commission (NAVTTC)
      4   Higher Education Commission
      5   National Education Foundation
Policy Documents
      1   National Education Policy. (http://www.moent.gov.pk/policiesDetails.aspx)
      2   National Plan of Action. (http://www.moent.gov.pk/policiesDetails.aspx)
      3  Minimum Standard for quality education in Pakistan (http://www.moent.gov.pk/policiesDetails.aspx)
Medium-Term Outcome(s)
 Outcome 1: Improved literacy rate
  Prepare Human Social Capital and trained Manpower for National Institutions and for Overseas Employment Opportunities. Aiming at Holistic Socio-Economic
  Development and Sustainable Economic Growth in the Country.
Output(s)

  Output 1 Education Assessment and Management Services                                                Office Responsible: National Education Assessment System

      Brief Rationale:           Carryout assessment of learning outcomes and evolve policy matrix by bridging the existing gaps.
     Future Policy Priorities:   Standardized and improved learning objectives and to develop human resource for quality assessment and management.

  Output 2 Policy Management and Administrative Support Services                                                Office Responsible: Main Secretariat, Inter-Provincial
                                                                                                                            Education Minister's Conference,

      Brief Rationale:          Develop Institutional Mechanism for Optimum Utilization of available resources and effective service delivery.
     Future Policy Priorities:   Develop and Implement institutional framework for effective communication and efficient resource utilization.

  Output 3 Delegation and contributions to International Organizations                                            Office Responsible: Pakistan National Commission for

  Ministry of Federal Education and Professional Training                                                                                          110

Page 122

                                                                                                          Federal Education and Professional Training Division

Output(s)

  Output 3 Delegation and contributions to International Organizations                                            Office Responsible: Pakistan National Commission for
                                                                                    UNISCO, Contribution to International Agencies, Permanent
                                                                                                                                    Delegation to UNESCO-Paris

      Brief Rationale:            Decentralization under Article 25-A and facilitation within the purview of the Constitution.
     Future Policy Priorities:   To contribute to international Agencies as a member state.

  Output 4 Community School for basic education                                                             Office Responsible: Basic Education & Community Schools,
                                                                                                                                        National Education Foundation

      Brief Rationale:         To bring 6.7 million out of school children into schools and to bring them into the main stream.
     Future Policy Priorities:   To increase number of community schools and decrease the dropout ratio of students.

  Output 5 Improvement of Human Development Indicators                                                          Office Responsible: National Commission for Human
                                                                                                                                   Development

      Brief Rationale:         To provide access, equity and quality of education and ensure adult literacy
     Future Policy Priorities:   To provide affordable education to marginalized communities in particular and introduce best practices/ teaching at all.

  Output 6 Training Services and Internship Programs                                                         Office Responsible: Pakistan Main Power Institute, National
                                                                                                                 Talent pool, National Training Bureau, Apprenticeship
                                                                                                                                                         Training Center.

      Brief Rationale:           Provide technical and vocational training to meet the market demand and send human resource overseas.
     Future Policy Priorities:   To train the unemployed youth and to provide better job opportunities inside and outside the country.

  Output 7 Training & Research in rural development/Municipal                                                    Office Responsible: Academy of Education, Plaining &
  administration                                                                                                           Management

      Brief Rationale:           Carryout research studies and disseminate them by publication and consultative workshops at Regional, Provincial and National
                                         level.
     Future Policy Priorities:   To promote and facilitate the quality research to enhance the knowledge base.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Education           National Education Foundation:
  Assessment and     Number of Educational                 367            328             325           325             325            325
  Management          Scholarships (Children)
  Services            Boys                               139            156             150           150             150            150
                            Girls                                228           172             175           175             175            175
                         National Education Foundation:
                   Number of Community Schools           43            43              43            44              44             44
                      Teachers to be served                  125           130             131           136             136            136
                       Students to be served                 3994          4000            4100          4250            4250           4250
                         National Education Assessment
                     System (NEAS):                                                                  5000            1500           6000
                     Grade 4                            15000         13197           1000          5000            1500           6000
                     Grade 8                            15000         14287           15000
  3. Delegation and      Contribution to International               5              3               3             2               2              2
  contributions to

  Ministry of Federal Education and Professional Training                                                                                          111

Page 123

                                                                                                         Federal Education and Professional Training Division

Performance Indicators and Targets
                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
 International          Agencies &
 Organizations         Organizations(Number)
                   Number of Delegations abroad            5              2               3             3               5              3
 4. Community          Total numbers of community            12304         12304           12304         12304           12304          12304
 School for basic       schools
 education
                      Enrolment rate(Number)               493,972        454429          500,000        462,683          462,683         462,683
                      Students per class                     40            37              39            37              37             37
                    Male                                218,190                         245,000        203,942          203,942         203,942
                    Female                              275,782                         255,000        258,741          258,741         258,741
                      Dropout rate (%)                  60%         8%           60%         60%          60%         60%
                    Male                          44%                      45%         45%          45%         45%
                    Female                        56%                      55%         55%          55%         55%
 5. Improvement of     Enrolment for Non-Formal              310,146        310146          350,810        335,146          574,281         574,281
 Human               Education
 Development         Male                               160,899         160899          188,170        164,899          308,140         308,140
 Indicators           Female                              149,247        149247          169,570        170,247          266,141         266,141
                     Teacher Training for Non-Formal         6581            0             6581          6581           11581          11581
                      Education
                    Male                               4034                          4034          4034            7302           7302
                    Female                             2547                          2547          2547            4279           4279
                       Operation of Feeder Schools                                               6,581          6581           11581          11581
                       through NCHD
                       Establishment of National Training                                        1             1               1              1
                             Institute through NCHD
 6. Training             National Training Bureau: No of           45            45              45
 Services and         Trades of Training
 Internship
                         Registration and Trade Testing of                                      12000
 Programs
                        Trainees:
                       Capacity Building of Educational          464           424             624           600             600            600
                    Managers
                    Male                               292                           392           350             350            350
                    Female                             172                           232           250             250            250
                     Research Studies on Education           3              2               3             3               3              3
                       Pakistan Educations Statistics             1              1               1             1               1              1
                      Reports
                             District Education Profile                 5              5               5             5               5              5
                       Pakistan Education ATLAS                              1               1             1               1              1
                       Pakistan Manpower Institute: No.          42            44              44            44              44             44
                          of Training Programs to be
                       organized
                       Pakistan Manpower Institute:
                     No. of Officers/Executives to be          1702          1600            1700          1700            1700           1700
                         trained
                    Male                               1354          1000            1000          1000            1000           1000
                    Female                             348           600             700           700             700            700
                       Pakistan Manpower Institute:                           10                             1               1              1
                     Research work to be conducted
                     Research Study                                                      1             1               1              1

 Ministry of Federal Education and Professional Training                                                                                          112

Page 124

                                                                                                          Federal Education and Professional Training Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                      Research Papers                                                     0             1               1              1
                        Capacity Building of Local                                                            20              30             40
                             Institutes of Pakistan through
                        Consultancies (Visits) of
                          Expatriate Pakistanis

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                          15              16             16            16              16             16
   Grade 16-19                                               135             2,065            2,507           2,316             2,316           2,316
   Grade 1-15                                                275             1,197            1,370           1,066             1,066           1,066
   Total Regular Posts                                        425             3,278            3,893           3,398             3,398           3,398

   Total Contractual Posts (including project posts)                    3,374             146            221            15              15             15
   Grand Total                                                  3,799             3,424            4,114           3,413             3,413           3,413

   of which Female Employees                                   520             363            517            41              41             41

  Ministry of Federal Education and Professional Training                                                                                          113

Page 125

Higher Education Commission

Principal Accounting Officer
Executive Director, Higher Education Commission
Goal
To facilitate institutions of higher learning to serve as engine for the socio-economic development of Pakistan.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1    Enhance the Equitable Access to               45,791,243          36,015,985        48,014,063        60,132,551        54,085,293       56,366,360
        Higher Education
  2    Enhance Quality of Higher Education,           18,557,187          19,386,268        24,193,207        12,996,344        14,588,407       15,317,225
       Outcome-based Learning and Use of
         Innovative Modes of Delivery
  3    Promote relevant Research, Innovation          16,665,115          13,315,097        19,136,656        16,186,702        14,372,932       15,225,968
      & Commercialization
  4    Strengthen Leadership, Governance              6,889,455            6,033,134         6,502,331         3,044,496         3,238,923        3,581,931
       and Financial Management in HE
        Sector
  5    Increase Faculty with Highest                                                                            8,469,857         8,598,444        8,902,517
       Academic Qualifications and
        Professional Skills
        Total                                        87,903,000          74,750,484        97,846,257      100,829,950        94,883,999       99,394,001

Budget by Demands
                                              Demand                                                                          Related
  Demand for Grants                                                     Part of Demand of:                                 Total Demand
                                                No                                                          Demand
                                                                                                                         2018-19          2018-19

  1    Development Expenditure of Finance Division             121      Finance Division                                     143,986,706        35,829,950
  2    Higher Education Commission                         041      Finance Division                                      65,000,000        65,000,000
        Total                                                                                                             208,986,706       100,829,950

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A03   Operating Expenses                            8,917,451         10,020,048        10,898,341       11,226,362        11,689,924        12,175,249
 A05   Grants, Subsidies & Write off Loans             78,985,549         64,730,436        86,947,916       89,603,588        83,194,075        87,218,752
        Total                                        87,903,000         74,750,484        97,846,257      100,829,950        94,883,999        99,394,001

Organisational Structure
 Autonomous bodies / Corporations / Authorities
      1   For Funding Purpose: Public Sector Universities and Degree Awarding Institutions, Center of Excellence, Pakistan Study Centres, Area Study Centres

  Ministry of Federal Education and Professional Training                                                                                          114

Page 126

                                                                                                                             Higher Education Commission

 Autonomous bodies / Corporations / Authorities
             etc. (List available at http://www.hec.gov.pk)
Policy Documents
      1   Pakistan Vision 2025
      2  HEC Vision 2025
Medium-Term Outcome(s)
 Outcome 1: Increased and equitable access to quality higher education and research relevant to national needs
  For sustainable development, Pakistan is essentially required to enhance its knowledge and intellectual capital. Realizing the need, Higher Education Commission
  (HEC) has identified the challenges and formulated a strategy, targeted at the provision of environment conducive to high quality education and Research in all the
  higher education institutions (HEIs) through faculty and infrastructure development, excellence in research, technology readiness, quality assurance,
  commercialization of research, innovation and discovery, and through infusing transparency and efficiency in the operation of HEIs.
Output(s)

  Output 1 Enhance the Equitable Access to Higher Education                                                         Office Responsible: Higher Education Commission

      Brief Rationale:          The 17-23 years age cohort has been growing and will continue to do so for the next 20 years. Currently it has only 8 % of the
                             age group in some level of higher education. In order to create a growing knowledge economy to compete with our neighbors
                       HEC plans to increase access to 15 % of the age group by 2025. Equitable access will demand continued efforts to attain the goal
                                      of gender parity. Tertiary education opportunities have to be taken to the doorsteps of all enrollees through setting up Tier III
                                   colleges and smart sub-campuses of Tier II institutions in all districts.
     Future Policy Priorities:   This entails preparing high quality faculty for a growing number of public and private HEIs. By 2025 we plan to have a 3 Tier
                               system of 300 Tier I Research and Tier II Comprehensive universities with a faculty of almost 95000, 40 % of whom will have
                               earned doctorates. Tier III colleges will enroll 1/3 of the total students and will include 150 Community Colleges to prepare well
                               educated and skilled human capital.

  Output 2 Enhance Quality of Higher Education, Outcome-based                                                      Office Responsible: Higher Education Commission
  Learning and Use of Innovative Modes of Delivery

      Brief Rationale:            Quality of Tertiary Education depends on highly qualified Faculty, 21st century Teaching, Research and Service facilities and
                                     visionary leadership. By 2025 HEC plans to upgrade 40 % faculty to have earned doctorates, well equipped research
                                     laboratories make TIER I and TIER II universities growing hubs of innovative and collaborative research that will create new
                                    useful knowledge. HEC plans to invest heavily in technology embedded higher education through ultra- high speed internet
                                     connectivity and advanced digital resources to develop rigorous and relevant curricula and world class research output.
     Future Policy Priorities:   Develop 30 World class Tier I universities to admit the best and the brightest and groom them into leading research scholars who
                                              will new knowledge, skills, competencies and epistemological tools. PERN III will be developed with an expanded footprint,
                                   productive Offices of Research Innovation and commercialization will be developed in all TIER I universities and selected Tier II
                                        universities. Funding formula will be changed to provide Mega research project grants. Clear institutional performance standards
                                              will be set up and monitored.

  Output 3 Promote relevant Research, Innovation & Commercialization                                               Office Responsible: Higher Education Commission

      Brief Rationale:        HEC Vision 2025 calls for fostering the three Tiered System of Tertiary education with Tier I and Tier II universities as the major
                                sources of refining our human talent who will discover new knowledge and skills without which no socio-economic growth is
                                     possible. Our HEIs will continue to increase their seminal and practical research output with high rates of citations.
     Future Policy Priorities:   Increase numbers of collaborative research with growing numbers of business and industries. HEC plans on starting and
                                  supporting Business incubation centers and Science and Technology parks, one in each province with the collaboration of HEIs,
                                Business community and international partners.Increase number and volume of research grants and competitive mega project
                                   grants that yield immediate returns.HEIs will generate new funds from national and international sources to undertake collaborative
                                 research of international usage.Develop new Centers of Advanced Studies in universities in emerging disciplines of knowledge
                             and in areas needed for implementation of an intellectual corridor to complement CPEC.

  Ministry of Federal Education and Professional Training                                                                                          115

Page 127

                                                                                                                             Higher Education Commission

Output(s)

  Output 4 Strengthen Leadership, Governance and Financial                                                          Office Responsible: Higher Education Commission
  Management in HE Sector

      Brief Rationale:        A well planned and managed system of higher education reforms calls for visionary leaders, strategic planners and excellent
                             managers who can significantly improve the effectiveness and efficiency of both the internal and external systems of governance
                                      of all three tiers of tertiary education sector.
     Future Policy Priorities:   Set up a high powered Committee of administrators, faculty and business leaders to revise the university Acts to redesign the
                                     administrative structure of HEIs. Merit-based selection and appointment of VCs, Rectors, CEOs through an apolitical Search
                              Committee process. The large universities need to have 3-5 pro-rectors or Pro-VCs to manage Academic Affairs, Graduate
                                  Studies and Research, Student Affairs, Institutional Development and Fund Raising. These will form the Institutional Senior
                           Management Committee. VCs will have KPI of raising funds for their institution through planned giving, Major Fund raising
                              campaigns and philanthropic donations for special projects.

  Output 5 Increase Faculty with Highest Academic Qualifications and                                                Office Responsible: Higher Education Commission
  Professional Skills

      Brief Rationale:        HEC has to substantially increase investment in preparing growing number of highly qualified faculty to staff the new three tier
                               system of tertiary education. Private investment in HE sector will be promoted to increase the number of privately endowed HEIs.
     Future Policy Priorities:    Faculty and institutional linkage with business and policy sector will be expanded and harmonized. New emerging disciplines of
                              knowledge like Robotics, Nanotechnology, Artificial intelligence, Cloud computing and Big Data require outstanding faculty &
                                               facilities. HEC plans on developing and expanding faculty development programs through US-Pak Knowledge Corridor & UK
                           ¿Pak Education Gateway that will open new doors of creative and constructive and collaborative research.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Enhance the         Total Number of                                     177             187           200             210            230
  Equitable Access      Universities/Degree Awarding
  to Higher Education     Institutions in higher education
                         sector (public+pvt+distance).
                          Total Number of Campuses of                          82              96           110             125            135
                          public sector Universities
                          Total enrolled students in all                            1,471,230         1,588,900       1,716,000         1,853,300        2,001,600
                         Universities/Degree Awarding
                             Institutions
                          Total Number of students                               17,815           17,975         18,375           18,700          19,300
                          benefiting from Financial Aid
                     Program (HEC -Needs Base
                         Sholarship)
                           Fully funded scholarships for                             2,700            700           700             700            700
                       Indigenous
                       Undergraduate/Masters/ MPhil
                        students of FATA and Baluchistan
                   Number of MS/PhD students                            41,000           40,000         40,000           40,000          40,000
                        provided Financial support for re-
                      imbursement of Tuition Fee
  2. Enhance Quality    Number of Ph.D. Faculty in                              11,860           13,520         15,413           17,571          20,021
  of Higher              Public HEIs
  Education,
                          Total Number of Academic                               1,057             1,300          1,500             1,700            2,000
  Outcome-based
                     Programs Accredited by all
  Learning and Use
                          Accreditation Councils
  of Innovative
  Modes of Delivery      Total Number of HEIs reviewed                         62             115           155             195               All HEIs

  Ministry of Federal Education and Professional Training                                                                                          116

Page 128

                                                                                                                            Higher Education Commission

Performance Indicators and Targets
                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                            for PhD Programs.
                   Number of HEIs reviewed for                           23              80           120             160               All HEIs
                      MS/M.Phil and equivalent
                    Programs
                   Number of Curricula annually                           20              21            22              24             26
                      reviewed and aligned with
                      outcome-based-learning
                         Total Number of HEIs transformed                        0              35            45              50             60
                            into Smart Campuses
                         Total Number of programs offered                       50             100           150             200            250
                          at affiliated colleges meeting
                           quality standards
                         Total Number of HEIs provided                         230             293           360             440            520
                PERN connectivity and digital
                       resources

 3. Promote          Number of Mega Research                              0            Task-force of     Program            5             10
 relevant Research,    Grants awarded to TIER-I                                         15 Specialists     developed
 Innovation &         Research Universities.                                                      established    and approved
 Commercialization
                         Total Number of Competitive                           978             900           1,600             1,850            2,200
                     Research Grants awarded under
                NRPU and SRGP
                         Total Number of  Research                             1               4             7              10             12
                      Centres of Excellence
                        established in Universities
                         Total number of Technology                           130             142           172             207            242
                    Companies incubated in HEIs
                   Number of Contract Research                           55              55            75             100            150
                      Grants in Universities
                   Number of research publications                         12,463           14,000         15,500           17,000          18,500
                             in International Impact Factor
                       Journals from Pakistani HEIs
                   Number of New International                            31              43            49              60             69
                     Research Collaborations in
                         Pakistani HEIs
 4. Strengthen        Number of Universities assessed                        50              80           120             160               All HEIs
 Leadership,          as per Institutional Performance
 Governance and       Evaluation Standards (IPES),
 Financial              annually
 Management in HE
                   Number of Public Universities                           15              35            60              85            All Public HEIs
 Sector
                      implementing HEC approved
                               affiliation criteria
                   Number of local and foreign                            11              6            22              22             22
                          trainings provided to university
                         administrative and academic
                        leadership
                   Number of Universities having                            Policy issued.          9            14              20             25
                       standardized double entry
                       accounting system.

 Ministry of Federal Education and Professional Training                                                                                          117

Page 129

                                                                                                                             Higher Education Commission

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  5. Increase Faculty    Number of PhDs produced by                            1,779             1,978          2,210             2,410            2,630
  with Highest           HEIs, annually.
  Academic
                          Total Number of Indigenous PhD                          5,100             4,775          4,675             3,975            2,975
  Qualifications and
                        Scholarships
  Professional Skills
                   Number of PhD Scholars under                                     Nil             100           200             500            500
                         Split-PhD program
                   Number of faculty provided                               1,383             1,599          1,795             1,850            1,850
                           trainings including Pedagogical
                               Skills, annually.
                   Number of Post-Doc Scholarships                                  Nil             200           400             400                  Nil
                      awarded, annually.
                   Number of Fully Funded                                 1,536             1,596          1,646             1,696            1,496
                      Overseas PhD Scholarships
                   Number of Indegenious Ph.D                           400             450           500             550            600
                        Scholars provided International
                      Research Exposure ( 6-Months
                             training)
                   Number of Fresh PhDs placed in                        527             500           500             500            500
                          Pakistani HEIs under IPFP
                     Program
                   Number of faculty awarded                               1,457             1,602          1,762             1,938            2,131
                         Travel Grants to attend
                           International Conferences,
                          annually.

