Skip to content
Qanoon Digest

Demands for Grants and Appropriations, part 2

FY 2026-27Demands for grantsPages 101 to 200 of 400

The Demands for Grants and Appropriations is part of the federal budget for FY 2026-27. This page reproduces the text of its 400 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.

Go to a page or part

This text was extracted automatically from the PDF's text layer. Tables may lose their column alignment, and a page with no text layer is marked rather than guessed. Check the official PDF before relying on any figure.

Page 101

NO. 052.- HOUSING AND WORKS DIVISION                                   DEMANDS FOR GRANTS
                                  DEMAND NO. 052
                                                                                ( FC21W02 )
                                HOUSING AND WORKS DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the HOUSING AND WORKS DIVISION.

                                Voted                              5,925,282

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
HOUSING AND WORKS  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
011    Executive & Legislative Organs,Financial and                                                  5,000,000
        Fiscal Affairs, External Affairs
045    Construction and Transport                              7,224,748          7,112,190          6,850,650          5,925,282
               Total                                            7,224,748          7,112,190         11,850,650          5,925,282
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      5,528,179        4,584,577        4,532,012        4,789,350
A011  Pay                                                     3,830,162          2,205,061          2,189,890          1,874,479
A011-1 Pay of Officers                                            (564,602)          (667,967)          (665,468)          (511,452)
A011-2 Pay of Other Staff                                        (3,265,560)         (1,537,094)         (1,524,422)         (1,363,027)
A012  Allowances                                             1,698,017          2,379,516          2,342,122          2,914,871
A012-1 Regular Allowances                                      (1,647,439)         (2,303,746)         (2,257,505)         (2,803,536)
A012-2 Other Allowances (Excluding TA)                           (50,578)            (75,770)            (84,617)          (111,335)
A03   Operating Expenses                               515,976         848,539         853,450         442,812
A04   Employees Retirement Benefits                     309,965         270,405         267,979           64,720
A05   Grants, Subsidies and Write off Loans               517,392         576,200        5,364,594            6,600
A13   Repairs and Maintenance                           353,236         832,469         832,615         621,800
               Total                                       7,224,748        7,112,190       11,850,650        5,925,282

Page 102

No text layer on this page, see the official PDF.

Page 103

                               SECTION XIII
                          MINISTRY OF HUMAN RIGHTS
                                                         *****

                                                                          2026-2027
                                                                      Budget
                                                                            Estimate
                                                              (Rupees in Thousand)

Demands presented on behalf of the
Ministry of Human Rights

Current expenditure on Revenue Account.

        53  Human Rights Division                                               1,831,612

        54   National Comission for Human Rights                                 271,183

        55   National Commission on the Rights of Child                             97,774

        56   National Commission on the Status of Women                         131,967

                                                                 Total :             2,332,536

Page 104

No text layer on this page, see the official PDF.

Page 105

NO. 053.- HUMAN RIGHTS DIVISION                                        DEMANDS FOR GRANTS
                                  DEMAND NO. 053
                                                                                ( FC21H04 )
                               HUMAN RIGHTS DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the HUMAN RIGHTS DIVISION.

                                Voted                              1,831,612

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
HUMAN RIGHTS  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
014    Transfers                                                                                                      390,000
036    Administration Of Public Order                           680,982          1,049,159          1,012,014          1,221,612
107    Administration                                              8,779            10,000              9,790              8,000
108    Others                                                  173,343           214,000           215,326           212,000
               Total                                            863,104          1,273,159          1,237,130          1,831,612
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                       578,827         783,163         785,269         820,302
A011  Pay                                                    253,218           341,358           299,397           308,096
A011-1 Pay of Officers                                            (139,584)          (185,455)          (165,029)          (174,043)
A011-2 Pay of Other Staff                                         (113,634)          (155,903)          (134,368)          (134,053)
A012  Allowances                                             325,609           441,805           485,872           512,206
A012-1 Regular Allowances                                       (295,457)          (391,176)          (432,369)          (447,659)
A012-2 Other Allowances (Excluding TA)                           (30,152)            (50,629)            (53,503)            (64,547)
A03   Operating Expenses                               210,229         386,915         346,804         499,463
A04   Employees Retirement Benefits                      19,807           13,298           15,640           14,443
A05   Grants, Subsidies and Write off Loans                  7,090           15,007           17,510         405,407
A06   Transfers                                           40,895           45,002           45,000           45,002
A09   Physical Assets                                                        2,626            1,330           14,926
A13   Repairs and Maintenance                              6,256           27,148           25,577           32,069
               Total                                       863,104        1,273,159        1,237,130        1,831,612

Page 106

NO. 054.- NATIONAL COMISSION FOR HUMAN RIGHTS                           DEMANDS FOR GRANTS
                                  DEMAND NO. 054
                                                                                ( FC21H10 )
                            NATIONAL COMISSION FOR HUMAN RIGHTS

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the NATIONAL COMISSION FOR HUMAN RIGHTS.