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                          12              13             12            21              21             21
   Grade 16-19                                               219             256            308           342             342            342
   Grade 1-15                                                397             466            337           521             521            521
   Total Regular Posts                                        628             735            657           884             884            884

   Total Contractual Posts (including project posts)                   111             158            165           184             184            184
   Grand Total                                               739             893            822           1,068             1,068           1,068

   of which Female Employees                                    63              85            123           128             128            128

Strategic Initiatives (selected key projects)                                                                                  Rs. '000

                                            Estimated    Completion      Expenditure              Budget                        Forecast
 Selected Projects
                                                 Total Cost       Date         up to June
                                                                                            2017-18        2018-19         2019-20         2020-21
                                                      (as per latest PC1)  (as per latest PC1)           2017
  Output 1: Enhance the Equitable Access to Higher Education
   1    Establishment of Sub-Campuses           5,206,280       Jul 2020                          1,736,488       1,000,000        2,469,792
         of Public Sector Universities at

  Ministry of Federal Education and Professional Training                                                                                          118

Page 130

                                                                                                                             Higher Education Commission

Strategic Initiatives (selected key projects)                                                                                  Rs. '000

                                            Estimated    Completion      Expenditure              Budget                        Forecast
 Selected Projects
                                                 Total Cost       Date         up to June
                                                                                            2017-18        2018-19         2019-20         2020-21
                                                      (as per latest PC1)  (as per latest PC1)           2017

          District Level (Umbrella Project
      HEC)
       Key Milestone 2018-19:              1. Establishment and launch of academic activities at remaining 04 campuses.
                                                 2. Recurring and operational cost will be released to 21 operational campuses.
   2   Enhancement of Research                2,512,000     Jun 2019            580,000        400,000         600,000         600,000         332,000
          Facilities at University of
         Veterinary & Animal Sciences
       (UVAS), Ravi Campus Pattoki
        (Revised)
       Key Milestone 2018-19:              1. Establishment of GC University, Faisalabad campus at Chiniot
                                                 2. Initiation of academic activities in four undergraduate programs.
                                                 3. Award of civil work for the establishment of purpose built campus (academic blocks, hostels)
  TEST
  Output 2: Enhance Quality of Higher Education, Outcome-based Learning and Use of Innovative Modes of Delivery
   1    Establishment of Technology              2,905,000    May 2021           100,000        500,000         800,000         800,000         705,000
       Development Fund for HEC
        scholars returning after completion
         of PhD to introduce new
        technologies application in
       Key Milestone 2018-19:              1. Award of 90 technology development projects to researchers at public sector universities.
  TEST
  Output 4: Strengthen Leadership, Governance and Financial Management in HE Sector
   1    Enterprise Resource Planning             2,781,074    May 2021                          200,000         350,000        1,000,000        1,231,074
       System and IT Training for
       100000 youth
  TEST
  Output 5: Increase Faculty with Highest Academic Qualifications and Professional Skills
   1    Fulbright Scholarship Support              9,896,548     Jan 2021          1,000,000        550,000         600,000         650,000         650,000
       Program HEC-USAID (Phase-II)
       (USAID Share: Rs.9896.548 m;
      HEC Share: Rs.2676.142 m)
       (HEC)
       Key Milestone 2018-19:              1. Award of 50 new scholarships to Pakistani youth for PhD studies at US top ranked universities.
   2   Human Resource Development           11,806,000    Dec 2020          4,119,302        800,000         546,936        1,000,000            1,000
           Initiative MS Leading to PhD
       Program of Faculty Development
          for Engineering Universities/
      UESTPs (HEC)
       Key Milestone 2018-19:              1. 300-400 selected scholars under Batch-VI will proceed abroad for PhD studies.
                                                 2. 100-150 scholars will return and join the universities after sucessful completion of PhD studies.
   3    Indigenous PhD fellowship for             9,972,000    Feb 2020          2,470,000        550,000         400,000         700,000         750,000
       5000 Scholars, HEC (Phase-II)
       Key Milestone 2018-19:              1. Award of 1000 new scholarships will be awarded for indigenous PhD studies.
                                                 2. 200 scholars will complete their PhD studies.
   4   Ph.D Scholarship Program under         18,811,000    Feb 2024                          350,000         500,000         700,000         800,000

  Ministry of Federal Education and Professional Training                                                                                          119

Page 131

                                                                                                                             Higher Education Commission

Strategic Initiatives (selected key projects)                                                                                  Rs. '000

                                            Estimated    Completion      Expenditure              Budget                        Forecast
 Selected Projects
                                                 Total Cost       Date         up to June
                                                                                            2017-18        2018-19         2019-20         2020-21
                                                      (as per latest PC1)  (as per latest PC1)           2017

       Pak-US Knowledge
         Corridor(Phase-I)
       Key Milestone 2018-19:              1. 200 new scholarships will be awarded for placement at US top ranked universities.
  TEST

  Ministry of Federal Education and Professional Training                                                                                          120

Page 132

National Vocational and Technical Training Commission

Principal Accounting Officer
Executive Director, National Vocational and Technical Training Commission
Goal
To facilitate, regulate, and provide policy direction for Vocational and Technical Training of the unskilled workforce.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1    Governance of TVET Sector (non                 281,328             315,378          348,123          376,000          393,000         411,000
       development expenses)
  2    Capacity building through skill                    1,249,796                                 0
       development
        Total                                         1,531,124             315,378          348,123          376,000          393,000         411,000

Budget by Demands
                                              Demand                                                                          Related
  Demand for Grants                                                     Part of Demand of:                                 Total Demand
                                                No                                                          Demand
                                                                                                                         2018-19          2018-19

  1    Federal Education and Professional Training Division       032      Federal Education & Training and Standards               1,476,000          376,000
                                                                                             in Higher Education
        Total                                                                                                                  1,476,000          376,000

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                     166,839           206,990          234,060          254,000          266,000           278,000
 A03   Operating Expenses                            1,364,285           108,388          114,063          122,000          127,000           133,000
        Total                                         1,531,124           315,378          348,123          376,000          393,000          411,000

Medium-Term Outcome(s)
  Outcome 1: Skill development through National & International Collaborations.

Output(s)

  Output 1 Governance of TVET Sector (non development expenses)                                         Office Responsible: NAVTTC Head Quarter and all regional
                                                                                                                                                                                   offices

       Brief Rationale:         To regulate and formulate policy/strategy for revamping the TVET sector.
                            To improve the facilitation services for governing the TVET Sector.
      Future Policy Priorities:   To improve the quality and skills level of workforce contributing to social inclusion, decent employment and poverty reduction.

  Output 2 Capacity building through skill development                                                       Office Responsible: NAVTTC Head Quarter and all regional

  Ministry of Federal Education and Professional Training                                                                                          121

Page 133

                                                                                                              National Vocational and Technical Training Commission

Output(s)

  Output 2 Capacity building through skill development                                                       Office Responsible: NAVTTC Head Quarter and all regional
                                                                                                                                                                                   offices

      Brief Rationale:         To build the competitiveness of workers to perform a certain trade in the labour market.

     Future Policy Priorities:   To establish job placement centres, centres of excellence and Skill Universities at Federal/Provisional HQ.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Governance of      Establishment of pool of                400           450             500           600             800           1000
 TVET Sector (non     Assessors/Experts for Quality
  development         Assurance System (Experts)
  expenses)
                          Accreditation awareness                 9             14              10             6               6              6
                    programme for Quality Assurance
                     System (No.)
                          Accreditation of Institutes for             185           238             75            50              75             75
                          Quality Assurance System (No.)
                        Capacity building ISO Training           100           100             125            0               0              0
                           (National/ International) for Quality
                      Assurance System (No.)
                            Attestation/verification of TVET          12000          2000           17000         20000           27000          30000
                        Sector Certificate for Quality
                      Assurance System (No.)
                        Implementation of National               50         10 Trades           0            70             100            100
                         Vocational Qualification                              implement in
                     Framework                                      97 Institute.
                     Development of Competency             60            60              10            20              30             30
                       Standards (No.)
                     Development of Teaching                40            35              10            50             100            100
                        Learning Material (TLM)
                          Curricula Development                  60            60              10            10              60             60
                          (Vocational) (No.)
                        Revision and new Curricula                                             0             5              10             10
                     Development (DAE) level 5
                         Training of Trainers (ToT) CB            367           200             50           1000            1000           1000
                        Capacity Building for Recognition                       214             50            55              60             70
                           of Prior Learning (RPL) (Persons)
                        Implementation of RPL Policy                          214             500          12000           20000          20000
                             (Certification under NVQ5)
                        Implementation of CBT Packages                        15              20            70              70             70
                         Training of CBT Assessors (to be                        283             50           2000            2000           2000
                     used in RPL and CBT
                        implementation)

                        Implementation of apprenticeship         In process          0              500             Act
                    scheme (TEVTAs)                                                                  Promulgated
                                Skill Development Programmes           2              2               3             4               4              4
                         Monitoring and Evaluation of the           1            404             400          1000            1000           1000
                              Institutes.

  Ministry of Federal Education and Professional Training                                                                                          122

Page 134

                                                                                                              National Vocational and Technical Training Commission

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                            Internal Audit of the institutes            134           230             230           270             300            340
                          Accreditation of programs                                                           100             100            100
  2. Capacity            Training under PM's Youth Skill         15051                         75000        125000          150000         150000
  building through      Development Programme.
   skill development
  Note : Indicator: Training under PM's Youth Skills Development Programme.
  "Subject to approval of PMYSDP Phase-V and onward comprising 150000 skilled workforce in each phase"

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                           6               6              9            10              10             10
   Grade 16-19                                                35              35            134           156             156            156
   Grade 1-15                                                   3               3             91           139             139            139
   Total Regular Posts                                         44              44            234           305             305            305

   Total Contractual Posts (including project posts)                   184             193            112           112             112            112
   Grand Total                                               228             237            346           417             417            417

   of which Female Employees                                    13              13             17            14              14             14

Strategic Initiatives (selected key projects)                                                                                  Rs. '000

                                            Estimated    Completion      Expenditure              Budget                        Forecast
 Selected Projects
                                                 Total Cost       Date         up to June
                                                                                            2017-18        2018-19         2019-20         2020-21
                                                      (as per latest PC1)  (as per latest PC1)           2017
  Output 2: Capacity building through skill development
   2    Training under PM's Youth Skill
       Development Programme.
       Key Milestone 2018-19:          The PC-I of PMYSDP Phase-V is under process to train 150,000 youth.
  TEST
   Note : Training under PM's Youth Skill Development Programme
  TSG against project for FY 2017-18 was Rs. 3,133,500,000.

  Ministry of Federal Education and Professional Training                                                                                          123

Page 135

10                 Ministry of Finance, Revenue and
                            Economic Affairs

Executive Authority
Minister for Finance, Revenue and Economic Affairs

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2015-16           2016-17          2017-18          2018-19          2019-20          2020-21
Secretary, Finance Division                             11,222,800,642         15,640,853,696       15,203,405,533       23,514,268,380       24,691,570,294       26,029,561,561
Secretary, Benazir Income Support                  101,998,735        110,877,083      121,000,000      124,700,000      129,000,000       143,000,000
Programme
Controller General of Accounts                         5,396,984          5,665,850         5,442,111         5,887,000         6,130,000         6,384,000
Secretary, Economic Affairs Division                       545,471,034           762,402,193      650,395,409     1,182,429,585      843,759,700       603,769,710
Chairman, Federal Board of Revenue                 20,450,992         24,147,229        24,921,447        28,778,950        29,875,391        31,062,902
Additional Auditor General                             3,808,754          4,196,185         4,193,651         4,633,000         4,831,000         5,039,000
Total                                                    11,899,927,141         16,548,142,237       16,009,358,151       24,860,696,915       25,705,166,385       26,818,817,173
The output-based budget is presented on the subsequent pages.

    Ministry of Finance, Revenue and Economic Affairs                                                                                              124

Page 136

Finance Division

Principal Accounting Officer
Secretary, Finance Division
Goal
Macro Finance & Economic Management of Federal Government
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1    Government's Equity Injection in Public           9,058,635            2,463,552        19,948,686        19,435,640        19,435,640       19,435,640
        Sector Enterprises and contribution to
         international organization
  2    Management of Public Finances                 3,241,280            1,806,485         2,569,706         4,843,656         5,111,972        5,381,480
         (including Budgeting, Accounting &
         Auditing, Public Debt etc.)
  3    Payment of Pension to Federal                 66,346,192          74,911,091        67,847,875        82,221,000        94,722,439         101,213,570
       Government Employees (Civil)
  4    Payment of Pension to Federal                     184,576,845             228,815,378      180,152,125      259,779,000          299,277,561      319,786,430
       Government Employees (Defence)
  5    Transfers to provinces through Grants-          34,357,974          21,757,256        26,000,000        28,000,000        32,900,000       35,900,000
         in-Aid as per NFC Award
  6    Development Grants to Provinces               37,685,112            8,194,509        17,723,852        13,794,703        14,714,350       15,633,997
  7     Interest on Domestic Loans                        1,178,414,897           1,235,603,630     1,231,000,000     1,391,000,000     1,486,000,000    1,680,000,000
  8    Loans, Grants and Investments in               43,693,384          43,012,215        45,827,689        63,131,100        45,246,440       47,252,579
         Public and Private Sectors
        Organisations
  9    Management of National Savings                2,616,298            2,816,787         3,075,816         3,047,000         3,190,237        3,341,060
  10    Principal Repayment on Domestic                 9,382,881,492          13,768,501,067    13,163,216,083    21,129,748,281       22,186,217,540      23,295,510,262
       Loans
  11   Loans and Advances to Federal                  7,527,125            9,871,055        10,015,840        12,012,000        12,612,600       13,243,230
       Government Employees and Others
  12   Mintage of Coins/Manufacturing of                504,750             561,332          607,861          952,000         1,003,515        1,056,518
        Medals, Awards, Postal Seal etc.
  13   Management of Provisions                         253,170,591             223,050,604      305,900,000      376,096,000          363,884,133         362,707,507
  14   Prime Minister's Schemes                       2,426,493            2,668,855        25,500,000        27,500,000        24,000,000       24,000,000
  15   Poverty Alleviation Services                     4,304,833            1,861,847         2,000,000          688,000          733,867        2,079,289
  16    Facilitating remittances from Pakistani's          11,994,742          14,958,034        12,020,000        12,020,000        12,520,000       13,020,000
       abroad
  17   Security Enhancement and Rehabilita-                                    0        90,000,000        90,000,000        90,000,000       90,000,000
          tion of temporarily displaced persons
        Total                                             11,222,800,642          15,640,853,696    15,203,405,533    23,514,268,380       24,691,570,294      26,029,561,561

  Ministry of Finance, Revenue and Economic Affairs                                                                                              125

Page 137

                                                                                                                                      Finance Division

Budget by Demands
                                              Demand                                                                          Related
  Demand for Grants                                                     Part of Demand of:                                 Total Demand
                                                No                                                          Demand
                                                                                                                         2018-19          2018-19

  1    Federal Miscellaneous Investments                     106      Finance Division                                      19,435,640        19,435,640
  2    Other Loans and Advances by the Federal               107      Finance Division                                      49,076,000        34,576,000
       Government
  3    Finance Division                                    033      Finance Division                                        1,809,000         1,809,000
  4     Grants-in-Aid and Miscellaneous Adjustments             039      Finance Division                                      92,500,000        14,000,000
       between the Federal and Provincial Governments
  5     National Savings                                    036      Finance Division                                        3,047,000         3,047,000
  6    Pakistan Mint                                      035      Finance Division                                        602,000          602,000
  7    Superannuation Allowances and Pensions                038      Finance Division                                     338,134,800       338,134,800
  8    Subsidies and Miscellaneous Expenditure                040      Finance Division                                     563,190,000       384,700,000
  9    Other Expenditure of Finance Division                   037      Finance Division                                      17,061,000        17,061,000
  10   Development Expenditure of Finance Division             121      Finance Division                                     143,986,706       108,156,756
  11   Other Development Expenditure                        122      Finance Division                                      13,794,703        13,794,703
  12   Repayment of Domestic Debt                     D      Finance Division                                  21,129,748,281       21,129,748,281
  13   Servicing of Domestic Debt                      C      Finance Division                                    1,391,000,000     1,391,000,000
  15   Development Expenditure Outside Public Sector           123      Finance Division                                     180,238,000        40,338,000
       Development Programme
  16   Grants-in-Aid and Miscellaneous Adjustments             039      Finance Division                                      14,000,000        14,000,000
       between the Federal and Provincial Governments
  17   Superannuation Allowances and Pensions                038      Finance Division                                        3,865,200         3,865,200
        Total                                                                                                            23,961,488,330       23,514,268,380

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                    2,882,548          3,243,035         3,545,834         3,615,889         3,780,724         3,951,782
 A02   Project Pre-Investment Analysis                                        0           76,454           99,491          106,124           112,756
 A03   Operating Expenses                            3,857,814          2,232,953       129,724,289      174,630,673      153,576,234          154,050,669
 A04   Employees Retirement Benefits                    250,958,492           303,777,455       248,041,396      342,045,406          394,047,227          421,049,116
 A05   Grants, Subsidies & Write off Loans                377,991,413           308,362,946       377,622,900      422,661,783      434,254,620          438,846,676
 A06   Transfers                                      4,019,131          1,696,539         2,022,005          710,124          756,843         2,103,159
 A07   Interest Payment                                  1,179,292,549          1,235,632,823     1,231,000,000     1,391,000,000     1,486,000,000     1,680,000,000
 A08   Loans and Advances                          13,079,099         15,210,043        14,610,340       34,576,000        17,204,800        17,865,040
 A09   Physical Assets                                339,512           217,067          243,262          780,917          829,816           879,048
 A10   Principal Repayments                             9,382,001,624         13,768,471,873    13,163,216,083       21,129,748,281       22,186,217,540        23,295,510,262
 A11   Investments                                   8,336,080          1,963,552        32,946,046       13,433,000        13,766,333        14,099,667
 A12    Civil Works                                                      735          300,002          907,846          968,369         1,028,892
 A13   Repairs & Maintenance                           42,379             44,676           56,922           58,970           61,665            64,495
        Total                                             11,222,800,642        15,640,853,696    15,203,405,533       23,514,268,380       24,691,570,294        26,029,561,561

  Ministry of Finance, Revenue and Economic Affairs                                                                                              126

Page 138

                                                                                                                                      Finance Division

Organisational Structure
 Attached Departments:
      1   Central Directorate of National Savings
      2   Controller General of Accounts
      3   Pakistan Mint.

 Autonomous bodies / Corporations / Authorities
      1   Zarai Tarqiati Bank Limited
      2    First Women Bank Limited
      3  House Building Finance Company Limited
      4   Industrial Development Bank of Pakistan Limited
      5   Competition Commission of Pakistan
      6   National Bank of Pakistan
      7   National Investment Trust Limited
      8   Pakistan Security Printing Corporation(PVT)Limited
      9   State Bank of Pakistan
     10  SME Bank
     11   Security and Exchange Commission of Pakistan
Medium-Term Outcome(s)
 Outcome 1: Reduction in Commodity Prices through Subsidies to Public and Private Corporations
  The Government of Pakistan has been supporting Public Sector Enterprises explicitly through subsidies, grants, loans, investments, guarantees and market
  interventions which act as a strain on the Federal Government's budget deficit.
 Outcome 2: Management of Funds Transfer to Provinces, Special Areas, and other National and International Organizations
  The Provinces shares in Divisible Pool Taxes, Straight Transfers and Grant-in-Aid are being distributed in accordance with NFC formula. The Government is also
  contributing in different International Organizations like SAARC Development Fund etc.
 Outcome 3: Reforms and Improvement in Public Sector Enterprises
  To deal with the issues such as weak governance, outside interference, implicit government guarantees and overall deficient corporate governance structure
  related to Public Sector Enterprises management in a more holistic manner, the Government is working on developing a Reform Strategy. The Strategy will be
  based on Privatization through Strategic Partnership, Corporate Governance and Restructuring and Performance Monitoring.
 Outcome 4: Reduction of Poverty
  Government aims to promote an effective approach to poverty alleviation, which is aligned closely with Pakistan commitment to the Millennium Development
  Goals?
Output(s)

  Output 1 Government's Equity Injection in Public Sector Enterprises                                                            Office Responsible: Corporate Finance
  and contribution to international organization

      Brief Rationale:          The Government injects equity in various Public Sector Entities on their need basis. The funds are released by the Finance
                                     Division as and when required by PSEs and International organisations.
     Future Policy Priorities:    Since, financing facilities for under GOP guarantees have been arranged, therefore, servicing of loans is likely to continue as per
                                   tenor of loan agreements and GOP contribution will be treated as equity in their Financial Statements.

  Output 2 Management of Public Finances (including Budgeting,                                              Office Responsible: HRM Wing, Budget Wing, Debt Policy
  Accounting & Auditing, Public Debt etc.)                                                                                             Coordination Office(DPCO)

      Brief Rationale:          The role of Finance Division is to improve management of public finances. In this regard, the Finance Division will continue to
                                     invest in areas that lead to improve efficiency and effectiveness of public spending.
     Future Policy Priorities:   Number of new National Saving Schemes to be introduced.

  Ministry of Finance, Revenue and Economic Affairs                                                                                              127

Page 139

                                                                                                                                      Finance Division

Output(s)

  Output 3 Payment of Pension to Federal Government Employees (Civil)                                                               Office Responsible: Budget Wing

      Brief Rationale:         As per the Government's scheme of pension, commutation and monthly payments are made to retired Federal Government
                               employees.
     Future Policy Priorities:   Pensioners will be further facilitated with the aim to provide modern pension payment facilities.

  Output 4 Payment of Pension to Federal Government Employees                                                                      Office Responsible: Budget Wing
  (Defence)

      Brief Rationale:           Pension is being paid to retired employees of Defence Services by the Federal Government on monthly basis along with annual
                                  increase in pension.
     Future Policy Priorities:   Pensioners will be further facilitated with the aim to provide modern pension payment facilities.

  Output 5 Transfers to provinces through Grants-in-Aid as per NFC                                                    Office Responsible: Provincial Finance Wing (PF)
  Award

      Brief Rationale:           Grant in Aid to Provinces and Special Areas are awarded as per National Finance Commission Award/ Commitments of the
                                 Federal Government.
     Future Policy Priorities:   The Finance Division will continue to provide grants as per the National Finance Commission Award.

  Output 6 Development Grants to Provinces                                                                          Office Responsible: Provincial Finance Wing (PF)

      Brief Rationale:             In addition to NFC award, the Federal Government provides Development Grant to Provinces
     Future Policy Priorities:   The Finance Division will continue to provide Development Grant to provinces for different development projects.

  Output 7 Interest on Domestic Loans                                                                                                     Office Responsible: Budget Wing

      Brief Rationale:          The Government borrows from domestic sources (banking and non-banking) in order to finance its budget deficit. Different debt
                                  instruments are used both short-term and long-term maturities.
     Future Policy Priorities:   The Finance Division will prefer acquisition of loans with low interest rates and long-term maturity profiles. In addition, the Finance
                                     Division will continue to explore launching of new debt instruments.

  Output 8 Loans, Grants and Investments in Public and Private Sectors                                     Office Responsible: Corporate Finance Wing (CF), External
  Organisations                                                                                                     Finance Wing & Internal Finance Wing

      Brief Rationale:       GOP in order to stabilize the prices of basic commodities and agricultural input, extends subsidy to the general public through
                        TCP (Import of Urea & Sugar etc.), USC (basic food items and Ramzan package) and PASSCO (Strategic reserve of wheat,
                               procurement of wheat as per targets fixed by the ECC and other GOP initiatives to extend wheat support through World Food
                              Programme).