                                Voted                             271,183

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
HUMAN RIGHTS  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
036    Administration Of Public Order                           223,663           235,816           228,914           271,183
               Total                                            223,663           235,816           228,914           271,183
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                       152,803         147,362         147,362         153,992
A011  Pay                                                      77,072            74,000            74,000            74,000
A011-1 Pay of Officers                                              (59,085)            (57,000)            (57,000)            (52,000)
A011-2 Pay of Other Staff                                           (17,987)            (17,000)            (17,000)            (22,000)
A012  Allowances                                               75,731            73,362            73,362            79,992
A012-1 Regular Allowances                                         (66,289)            (66,385)            (66,385)            (70,157)
A012-2 Other Allowances (Excluding TA)                             (9,442)             (6,977)             (6,977)             (9,835)
A03   Operating Expenses                                 70,860           88,454           81,552         117,191
               Total                                       223,663         235,816         228,914         271,183

Page 107

NO. 055.- NATIONAL COMMISSION ON THE RIGHTS OF CHILD                       DEMANDS FOR GRANTS
                                  DEMAND NO. 055
                                                                                ( FC21N27 )
                          NATIONAL COMMISSION ON THE RIGHTS OF CHILD

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the NATIONAL COMMISSION ON THE RIGHTS OF CHILD.

                                Voted                             97,774

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
HUMAN RIGHTS  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
036    Administration Of Public Order                             76,927            92,789            91,689            97,774
               Total                                             76,927            92,789            91,689            97,774
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                        62,003           77,058           77,058           82,525
A011  Pay                                                      32,439            39,294            38,194            38,759
A011-1 Pay of Officers                                              (29,407)            (35,420)            (34,320)            (35,682)
A011-2 Pay of Other Staff                                             (3,032)             (3,874)             (3,874)             (3,077)
A012  Allowances                                               29,564            37,764            38,864            43,766
A012-1 Regular Allowances                                         (28,764)            (36,764)            (37,864)            (42,766)
A012-2 Other Allowances (Excluding TA)                              (800)             (1,000)             (1,000)             (1,000)
A03   Operating Expenses                                 14,924           15,731           14,631           15,249
               Total                                        76,927           92,789           91,689           97,774

Page 108

NO. 056.- NATIONAL COMMISSION ON THE STATUS OF WOM EN                     DEMANDS FOR GRANTS
                                  DEMAND NO. 056
                                                                                ( FC21N26 )
                         NATIONAL COMMISSION ON THE STATUS OF WOMEN

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the NATIONAL COMMISSION ON THE STATUS OF WOMEN.

                                Voted                             131,967

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
HUMAN RIGHTS  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
036    Administration Of Public Order                           107,814           118,750           115,433           131,967
               Total                                            107,814           118,750           115,433           131,967
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                        67,856           72,800           72,800           79,076
A011  Pay                                                      24,838            35,000            24,850            35,000
A011-1 Pay of Officers                                              (16,474)            (25,000)            (17,850)            (25,000)
A011-2 Pay of Other Staff                                             (8,364)            (10,000)             (7,000)            (10,000)
A012  Allowances                                               43,018            37,800            47,950            44,076
A012-1 Regular Allowances                                         (40,696)            (35,300)            (44,300)            (41,076)
A012-2 Other Allowances (Excluding TA)                             (2,322)             (2,500)             (3,650)             (3,000)
A03   Operating Expenses                                 39,958           45,950           42,633           52,891
               Total                                       107,814         118,750         115,433         131,967

Page 109

                               SECTION XIV
                    MINISTRY OF INDUSTRIES AND PRODUCTION
                                                        *******

                                                                          2026-2027
                                                                      Budget
                                                                            Estimate
                                                              (Rupees in Thousand)

Demands presented on behalf of the Ministry of Industries
and Production

Current Expenditure on Revenue Account .
        57   Industries and Production Division                                  22,882,028

                                                                 Total :            22,882,028

Page 110

No text layer on this page, see the official PDF.