                                 Federal Government has been granting interest bearing loans to various Public Sector entities e.g. National High Authority, Lahore
                             Garment City Company and Pakistan Railways. Federal Government is also making investment in various Public Sector
                                   Enterprises like Pakistan Steel Mills etc. through PSDP and outside PSDP funds allocation.

     Future Policy Priorities:   The Federal Government provides finance facilities to the Public and Private Companies to control the prices of commodities and
                          mange the supply chain thereof. Moreover, the Federal Government is investing in other sectors for Development of infrastructure
                             and economic stabilization.

  Output 9 Management of National Savings                                                                       Office Responsible: Budget Wing / Central Directorate of
                                                                                                                                                     National Savings

      Brief Rationale:          The Government uses several Schemes for collection of funds to meet the expenditure. The National Savings Organization
                                  provides different instruments (e.g. Behbood Saving Certificates, Defence Saving Certificates and Regular Saving Schemes etc.)

  Ministry of Finance, Revenue and Economic Affairs                                                                                              128

Page 140

                                                                                                                                      Finance Division

Output(s)

  Output 9 Management of National Savings                                                                       Office Responsible: Budget Wing / Central Directorate of
                                                                                                                                                     National Savings

      Brief Rationale:           through which it raises funds.
     Future Policy Priorities:   The National Savings Organization will broaden its space by opening more branches to increase debt instruments in future.

  Output 10 Principal Repayment on Domestic Loans                                                                                     Office Responsible: Budget Wing

      Brief Rationale:          The loans acquired for the budget deficit financing are repaid on periodical basis
     Future Policy Priorities:   The Government will prefer with low mark up and long-term maturity profile.

  Output 11 Loans and Advances to Federal Government Employees and                                              Office Responsible: Provincial Finance Wing (PF)
  Others

      Brief Rationale:          The Federal Government provides different types of loans (e.g. house-building advance, motor-car advance, etc.) to its
                              employees with reduced interest rates as compared to commercial banks. Federal Government provides free House Building
                              advances to Federal Govt. employees from BS 1-15
     Future Policy Priorities:   The Federal Government will continue to provide loans in the different categories.

  Output 12 Mintage of Coins/Manufacturing of Medals, Awards, Postal                                        Office Responsible: Internal Finance Wing / Pakistan Mint
  Seal etc.

      Brief Rationale:          The Pakistan Mint is a coin press that mints coins of different denominations and prepare medals on demand.
     Future Policy Priorities:    In addition to day to day routine activities the top most priority for Pakistan Mint is completion of Feasibility Study for the Modern
                                     Mint. Capacity Building, MIS Development & Institutional Strengthening of Pakistan Mint has commenced and will be completed in
                                   the near future.

  Output 13 Management of Provisions                                                                                                    Office Responsible: Budget Wing

      Brief Rationale:         To be in tendem with the International Community, the GOP also pledged its support to the process of Reconstruction and
                                     Rehabilitation of Afghanistan and earmarked US$ 300 million for the purpose. The other objective of the PM's program under
                               which the US$ 300 million must be spent is to create goodwill with its neighboring Muslim country to which GOP attaches great
                                importance of strategic nature.
     Future Policy Priorities:    In order to complete on-going projects, start some new projects and to expand the scope of existing projects, Prime Minister of
                                  Pakistan has been pleased to upscale the Rehabilitation and Reconstruction package for Afghanistan from US$ 300 to US$ 500
                                         million.

  Output 14 Prime Minister's Schemes                                                                               Office Responsible: Budget Wing, Internal Finance and
                                                                                                                                             Expenditure Wing

      Brief Rationale:         To promote youth and invest in the future of the country, the Prime Minister has announced schemes that will benefit the youth of
                                   the country.
     Future Policy Priorities:   The Government will implement different schemes and where required will enhance allocations to promote self-employment,
                                   education, skill-building etc

  Output 15 Poverty Alleviation Services                                                                                    Office Responsible: External Finance Wing(EF)

      Brief Rationale:         To reduce gap between poor and rich, Government of Pakistan intends to introduce pro poor policies, so that poverty level could
                             be brought down to minimum level, through Pakistan Poverty Alleviation Fund (PPAF).
     Future Policy Priorities:   Mainstreaming backward regions, combating conflict and insecurity, improving status of the poor across Pakistan, improving
                               governance and promoting financial inclusion.

  Output 16 Facilitating remittances from Pakistani's abroad                                                                      Office Responsible: Internal Finance(IF)

  Ministry of Finance, Revenue and Economic Affairs                                                                                              129

Page 141

                                                                                                                                      Finance Division

Output(s)

  Output 16 Facilitating remittances from Pakistani's abroad                                                                      Office Responsible: Internal Finance(IF)

      Brief Rationale:             In order to facilitate Pakistanis abroad in transmission of their remittances, the Government reimburses their telegraphic transfer
                               charges so that no amount is deducted at the time of transmission. In addition, the Pakistan Remittance Initiatives is a set of
                                   actions that are designed to facilitate Pakistanis to enhance remittances that lead to improve foreign exchange reserves in the
                                    country.
     Future Policy Priorities:   The Government will enhance its facilitation services to achieve targets of remittances for the improvement of vital foreign
                                   reserves.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Government's       Dividend of PSEs (Rs. in Billion)          91.549          69.704           71.983           71.5                       -                        -
  Equity Injection in
  Public Sector
  Enterprises and
  contribution to
  international
  organization
  2. Management of     Presentation of the Annual and           June           June           May               April            June           June
  Public Finances      Medium-Term Budget in the
  (including             Parliament (tentative months)
  Budgeting,
                      Average time for processing           03 Days        03 Days         03 Days       03 Days         03 Days        03 Days
  Accounting &
                        claims of funds releases (days)
  Auditing, Public
  Debt etc.)            Average time for disposal of            03 Days        03 Days         03 Days       03 Days         03 Days        03 Days
                      Supplementary Budget Grant
                      cases (days)
                     Customer feedback survey          01 (July, 2015         July                July              July                July               July
                      (month of conduct)                            - June, 2016)
                      Surveys to measure core                 1              2               1             1               1              1
                     competence of the employees of
                       Finance Division (number)
                      Average time taken to issue the                Nil          45 Days         45 Days       45 Days         45 Days        45 Days
                         order by the appellate bench of
                         the competition commissions
                   Number of reports to be laid              4              4               4             4               4              4
                        before the Parliament regarding
                       banking sector
                      Upload of Fiscal Monitoring            45 days           0            45 Days       45 Days         45 Days        45 Days
                       Report on Ministry of Finance's
                         website.
                         Presentation of the Performance         March         February          February        Februry           Februry          Februry
                         Monitoring Report
                         Presentation of Budget Strategy              April       By February     Second week   Second week     Second week    Second week
                     Paper in the Cabinet                                each year          of February      of February         of February        of February
                  Ways and means Clearances.          5 Days        within 5 days       within 5 days     within 5 days       within 5 days      within 5 days
                      Average (Local + Foreign )                 1.6             2.39             01            01              01             01
                            training days per person per year
                         Training Needs Assessment              01             0              01            01              01             01
                      Survey
             % of vacant posts (Both Regular           9.56            16.4             13.71          13.81                      -                        -

  Ministry of Finance, Revenue and Economic Affairs                                                                                              130

Page 142

                                                                                                                                     Finance Division

Performance Indicators and Targets
                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                   + Contract)
                     Budget Deficit (%age of GDP)              4.6              5.8                4.1              5.3              5                4.9
                    Non-Bank borrowing target              192           277             481           70             150            150
                    (Rupees in Billion)
                     Debt to GDP Ratio (%age) - Net           64.9            61.6              61.4            63.1              61.2            59
 3. Payment of          Total number of civil Pensions           329,069        344,551          343,289        359,406          372,000         385,000
 Pension to Federal
 Government
 Employees (Civil)
 4. Payment of          Total number of defence               1,322,879       1,341,732         1,378,481       1,411,727         1,445,889        1,480,412
 Pension to Federal     pensioners.
 Government
 Employees
 (Defence)
 5. Transfers to         Preparation of the 8th NFC Award      December           July                July              July                July               July
 provinces through
                   Number of meetings held to              02            02              02            02              02             02
 Grants-in-Aid as
                       monitor NFC implementation
 per NFC Award
 9. Management of     Automated National Saving              80            60              40           153              0              0
 National Savings      Centre offices (Number)
                   Number of new National Saving           0              1               2             1               0              0
                   schemes to be introduced in a
                       year
                       Increase in number of investors         0.11%         0.10%            0.12 %          0.12 %            0.10 %           0.10 %
                         Total number of schemes in               9             10              12            14              14             14
                        National Savings Schemes.
                       Pakistan Investment Bonds              12            12              12            12              12             12
                   Number of Prize Bonds Draws            32            33              40            40              40             40
 10. Principal         Number of auctions of                  12            12              12            12              12             12
 Repayment on         Pakistan Investment Bonds
 Domestic Loans
                      Treasury Bills                         26            26              26            26              26             26

                       Investment Targets for NSS             233           809             250           250             275            300
                              (Billions).
 12. Mintage of         Total number of coins to be             322.806        210.175           400           400             400            400
 Coins/Manufacturin    manufactured (Rs. In Million)
 g of Medals,
                      Value of Non-coinage order to be        56.130          63.064            40            50              55             60
 Awards, Postal
                      executed (Rs. In Million)
 Seal etc.
                       Modernization of Pakistan Mint-                         63             100           100             100            100
                         Introduction of Rs.10 Coin (Rs. In
                            Million)

 Ministry of Finance, Revenue and Economic Affairs                                                                                              131

Page 143

                                                                                                                                      Finance Division

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                          34              28             40            39              39             39
   Grade 16-19                                               329             481            577           576             576            576
   Grade 1-15                                                845             630            741           742             742            742
   Total Regular Posts                                           1,208             1,139            1,358           1,357             1,357           1,357

   Total Contractual Posts (including project posts)                    19              24             27            29              29             29
   Grand Total                                                  1,227             1,163            1,385           1,386             1,386           1,386

   of which Female Employees                                    51              60             60            70              70             70

  Ministry of Finance, Revenue and Economic Affairs                                                                                              132

Page 144

Benazir Income Support Programme

Principal Accounting Officer
Secretary, Benazir Income Support Programme
Goal
To establish a nationwide safety net programme, marked by effective and transparent targeting and delivery mechanisms.

Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1    Unconditional cash transfer services             95,673,347         102,988,505      106,032,900      103,000,000      112,903,000      126,350,000
  2     Waseela-e-taleem programme                  1,880,375            2,274,138         3,301,329         6,105,000         8,000,000       10,000,000
  3     National Socio-Economic Registry                                    616,086         9,595,193         9,721,259
       (NSER)
  4     Administration and policymaking                 4,445,013            4,998,354         2,070,578         3,564,741         6,450,000        6,650,000
         services
  5    Graduation Program                                                                                    2,309,000         1,647,000
        Total                                      101,998,735         110,877,083      121,000,000      124,700,000      129,000,000      143,000,000

Budget by Demands
                                              Demand                                                                          Related
  Demand for Grants                                                     Part of Demand of:                                 Total Demand
                                                No                                                          Demand
                                                                                                                         2018-19          2018-19

  1    Development Expenditure Outside Public Sector           123      Finance Division                                     180,238,000       124,700,000
       Development Programme
        Total                                                                                                             180,238,000       124,700,000

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A03   Operating Expenses                         101,998,735        110,877,083       121,000,000      124,700,000      129,000,000       143,000,000
        Total                                      101,998,735       110,877,083       121,000,000      124,700,000      129,000,000       143,000,000

Policy Documents
      1  BISP Act No XVIII of 2010,  www.bisp.gov.pk
Output(s)

  Output 1 Unconditional cash transfer services

       Brief Rationale:            Unconditional Cash Transfers (UCT) was initiated with effect from October, 2008. Initially, targeting of the beneficiaries was
                                     carried out through Parliamentarians (Phase-I).Subsequently, from Fiscal Year 2010-10, a country wide Scorecard survey,
                                 Poverty Mean Testing (PMT) was initiated to map and identify eligible beneficiaries, that will form part of Phase - 2 of BISP

  Ministry of Finance, Revenue and Economic Affairs                                                                                              133

Page 145

                                                                                                                          Benazir Income Support Programme

Output(s)

  Output 1 Unconditional cash transfer services

      Brief Rationale:            project.BISP Phase - 1 of Unconditional Cash Transfer was based on Pakistan Post Money Order system, however, as the PMT
                                 survey was completed beneficiaries were migrated from Pakistan Post to Alternative Payment mechanisms i.e. Electronic
                             modes. These electronic modes based payments were conducted in partnership with commercial banks, through Benazir Debit
                              Cards (BDC), Phone to Phone Banking (P to P) and Benazir Smart Card.
                                       In the FY 2016-17, the newest version of electronic mode, i.e. Biometric Verification System (BVS) was adopted by BISP as part
                                      of its push to seek newer ways to ensure a transparent and efficient fund disbursement and withdrawal system. BISP, BISP
                                     beneficiaries are being transferred from all mechanism to BVS on a gradual basis every quarter.
                            The Government of Pakistan increased the monthly cash grant to beneficiaries from Rs.1,567 p.m. to Rs.1,611 p.m. w.e.f. 1st
                                   July,2016,

  Output 2 Waseela-e-taleem programme

      Brief Rationale:          The programme has been launched to facilitate Government of Pakistan in its efforts to achieve Millennium Development Goal
                             2015 on Primary Education. The Programme encourages BISP beneficiary families with children in the age group of 5 to 12
                                    years, to send their out of school child to schools for Primary Education. Beneficiary families have been incentivized on sending
                                         their children to school by a cash transfer of Rs.250 pm/per child. Cash transfers are made on quarterly basis.The Programme
                           was started in 5 districts (test phase) and is now being rolled out in 50 districts of four provinces and AJK / GB with expected
                                     beneficiaries of 2 million.

  Output 3 National Socio-Economic Registry (NSER)

      Brief Rationale:         As the major social safety net program of the Government of Pakistan, BISP maintains the National Socioeconomic Registry-a
                               database containing information on the socioeconomic status of over 27 million households (HH) across Pakistan except two
                                agencies of FATA. The registry was created as a result of a Poverty Scorecard Survey (PSC), the first of its kind, undertaken in
                                   the years 2010-11. Survey covered almost 87% population of the entire country. The registry enables BISP to identify eligible
                               households through the application of a Proxy Means Test (PMT), to scientifically calculate the poverty levels of the households,
                                      that determines welfare status of the household on a scale between 0-100.
                            BISP has already started the Re-survey/ up-dation of the National Socio Economic Registry (NSER), Phase-I (pilot phase) has
                             been completed. National rollout is planned to be conducted in FY 2018-19

  Output 5 Graduation Program

      Brief Rationale:          The BISP Board has approved the BISP graduation model (BGM) in 29th board meeting held on January 29, 2018. To graduate
                            BISP beneficiaries, BISP designed 2 interventions which will be piloted in first phase and scaled up subsequently. The proposed
                     BGM interventions are:
                                                                 i. Business Incubation and Asset Transfer for Self Employment among the poor (the BISE model).
                                                                    ii. Direct Cash for start-up business with some business coaching (DC model).
                            The costs for the two programs will be financed from the remaining funds of the ADB project in support of BISP, which are about
                             $40 million (US $ 35 million for BISE & US$ 05 million for DC).

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Unconditional      Number of beneficiaries of               5,375           5,290             5,342          5,394             5,446            5,498
  cash transfer           unconditional cash transfers
  services               (thousand)
  2. Waseela-e-       Number of beneficiaries of               1,274           1,668             1,856          3,573             3,773            3,972
  taleem programme    Waseela-e-Taleem Programme
                              (In thousand)
  3. National Socio-      Universal Coverage of House             0             3,800            30,000         28,000
  Economic Registry    Holds across the country (In

  Ministry of Finance, Revenue and Economic Affairs                                                                                              134

Page 146

                                                                                                                          Benazir Income Support Programme

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  (NSER)             Thousand)
  5. Graduation        Number of beneficiaries                                                             60
  Program             graduated

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                          11               7             14            14              14             14
   Grade 16-19                                               569             547            857           817             817            817
   Grade 1-15                                                    1,794             1,743            3,302           3,302             3,302           3,302
   Total Regular Posts                                           2,374             2,297            4,173           4,133             4,133           4,133

   Total Contractual Posts (including project posts)                    33              27             65            65              65             65
   Grand Total                                                  2,407             2,324            4,238           4,198             4,198           4,198

   of which Female Employees                                   158             150            413           161             161            161

  Ministry of Finance, Revenue and Economic Affairs                                                                                              135

Page 147

Controller General of Accounts

Principal Accounting Officer
Controller General of Accounts
Goal
Disbursement of funds and maintenance of accounts for Federation, Provinces and District Governments.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1     Administration, Policy                           139,121             159,523          494,000          586,149          610,344         635,634
        Formulation/Revision and overall
        implementation Services
  2    Pre- Audit payment, accounting and              5,257,864            4,767,903         4,518,481         4,857,851         5,058,370        5,267,966
         internal control services
  3    Development of System for Public                                    738,424          429,630          443,000          461,286         480,400
         Financial Management, Financial
        Reporting and Internal Control Services
        Total                                         5,396,984            5,665,850         5,442,111         5,887,000         6,130,000        6,384,000

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2018-19
  1     Controller General of Accounts                                                 034                                                   5,887,000
        Total                                                                                                                                    5,887,000

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                    3,799,208          4,096,091         4,307,910         4,660,149         4,852,508         5,053,574
 A03   Operating Expenses                            729,711           752,102          792,056          817,845          851,604           886,890
 A04   Employees Retirement Benefits                   117,733           168,393          122,589          163,846          170,609           177,678
 A05   Grants, Subsidies & Write off Loans                 87,036           153,864           54,425           47,214           49,163            51,200
 A06   Transfers                                         1,046              1,372             1,604            2,129             2,216             2,309
 A09   Physical Assets                                628,858           457,796          134,234          161,728          168,404           175,382
 A13   Repairs & Maintenance                           33,391             36,232           29,293           34,089           35,496            36,967
        Total                                         5,396,984          5,665,850         5,442,111         5,887,000         6,130,000         6,384,000

Policy Documents
      1   Controller General of Accounts Ordinance 2001.
Medium-Term Outcome(s)
  Outcome 1: Effectively, efficiently and timely disbursement of Public Money.

  Ministry of Finance, Revenue and Economic Affairs                                                                                              136

Page 148

                                                                                                                                              Controller General of Accounts

Output(s)

  Output 1 Administration, Policy Formulation/Revision and overall                                            Office Responsible: Controller General of Accounts (CGA)
  implementation Services

      Brief Rationale:            Preparation of policies for improvement in disbursements and accounting of all levels of Government i.e. Federal, Provincial,
                                           District and other accounting entities specified under the Controller General of Accounts Ordinance 2001.
     Future Policy Priorities:   Improved disbursement and accounting functions for all tiers of Government i.e. Federal, Provincial, District and other entities as
                                     specified under the Controller General of Accounts Ordinance 2001.
                               Improved Public Financial Management, Financial Reporting and Internal Control System.
                               Accuracy and transparency in the presentation of financial statements of the Federal, Provincial, District Government and Self
                                Accounting Entities.
                                   Providing accurate and timely financial information to decision makers.
                                 Reporting of Expenditure and receipts of the Federal Government and all Provincial Government on real time basis.
                               Improved System of disbursement of salaries, General Provident Fund (GPF) and Pension Payments.

  Output 2 Pre- Audit payment, accounting and internal control services                                    Office Responsible: Accountant General Pakistan Revenues
                                                                                                           (AGPR) / Accountants General

      Brief Rationale:             Centralization of Accounting and reporting of Federal transactions and consolidation of summarized financial information prepared
                              by Federal Accounting Entities. Sanction of payments according to budgetary provision and authority to sanction it
     Future Policy Priorities:   Computerization of payroll of government servants at district/provincial and federal level and making them payment of their pay
                             and allowances through bank accounts.
                            Payment of GP Fund advance and final payment in case of retirement etc. through bank accounts.
                            Payment of pension and finalization of pension cases through computerized system.
                                 Compilation and printing of all the district/provincial accounts through SAP System and finalization of accounts within stipulated
                                     time.
                           To bring 100% Federal & Provincial Government servants on the computerized pay roll.
                            Payment of monthly pension through pensioner personal bank account i.e. Direct Credit System (DCS).
                         100% uploading of GP Fund and pensioner's historical data, payment of pension through system.
                                   Payslip through email.

  Output 3 Development of System for Public Financial Management,                                                   Office Responsible: Director General (MIS/FABS)
  Financial Reporting and Internal Control Services

      Brief Rationale:           Provide real time basis financial information to all stakeholders.
     Future Policy Priorities:   Improved Public Financial Management, Financial Reporting and Internal Control Services.
                            Enhance effectiveness of Project Accounting.
                                 Successful implementation of CFAOs Scheme.
                                 Provide Training to CFAOs in the areas comprising i) FAM/NAM ii) SAP/R6 iii) MTBF iv) Internal Control v) IFMIS
                                 Implementation of Assets Accounting.
                                 Reporting of Project and Programme expenditures.
                                 Implementation of commitment Accounting.
                                Updating of historical data of GP Fund and Pension.
                            Dash Board for DDOs to obtain real time budget execution report.
                             System Interface with SBP/NBP/FBR/CDNC/EAD/MAG/Ministry of Finance and Planning Commission.
                                 Implementation of OM Module to match employee sanctioned strength & payroll data in the SAP System.
                               Maintenance of Master Data Licenses for payroll of 2.5 million employees and for pension roll of 0.7 million pensioners.
                                 Enrollment of 0.5 million further pensioners on pension roll for DCS.
                                 Enrollment of new employee on SAP Payroll.