Page 111

NO. 057.- INDUSTRIES AND PRODUCTION DIVISION                             DEMANDS FOR GRANTS
                                  DEMAND NO. 057
                                                                                ( FC21M08 )
                               INDUSTRIES AND PRODUCTION DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the INDUSTRIES AND PRODUCTION DIVISION.

                                Voted                              22,882,028

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
INDUSTRIES AND PRODUCTION  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
011    Executive & Legislative Organs,Financial and            1,059,721          9,000,000          9,000,000         13,800,000
        Fiscal Affairs, External Affairs
041    General Economic,Commercial & Labour               12,998,461         15,000,000          3,193,000
         Affairs
044    Mining and Manufacturing                               3,372,999          6,476,126         17,817,767          9,082,028
               Total                                          17,431,181         30,476,126         30,010,767         22,882,028
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      1,816,451        1,902,682        1,902,682        1,988,301
A011  Pay                                                    685,206           817,800           811,500           882,250
A011-1 Pay of Officers                                            (488,687)          (607,093)          (604,093)          (678,493)
A011-2 Pay of Other Staff                                         (196,519)          (210,707)          (207,407)          (203,757)
A012  Allowances                                             1,131,245          1,084,882          1,091,182          1,106,051
A012-1 Regular Allowances                                       (752,502)          (742,887)          (742,887)          (761,028)
A012-2 Other Allowances (Excluding TA)                          (378,743)          (341,995)          (348,295)          (345,023)
A03   Operating Expenses                               861,104         914,794         889,639        1,046,927
A04   Employees Retirement Benefits                      16,267           18,000           18,000           20,000
A05   Grants, Subsidies and Write off Loans             14,730,084       27,633,000       27,192,796       19,816,000
A13   Repairs and Maintenance                              7,275            7,650            7,650           10,800
               Total                                     17,431,181       30,476,126       30,010,767       22,882,028

Page 112

No text layer on this page, see the official PDF.

Page 113

                               SECTION XV
                  MINISTRY OF INFORMATION AND BROADCASTING
                                                        *******

                                                                          2026-2027
                                                                      Budget
                                                                            Estimate
                                                              (Rupees in Thousand)

Demands presented on behalf of the Ministry of Information
and Broadcasting

Current Expenditure on Revenue Account.

        58   Information and Broadcasting Division                              11,014,503

        59  Miscellaneous Expenditure of Information
           and Broadcasting Division                                          15,897,550

                                                                 Total :            26,912,053

Page 114

No text layer on this page, see the official PDF.

Page 115

NO. 058.- INFORMATION AND BROADCASTING DIVISION                          DEMANDS FOR GRANTS
                                  DEMAND NO. 058
                                                                                ( FC21M09 )
                            INFORMATION AND BROADCASTING DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the INFORMATION AND BROADCASTING DIVISION.

                                Voted                              11,014,503

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
INFORMATION AND BROADCASTING  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
011    Executive & Legislative Organs,Financial and            1,887,298          1,873,550          2,198,815          1,873,550
        Fiscal Affairs, External Affairs
014    Transfers                                                                                                         5,000,000
041    General Economic,Commercial & Labour                   45,074            35,440            35,450            38,000
         Affairs
082    Cultural Services                                            1,559              2,029              2,029
083    Broadcasting and Publishing                             6,233,885          2,042,304          3,416,133          2,106,704
086    Admin.of Info, Recreation and Culture                    1,375,306          1,804,055          1,401,284          1,996,249
               Total                                            9,543,122          5,757,378          7,053,711         11,014,503
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      2,984,983        3,463,982        3,173,871        3,618,342
A011  Pay                                                     1,064,407          1,353,274          1,196,097          1,305,270
A011-1 Pay of Officers                                            (476,554)          (586,122)          (497,249)          (603,919)
A011-2 Pay of Other Staff                                         (587,853)          (767,152)          (698,848)          (701,351)
A012  Allowances                                             1,920,576          2,110,708          1,977,774          2,313,072
A012-1 Regular Allowances                                      (1,413,477)         (1,542,702)         (1,436,220)         (1,717,975)
A012-2 Other Allowances (Excluding TA)                          (507,099)          (568,006)          (541,554)          (595,097)
A03   Operating Expenses                               5,831,455        1,970,775        3,608,115        2,064,328
A04   Employees Retirement Benefits                      66,655           86,103           64,743         105,830
A05   Grants, Subsidies and Write off Loans                43,520           59,200           47,852        5,051,800
A09   Physical Assets                                   511,946           58,186           34,120           54,895
A13   Repairs and Maintenance                           104,563         119,132         125,010         119,308
               Total                                       9,543,122        5,757,378        7,053,711       11,014,503

Page 116

NO. 059.- MISCELLANEOUS EXPENDITURE OF INFORMATION AND                   DEMANDS FOR GRANTS
       BROADCASTING DIVISION
                                  DEMAND NO. 059
                                                                                ( FC21X17 )
             MISCELLANEOUS EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the MISCELLANEOUS EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION.