  Ministry of Finance, Revenue and Economic Affairs                                                                                              137

Page 149

                                                                                                                                              Controller General of Accounts

Output(s)

  Output 3 Development of System for Public Financial Management,                                                   Office Responsible: Director General (MIS/FABS)
  Financial Reporting and Internal Control Services

     Future Policy Priorities:    Providing real time information for financial reporting.
                               Maintenance of 15 server sites across the country.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Administration,     Compliance with the applicable         86%         100%          100%        100%          100%         100%
  Policy                accounting and reporting
  Formulation/Revisi     standards
  on and overall
                       Timely redressal of complaints         89%         95%          100%        100%          100%         100%
  implementation
  Services
  2. Pre- Audit          Accuracy of accounts to be           78%         100%          100%        100%          100%         100%
  payment,             achieved
  accounting and
                      Accounts preparation cycle in           10.9 days       10 days          10 days        10 days          10 days         10 days
  internal control
                      days for monthly accounts after
  services
                          closing of each month
                        Preparation of annual accounts (in       60 days        60 days          60 days        60 days          60 days         60 days
                         days), after closing of financial
                        year
                       Timely completion and              96%         95%          100%        100%          100%         100%
                       submission of accounts on 15th
                           of next month
                       Adjustment entries passed            100%         100%          100%        100%          100%         100%
                       Timely disbursement of funds          90%         90%          100%        100%          100%         100%
  3. Development of    System Interface with                           50%          70%         75%          80%         90%
  System for Public     SBP/NBP/FBR/CDNS/EAD/MAG/
  Financial          MoF for timely reconciliation and
  Management,          decision support.
  Financial Reporting
                      Maintenance of 15 server sites                                   100%
  and Internal Control
                        across the country.
  Services
                        Enrollment of new employee on                                   100%
                 SAP Payroll.
                         Providing real time information for                                 100%
                            financial reporting to Federal,
                           Provincial and District
                      Government.
                      Maintenance of Master Data                                     100%
                       Licenses for payroll of 2.5 million
                     employees and for pension roll of
                         0.7 million pensioners.
                        Enrollment of 0.5 million further                                   100%
                       pensioners on pension roll for
                   DCS.
                    Payment of Pay & Allowances to        100%                      100%        100%          100%         100%
                        Federal and Provincial
                     employees of centralized
                        accounting entities

  Ministry of Finance, Revenue and Economic Affairs                                                                                              138

Page 150

                                                                                                                                              Controller General of Accounts

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                        Implementation of OM Module at        20%                      40%         40%          60%         100%
                           federal/provincial level to match
                     employee sanctioned strength &
                           payroll data in the SAP system.
                         Properly functioning Accounting        100%                      100%        100%          100%         100%
                     and Finance Servers at
                  AGPR/AG offices, MoF and
                           Provincial Finance Depts.
                    Dash Board on Budget Execution,                                            50%          100%         100%
                         Receipt, Financing and Bank data
                              for Secretary Finance Division
                    Dash Board for Citizen Access to                                            20%          60%         80%
                      key information on Health and
                       Education Sector
                    Payment to biometrically verified                                 50%         55%          70%         80%
                       pensioners through Direct Credit
                     System (DCS)
                           Direct deduction of GST from                                               50%          100%         100%
                     Vender through System (Sindh
                     and Balochistan)
                    Payment to employees/                                                                50%         100%
                        pensioners/ venders made
                        through EFT for pilot offices
                        Climate Change expenditure                                               20%          50%         80%
                          reporting for federal government
                     and one province
                            Piloting of BCM, GRC and Online                                            10%          50%         100%
                                   Bill Submission at AGPR
                        Implementation of SAP MTBF                                   30%         20%          40%         60%
                           solution in Ministries

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                          15              16             16            16              16             16
   Grade 16-19                                                   4,431             4,199            5,814           5,822             5,822           5,822
   Grade 1-15                                                    1,490             1,917            2,211           2,201             2,201           2,201
   Total Regular Posts                                           5,936             6,132            8,041           8,039             8,039           8,039

   Total Contractual Posts (including project posts)                   106              14             20            64              64             64
   Grand Total                                                  6,042             6,146            8,061           8,103             8,103           8,103

   of which Female Employees                                   305             483            483           485             485            485

  Ministry of Finance, Revenue and Economic Affairs                                                                                              139

Page 151

Economic Affairs Division

Principal Accounting Officer
Secretary, Economic Affairs Division
Goal
Mobilization of foreign aid to achieve the development objectives in all sectors across the country
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1    Foreign assistance programming,                 324,878             349,521          381,299          460,951          463,392         466,217
         negotiations, realization and
       management services and bilateral
       economic cooperation
  2     Contribution to International Agencies             4,516,413          14,630,771         4,664,719         4,808,849         4,836,259        4,865,277
        Organizations for membership
  3    Capacity building of the Nationals of                13,867              20,720           26,200           26,200           26,349           26,506
          friendly countries
  4    Foreign Debt servicing                              112,559,490             128,170,265      132,015,820      229,229,515      152,046,180      130,621,140
  5    Foreign Loans Repayments of Principal            258,740,894             452,215,722      286,611,512      601,753,953      686,387,520      467,790,570
       (Medium and long-term loans)
  6    Repayment of short term foreign credits          76,566,415          92,098,466        39,773,500      174,163,275
  7    Foreign Loans for provincial                    91,319,399          74,668,571      186,871,299      171,866,704
       governments
  8     Social sector projects under Pak-Italian             562,060             246,757
       Debt for Development Swap Agreement
  9    Foreign grants to provinces                      867,616               1,402           51,060           49,938
  10   Strengthening of External Debt                                                                           70,200
       Management
        Total                                               545,471,034             762,402,193      650,395,409     1,182,429,585      843,759,700      603,769,710

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2018-19
  1    Economic Affairs Division                                                     042                                                   5,296,000
  2    Development Expenditure of Economics Affairs                                    124                                                  120,138
         Division
  3    Foreign Loans Repayment                                                 F                                                 601,753,953
  4    Repayment of Short Term Foreign Credits                              G                                                174,163,275
  5     Servicing of Foreign Debt                                              E                                                 229,229,515
  6     External Development Loans and Advances by the                                 146                                                171,866,704
        Federal Government
        Total                                                                                                                                 1,182,429,585

  Ministry of Finance, Revenue and Economic Affairs                                                                                              140

Page 152

                                                                                                                     Economic Affairs Division

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                     247,800           266,139          285,994          335,496          331,960           333,993
 A03   Operating Expenses                            745,028           424,131          152,537          232,673          188,030           189,160
 A04   Employees Retirement Benefits                      6,231              8,004             7,800           18,600           18,700            18,815
 A05   Grants, Subsidies & Write off Loans               874,134         10,136,633           53,260           59,141             9,250             9,300
 A06   Transfers                                      4,408,377          4,410,816         4,620,036         4,747,477         4,774,390         4,803,040
 A07   Interest Payment                                   112,559,490           128,170,265       132,015,820      229,229,515      152,046,180       130,621,141
 A08   Loans and Advances                          91,319,399         74,668,571       186,871,299      171,866,704               0
 A09   Physical Assets                                  906              216             800           14,900             804             807
 A10   Principal Repayments                        335,307,310           544,314,188       326,385,012      775,917,228      686,387,520       467,790,570
 A13   Repairs & Maintenance                             2,358              3,232             2,851            7,851             2,866             2,884
        Total                                               545,471,034           762,402,193       650,395,409     1,182,429,585      843,759,700       603,769,710

Policy Documents
      1   Relending Policy 2016 of Foreign Loans/Credits to Autonomous Bodies (http://www.ead.gov.pk/policiesDetails.aspx)
      2   Relending Policy 2009 (http://www.ead.gov.pk/policiesDetails.aspx)
      3  New INGO Policy Ocotber-2015 (http://www.ead.gov.pk/policiesDetails.aspx)
      4   Policy For Local NGOs Receiving Foreign Contributions, Checklist, APA and Template MOU (http://www.ead.gov.pk/policiesDetails.aspx)
      5  Manual on foreign debt management (http://www.ead.gov.pk/policiesDetails.aspx)
Medium-Term Outcome(s)
 Outcome 1: Uplift and development of the society through the arrangements and management of foreign assistance.

Output(s)

  Output 1 Foreign assistance programming, negotiations, realization                                                        Office Responsible: Policy and Admin Wing
  and management services and bilateral economic cooperation

      Brief Rationale:         To implement the rules & regulations for efficient and smooth running of official activities
     Future Policy Priorities:   To ensure regularity and propriety

  Output 2 Contribution to International Agencies Organizations for                                                                      Office Responsible: Policy Wing
  membership

      Brief Rationale:         To get foreign assistance from the development partners
     Future Policy Priorities:   To enhance the economy for development of the country

  Output 3 Capacity building of the Nationals of friendly countries                                                      Office Responsible: Economic Coordination Wing

      Brief Rationale:            Training to nationals of friendly countries

  Output 4 Foreign Debt servicing                                                                                              Office Responsible: Debt Management Wing

      Brief Rationale:         To repay the foreign debt as per payment schedule
     Future Policy Priorities:   To ensure timely debt servicing of foreign loans to foreign donors/agency

  Output 5 Foreign Loans Repayments of Principal (Medium and long-                                                      Office Responsible: Debt Management Wing
  term loans)

  Ministry of Finance, Revenue and Economic Affairs                                                                                              141

Page 153

                                                                                                                     Economic Affairs Division

Output(s)

  Output 5 Foreign Loans Repayments of Principal (Medium and long-                                                      Office Responsible: Debt Management Wing
  term loans)

      Brief Rationale:         To repay the foreign debt as per payment schedule
     Future Policy Priorities:   To ensure timely debt servicing of foreign loans to foreign donors/agency

  Output 6 Repayment of short term foreign credits                                                                           Office Responsible: Debt Management Wing

      Brief Rationale:         To repay the foreign debt as per payment schedule
     Future Policy Priorities:   To ensure timely debt servicing of foreign loans to foreign donors/agency

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Foreign             Estimates of Budget for providing         324.88         349.520          381.299        460.951          463.391         466.217
  assistance          management servicing (Rs. in
  programming,           million)
  negotiations,
  realization and
  management
  services and
  bilateral economic
  cooperation
  2. Contribution to      Estimates of budget for                4516.41       14630.771        4664.719       4,808.849         4,836.259        4,865.277
  International            contributions (Rs in million)
  Agencies
  Organizations for
  membership
  3. Capacity            Nationals trained for long-term           311           348             387           387             387            387
  building of the        programme (Numbers)
  Nationals of
                         Nationals trained for short-term           54            76              60-65          60-65            60-65           60-65
  friendly countries
                    programme (Numbers)
  4. Foreign Debt        Estimation of loan servicing (Rs.        112,559.49     128170.264       132,015.820    229,229.515      152,046.180     130,621.140
  servicing                 in Million)
                     Adherence to timelines regarding      Two weeks     Two weeks        two weeks      two weeks         two week       two weeks
                          servicing of loans                        before           before             before          before             before            before
                                                            schedule        schedule          schedule        schedule          schedule         schedule
  5. Foreign Loans      Estimates of long term loans to be     258,740.894     452,215.721      286,611.512    601,753.953      686,387.520     467,790.570
  Repayments of        repaid (Rs in Million)
  Principal (Medium
                      Percentage of long & medium          100%         100%          100%        100%          100%         100%
  and long-term
                       term loans to be repaid
  loans)
                     Adherence to timelines regarding      Two weeks     Two weeks      Two weeks     two weeks        two weeks       two weeks
                      repayment of loans                       before           before             before          before             before            before
                                                            schedule        schedule          schedule        schedule          schedule         schedule
  6. Repayment of       Estimates of short term loans to        76,566.415      92,098.465        39,773.500     174,163.275
  short term foreign     be repaid (Rs in Million)
  credits
                     Adherence to timeline regarding      Two weeks     Two weeks      Two weeks      two weeks        two weeks       two weeks
                      repayment of loans                       before           before             before          before             before            before
                                                            schedule        schedule          schedule        schedule          schedule         schedule
                      Percentage of short term loans to       100%         100%          100%        100%          100%         100%

  Ministry of Finance, Revenue and Economic Affairs                                                                                              142

Page 154

                                                                                                                     Economic Affairs Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                     be repaid

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                           8               9             12            12              12             12
   Grade 16-19                                               124             113            157           157             157            157
   Grade 1-15                                                314             330            375           375             375            375
   Total Regular Posts                                        446             452            544           544             544            544

   Total Contractual Posts (including project posts)                      4               7              7              7               7              7
   Grand Total                                               450             459            551           551             551            551

   of which Female Employees                                    42              49             43            47              47             47

  Ministry of Finance, Revenue and Economic Affairs                                                                                              143

Page 155

Federal Board of Revenue

Principal Accounting Officer
Chairman, Federal Board of Revenue
Goal
Optimizing revenue by providing quality services and promoting compliance with tax and related laws
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1    Enforcement services - Collection of             15,514,681          17,836,458        17,969,770        19,203,096        19,980,928       20,798,838
         tax and tax payers assistance and
        education
  2     Audit services - Ensure the audit                  681,520             729,131          730,350          879,356          915,376         953,253
        process is effective, fair and conducted
         with integrity
  3    Improvement and development of FBR             172,314             346,472          790,100         2,558,950         2,565,389        2,605,899
         infrastructure
  4    Legal Services - implementation of the             404,021             477,353          797,679          742,050          771,524         802,470
         tax laws fairly and squarely
  5    Reform in FBR for the improvement of                8,262              14,304           16,952           34,813           36,349           37,961
         tax collection
  6    Capacity building services                        291,677             347,272          369,033          405,608          421,705         438,615
  7     Investigative services - Effective                  898,888            1,195,217         1,186,210         1,306,222         1,358,270        1,412,819
         inspection and intelligence
  8    Data processing services - Reliable,               246,810             280,647          318,047          655,306          681,105         708,330
        secure and fast taxpayer data
        processing
  9     Administration coordination and Policy            2,232,819            2,920,375         2,743,306         2,993,549         3,144,745        3,304,717
         formulation
        Total                                        20,450,992          24,147,229        24,921,447        28,778,950        29,875,391       31,062,902

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2018-19
  1    Federal Board of Revenue                                                    044                                                   4,419,000
  2     Inland Revenue                                                             046                                                 13,335,000
  3    Revenue Division                                                           043                                                  378,000
  4    Development Expenditure of Revenue Division                                    125                                                   2,558,950
  5    Customs                                                                  045                                                   8,088,000
        Total                                                                                                                                 28,778,950

  Ministry of Finance, Revenue and Economic Affairs                                                                                              144

Page 156

                                                                                                                                  Federal Board of Revenue

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                   14,579,158         17,534,142        18,951,962       20,528,493        21,402,697        22,294,226
 A03   Operating Expenses                            3,472,286          3,999,862         4,037,256         4,972,127         4,908,855         5,134,783
 A04   Employees Retirement Benefits                   288,429           423,958          285,552          375,792          391,223           407,450
 A05   Grants, Subsidies & Write off Loans               536,806           359,991           65,045           19,467           20,236            21,049
 A06   Transfers                                      708,489           588,999          308,979           46,990           49,146            51,576
 A09   Physical Assets                                361,129           716,008          611,234          862,419          919,752           996,954
 A12    Civil Works                                    172,314           153,753          326,857         1,587,300         1,780,766         1,736,957
 A13   Repairs & Maintenance                          332,381           370,516          334,562          386,362          402,716           419,907
        Total                                        20,450,992         24,147,229        24,921,447       28,778,950        29,875,391        31,062,902

Organisational Structure
 Autonomous bodies / Corporations / Authorities
      1   Pakistan Revenue Automation (Pvt) Limited (PRAL)
Medium-Term Outcome(s)
 Outcome 1: Improved administration and facilitation of the taxpayers

 Outcome 2: Levy and collection of federal taxes along with effective refund and dispute resolution

 Outcome 3: Tax to GDP rate

Output(s)

  Output 1 Enforcement services - Collection of tax and tax payers                                                 Office Responsible: Member (Customs), Member (IR-
  assistance and education                                                                                                          Operations), Member (SPR &S)

      Brief Rationale:          Customs administration has been pursuing a policy of enhancing trade facilitation within a minimally instrusive regulatory
                                 envirnament. The policy has been in line with the broader objectives of the Federal Government that aim to enhance revenue
                                        collection, attract investment and promote exports.Following initiatives are being taken to achive this are as follows:
                                    a) Automation of Customs procedures/processes to facilitate trade by reducing cost of doing business.
                                    b) Rationalization of customs tariffs to promote trade and investment.
                                       c) Ensuring consistency and transparency in the valuation regime, keeping in view the continuously evolving international
                                market prices and variety of goods/ brands.
                                    d) Building human resource capacity.
                                    e) Providing facilty of e-payments, greater induction of technology to improve trade /logistic performance indicators; a recent
                              example is deployment of e-payments platform.
                                                     f) Building National Single window for increased efficiency, timely/informed decision making and integrating all stakeholder i.e.
                                      private sector and government.
     Future Policy Priorities:   Future policies are being formulated to address the challenges highlighted above. Some policy priorities of the Pakistan Customs
                                    administration are:
                                    a) Ensuring vibrancy in revenue collection through better administration.
                                    b) Continued pursuance of tariff rationalization.
                                       c) Further simplification of customs procedures, in consultation with stakeholders, to bring down trading cost.
                                    d) Better enforcement through accountability, transparency, and anti-smuggling operations.
                                    e) Need assessment and addressing the human resource gap through targeted trainings and collaboration with international

  Ministry of Finance, Revenue and Economic Affairs                                                                                              145

Page 157

                                                                                                                                  Federal Board of Revenue

Output(s)

  Output 1 Enforcement services - Collection of tax and tax payers                                                 Office Responsible: Member (Customs), Member (IR-
  assistance and education                                                                                                          Operations), Member (SPR &S)

     Future Policy Priorities:   customs administrations / organizations.
                                                     f) Focusing on import substitution with a view to protect local industry.
                                    g) Sustain development of the National Single Window for growth efficiency.
                                    h) Developing EDI with major trading partners to curb origin circumvention under valuation and mis-declaration.

  Output 2 Audit services - Ensure the audit process is effective, fair and                                                             Office Responsible: Member (Audit)
  conducted with integrity

      Brief Rationale:            Audit is an effective deterrence with the FBR through which compliance level is monitored. Through Audit, the FBR checks
                               whether a registered person/ taxpayer has correctly determined his tax liability, deposited due tax in the national exchequer and
                                             is making accentual adjustment of input tax etc., to which he is legally entitled. In order to safeguard the governament's interests,
                        FBR has established a Taxpayer's Audit Wing, which makes parametric computer ballots based on an audit policy duly
                               approved by Board-in-Council.The performance of the field officers in terms of quality and quantity of there output is monitored
                             and measured through automated system i.e ''Iris'' and " Taxpayer Audit Monitoring System, (TAMS), which are constantly
                                reviewed and improved. Key initiatives to improve the Audit Services are as follows:
                                                          i) An annual Audit Policy for selection of cases for audit is framed for each tax year.
                                                               ii) All the cases selected for audit and finalized are entered in the ''Iris'' for Income Tax cases and Tax Payers Audit Monitoring
                             System (TAMS for Sales Tax and FED cases). In order to ensure transparency in proceedings and to minimize corruption, it is
                              mandatory to route all audit related correspondence notices to taxpayer through iris and TAMS.
     Future Policy Priorities:      i) To select cases for audit on parametric basis. Under TAGR programme of the World Bank, FBR is also working on
                               development of Risk Management System (RMS).
                                                               ii) The audit coverage by selecting at 7.5% of cases for audit for Large Taxpayer Units in the next audit policy after exclusions.
                                                                 iii) Sectorial studies for different sectors to make the audit more efficacious.
                                              iv) Check lists have been circulated in field formations.
                                       v) In upcoming Revenue Mobilization Programme to be funded by World Bank, creation of data warehouse is under
                                    consideration. The data warehouse shall help the workforce to get information from different sources about a particular taxpayer at
                             one point.

  Output 3 Improvement and development of FBR infrastructure                                                                    Office Responsible: Member (Admin.)

      Brief Rationale:             In the Asia-pacific Region, Pakistan has the lowest number of tax officers. The papulation of tax officers ratio is highest in the
                                     region, with one officer serving 2.32 million of population, against international standard of 1 to 0.5 million (Annex-A).
                                                          i) As part of Tax Administration Reforms, Federal Board of Revenue (FBR) started improving its infrastructure needs to provide
                                      better working environment for the officers and staff to broaden the tax base and facilitate the taxpayers. From 2006-07 onwards,
                           when Revenue Division got independent status, the infrastructure development of FBR was steamlined. But FBR could not
                                 achieve the desired targets due to limited allocation from PSDP and poor execution on part of Pak PWD.
     Future Policy Priorities:   From 2017-18 onwards, FBR needs to develop the infrastructure on priority, so as to meet the yearly increasing revenue targets
                             and broaden the tax base by extending outreach at each District and Tehsil level across the country.

  Output 4 Legal Services - implementation of the tax laws fairly and                                                                 Office Responsible: Member (Legal)
  squarely

      Brief Rationale:        FBR is in process of achieving growth in revenues by reposing confidence in the taxpayer community and simultaneously
                                implementing the laws fairly and squarely. Legal Wing of the FBR helps in implementation of the tax laws. The objective of
                                growth in revenue is achieved in coordination with other Wings of FBR. Legal Wing of FBR is in incessant efforts to ensure proper
                                   representation of Revenue before various legal forums.
     Future Policy Priorities:   Special focus during the next years will be laid on the automation at all tiers of the legal fields in field formations as well as in FBR
                               so as to achieve maximum results. A comprehensive strategy has been devised by legal wing of FBR wherein all the field
                                  formations will be directed to report status of not only subjudice cases but those where recovery has been established by the
                                    adjudicating authorities.Moreover,the lists of recoverable amount, where no stay is in the field will be immediately shared with
                                   operational wings of Customs and IRS to make recovery.Special emphasis is being laid by the Legal Wing, FBR on entering data

  Ministry of Finance, Revenue and Economic Affairs                                                                                              146

Page 158

                                                                                                                                  Federal Board of Revenue

Output(s)

  Output 4 Legal Services - implementation of the tax laws fairly and                                                                 Office Responsible: Member (Legal)
  squarely

     Future Policy Priorities:    of appeals at all forums in the litigation Management systems(LMS) and Appeal Management & Processing (AMAP). Moreover,
                                   the data entry by field formations in the LMS and AMAP is regularly monitored by Legal Wing, FBR.