                                Voted                              15,897,550

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
INFORMATION AND BROADCASTING  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
083    Broadcasting and Publishing                           11,508,650         14,446,159         27,657,665         15,565,856
086    Admin.of Info, Recreation and Culture                                       269,490           269,490           331,694
               Total                                          11,508,650         14,715,649         27,927,155         15,897,550
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      8,557,469        9,342,320       19,715,971        9,903,439
A011  Pay                                                     2,544,752          2,631,470          9,705,510          2,348,227
A011-1 Pay of Officers                                            (1,229,565)         (1,330,037)         (5,371,253)         (1,274,212)
A011-2 Pay of Other Staff                                        (1,315,187)         (1,301,433)         (4,334,257)         (1,074,015)
A012  Allowances                                             6,012,717          6,710,850         10,010,461          7,555,212
A012-1 Regular Allowances                                      (1,993,458)         (3,340,263)         (3,670,392)         (4,160,371)
A012-2 Other Allowances (Excluding TA)                        (4,019,259)         (3,370,587)         (6,340,069)         (3,394,841)
A03   Operating Expenses                               2,865,719        4,148,598        7,711,282        4,316,326
A05   Grants, Subsidies and Write off Loans                37,000           20,000           33,600           38,000
A09   Physical Assets                                     12,993        1,204,731         466,302        1,634,285
A13   Repairs and Maintenance                            35,469                                              5,500
               Total                                     11,508,650       14,715,649       27,927,155       15,897,550

Page 117

                               SECTION XVI
         MINISTRY OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION
                                                       ********

                                                                          2026-2027
                                                                      Budget
                                                                            Estimate
                                                              (Rupees in Thousand)

Demands presented on behalf of the Ministry of Information
Technology and Telecommunication

Current Expenditure on Revenue Account.
                                                                                 22,495,417
        60   Information Technology and Telecommunication
              Division

                                                                 Total :            22,495,417

Page 118

No text layer on this page, see the official PDF.

Page 119

NO. 060.- INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION            DEMANDS FOR GRANTS
                                  DEMAND NO. 060
                                                                                ( FC21J07 )
                    INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION.

                                Voted                              22,495,417

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
INFORMATION TECHNOLOGY AND TELECOMMUNICATION .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
014    Transfers                                                                 500,000                             500,000
016    Basic Research                                         314,276           382,500           361,500           450,458
019    General Public Service Not Elsewhere Defined           9,816,836          9,710,235         11,467,975         12,279,959
045    Construction and Transport                              1,425,549          1,577,125          1,949,795          1,765,000
046    Communications                                       27,649,043          7,262,664          7,012,981          7,500,000
               Total                                          39,205,704         19,432,524         20,792,251         22,495,417
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      4,692,611        5,613,298        5,598,048        5,849,959
A011  Pay                                                     3,059,680          3,530,402          3,546,652          3,775,410
A011-1 Pay of Officers                                            (385,102)          (715,562)          (775,312)         (1,261,830)
A011-2 Pay of Other Staff                                        (2,674,578)         (2,814,840)         (2,771,340)         (2,513,580)
A012  Allowances                                             1,632,931          2,082,896          2,051,396          2,074,549
A012-1 Regular Allowances                                      (1,434,039)         (1,834,146)         (1,800,146)         (1,813,966)
A012-2 Other Allowances (Excluding TA)                          (198,892)          (248,750)          (251,250)          (260,583)
A03   Operating Expenses                               6,947,000        5,963,631        7,837,197       11,438,963
A04   Employees Retirement Benefits                        8,623           23,000           21,390           23,000
A05   Grants, Subsidies and Write off Loans             25,720,000        6,513,545        6,012,596        3,513,545
A06   Transfers                                                                              1,860
A09   Physical Assets                                     48,488         173,500         135,049         171,500
A12    Civil works                                        216,755         250,000         180,420         300,000
A13   Repairs and Maintenance                          1,572,227         895,550        1,005,691        1,198,450
               Total                                     39,205,704       19,432,524       20,792,251       22,495,417

Page 120

No text layer on this page, see the official PDF.