  Output 5 Reform in FBR for the improvement of tax collection                                                  Office Responsible: Member (SPR & S), Member (HRM)

      Brief Rationale:           Domestic Taxes, comprising Income Tax, Sales Tax and Federal Excise Duty, constitute about 85% of the revenue collected by
                            FBR. FBR has collected around 3,368 billion during FY:2016-17 as against Rs.3,112.5 billion during FY: 2015-16.The revenue
                                       collection grew by 8.2% during FY: 2016-17.
     Future Policy Priorities:  FBR is striving hard to generate sufficient resources for the government to meet the expenditure and to increase the tax to GDP
                                          ratio to a respectable level. FBR has devised the stratage to enhance resources mobilization efforts in the country and to increase
                                    tax GDP ratio. Thus, tax GDP ratio estimates would be 11.3% in 2017-18, 11.7% in 2018-19, 12.2% in 2019-20. A number of
                                     additional Tax Policy and Administrative Reforms initiatives are being undertaken in this regard which includes:
                                                           i) Phasing out duty/tax exemptions and concessions
                                                               ii) Rationalization of Import Tariff and Corporate Tax Rates
                                                                 iii) Strengthening of Audit
                                              iv) Prevention of revenue leakages through automation
                                            v). Broadenig of Tax Base
                                              vi) End -to-End Automation.
                                                   vii) Better human resources Management.
                                                      viii) Behavioral Change.
                                              ix) Differential Taxation: increasing the cost of doing business for Non-fillers
                                       x) Addressing inadmissible input adjustment and illegal refunds in Sales Tax through automation by introducing returns
                              assessment program Computerized Risk Based Evaluation of Sales Tax (CREST) and to deter fake input tax adjustment a fully
                              automated program Sales Tax Real Time Invoice Verification System (STRIVe) has been introduced.
                                              xi) EDI - Electronic Data Interchange with China.
                                                   xii) Anti - Smuggling Strategy.
                                                      xiii) EDI - electronic Data Interchange with China.
                                            xiv. Whistleblowers drive to detect tax evasion.

  Output 6 Capacity building services                                                                                Office Responsible: Member (HRM), Member (Admin),
                                                                                                             Member (IR- Policy)

      Brief Rationale:          Key initiatives in this regard are as follows:
                                                          i) To modernize the tax administration along results oriented, including performance reporting and monitoring tools with key
                               Performance Indicators(KPIs), process has been initiated and Job Descriptions alongwith KPIs have been developed for all the
                                            field positions of Inland Revenue. These KPIs have been implemented for performance evaluation of these positions for the last
                                   quarter of the financial year 2014-15. The KPIs of Customs functions and FBR (HQs.) are being developed.
                                                               ii) To conduct trainings, HRM Wing through the Directorates General of Training & Research of Inland Revenue and Customs is
                                   continuously conducting various capacity building trainings for the FBR's employees of all grades. The HRM Wing has this year
                                          initiated a 15(fifteen) days mandatory capacity building training program for the officers of BS-17, 18,19 and 20 which is going to
                             be regularly conducted every year.
                                                                 iii) Foreign Trainings through Economic Affairs Division
                                              iv) JDs/KPiS to be reviewed annually to adapt with the administrative changes.
     Future Policy Priorities:   Future priorities in this regard are as follows:
                                                          i) Training and Seminars on Taxation of different sectors, i.e. Base erosion and profit sharing, audit techniques etc.
                                                               ii) Technical training of officers/officials on Income Tax, the Sales Tax law and FED.
                                                                 iii) Policy and Management trainings of officers
                                              iv) Extending the role of Directorates of Training for international trainings
                                       v) Seminars and workshops on Audit & Techniques

  Ministry of Finance, Revenue and Economic Affairs                                                                                              147

Page 159

                                                                                                                                  Federal Board of Revenue

Output(s)

  Output 6 Capacity building services                                                                                Office Responsible: Member (HRM), Member (Admin),
                                                                                                             Member (IR- Policy)

     Future Policy Priorities:     vi) Seminars and workshop on International Taxation
                                                   vii) Coordination with HMRC to conduct training on HRM.
                                                       viii) Inauguration of Integrity and Performance Management Unit; with two cells one for Integrity Management and the other for
                               Performance Management.

  Output 7 Investigative services - Effective inspection and intelligence                                              Office Responsible: D.G, Dte. General of I&I (IR) &
                                                                                                                                            (Customs)

      Brief Rationale:            A) Major Achievements
                                                          i) Intelligence and Investigation Wing of Inland Revenue focused on different areas of tax evasion in order to maximize revenue
                                        collection.
                                                               ii) Red Alerts to ensure non-issuance of refunds where tax evasion is suspected.
                                                                 iii) Intelligence Alerts to field formations to prevent tax fraud.
                                              iv) Unearthed refund scams/fiscal intelligence to develop a mechanism to document different sectors of economy.

                                       v) Handled complaints referred by Board.
                                              vi) Made preliminary financial investigation in order to determine the loss of revenue or the real revenue potential in cases.
                                                   vii) Gathered information on all tax related issues, non/under reporting, tax evasion, connivance between tax evaders /
                                       collectors, fiscal fraud, and Revenue leakages.
                                                      viii) Conducted investigation in Panama & Offshore Leaks.
                                B) Major Challenges
                                                          i) Paucity of work force and resources.
                                                               ii) For effective financial investigations, capacity building and training of officers and officials to deal with financial crimes, criminal
                                procedure and prosecution of tax evaders.
                                                                 iii) Lack of dedicated and customized official buildings and lock-up facility.
                                              iv) Lack of operational vehicles for field assignments and logistical support to conduct premises search and storage of seized
                                  record and goods.
                                       v) SRO .116(I)/2015 and SRO .117(I)/2015 has been declared ultra-vires by the court and vires of SRO.115(I)/2015 and
                                SRO.611(I)/2016 has been challenged.
     Future Policy Priorities:   C) Future Policy Priorities(IR)
                                                          i) Transferring Directorate General of Intelligence & investigation-IR into an efficent deterring force for tax evaders through effective
                                    detection and prosecution of tax evaders.
                                                               ii) Making Directorate General of Intelligence & investigation-IR ensure compliance of tax laws and contributing towards
                                maximizing revenue collection through proper enforcement of tax laws.
                                                                 iii) Turning work force of Directorate General of Intelligence & investigation-IR into a dedicated and well-trained team, well versed
                                          in latest techniques of financial investigation and prosecution.
                                              iv) To increase the number of detected tax evasion cases.
                                       v) To curb illicit tobacco trade.
                                              vi) To establish a Central Database for sustaining efforts to broaden the tax base.
                                                   vii) To establish a data bank, data mining and cross matching of information is to be done.
                                                      viii) Sectorial Analysis-Case studies.
                                              ix) To further intensify the newly assigned role of Directorate General of Intelligence & investigation-IR with respect to Anti-Money
                                Laundering Act 2010 and its various dimensions.
                                       x) Cross matching of data with master index and analysis of tax profiles for the purposes of deterring non/under & miss
                                      reporting.
                              D) Future Policy Priorities(Customs)
                                                          i) Evolving National Anti-smuggling Strategy to stop the menace of smuggling of contraband goods.

  Ministry of Finance, Revenue and Economic Affairs                                                                                              148

Page 160

                                                                                                                                  Federal Board of Revenue

Output(s)

  Output 7 Investigative services - Effective inspection and intelligence                                              Office Responsible: D.G, Dte. General of I&I (IR) &
                                                                                                                                            (Customs)

     Future Policy Priorities:      ii) Investigation and prosecution of money laundering cases.
                                                                 iii) Monitoring of imports/exports consignments to check the mis-declaration and under invoicing and other related aspects of
                               commercial frauds.

  Output 8 Data processing services - Reliable, secure and fast taxpayer                                                                Office Responsible: Member (I.T)
  data processing

      Brief Rationale:            Following are the key functions : -
                                    a) Data Center upgradation was completed in year 2010 most of the servers, Sans ,Switches are obsolete and their maintenance
                                             is very expensive.

                                    b) Active-Active Data Centers for replacement of IT-Infrastructure of FBR was discussed in Board in Council Meetings on
                            November 26th, 2017 and February 24th, 2018, it has been agreed in principal to go ahead with Active Active Data Center for
                        FBR which will enhance efficiency, effectiveness of all WeBOC and IRIS Operations while helping FBR in timely collections.
                                       c) This project  will be completed by 2018-2019 so we foresee more facilitation for Taxpayers and more ease for FBR officers.
     Future Policy Priorities:   Future policy priorities for the year 2016-2017 and 2017-18 and 2018-19 are:
                                    a) Setting up of Active-Active Data Centers at Islamabad which will cater for whole FBR Operations.
                                    b) Countrywide rollout of WeBOC and phasing out One Customs, to facilitate the Goods Declaration of all Taxpayers on one
                               system and to automate the customs operations to 100%.

  Output 9 Administration coordination and Policy formulation                                                                      Office Responsible: Member (Admin.)

      Brief Rationale:           For expeditious disposal of official Business as defined in Rules of Business, 1973 Administration and Coordination(Internal and
                                     external) is assigned to Member(Admin). For the purpose he is assisted by Chief(Admin), Secretary(Admin & Coord) and Second
                                  Secretary(Coord) in discharge of his/her official responsibilites.
                                      2. The following core function are assigned to Secretary (Admin & Cood):-
                                      1. Co-ordination of matters relating to:-
                                                          i) President as well as Prime Minister Directives.
                                                               ii) Cabinet decisions including their circulation and monitoring of their implementation status.
                                                                 iii) All Ministries/ Divisions.
                                      2. Arrangement and coordination of:-
                                                          i) Board-In-Council meetings and their proceedings etc.
                                                               ii) Meeting on Budget proposals with stake holders and business community.
                                                                 iii) Visits of NDU, NMC, SMC & MCMC participants and inland study tours of probationers etc.
                                              iv) Meetings/ Seminars assigned to Administration Wing for arrangements.
                                      3. Compilation of briefs for Cabinet / ECC meetings after collecting Information from all the relevant Wings of the FBR.
                                      4. All Administrative arrangements and coordination of Annual Budget.
                                      5. All intra Wing Coordination of Admn Wing.
                                      6. Provision of data/ information regarding FBR to different Ministries/ Departments.
                                      7. To coordinate all kinds of work relating to National Assembly and Senate of Pakistan including:-
                                                          i) Starred / Un-Starred National Assembly and Senate Questions.
                                                               ii) Calling attention Notices of National Assembly and Senate.
                                                                 iii) Resolution of National Assembly and Senate.
                                              iv) Motions of National Assembly and Senate.
                                       v) Adjournment Motions of National Assembly and Senate.
                                              vi) Standing Committee of Meetings of National Assembly and Senate of Pakistan.
                                      8. Getting approval of national Assembly and Senate of Pakistan questions from Chairman, FBR and Minister of Finance &
                            Revenue and its timely submission to National Assembly Secretariat/ Senate Secretariat and Finance Division.

  Ministry of Finance, Revenue and Economic Affairs                                                                                              149

Page 161

                                                                                                                                  Federal Board of Revenue

Output(s)

  Output 9 Administration coordination and Policy formulation                                                                      Office Responsible: Member (Admin.)

      Brief Rationale:             9. To facilitate briefings in respect of National Assembly and Senate questions to Minister for Finance and Revenue.
                                  10. Getting approval of brief of National Assembly and Senate Standing Committee Meetings.
                                  11. During the National Budget Exercise:
                                                          i) Sending budget documents to National Assembly and Senate of Pakistan and sending Summery for Special Budget Cabinet
                               Meeting and arrangements for attending Special Cabinet Meeting.
                                                               ii) Establishment of Camp Office at Parliament House.
                                                                 iii) Preparing Replies of Parlimentariaans Cut Motions.
                                              iv) Attending meetings of the Senate Standing Committee on Finance to discuss Budget proposals.
                                  12. Liaison with Finance Division, Cabinet Division, National Assembly and Senate of Pakistan on Account of National Budget
                                   Exercise.
                                  13. Getting Finance Bill Proof reading.
                                  14. Getting passes of National Assembly and Senate and to facilitate entry of officers in the Parliament House.
                                  15. Issuance of duty roster of National Assembly and Senate of Pakistan Sessions.
                                  16. Cases related to Exit Control List and  its follow-up with Ministry of Interior.
                                  17. Matters pertaining to FBR Foundation / Welfare.
                                  18. Resolution / follow-up of issues relating to Assistance Package for Families of Govt. Employess who die in Service as per
                               Prime Minister Package dated 20th October, 2014.
                                  19. Issuance of condolence messages.
                                  20. Matters related to FBR Union.
                                  21. Preparing Uniforms / Liveries Rules.
                                  22. Establishment of Dispensaries in the Reformed Units.
                                  23. Referral of Re-imbursement of medical charges cases pertaining to FBR Employees.
                                  24. Hiring of residential accommodation in respect of Officers/ Officials of FBR(HQ).
                                  25. Hiring of Office building including Field Formation offices other than delegations made to Heads of Formations.
                                  26. Reimbursement of medical claims in respect of employees of FBR.
                                  27. Matters relating to allotment of FBR's owned residential accommodations.
                                  28. Policy matters relating to hiring or medical reimbursement.
                                  29. To procure latest books on Economy , Commerce , Information Technology, Taxation (International and Local) and other
                                    relevant subjects.
                                  30. To provide reference books on Sales Tax, Income Tax, Federal Excise and Customs Acts and Tax Laws to the officers of
                                   the FBR involved in Budget-Exercise.
                                  31. To provide reference books on Sales Tax, Income Tax, Federal Excise and Customs Acts and Tax Laws in the Board-In-
                                  Council meetings.
                                  32. To provide Newspapers/ Periodicals/ Magazines etc.
                                  33. To assist the library users in searching the required books.
     Future Policy Priorities:   To Make the Administration and Coordination more efficient and more Effective by employing modern Techniques/ Technology.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Enforcement        Increase in tax filers (%)             5%                     5%         5%          5%         5%
  services -
                   Number of tax filers                    1,125,981       1,443,971         1,516,170       1,591,978         1,671,577        1,755,156
  Collection of tax
  and tax payers        Percentage cases of export of            87            100             100           100             100            100
  assistance and       goods cleared on the same day
  education            (%)

  Ministry of Finance, Revenue and Economic Affairs                                                                                              150

Page 162

                                                                                                                                 Federal Board of Revenue

Performance Indicators and Targets

                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                   Number of days taken to address          6              4               4             3               3              3
                     customs complaints/queries
                          requiring long term decision

                      Percentage cases of import of            94            97              97            97              98             98
                    goods cleared in 4 days

                    Tax to GDP Rate (percentage)          10.5%         10.6%           11.3%         11.7%           12.2%          12.7%

 2. Audit services -     Number of audits of Large            33%          7.51%           7.5%          7.5%           7.5%           7.5%
 Ensure the audit      Taxpayer Units to be conducted
 process is          (% of active population)
 effective, fair and
                   Number of audits of Medium            4.4%          1.74%           7.5%          5.0%           5.0%           5.0%
 conducted with
                     Taxpayer Units to be conducted
 integrity
                  (% of active population)

                   Number of audits of Small              3.7%          3.63%           7.5%          5.0%           5.0%           5.0%
                     Taxpayer Unit to be conducted
                  (% of active population)

                      Percentage or ratio of detection        5%           5.5%           10.0%         10.0%           12.0%          13.0%
                   Vs realization

 3. Improvement      Number of projects (new offices)           1              1              10            32              20             15
 and development
                   Number of other projects                 1              0               5            10              10             10
 of FBR
                            (Installations, boundary walls &
 infrastructure
                      purchases of land)

 4. Legal Services -    Average number of appeals legal        23559         19854           23500         24000           25000          25500
 implementation of      liquidated at Commissioners
 the tax laws fairly       Inland Revenue (Appeals) and
 and squarely           Collector of Customs(Appeals)
                           level

                      Percentage reduction in appeals          22            65              19            60              62             65
                    pendency at Commissioner
                        Inland Revenue and Customs
                             level.

 5. Reform in FBR      Foreign trainings funded by
 for the            TARP (Number of employees)
 improvement of tax
                       Local trainings funded by TARP
 collection
                    (Number of Employees)

 6. Capacity         Number of mandatory trainings           250           158             177         CTP=55,        CTP=55,        CTP=55,
 building services      conducted                                                                     STP=40,         STP=40,        STP=40,
                                                                                     MCMC=103,     MCMC=108,    MCMC=114,
                                                                                          SMC=80,       SMC=100,      SMC=110,
                                                                                   NMC/NDU=41    NMC/NDU=61   NMC/NDU=71
                                                                                                                                                                                                , TOTAL=319          , TOTAL=364        , TOTAL=390

                   Number of employees sent for            80             0               0             0               0              0
                         foreign training - fully funded by
                 FBR

                   Number of training on international        28            51              34           112             71             80
                         taxation (Number of trainings)                                                     31 by S.Sec.      33 by S.Sec.     35 by S.Sec.
                                                                                               (HRD) & 36      (HRD) & (38      (HRD) &
                                                                                                     by Sec.(ITO)      by Sec. (ITO)       45 by
                                                                                  & 45 by       & 0 by Sec.      Sec.(ITO) & 0

 Ministry of Finance, Revenue and Economic Affairs                                                                                              151

Page 163

                                                                                                                                 Federal Board of Revenue

Performance Indicators and Targets
                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                                                                                                   Sec.(CbCR)        (CbCR)         by Sec.
                                                                                                                               (CbCR)
 7. Investigative       Number of smuggled vehicles            559           687             500           734             807            888
 services -             seized
 Effective inspection
                   Number of persons against              72            134             55            80              88             97
 and intelligence
                 whom prosecution initiated
                       regarding smuggling
                   Amount of evaded customs duty         876(m)         4655           8931(m)       11,000(m)        12,100(m)       13,300(m)
                       detected (Rs. Million)
                   Amount of evaded Sales Tax         18257.818(m)      25404        26,884.072(m)    34,949(m)        45,434(m)       59,064(m)
                       detected (Rs. Million)
                      Value of seized goods (million)        5828.098 (m)       8223         22,698.623(m)   29,947(m) i.e.     36,864(m) i.e.    45,648(m) i.e.
                                                                                       i.e. 5602 (m)                                        i.e.        (19,607(m) by     (25,490(m) by    (33,137(m) by
                                                         by I&I                         (15,082.623(m       I&I IR &             I&I IR &            I&I IR &
                                                         (Customs) &                                   ) by I&I IR &    10,340(m) by      11,374(m) by     12,511(m) by
                                                        226.098 (m)                       7,616(m) by     I&I Customs)        I&I Customs)      I&I Customs)
                                                       by I&I (IR)                             I&I Customs)
                   Amount of evaded FED detected      1517.425 (m)       2497           1600(m)        3,202(m)          4,162(m)         5,411(m)
                        (Rs. Million)
                   Amount of evaded Income tax        51437.468 (m)      14816        74,947.821(m)    97,432(m)        126,662(m)      164,660(m)
                       detected (Rs. Million)
                   Number of persons against              24            60              14                     -                          -                        -
                 whom prosecution initiated in
                      evasion & tax frauds
                      Percentage of complaints          100% by I&I      100%        75% by I&I      100%          100%         100%
                         investigated                         (Customs) &                            (IR) & 100%
                                            57% by I&I                         by I&I
                                                                          (IR)                           (Customs)
                   Number of intelligence report sent         312           372             277           360             468            600
                           to FBR
                   Number of sectorial studies sent          18            23              29            38              49             63
                           to FBR
                   Number of vigilance reports              37            39             176           230             297            386
                       issued
 8. Data processing     Avg. response time (Minutes) for       15 mintues      30 minutes       10 mintues     10 minutes       10 minutes      10 minutes
 services -                  critical operations in IT related
 Reliable, secure       complaints (PRAL)
 and fast taxpayer
                      Avg. down time (Hours per           30 mintues      30 minutes       30 mintues     30 minutes       30 minutes      30 minutes
 data processing
                     month) for WAN
                     (PRAL/Cyberment)
 9. Administration      Time required for Recruitment of        8 Days           14            20 Days       20 Days         20 Days        20 Days
 coordination and        officers' cases (Number of Days)
 Policy formulation
                    Time required to prepare annual          105           100             100           100             100            100
                       expenditure budget (Number of
                       days)
                    Time required to dispose off             Yes            90              90            80              80             80
                        preparation of policy matters
                    (Number of Days).

 Ministry of Finance, Revenue and Economic Affairs                                                                                              152

Page 164

                                                                                                                                  Federal Board of Revenue

  Note : Number of audits of Medium Taxpayer Units to be conducted (Percentage of active population)
  Note: There are no Medium taxpayer units. However, Regional Tax Offices having total target of Rs.100bn and above are included in this category.

  Number of audits of Small Taxpayer Unit to be conducted (Percentage of active population)
  Note: There are no Small taxpayer units. However, Regional Tax Offices having total target of less than Rs.100bn are included in this category.

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                         277             285            291           370             370            370
   Grade 16-19                                                   6,721             6,516            6,609           9,912             9,912           9,912
   Grade 1-15                                                  13,729           14,423          14,625          17,769           17,769          17,769
   Total Regular Posts                                         20,727           21,224          21,525          28,051           28,051          28,051

   Total Contractual Posts (including project posts)
   Grand Total                                                20,727           21,224          21,525          28,051           28,051          28,051

   of which Female Employees                                   699             803            787           881             881            881

  Ministry of Finance, Revenue and Economic Affairs                                                                                              153

Page 165

Auditor General of Pakistan

Principal Accounting Officer
Additional Auditor General
Goal
Judicious utilization of public money by Government Departments
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1     Administration, co-ordination, and                 565,987             598,053          786,463         1,017,148         1,060,795        1,106,577
         policy formulation
  2     Provision of public sector auditing                3,059,873            3,374,765         3,181,341         3,417,740         3,563,693        3,717,071
         services at various tiers of
       Government: Federal, Provincial,
          District and State-Owned Corporations
  3     Staff training and capacity building                182,894             223,367          225,847          198,112          206,512         215,352
        Total                                         3,808,754            4,196,185         4,193,651         4,633,000         4,831,000        5,039,000

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2018-19
  1     Audit                                                           B                                                    4,633,000
        Total                                                                                                                                    4,633,000

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                    2,672,208          2,883,425         3,114,568         3,440,883         3,587,946         3,742,443
 A03   Operating Expenses                            948,305           992,294          964,539         1,072,331         1,118,160         1,166,308
 A04   Employees Retirement Benefits                    94,485           119,643           39,747           37,000           38,582            40,243
 A05   Grants, Subsidies & Write off Loans                 35,685           133,459           15,394           30,300           31,595            32,956
 A06   Transfers                                         2,943              3,282             2,800            3,035             3,164             3,301
 A09   Physical Assets                                  19,909             31,151           22,503           23,386           24,385            25,434
 A13   Repairs & Maintenance                           35,219             32,931           34,100           26,065           27,168            28,315
        Total                                         3,808,754          4,196,185         4,193,651         4,633,000         4,831,000         5,039,000

Medium-Term Outcome(s)
  Outcome 1: Achievement of transparency, accountability and good governance in operation of the Public-Sector organizations through improved
  financial management / discipline.

  Ministry of Finance, Revenue and Economic Affairs                                                                                              154

Page 166

                                                                                                                                           Auditor General of Pakistan

Output(s)

  Output 1 Administration, co-ordination, and policy formulation                                             Office Responsible: Deputy Auditor General (A&C) & Deputy
                                                                                                                                           Auditor General Audit&policy

      Brief Rationale:            Administration, co-ordination and value addition among the Field Audit Offices
     Future Policy Priorities:  Same services as above will be carried out in future

  Output 2 Provision of public sector auditing services at various tiers                                                  Office Responsible: Additional Auditor General-II
  of Government: Federal, Provincial, District and State-Owned
  Corporations

      Brief Rationale:            Auditor General of Pakistan is responsible to audit all transactions of the Federation, Provinces and accounts of any authority or
                             body established by the Federation or Provinces
     Future Policy Priorities:  Same functions will be carried out to ensure transparency in public accounts to increase audit reach and implementation of PAC
                                      directives etc.

  Output 3 Staff training and capacity building                                                                           Office Responsible: Deputy Auditor General (A&C)

      Brief Rationale:             Training courses are conducted at Audit Training Institutes to equip the audit staff with modern, latest and specialised audit
                                  techniques.
     Future Policy Priorities:  Same services of the training will be carried out in future with greater emphasis in acquisition of latest skills and techniques

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Administration,     No of new                             3              1               4             2               3              4
  co-ordination, and      Policies/Accounting/Audit
  policy formulation     manuals developed
                      Percentage of information               87          89%          90%         90%          92%         93%
                      systems implemented to enhance
                          co-ordination among the field
                            offices

  2. Provision of        No. of formations Audited               8170          7963            8874          8971            9153           9375
  public sector
                      Average time to complete audit         8 Months       8 Months         8 Months       8 Months         8 Months        8 Months
  auditing services at
                     and reporting it to public Accounts
  various tiers of
                     Committee (the legislators)
  Government:
  Federal,             No. of Special audit / studies             141           142             127           63              66             69
  Provincial, District     conducted
  and State-Owned     No. of performance audit / PSDP          38            72             114           61              63             65
  Corporations           projects audit conducted
                          Financial attest audit /certification         327           231             228           189             191            191
                          audit
                          Regularity & Compliance audit           7772          7324            7846          7761            8247           8465
                      Thematic Audit                         0              8               1             1               1              1
                       Environmental audit                     2              2               1             1               2              1
                        Foreign Aid Projects Audit                             172             112           74              75             75
                         Information System (IS) Audit             3              5               7             5               6              7
                       Meetings of the Public Accounts          212           153             60            39              40             40
                     Committee (PAC) held

  Ministry of Finance, Revenue and Economic Affairs                                                                                              155

Page 167

                                                                                                                                           Auditor General of Pakistan

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                       Meetings of the sub-committees          275           139             112           31              31             31
                           of the PAC held
                        Recoveries instance of Audit (in       149,200.431                   As per actual   As per actual     As per actual    As per actual
                             million)
  3. Staff training and    No. of Staff Trained (Male &             3735          4328            3433          3840            3866           4011
  capacity building      Female)
                      No. of Trainings conducted              596           528             531           441             450            470

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                          53              50             63            59              59             59
   Grade 16-19                                                   2,353             2,309            3,616           3,643             3,643           3,643
   Grade 1-15                                                    1,235             1,544            1,711           1,708             1,708           1,708
   Total Regular Posts                                           3,641             3,903            5,390           5,410             5,410           5,410

   Total Contractual Posts (including project posts)                                      6                             5               5              5
   Grand Total                                                  3,641             3,909            5,390           5,415             5,415           5,415

   of which Female Employees                                   157             188            210           251             251            251

  Ministry of Finance, Revenue and Economic Affairs                                                                                              156

Page 168

11                        Ministry of Foreign Affairs

Executive Authority
Minister for Foreign Affairs

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2015-16           2016-17          2017-18          2018-19          2019-20          2020-21
Secretary, Foreign Affairs Division                     16,143,620         16,475,506        16,755,443        18,913,773        19,584,000        20,409,163
Total                                              16,143,620         16,475,506        16,755,443        18,913,773        19,584,000        20,409,163
The output-based budget is presented on the subsequent pages.

    Ministry of Foreign Affairs                                                                                                                  157

Page 169

Foreign Affairs Division

Principal Accounting Officer                                               Executive Authority
Secretary, Foreign Affairs Division                                                    Minister for Foreign Affairs
Goal
Pursuit of Pakistan's vital security, socio-economic and geo-strategic interests through bilateral, regional and international cooperation with special emphasis
on the economic diplomacy with a view to taking advantages offered by the process of globalization and taking steps to face the challenges of the 21st
century.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1    Constant engagement with international         16,110,294          16,434,562        16,706,758        18,861,232        19,528,989       20,354,126
       community by developing friendly
         relations with all countries of the world.
  2     Conflict prevention and peace keeping.              33,326              40,943           48,685           52,541           55,011           55,037
        Total                                        16,143,620          16,475,506        16,755,443        18,913,773        19,584,000       20,409,163

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2018-19
  1    Foreign Affairs                                                              048                                                 14,457,000
  2    Foreign Affairs Division                                                       047                                                   1,523,999
  3    Other Expenditure of Foreign Affairs Division                                      049                                                   2,583,000
  4     Capital Outlay on Works of Foreign Affairs Division                                 147                                                  199,774
  5    Other Expenditure of Foreign Affairs                                             049                                                  150,000
        Total                                                                                                                                 18,913,773

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                    6,999,931          7,434,643         7,627,682         8,714,038         9,141,711         9,605,289
 A02   Project Pre-Investment Analysis                      80              380             1,180            1,080             1,080
 A03   Operating Expenses                            6,965,457          7,638,145         8,077,644         9,152,660         9,455,577         9,783,616
 A04   Employees Retirement Benefits                    45,663             56,250           52,511           63,097           65,910            66,897
 A05   Grants, Subsidies & Write off Loans                 27,500             15,500             1,009            1,014             1,059
 A06   Transfers                                      152,240           271,174          165,467          182,736          189,510           193,519
 A09   Physical Assets                                1,542,913           651,040          187,671          243,776          241,222           250,672
 A12    Civil Works                                      93,480             90,262          289,270          181,261           95,725           100,604
 A13   Repairs & Maintenance                          316,356           318,111          353,009          374,111          392,206           408,566
        Total                                        16,143,620         16,475,506        16,755,443       18,913,773        19,584,000        20,409,163

  Ministry of Foreign Affairs                                                                                                                  158

Page 170

                                                                                                                                      Foreign Affairs Division

Organisational Structure
 Attached Departments:
      1   Pakistan Missions Abroad

 Autonomous bodies / Corporations / Authorities
      1   Foreign Services Academy, Islamabad
      2    Institute of Strategic Studies, Islamabad
      3   Strategic Export Control, Islamabad
Policy Documents
      1   Foreign Policy
Medium-Term Outcome(s)
 Outcome 1: Develop friendly relations with all countries of the world and ensure access to resources for national development and prevent
  conflicts
  Improved relations, enhance, cooperate and intensify existing friendships with all countries of the World.
Output(s)

  Output 1 Constant engagement with international community by                                               Office Responsible: Head Quarter & Finance Directorate
  developing friendly relations with all countries of the world.

      Brief Rationale:           Safeguarding national security and geo-strategic interests.
                                Promoting Pakistan as a dynamic, progressive, moderate, and democratic Islamic country.
                                Developing friendly relations with all countries of the world especially major powers and immediate neighbours.
                                  Consolidating our commercial and economic cooperation with International Community.
                                Safeguarding the interests of Pakistani Diaspora abroad
                                 Ensuring optimal utilization of national resources for regional and international cooperation.
     Future Policy Priorities:    Consolidating our commercial and economic cooperation with a view to seeking more investments and enhancing our exports.
                               Outreach with other countries in Africa, Central Asia and Latin America
                              Expanding our diplomatic presence worldwide by opening new Missions.
                             Advancement of Pakistani interests in the EU, ASEAN, OIC, ECO, SCO, and SAARC as well as other key international
                                       bodies/institutions.
                            Enhanced interaction/engagement with parliamentarians, political and business leadership in host countries.
                            Enhanced focus on Public Diplomacy.

  Output 2 Conflict prevention and peace keeping.                                                                Office Responsible: Head Quarter & Finance Directorate

      Brief Rationale:            Creating conducive political frameworks for the promotion of security, economic and social interests abroad.
                                  Consolidating our commercial and economic cooperation with other countries

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Constant         Number of missions abroad              117           113             122           122             123            123
  engagement with
  international
  community by
  developing friendly
  relations with all

  Ministry of Foreign Affairs                                                                                                                  159

Page 171

                                                                                                                                      Foreign Affairs Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  countries of the
  world.
  2. Conflict          Number of peace keeping               18            18              16            16              16             16
  prevention and        missions abroad
  peace keeping.
                   Number of population served               8.5              8.5              9             9                 9.2               9.3
                              (million)

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                         183             186            192           187             188            188
   Grade 16-19                                                   1,000             1,035            1,158           1,188             1,198           1,198
   Grade 1-15                                                    2,650             2,650            2,729           2,744             2,760           2,760
   Total Regular Posts                                           3,833             3,871            4,079           4,119             4,146           4,146

   Total Contractual Posts (including project posts)                                                   10            10              10             10
   Grand Total                                                  3,833             3,871            4,089           4,129             4,156           4,156

   of which Female Employees                                   120             130            150           170             170            170

  Ministry of Foreign Affairs                                                                                                                  160

Page 172

12                   Ministry of Housing and Works

Executive Authority
Minister for Housing and Works

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2015-16           2016-17          2017-18          2018-19          2019-20          2020-21
Secretary, Housing and Works Division                 6,639,481         15,363,442        14,325,201         9,694,564        12,940,000        13,683,000
Total                                               6,639,481         15,363,442        14,325,201         9,694,564        12,940,000        13,683,000
The output-based budget is presented on the subsequent pages.

    Ministry of Housing and Works                                                                                                              161

Page 173

Housing and Works Division

Principal Accounting Officer                                               Executive Authority
Secretary, Housing and Works Division                                               Minister for Housing and Works
Goal
The aim of the Ministry is acquisition and development of site construction furnishing and maintenance of Federal Government Buildings. Provision of
Government owned official and residential accommodation for the Federal Government and its employees.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1     Administrative services                          357,660             357,131          383,060          403,000          418,000         435,000
  2     Construction, civil works and real                 6,281,822          15,006,311        13,942,141         9,291,564        12,522,000       13,248,000
         estate maintenance services and
         residential & office accommodation
         services
        Total                                         6,639,481          15,363,442        14,325,201         9,694,564        12,940,000       13,683,000

Budget by Demands
                                              Demand                                                                          Related
  Demand for Grants                                                     Part of Demand of:                                 Total Demand
                                                No                                                          Demand
                                                                                                                         2018-19          2018-19

  1    Housing and Works Division                           050     Housing and Works Division                              160,000          160,000
  3    Estate Offices                                      052     Housing and Works Division                              143,000          143,000
  4    Federal Lodges                                     053     Housing and Works Division                              100,000          100,000
  5     Capital Outlay on Civil Works                          148     Housing and Works Division                             5,940,464         5,483,564
  6      Civil Works                                        051     Housing and Works Division                             3,800,259         3,800,259
  7      Civil Works                                        051     Housing and Works Division                                 7,741             7,741
        Total                                                                                                               10,151,464         9,694,564

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                    1,358,821          1,456,919         1,635,564         1,752,000         1,805,400         1,860,000
 A03   Operating Expenses                            663,363           949,757          604,746          626,755          500,000           515,000
 A04   Employees Retirement Benefits                    48,055             49,947           58,555           76,515           79,000            82,000
 A05   Grants, Subsidies & Write off Loans                 31,810             21,000           18,013           36,514           38,000            44,600
 A06   Transfers                                      340              422             461             571             600             620
 A09   Physical Assets                                  32,849             14,377             7,957            9,144             9,500            10,000
 A12    Civil Works                                    2,504,682         10,910,110        10,243,559         5,334,602         8,505,500         9,005,780
 A13   Repairs & Maintenance                         1,999,562          1,960,910         1,756,346         1,858,463         2,002,000         2,165,000
        Total                                         6,639,481         15,363,442        14,325,201         9,694,564        12,940,000        13,683,000

  Ministry of Housing and Works                                                                                                              162

Page 174

                                                                                                                        Housing and Works Division

Organisational Structure
 Attached Departments:
      1   Estate Office
      2   National Housing Authority
      3   Pakistan Public Works Department

 Autonomous bodies / Corporations / Authorities
      1  Apna Ghar Company Limited, Islamabad
      2   Federal Government Employees Housing Foundation, Islamabad
      3   National Construction Limited, Islamabad
      4   Pakistan Housing Authority Foundation, Islamabad
Policy Documents
      1   National Housing Policy
      2   Allotment Policy
      3   State Office House Waiting List
      4   Specifications of Government owned Houses of various categories
      5  Accommodation Allocation Rules (AAR) 2002
Medium-Term Outcome(s)
 Outcome 2: Improved Administration

 Outcome 1: Availability of residential and official accommodation for the Federal Government and its employees

Output(s)

  Output 1 Administrative services                                                                                       Office Responsible: Ministry of Housing and Works

      Brief Rationale:         To provide Office/ Residential accommodation to all Federal Government Departments/ Employees as well as Plots/ Flats on
                                ownership basis.
     Future Policy Priorities:   Apna Ghar Scheme and availability of plots on ownership basis scheme are being introduced in the near future.

  Output 2 Construction, civil works and real estate maintenance                                                Office Responsible: Estate Office, Pakistan Public Works
  services and residential & office accommodation services                                                   Department (PWD), National Housing Authority

      Brief Rationale:         To provide quality accommodation facilities to residents of Federal Lodges and allotees of official houses
     Future Policy Priorities:   High standard accommodation facilities to the residents of Federal Lodges and allottees of official houses

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  2. Construction,       Processing time for allotment of         Within due        7 days           7 days        7 days           7 days          7 days
   civil works and         available accommodation to               time
  real estate           Employees
  maintenance
                      Percentage allotment of available       100%         100%          100%       100%          100%         100%
  services and
                     accommodation to Employees
  residential & office
  accommodation      Number of houses available for          1600          27774           27774        27774           27774          27774
  services               allotment

  Ministry of Housing and Works                                                                                                              163

Page 175

                                                                                                                        Housing and Works Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                   Number of available                   783           783             783          783             783            783
                     accommodation for allotment in
                        Federal Lodges
                      Percentage of available              100%         100%          100%       100%          100%         100%
                     accommodation allotment in
                        Federal Lodges on timely basis

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                           6               7             13              7              13             13
   Grade 16-19                                               497             515            620           587             719            719
   Grade 1-15                                                    3,000             3,306            3,957           2,350             3,857           3,587
   Total Regular Posts                                           3,503             3,828            4,590           2,944             4,589           4,319

   Total Contractual Posts (including project posts)                                      4                             2
   Grand Total                                                  3,503             3,832            4,590           2,946             4,589           4,319

   of which Female Employees                                    53              61             58            53              79             89

  Ministry of Housing and Works                                                                                                              164

Page 176

13                        Ministry of Human Rights

Executive Authority
Minister for Human Rights

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2015-16           2016-17          2017-18          2018-19          2019-20          2020-21
Secretary, Human Rights Division                           0           442,696          626,095          738,000          788,000          829,000
Total                                                  0           442,696          626,095          738,000          788,000          829,000
The output-based budget is presented on the subsequent pages.

    Ministry of Human Rights                                                                                                                  165

Page 177

Human Rights Division

Principal Accounting Officer                                               Executive Authority
Secretary, Human Rights Division                                                     Minister for Human Rights
Goal
Promotion and Protection of Human Rights and creation of a soft image of the country.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1    Review, Protection & Implementation                                                                    503,000          503,000         529,000
         of Human Rights laws , Policies and
       measures (Reports/actions) at
         National/Provincial level

        1.2 Review, Protection Facilitation and
         Assistance towards improvement of
     HR Situtation at National Level

  2    Coordination with regard to HR related                                                                     21,500           24,000           28,000
         International Commitments
  3    Disseminating HR related Awareness,                                                                     38,500           78,000           84,000
        Research, Training program etc.
  4     Providing Services relating to HR                                                                         33,000           37,000           40,000
  5     Strengtheining redressal of Human                                                                      142,000          146,000         148,000
        Rights violations
  6    Promulgation/ Amendment in                                         210,559          482,595               0               0              0
          legislation, facilitation of complainants,
          liaison with national and international
        bodies and promotion of public
       awareness relating to human rights.
  7     Universal periodic review reports,                                       26,262           31,000               0               0              0
          legislation and fulfillment of regional /
         national / international obligations with
        regards to child
          rights (NCCWD, INPAC, NCPC).
  8    Redressal of Women Rights.                                           35,954           25,000               0               0              0
  9    Redressal of General Human Rights                                  118,757           41,000               0               0              0
         Issues.
  10   Coordination with Provincial                                           51,164           46,500               0               0              0
        Headquarter regarding Human Rights
         issues.
        Total                                                             442,696          626,095          738,000          788,000         829,000

   Note: Outputs have been revised in 2018-19, 2019-20 and 2020-21

  Ministry of Human Rights                                                                                                                  166

Page 178

                                                                                                     Human Rights Division

Budget by Demands
                                                                  Demand
  Demand for Grants                                                                                                                                     Total
                                                                    No
                                                                                                                                          2018-19
  1   Human Rights Division                                                       054                                                  438,000
  2    Development Expenditure of the Human Rights                                    126                                                  300,000
         Division
        Total                                                                                                                                738,000

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                                       229,796          232,078          318,691          340,000           360,000
 A02   Project Pre-Investment Analysis                                        0               2               2               3               3
 A03   Operating Expenses                                               125,997          144,679          172,441          179,000           184,000
 A04   Employees Retirement Benefits                                         6,392             1,267            1,741             1,429             1,624
 A05   Grants, Subsidies & Write off Loans                                   56,283             3,022            4,518             6,130             7,575
 A06   Transfers                                                        904             735             939             1,352             1,572
 A09   Physical Assets                                                     18,043           26,865           80,209           90,000            95,000
 A12    Civil Works                                                           5,281          212,000          151,140          160,000           168,000
 A13   Repairs & Maintenance                                                                  5,447            8,319           10,086            11,226
        Total                                                           442,696          626,095          738,000          788,000          829,000

Organisational Structure
 Autonomous bodies / Corporations / Authorities
      1   National Commission on the Status of Women & National Commission on Human Rights.
Policy Documents
      1   Action Plan to Improve Human Rights Situation in Pakistan.
      2   National Commission on the Status of Women Act 2012 & National Commission on Human Rights Act 2012.
      3  UNHRC, UNO Charter, 07 Core Conventions on Human Rights.
Medium-Term Outcome(s)
 Outcome 1: Improvement with regard to Human Rights Situation in the Country.
  The Human Rights Violations need to be controlled, contained and minimised. Human Rights Awareness and Education campaign is required to be boosted up.
  Further objective reporting of the HR situation as per International standards is also a must.
Output(s)

  Output 1 Review, Protection & Implementation of Human Rights laws                                        Office Responsible: MoHR, RoHR and Implementation of
   , Policies and measures (Reports/actions) at National/Provincial level                                                          Action Program for Human Rights

  1.2 Review, Protection Facilitation and Assistance towards
  improvement of HR Situtation at National Level

      Brief Rationale:           Enabling environment for Human Rights requires legislation, awareness and networking.
                           To meet the International Commitements Coordination at National and Provincial Level is mandatory despite devolution.

  Ministry of Human Rights                                                                                                                  167

Page 179

                                                                                                     Human Rights Division

Output(s)

  Output 1 Review, Protection & Implementation of Human Rights laws                                        Office Responsible: MoHR, RoHR and Implementation of
   , Policies and measures (Reports/actions) at National/Provincial level                                                          Action Program for Human Rights

  1.2 Review, Protection Facilitation and Assistance towards
  improvement of HR Situtation at National Level

     Future Policy Priorities:    Legislative efforts, Awareness & Social Networking.
                                      Inquiries from the Departments, Reporting and Coordination.

  Output 2 Coordination with regard to HR related International                                             Office Responsible: Implementation of National Plan of Action
  Commitments                                                                                                     of Children (INPAC), National Commission for Child Welfare
                                                                                                                          and Development

      Brief Rationale:            Training in the practice of Human Rights values at intellectual and emotional level is required to ensure the increase in the welfare
                                      of the children in the country.
     Future Policy Priorities:    Fulfilment of International Commitments.

  Output 5 Strengtheining redressal of Human Rights violations                                                                        Office Responsible: NCSW/NCHR

      Brief Rationale:           Upholding and ensuring women's equal rights is essential in increasing empowerment of women and developing the country.
                                       In order to implement the Human Rights Policies a Powerful Commission is required as per International Commitments.
     Future Policy Priorities:  Women Empowerment and Emancipation.
                           Suo Moto Notice of Human Rights Violations, Inquiries and Investigations & submission of reports.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Review,         New Laws/ ammendments/                                             3             4               4              4
  Protection &          Rules by MoHR
  Implementation of
 Human Rights
  laws , Policies and
                      Rules of the Commission                                               2             2               3              3
  measures
                       Recruitments rules Financial
  (Reports/actions)
                    Management by NCCWD
  at
  National/Provincial     Review/Reports NCHR                                               250           400             500            600
  level                No. of beneficiaries for financial                                         300           500             600            800
                         assistance to Human Rights
  1.2 Review,            Violations by MoHR
  Protection
                      No. of beneficiaries for financial                                         600          1000            1200           1600
  Facilitation and
                         assistance to Human Rights
  Assistance
                          Violations by Regional Office HR,
  towards
                        Lahore,Karachi, Peshawar and
  improvement of HR
                       Quetta
  Situtation at
  National Level
                HR related activities/programs                                          25            30              35             40
                       (measures)  for
                         promotion/protection of HR by
               MOHR at National/Regional/Local
                         leves
                         Reports/actions towards                                              700           900            1200           1500
                         Promotion/protection of HR by

  Ministry of Human Rights                                                                                                                  168

Page 180

                                                                                                    Human Rights Division

Performance Indicators and Targets

                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                      Regional Offices HR ,
                       Lahore,Karachi, Peshawar and
                      Quetta

 2. Coordination      Number of Intervention regarding                                         4             5               7             10
 with regard to HR      Implementation of
 related International   CEDAW/UNSAARC/UNESCAP/S
 Commitments       AIEVAC/UPR etc. by IC Wing

                         Interventions with regard to                                             20            25              35             40
                 women Empowerment by IC
                WING

                       Coordination in implementation of                                        4             5               5              5
                       United Nations Convention on the
                           rights of the Child (UNCRC) and
                                  its Optional Protocols
                        (Coordination with provinces and
                        other stakeholders) by INPAC

                       Coordination in implementation of                                        2             3               2              2
                       United Nations Convention on the
                           rights of the Child (UNCRC) and
                                  its Optional Protocols
                        (Coordination with provinces and
                        other stakeholders) by INPAC

 3. Disseminating       Universal Children Day                                                 2             3               2              2
 HR related               Girl Child Day by NCCWD
 Awareness,
                   Number of research studies                                             2             3               4              5
 Research, Training
                      conducted by NCCWD
 program etc.
                    Conducted workshops/ seminars                                         6             7               8             10
                    on Child Rights by NCCWD

                        Child rights awareness                                               100           15              15             15
                   programme at school, colleges
                    and universities, other public
                       places by NCPC

                       Establishment of National Institute                                       12            12              24             36
                          of Human Rights for;                                                   6             6              12             18
                         a) Capacity Building/Training
                         b) Research and Development

                            Visits to different workplaces in                                          40            50              60             70
                       connection with monitoring of by
                      Regional Office HR ,
                       Lahore,Karachi, Peshawar and
                      Quetta

                     Responding to the Average                                           7500          8000            8500           9000
                   number of Human Rights
                           violations (Number of violations)
                     by Regional Office HR ,
                       Lahore,Karachi, Peshawar and
                      Quetta

                            Visits to different workplaces in                                          40            80             100            150
                       connection with monitoring of by
               NCHR

 Ministry of Human Rights                                                                                                                  169

Page 181

                                                                                                    Human Rights Division

Performance Indicators and Targets
                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                     No. of (Disseminating) Human                                          500           700            1000           1500
                       Rights violations by NCHR
                            Visits to different workplaces in                                          40            80             100            150
                       connection with monitoring of by
                MoHR
 4. Providing         Number of beneficiaries by                                             50            80             110            140
 Services relating to   FPRC
 HR
                          a. Network of main stakeholders                                         15            15              15             15
                          at distts by NCPC
                       24/7 Helpline "1099" for legal                                             55,000         56,000           57,000          58,000
                       advise to victims of HR by Main
               HR (No. of Calls)
                       24/7 Helpline "1099" for legal                                              4,500          4,800             5,100            5,400
                       advise to victims of HR by Main
               HR (No. of Services Provided to
                          victims of HR))
                   Number of visits to different                                            10            10              10             10
                      workplace by NCPC
                     Temporary Shelter Services,                                           250           300             400            500
                NCPC

                          a. Registration of Children for                                           10            10              10             10
                   Rehab by NCPC
                          b. Reunification by NCPC                                             10            20              30             40
                     Non-Formal Education by NCPC                                        200           240             260            280
                          a. Registration of Children for non                                       100           120             130            140
                        formal education by NCPC
                          b. Reg. for skill development by                                         100           120             130            140
                NCPC
                     Network for referral services by                                          5            10              15             20
                NCPC
                          b. Comm. Organization                                                40            40              50             60
                    awareness raising by NCPC
                         a) Counseling Services (total) by                                        400           480             520            560
                NCPC
                         b) Follow up services by NCPC                                      To all         To all           To all          To all
                           c) Helpline-A by NCPC                                                15            15              15             15
                     Temporary Shelter Services by                                         250           300             350            400
                FPRC
 5. Strengtheining     Human Rights Awareness                                             40            60              80            100
 redressal of Human   Program Through Print and
 Rights violations        Electronic Media (No. of areness
                      program) by MoHR
                 Human Rights Awareness                                             90           120             150            180
                    Program at Schools, Colleges
                    and Universities. by MoHR
                 No of cases registered of                                             500           550             600            650
                       Violence against women by

 Ministry of Human Rights                                                                                                                  170

Page 182

                                                                                                    Human Rights Division

Performance Indicators and Targets

                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                FPRC

                     No. of counseling session with                                         9000         16675           18907          19000
                          individual and family on violence
                        against women (Number of
                        sessions) by FPRC

                   Cases with regard to                                                 300           400             500            600
                        disputes/Anti-HR Practices                                            80           110             130            150
                       solved through Jirga and others
                 (NCHR including Provinces & GB

                   Number of cases referred to other                                       200           350             380            400
                        organizations (Number of Cases)
                     by FPRC

                   Cases with regard to                                                  85           100             115            130
                      disputes/Anti-Women Practices
                       solved through Jirga and others
                (NCSW including Provinces)

                 Human Rights Awareness                                             100           125             140            170
                    Program Through Print and
                         Electronic Media (Number of
                    awareness program) by Regional
                          Office HR , Lahore,Karachi,
                    Peshawar and Quetta

                 Human Rights Awareness                                             90           130             160            190
                    Program at Schools, Colleges
                    and Universities. by Regional
                          Office HR , Lahore,Karachi,
                    Peshawar and Quetta

                   Cases referred to Law Officer                                          225           240             260            280
                               (like FPRC and others)

 6. Promulgation/       Promulgation of new                                  22             300
 Amendment in        laws/amendments in present
 legislation,               legislation (Number of new
 facilitation of          laws/amendments)
 complainants,
                   Number of beneficiaries for                            203             600
 liaison with national
                           financial assistance to Human
 and international
                       Rights Violations.
 bodies and
 promotion of public     Visits to different workplaces in                         203             100
 awareness relating     connection with monitoring of
 to human rights.        child Labour/Force labour.

                            Visits to jail for human rights                             5              55
                           violation surveillance

                            Visits to Hospitals for human                            75             130
                       Rights violation surveillance
                     (number of visits)

                     Responding to the Average                           6829            7790
                   number of Human Rights
                           violations (Number of violations)

                   Number of Workshops/Seminars                                        40
                           to be conducted for promotion for
                 Human Rights.

 Ministry of Human Rights                                                                                                                  171

Page 183

                                                                                                    Human Rights Division

Performance Indicators and Targets
                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                 Human Rights Awareness                              21              75
                    Program Through Print and
                         Electronic Media (Number of
                    awareness program)
                 Human Rights Awareness                              56             270
                    Program at Schools, Colleges
                    and Universities.
                   Number of intervention regarding                         2               5
                       Implementation of CEDAW.
                      Reports submission to                                  2               3
                          International organization on
                  human rights (Number of reports)
                   Number of Interventions with                            27              10
                       regards to Women's
                   Empowerment
                   Number of cases registered of                          517             600
                        violence against women.
                      Counseling session with                              21705           9000
                          individual and Family on
                        violence against women (number
                          of sessions)
                   Cases Referred to Law Officers                         215             225
                     (number of cases)
                   Cases Referred to Others                             233             200
                       Organisation (number of cases)
                   Number of Beneficiaries (Others)                       26059            50
                        Children provided Day Care                            42              42
                                facility (number of children)
                   Number of working women                             41              60
                         staying in the Hostel on regular
                        basis (Number of beneficiaries)
                   Number of working women                             21              20
                         staying in the Hostel on
                      temporary basis (Number of
                          beneficiaries)
 7. Universal            Trainings of Trainers (TOT) on                                             -               1
 periodic review         Child Rights and Child Protection
 reports, legislation     (number of trainings)
 and fulfillment of
                     Temporary shelter services                              5              250
 regional / national /
                     (number of shelters)
 international
 obligations with        Registration of deserving children
 regards to child          for rehabilitation.
 rights (NCCWD,      Boys                                                              125
 INPAC, NCPC).         Girls                                                               75
                         Registration of children for non                         658
                        formal education
                    Boys                                                              75
                           Girls                                                               35
                         Registration of children for skill                          43              20

 Ministry of Human Rights                                                                                                                  172

Page 184

                                                                                                    Human Rights Division

Performance Indicators and Targets
                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                     development
                     (number of children)
                   Number of Visits to different                            100             100
                      workplaces in connection with
                        monitoring of child Labour/Force
                         labour.
                   Number of Workshop/Seminars to                        6              25
                    be conducted for promotion of
                           child rights
                        Child rights awareness programs                        250             275
                          at school, colleges and
                           universities, other public places
                     (number of awareness programs)
 8. Redressal of        Reports on serious Women                             15              5
 Women Rights.         related Human Rights violation
                     (number of reports)
                       Fact Finding reports on Women                          6              25
                         related Human Rights violations
                             in the country (number of reports)

 9. Redressal of        Preparation of Fact Finding                              4              25
 General Human        reports on serious Human Rights
 Rights Issues.           violation cases in FATA (number
                          of reports)
                      Complaints disposed of human                         646            1000
                           rights violation (number of
                        complaints)
                    Awareness and Advocacy                                                   -             12000
                     (number of beneficiaries)
                              Jail and detention centre visits of                                          -               35
               NCHR (number of visits)
 10. Coordination      Responding to the Average                           6419            8214
 with Provincial       number of Human Rights
 Headquarter            violations (number of violations)
 regarding Human
                 Human Rights Awareness                              45             123
 Rights issues.
                    Programs at Schools, Colleges
                    and Universities (number of
                    awareness programs)
                   Number of Workshops/Seminars                        46              37
                           to be conducted for promotion for
                 Human Rights.
                              Visit to jail for human rights                             25              65
                           violation surveillance (number of
                               visits)
                            Visits to Hospital Human Rights                         63             143
                           violation surveillance (number of
                               visits)
                            Visits to different work places in                         26              63

 Ministry of Human Rights                                                                                                                  173

Page 185

                                                                                                     Human Rights Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                        connection with monitoring of
                            child Labour/Force labour
                      (number of visits)
                   Number of beneficiaries for                            227             568
                            financial assistance to Human
                        Rights Violations.
                  Human Rights Awareness                              78              81
                     Program Through Print and
                          Electronic Media (number of
                     awareness programs)

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                                          15             20            13              13             13
   Grade 16-19                                                               130            219           217             217            217
   Grade 1-15                                                                320            398           401             401            401
   Total Regular Posts                                                        465            637           631             631            631

   Total Contractual Posts (including project posts)
   Grand Total                                                              465            637           631             631            631

   of which Female Employees                                                    43             44            44              44             44

  Ministry of Human Rights                                                                                                                  174

Page 186

14             Ministry of Industries and Production

Executive Authority
Minister for Industries and Production

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2015-16           2016-17          2017-18          2018-19          2019-20          2020-21
Secretary, Industries and Production Division            6,353,013          6,128,197         7,869,413         9,048,205         9,430,000         9,619,000
Total                                               6,353,013          6,128,197         7,869,413         9,048,205         9,430,000         9,619,000
The output-based budget is presented on the subsequent pages.

    Ministry of Industries and Production                                                                                                         175

Page 187

Industries and Production Division

Principal Accounting Officer                                               Executive Authority
Secretary, Industries and Production Division                                         Minister for Industries and Production
Goal
To play a leadership role in formulating and implementing a comprehensive strategy for industrialization of Pakistan which aims at maximizing job creation
and enhancing Pakistan's international competitiveness.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1    Technology improvement and                    336,778             171,752          974,026          803,879         1,072,000        1,139,203
        business advisory services
  2     Training and Skill Development                   470,265             762,094          419,592          877,386          746,463         559,325
  3     Industrial infrastructure development,              218,250             360,412         1,639,744          300,000          447,016         726,650
          industrial production and other support
         services
  4     Provision of subsidies on essential                4,700,000            4,251,000         4,000,000         6,000,000         6,000,000        6,000,000
        commodities
  5    Promotion of Small and Medium                  353,250             293,887          485,756          693,665          774,719         786,653
        Enterprises
  6    General Administration Costs                     231,683             244,107          301,017          319,500          333,608         348,447
  7    Explosive Management and                       42,788              44,945           49,278           53,775           56,194           58,722
        Regulatory Services
        Total                                         6,353,013            6,128,197         7,869,413         9,048,205         9,430,000        9,619,000

Budget by Demands
                                              Demand                                                                          Related
  Demand for Grants                                                     Part of Demand of:                                 Total Demand
                                                No                                                          Demand
                                                                                                                         2018-19          2018-19

  1     Industries and Production Division                      055       Industries and Production Division                         331,000          331,000
  2    Department of Investment Promotion and Supplies         056       Industries and Production Division                            6,000             6,000
  3    Other Expenditure of Industries and Production            057       Industries and Production Division                         936,000          936,000
         Division
  4    Subsidies and Miscellaneous Expenditure                040      Finance Division                                     563,190,000         6,000,000
  5     Capital Outlay on Industrial Development                 149       Industries and Production Division                        1,775,205         1,775,205
        Total                                                                                                             566,238,205         9,048,205

Budget by Inputs
                                                        Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                     762,718           865,556          904,064         1,030,906         1,085,575         1,142,689
 A03   Operating Expenses                            414,253           521,777          462,692          517,720          549,607           566,608
 A04   Employees Retirement Benefits                      8,119              8,908             9,451            3,414             3,568             3,729

  Ministry of Industries and Production                                                                                                         176

Page 188

                                                                                                                                           Industries and Production Division

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A05   Grants, Subsidies & Write off Loans              4,743,973          4,275,419         4,205,438         6,351,362         6,386,031         6,395,787
 A06   Transfers                                      528              508             758             751             785             820
 A09   Physical Assets                                213,448           155,899          557,782          766,098          841,869           890,716
 A12    Civil Works                                    202,792           292,539         1,726,289          370,014          554,290           609,719
 A13   Repairs & Maintenance                             7,181              7,591             2,939            7,940             8,275             8,932
        Total                                         6,353,013          6,128,197         7,869,413         9,048,205         9,430,000         9,619,000

Organisational Structure
 Attached Departments:
      1   Department of Explosives

 Autonomous bodies / Corporations / Authorities
      1   Small and Medium Enterprises Development Authority (SMEDA)
      2   Export Processing Zone Authority (EPZA)
      3    Utility Store Corporation (USC)
      4   National Productivity Organization (NPO)
      5   Pakistan Industrial Technical Assistance Center (PITAC)
      6   National Fertilizer Corporation (NFC)
      7   Engineering Development Board (EDB)
      8   Pakistan Institute of Management (PIM)
      9   Department of Explosives
     10   National Fertilizer Marketing Limited (NFML)
     11   State Engineering Corporation (SEC)
     12  Heavy Electrical Complex (HEC)
     13   Pakistan Machine Tool Factory (PMTF)
     14  ENAR Petrotech Services Limited (EPSL)
     15   Pakistan Engineering Company (PECO)
     16   Pakistan Industrial Development Corporation (PIDC)
     17   Pakistan Gems and Jewelery Development Co (PGJDC)
     18   Karachi Tools, Dies and Moulds Centre (KTDMC)
     19   Furniture Pakistan (FP)
     20   Pakistan Hunting and Sports Arms Development Company Co (PHSADC)
     21   Pakistan Stone Development Company (PASDEC)
     22   Aik Hunar Aik Nagar (AHAN)
     23   Technology Up-Gradation and Skill Development (TUSDEC)
     24   Gujranwala Tools, Dies and Moulds (GTDMC) (Subsidiary of TUESDEC)
Policy Documents
      1  SME Policy, 2007 (http://www.smeda.org/index.php?option=com_content&view=article&id=58:sme-policy-development&catid=2)
      2   National Trucking Policy (http://www.engineeringpakistan.com/EngPak1/trucking/EXECUTIVE%20SUMMARY.pdf)
      3    Fertilizer Policy, 2001(http://www.moip.gov.pk/policiesDetails.aspx)

  Ministry of Industries and Production                                                                                                         177

Page 189

                                                                                                                                           Industries and Production Division

      4   Auto Development Programme (AIDP) (http://www.moip.gov.pk/policiesDetails.aspx)
      5   Auto Development Policy (2016-21) (http://www.moip.gov.pk/policiesDetails.aspx)
Medium-Term Outcome(s)
 Outcome 1: Generating employment and growth through development of industrial infrastructure and diversification of industrial output
  Measured by the percentage increase in industrial output
Output(s)

  Output 1 Technology improvement and business advisory services                                               Office Responsible: Engineering Development Board
                                                                                                                                        (EDB)/Contribution to UNIDO

      Brief Rationale:           Capacity development in respect of human capital as well as technological improvement through transfer of latest technology in
                                   the industrial sector.
     Future Policy Priorities:    Liberal Investment policies to encourage new technologies and enhance technology transfer.
                                 Provide regulatory and enforcement mechanisms for quality, safety and environmental standards through:
                             Measures will automatically force the industry to upgrade and improve technology level.

                                           (a). Pakistan to take the membership of WP. 29 initially as an observer and subsequently initiate and pursue actions aimed at
                               development of Regulations based on United Nation Regulations (UNRs) with eventual goal of becoming the party to the
                                      International Whole Vehicle Type Approval (IWVTA).

                                           (b). Motor vehicles Ordinance of 1965 and Motor Vehicle Rules of 1969 and National Highway Safety Ordinance of 2000 to be
                                reviewed accordingly.

  Output 2 Training and Skill Development                                                                     Office Responsible: Asian Productivity Organization/National
                                                                                                                           Productivity Organization (NPO) / Pakistan Institute of
                                                                                             Management (PIM) / Pakistan Industrial Technical
                                                                                                                                     Assistance Centre (PITAC)

      Brief Rationale:              Facilitation to industrial sectors through the provision of sophisticated machines & equipment and tools & spares (common
                                   Training facility Centres / Common machine pools)
     Future Policy Priorities:   The ADP adopted establishment of Pakistan Automotive Institute (PAI) for planning and implementation of activities relating to the
                               development to the automobile industry, particularly research, education and technical guidance relating to quality improvement,
                                    safety inspection and environmental preservation as well as development of a database covering technical information relating to
                                   the automobile industry.
                       ADP also adopted merger of the newly-created PAI with Automotive Testing and Training Centre (AT&TC).
                            Such infrastructure have to be accredited by Pakistan National Accreditation Council (PNAC).
                             Newly created / established PAI will also emphasize on skill development and provision of trainings to develop human resource
                                          in the country.

  Output 3 Industrial infrastructure development, industrial production                                     Office Responsible: Development Wing, Ministry of Industries
  and other support services                                                                                                    and Production

      Brief Rationale:              Industrial growth and industrial infrastructure development of emerging sectors to achieve the goals of diversification.
                                    Innovation, development and efficiency in industrial sector promoted through skill development capacity & technological up-
                                    gradation; computer aided designing & computer aided manufacturing. Cutting out on energy losses; meeting quality and
                                  standards.
     Future Policy Priorities:   Lower the entry threshold for new investment by creating enabling tariff structure and rationalise automobile import policy. ADP
                                 (2016-21) envisages two categories of new investment with different incentives.
                                Category A: Greenfield Investment for new plants / units.
                                Category B: Brownfield Investment for revival of non-operational or closed plants / units.

  Output 4 Provision of subsidies on essential commodities                                                                          Office Responsible: Finance Division

  Ministry of Industries and Production                                                                                                         178

Page 190

                                                                                                                                           Industries and Production Division

Output(s)

  Output 4 Provision of subsidies on essential commodities                                                                          Office Responsible: Finance Division

      Brief Rationale:           Reduction in commodity prices through subsidies to public and private corporations

  Output 5 Promotion of Small and Medium Enterprises                                                                   Office Responsible: Small & Medium Enterprises
                                                                                                                  Development Authority (SMEDA)

      Brief Rationale:           Modernization and Upgradation of state industrial enterprises, Promotion of Public Private Partnership, Employment generation,
                                growth and development. Development of small and medium business entities and facilitation; agro food processing industry;
                         women empowerment in business activity.
     Future Policy Priorities:  SME Facilitation:  Direct facilitation to SMEs through Help desks.
                              Over the Counter Products and Services (OTC).
                                   Training and Capacity Building, Awareness, Seminars and Workshops.
                                    Industry Upgradation: Technical Interventions through foreign and local technical experts.
                               Prime Minister's Youth Business Loan Scheme.
                      SMEDA 5 years SME Development Plan.
                                 Establishment of OTCs / Demonstration of New Technologies.
                                    Financial Services.
                                Legal Services.
                              Research and Publications.
                                    Policy and Advocacy for SMEs
                                  Special Projects in coordination with international development agencies.

  Output 6 General Administration Costs                                                                         Office Responsible: Ministry of Industries and Production /
                                                                                                                     Department of Supplies (Defunct)

      Brief Rationale:          Smooth functioning of ministry, improvement in general and financial administration.
                              Research & Development to achieve greater competitiveness. Development of indigenous skills in arts & crafts of different regions
                              by introducing modern techniques.
     Future Policy Priorities:   General Administration Costs of AFP Company are occurred in the best interest of the Company to suffice its own operational
                                   costs by providing pulping and grading facilities to growers and processors. The company is not a profit oriented venture; still it
                               would need to suffice its own operational cost requirements. The only channel of earning would be the charges generated by
                                    providing fruit and vegetable processing services to growers / processors. the operating charges will be recovered in
                               accordance with the decision of the Board of Directors of AFP company. These services are open for all stakeholders on first
                          come first serve basis.

  Output 7 Explosive Management and Regulatory Services                                                         Office Responsible: Department of Explosives and Its
                                                                                                              Regional Offices / Agro Food Processing (AFP)

      Brief Rationale:           Capacity development in respect of human capital as well as technological improvement through transfer of latest technology in
                                   the industrial sector.
     Future Policy Priorities:   Future priorities are to make the Agro Food Processing (AFP) Facilities Multan to be self-sustainable by generating operational
                                   cost through provision of fruit and vegetable processing facilities to growers / processors / stakeholders.

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Technology         Studies upgraded/studies to be            5              0               5             5               7              7
  improvement and       carried out of various Engineering
  business advisory      Industries (Number of studies)
  services
                   Number of preferential Trade              0                             5             5               6              6

  Ministry of Industries and Production                                                                                                         179

Page 191

                                                                                                                                          Industries and Production Division

Performance Indicators and Targets
                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                     Agreements/Free Trade
                    Agreements
                             Tariff Based System (2,3,4                                            1418          1570            1596           1610
                       wheelers) and new auto
                     development policy (Certificates
                            issued/list verified/input record
                            verified) (Number of
                             certificates/lists/input records)
                   Number of Other SRO Regimes           0                            251           279             325            325
                    System (DTRE Scheme, 5th
                     Schedule to Customs ACT 1969,
                  SRO)
                      Consultancy to provide to SME's           3              4               8            10              8              8
                          Industries through volunteer Dutch
                       Consultants (Number of
                        Consultants)
                   Custom Tariff Proposals                                              550           450             570            500
                         reviewed/finalized (Numbers)
                   Number of initiatives to be                                              07             6               7              7
                      launched
 2. Training and       No. of Govt/Civil servants and           1678          9445           10538         5000            5200           4880
 Skill Development      professionals People to be trained
                 New Skill training i.e. modern             0             48              15           1136            1210           1279
                      managerial practices,
                        presentation skills etc. to be
                        introduced (number of trainings)
                   Number of training to be                 0             81             448           254             254            460
                      conducted to various Govt
                        organizations
                      Consultancy jobs to be provided                                        150           37              40             45
                     (number of jobs)
                   Number of Engineering Jobs i.e.           0            153             453          2377            2496           2622
                       Production tools, Jigs, Fixtures,
                   Dyes & Moulds, will be designed
                            for local industry
                   Number of Energy Audits                                              12            12              12             15
                   Number of Skilled workforce will                                        5324          5287            5539           8294
                    be produced for the industry
                       through techno managerial traning
                      courses
                     No. of Technical Personnel                                                          105             110            115
                         trained under Apprenticeship
                        Training Program (For Engineers,
                 DAEs and Technicians) and
                         Internship Training Program (For
                         University / College Students)

 Ministry of Industries and Production                                                                                                         180

Page 192

                                                                                                                                          Industries and Production Division

Performance Indicators and Targets
                                                             Targets Achieved               Planned Targets                 Forecast Targets                     Selected Performance
 Outputs
                       Indicators                                                        2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                     No. of Technologists produced                                                       350             550            750
                     under Technical Education
                    Program of Three (03) Year
                     Diploma of Associate Engineer
                    (EAD) in PITAC Collage of
                     Technology (PCT)
 3. Industrial         Number of Industrial Estates              3              3              02             1               1              2
 infrastructure
                   Number of Units in the Industrial           0              5              10            12              15             15
 development,
                        Estate
 industrial
 production and       Number of Initiatives to be                              6              05             2               3              4
 other support         launched
 services
 5. Promotion of      Number of Business Plans to be          396                            28            20              24             27
 Small and Medium    developed
 Enterprises
                   Number of direct facilitation to be         8624          6742            5700          6000            6300           6500
                       provided to SME's through
                        established regional helpdesks
                   Number of Training Programs to          201           232             190           200             210            215
                    be conducted
                   Number of Pre-feasibility studies          234            56              54            40              43             45
                           to be updated and developed
                   Number of Cluster Profiles i.e.                                           8            15              17             17
                         leather sector, garments sector
                            etc. to be developed
                   Number of District Economic                                            6             7               7              8
                           Profiles to be developed
                       Investment Facilitation i.e.                                                 Rs. 600         Rs. 625           Rs. 650          Rs. 700
                       establishment of projects                                                              Million          Million              Million              Million
                              feasibilities, loan assessment and
                              facilitation
                   Number of Regulatory                                                  8             8               8             10
                      Procedures to be updated
                   Number of Awareness Seminars                                        10            19              19             19
                    and Workshops to be conducted
                       Technical Support to Auto Parts                                         28            28              28             10
                       Manufacturing Industry of
                       Pakistan for Productivity
                     Improvement (Number of units)
                     Energy Efficiency/Audits                                               10            10              12             15
                    (Number of audits)
                   Number of CFC/Demonstration                                         12            15              18             20
                         Projects to be established
                        Third Party Facilitation Centers                                           1             1               1              1
                            for legal recourse & facilitation
                     (number of centers)
                   Number of Publications to be                                            8            12              12             12

 Ministry of Industries and Production                                                                                                         181

Page 193

                                                                                                                                           Industries and Production Division

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

                      developed and published
                   Number of Special Projects to be                                         3             1               1              1
                       undertaken in coordination with
                           International Development
                      Agencies
                   Number of Documents/business                                         250,000         575             600            625
                             plan/pre-feasibility available on
                   SMEDA's website
                            Certification Support to Gem                                                         200            200            220
                      Stone and Jewelery through Gem
                        stone and Jewelery certification
                         labs
                       Business Advisory Services to                                                        200             250            250
                 Gems and Jewelery Sector
  7. Explosive           Licenses renewed (Number of           10,437          8506            5500          9000            9500          10000
  Management and      licenses)
  Regulatory
                    Revenue Targets (Rs. in Million)         180.379        255.000          190,000         240             245            250
  Services
                   Number of Inspections (premises         4,893          1658            5100          5280            5450           5700
                          license issued by Dept. of
                         Explosives)
                   Number of Licenses to be issued                                       1200          1250            1280           1320

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 20 and above                                           9               6              9              9               9              9
   Grade 16-19                                                76              58            101            99              99             99
   Grade 1-15                                                241             231            256           239             254            254
   Total Regular Posts                                        326             295            366           347             362            362

   Total Contractual Posts (including project posts)                      8               9             10
   Grand Total                                               334             304            376           347             362            362

   of which Female Employees                                    16              18             20

  Ministry of Industries and Production                                                                                                         182

Page 194

15             Ministry of Information, Broadcasting
                        and National Heritage

Executive Authority
Minister for Information, Broadcasting and National Heritage

Budget Summary                                                                                                                        Rs. '000
                                                     Actual Expenditure                    Budget                          Forecasts
Principal Accounting Officer
                                                   2015-16           2016-17          2017-18          2018-19          2019-20          2020-21
Secretary, Information and Broadcasting                9,877,622         11,226,186         8,816,758        10,347,055         9,962,000        10,428,000
Division
Secretary, National History and Literary                       0          1,390,122         1,281,666         1,635,597         1,430,000         1,509,000
Heritage Division
Total                                               9,877,622         12,616,308        10,098,424        11,982,652        11,392,000        11,937,000
The output-based budget is presented on the subsequent pages.

    Ministry of Information, Broadcasting and National Heritage                                                                                       183

Page 195

Information and Broadcasting Division

Principal Accounting Officer
Secretary, Information and Broadcasting Division
Goal
To project, promote activities of government by involving opinion makers and develop common values of arts and culture.
Budget Information
 Budget by Outputs                                                                                                                       Rs. '000
                                                      Actual Expenditure                     Budget                          Forecasts
  Outputs
                                                    2015-16            2016-17          2017-18          2018-19          2019-20         2020-21

  1     Arts & cultural activities through various            449,227             333,651          328,479          345,211          327,363         342,161
         arts councils, academies &
       encouragement of artists, artisans &
          folk performances. Projection of soft
       image of Pakistan's culture abroad
        through cultural troupes.
  2    To disseminate and project Pakistan               604,641             701,736          869,140          879,509          929,924         971,959
       and its Government abroad through
         interaction and liaison with international
        media.
  3    To project, publicise and promote the             7,732,964            9,460,950         6,250,492         6,814,820         7,108,326        7,429,654
          activities and policies of the
       Government of Pakistan.
  4    To promote research and provide                   40,907              42,245           44,600           52,522           54,870           57,350
         training facilities to information
         professionals and media
         representatives.
  5    To organize proper coordination, policy            358,501             377,924          554,725          479,148          500,556         523,185
         formulation and administrative support.
  6    To regulate media and nurture news                89,953             108,784          117,137          102,296          106,869         111,699
        agencies and news sources.
  7    Land Administration                              62,249              67,135           55,350           61,350           64,092           66,992
  8    Improvement of re broadcast services              190,874             133,761          596,835         1,612,199          870,000         925,000
  9    Outreach activities and work on Jinnah             215,597                 0               0               0               0              0
        paper
  10   Preservation of archaeological sites                                       0               0               0               0              0
       and historical monuments and conduct
        archaeological survey and excavation
       and protection under Antiquities Acts
        1975.
  11   Urdu as a National Language                     132,708                 0               0               0               0              0
        Total                                         9,877,622          11,226,186         8,816,758        10,347,055         9,962,000       10,428,000

  Ministry of Information, Broadcasting and National Heritage                                                                                       184

Page 196

                                                                                                                                 Information and Broadcasting Division

Budget by Demands
                                              Demand                                                                          Related
  Demand for Grants                                                     Part of Demand of:                                 Total Demand
                                                No                                                          Demand
                                                                                                                         2018-19          2018-19

  1     Directorate of Publications, Newsreels and                059      Information, Broadcasting and National                    331,000          331,000
        Documentaries                                                     Heritage Division
  2     Information Services Abroad                           061      Information, Broadcasting and National                    807,000          807,000
                                                                            Heritage Division
  3     Information and Broadcasting Division                   058      Information, Broadcasting and National                    735,000          735,000
                                                                            Heritage Division
  4    Other Expenditure of Information and Broadcasting         062      Information, Broadcasting and National                    6,105,000         6,105,000
         Division                                                            Heritage Division
  5    Press Information Department                         060      Information, Broadcasting and National                    725,000          725,000
                                                                            Heritage Division
  6     Capital Outlay on Federal Investments                   144      Finance Division                                        1,560,938         1,190,938
  8    Development Expenditure of Information and              127      Information, Broadcasting and National                    255,461          255,461
        Broadcasting Division                                               Heritage Division
  9    Development Loans and Advances by the Federal         145      Finance Division                                     156,314,643          197,656
       Government
        Total                                                                                                             166,834,042        10,347,055

Budget by Inputs
                                                       Actual Expenditure                    Budget                          Forecasts
  Inputs
                                                      2015-16           2016-17          2017-18          2018-19          2019-20         2020-21
 A01   Employee Related Expenses                    5,067,061          5,262,511         5,449,602         6,044,458         6,297,532         6,582,209
 A03   Operating Expenses                            4,397,958          5,542,544         2,478,305         2,575,665         2,574,102         2,690,463
 A04   Employees Retirement Benefits                    37,878             33,652           41,006           47,060           49,163            51,385
 A05   Grants, Subsidies & Write off Loans                 44,849             81,088           47,045           46,831           38,416            40,152
 A06   Transfers                                       21,318             22,208           22,742           27,240           26,530            27,730
 A08   Loans and Advances                             75,929             33,804          267,000          197,656          150,000           175,000
 A09   Physical Assets                                111,618             94,767          137,079          171,208           58,203            60,835
 A11   Investments                                     70,250             99,957          329,835         1,190,938          720,000           750,000
 A12    Civil Works                                      15,793                0               0               0               0               0
 A13   Repairs & Maintenance                           34,969             55,655           44,144           45,999           48,054            50,226
        Total                                         9,877,622         11,226,186         8,816,758       10,347,055         9,962,000        10,428,000

Organisational Structure
 Attached Departments:
      1   Directorate of Electronic Media & Publication (DEMP), Islamabad
      2   Press Information Department (PID), Islamabad
      3   Implementation Tribunal for Newspaper Employees (ITNE)

 Autonomous bodies / Corporations / Authorities
      1   Pakistan National Council of Arts (PNCA), Islamabad
      2   National Institute of Folk & Traditional Heritage of Pakistan (Lok Virsa), Islamabad
      3   Press Council of Pakistan (PCP), Islamabad

  Ministry of Information, Broadcasting and National Heritage                                                                                       185

Page 197

                                                                                                                                 Information and Broadcasting Division

 Autonomous bodies / Corporations / Authorities
      4    Institute of Regional Studies (IRS)
      5   Shalimar Recording & Broadcasting Company
      6   Federal Land Commission
      7   Associated Press of Pakistan
      8   Pakistan Broadcasting Corporation
      9   Pakistan Television Corporation
     10   Information Service Academy Islamabad
     11   Pakistan Electronic Media Regulatory Authority
     12   National Press Trust
Medium-Term Outcome(s)
 Outcome 1: Improved image of Pakistan and its Government's policies abroad.

 Outcome 2: Develop media outlets serving as sources of information, education and entertainment.

 Outcome 3: Promotion of Arts and Culture

Output(s)

  Output 1 Arts & cultural activities through various arts councils,                                            Office Responsible: Main Ministry, Lok Virsa, Central Board
  academies & encouragement of artists, artisans & folk performances.                                          of Film Censors and Pakistan National Council of Arts
  Projection of soft image of Pakistan's culture abroad through cultural
  troupes.

      Brief Rationale:            Following activities are under taken Annual Lok Mela, traditional dances, Multan Cultural Festival, Pakistan Cultural Week,
                       Women Cultural Festivals.

  Output 2 To disseminate and project Pakistan and its Government                                                          Office Responsible: External Publicity Wing
  abroad through interaction and liaison with international media.

      Brief Rationale:         Make arrangements for media coverage of foreign visits
                                        Facilitate visiting foreign media representatives.
                               Supply publicity material, magazines/ newspapers to all Pakistan Missions abroad

  Output 3 To project, publicise and promote the activities and policies                                               Office Responsible: Press Information Department,
  of the Government of Pakistan.                                                                             Associated Press of Pakistan, Pakistan Broadcasting
                                                                                                                  Corporation and Pakistan Television Corporation

      Brief Rationale:         To facilitate media for an informed and tolerant society by making it more socially responsible, promotion of self-regulation and
                                        legislative measures

  Output 4 To promote research and provide training facilities to                                                      Office Responsible: Information Services Academy
  information professionals and media representatives.

      Brief Rationale:         To impart specialized training to information group probationers passed out from the Civil services academy
                            The purpose of specialized training is to equip the information group officers with analytical skills, capacity to assess and create
                                 impact to public policies and provide support to the statecraft within the country.

  Output 5 To organize proper coordination, policy formulation and                                                                     Office Responsible: Main Ministry
  administrative support.

  Ministry of Information, Broadcasting and National Heritage                                                                                       186

Page 198

                                                                                                                                 Information and Broadcasting Division

Output(s)

  Output 5 To organize proper coordination, policy formulation and                                                                     Office Responsible: Main Ministry
  administrative support.

      Brief Rationale:            Protect and promote the interest of the regional papers
                                Safeguarding the interest of the Government
                                    Uniformity in advertisement rates as per laid down formula

  Output 6 To regulate media and nurture news agencies and news                                            Office Responsible: Audit Bureau of Circulation and Press
  sources.                                                                                                                                   Council of Pakistan

      Brief Rationale:           Associated Press of Pakistan being the premier national news agency serves the electronic and print media as major sources of
                           news and provide credible news
                              APP's main role is to report, gather and abroad. It projects national events besides economic, financial and sports news reporting.
                        APP gives extensive coverage to the parliament and political leaders belonging to all political hues.

  Output 7 Land Administration                                                                                             Office Responsible: Federal Land Administration

      Brief Rationale:         To improve an economic well-being of the peasantry by making agriculture a profitable vocation.
     Future Policy Priorities:   To co-ordinate the functioning of Provincial Land Commissions.
                           To issue such directions to any or all Provincial Land Commissions as may be necessary for the purpose of this Act
                           To perform such other functions as may, from time to time, be assigned to it by the Federal Government.

  Output 8 Improvement of re broadcast services                                                                   Office Responsible: Development Unit Main Secretariat

      Brief Rationale:           Operation & Maintenance activities at all 72 Rebroadcast Stations (comprising of 97 Transmitters) were carried out and remained
                                      satisfactory during the period under review.
     Future Policy Priorities:   Smooth PTV services in all Pakistan

 Performance Indicators and Targets
                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21
  1. Arts & cultural     No of troupes                          3              1               4             4               4              4
  activities through
  various arts
  councils,
  academies &
  encouragement of
  artists, artisans &
  folk performances.
  Projection of soft
  image of Pakistan's
  culture abroad
  through cultural
  troupes.
  2. To disseminate      Timely coverage of events for          100%         100%          100%        100%          100%         100%
  and project            Pakistan's image building
  Pakistan and its
  Government
  abroad through
  interaction and
  liaison with
  international media.
  3. To project,

  Ministry of Information, Broadcasting and National Heritage                                                                                       187

Page 199

                                                                                                                                 Information and Broadcasting Division

 Performance Indicators and Targets

                                                              Targets Achieved               Planned Targets                 Forecast Targets                      Selected Performance
  Outputs
                        Indicators                                                         2015-16        2016-17         2017-18        2018-19          2019-20        2020-21

  publicise and          Timely coverage of important          100%         100%          100%        100%          100%         100%
  promote the           events and feeding back to the
  activities and          Federal Minister.
  policies of the
                   Number of documentaries to be           8             13              15            15              15             16
  Government of
                      produced by DFP.
  Pakistan.
                   Number of Books to be produced          11            22              25            25              25             27
                      by Directorate of Films and
                          Publications.

                   Number of Journals to be                 7              2              10            10              10             10
                      produced by Directorate of Films
                     and Publications.

                       Timely updating of President's         100%         100%          100%        100%          100%         100%
                             office and Information &
                        Broadcasting Website regarding
                         important events. (Percentage of
                       events covered on time).

  4. To promote        Government officers to be trained          2              2               8             7               8              8
  research and         by Information Services
  provide training      Academy (11 months course)
   facilities to
                   Number of Journalists from FATA                 -              0              25            70              80             85
  information
                                          / FANA to be trained (1 week
  professionals and
                       course conducted biannually)
  media
  representatives.      Number of Journalists to be              35            70              25
                          trained (1-week course
                      conducted biannually)

  5. To organize         Timeliness in documentation          100%         100%          100%        100%          100%         100%
  proper
                       Accuracy in documentation           100%         100%          100%        100%          100%         100%
  coordination, policy
  formulation and      Number of development project            9             21              15            15              15             15
  administrative         concepts to be realized by
  support.             Development unit.

                   Number of Monitoring Reports to          26            21              15            32              32             32
                     be produced by Development
                              unit.

  6. To regulate       Number of circulation audits to be        2178           313            1921           1,921             1,921            1,900
  media and nurture     conducted by Audit Bureau of
  news agencies          Circulation.
  and news sources.
                   Number of meetings of the               27            32              50            50              50             50
                           Provincial Assessment
                     Committee of Press Council of
                        Pakistan (PCP) to be held

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21

   Grade 20 and above                                          81              83             85            85              85             85

  Ministry of Information, Broadcasting and National Heritage                                                                                       188

Page 200

                                                                                                                                 Information and Broadcasting Division

Personnel Plan

                                                            2015-16          2016-17         2017-18        2018-19          2019-20        2020-21
   Grade 16-19                                                   2,394             2,385            3,586           3,586             3,586           3,586
   Grade 1-15                                                    4,259             4,250            2,911           2,915             2,915           2,915
   Total Regular Posts                                           6,734             6,718            6,582           6,586             6,586           6,586

   Total Contractual Posts (including project posts)                   150             170            170           170             170            170
   Grand Total                                                  6,884             6,888            6,752           6,756             6,756           6,756

   of which Female Employees                                   305             351            351           351             351            351

  Ministry of Information, Broadcasting and National Heritage                                                                                       189