Page 121

                               SECTION XVII
                 MINISTRY OF INTERIOR AND NARCOTICS CONTROL
                                                        *******

                                                                         2026-2027
                                                                     Budget
                                                                           Estimate
                                                              (Rupees in Thousand)

Demands presented on behalf of the Ministry of
Interior and Narcotics Control

Current Expenditure on Revenue Account
        61  Interior and Narcotics Control Division                              26,651,923
        62  Other Expenditure of Interior and
             Narcotics Control Division                                          23,125,142

        63  Islamabad Capital Territory (ICT)                                    23,221,446

        64  Combined Civil Armed Forces                                     298,051,893
        65  National Counter Terrorism Authority                                 1,355,823

                                                                  Total :          372,406,227

Page 122

NO. 061.- INTERIOR AND NARCOTICS CONTROL DIVISION                         DEMANDS FOR GRANTS
                                  DEMAND NO. 061
                                                                                ( FC21M10 )
                             INTERIOR AND NARCOTICS CONTROL DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the INTERIOR AND NARCOTICS CONTROL DIVISION.

                                Voted                              26,651,923

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
INTERIOR AND NARCOTICS CONTROL .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
019    General Public Service Not Elsewhere Defined           8,808,932         11,120,896         10,813,433         11,589,986
031   Law Courts                                                                  56,265            53,780           213,199
032    Police                                                    39,912           754,289           738,021           849,210
036    Administration Of Public Order                           2,459,870          2,560,786          2,215,643          2,740,030
062   Community Development                                8,339,221         11,726,080         12,231,430         11,259,498
               Total                                          19,647,935         26,218,316         26,052,307         26,651,923
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      5,288,401        5,982,393        6,942,660        8,755,085
A011  Pay                                                     1,985,470          2,273,339          3,143,937          4,004,935
A011-1 Pay of Officers                                            (529,189)          (881,284)          (847,766)          (961,160)
A011-2 Pay of Other Staff                                        (1,456,281)         (1,392,055)         (2,296,171)         (3,043,775)
A012  Allowances                                             3,302,931          3,709,054          3,798,723          4,750,150
A012-1 Regular Allowances                                      (2,866,274)         (3,215,901)         (3,320,957)         (4,226,286)
A012-2 Other Allowances (Excluding TA)                          (436,657)          (493,153)          (477,766)          (523,864)
A03   Operating Expenses                               7,989,401       12,478,599       11,044,545       11,032,302
A04   Employees Retirement Benefits                      31,356           84,076           63,231         106,699
A05   Grants, Subsidies and Write off Loans              3,017,800        7,340,020        7,003,204        5,145,320
A06   Transfers                                          100            1,200            400            200
A09   Physical Assets                                   3,082,253           65,898         404,833         255,948
A12    Civil works                                                                         124,424         399,000
A13   Repairs and Maintenance                           238,624         266,130         469,010         957,369
               Total                                     19,647,935       26,218,316       26,052,307       26,651,923

Page 123

NO. 062.- OTHER EXPENDITURE OF INTERIOR DIVISION                          DEMANDS FOR GRANTS
                                  DEMAND NO. 062
                                                                                ( FC21Y15 )
                          OTHER EXPENDITURE OF INTERIOR DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the OTHER EXPENDITURE OF INTERIOR DIVISION.

                                Voted                              23,125,142

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
INTERIOR AND NARCOTICS CONTROL .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
015    General Services                                        1,905,312
019    General Public Service Not Elsewhere Defined           1,583,539          1,768,000          2,755,989          1,805,674
032    Police                                                   7,644,897         17,160,270         21,026,114         18,114,110
033    Fire Protection                                          402,107           670,944           634,420           707,304
034    Prison Administration And Operation                       83,808           180,579           167,384           187,035
035   R & D Public Order And Safety                            67,370            98,437           195,207           104,014
036    Administration Of Public Order                           226,740          1,317,671         15,215,078          2,207,005
               Total                                          11,913,773         21,195,901         39,994,192         23,125,142
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      8,270,115       12,524,472       12,837,975       13,071,498
A011  Pay                                                     2,348,292          3,967,189          3,960,845          3,771,665
A011-1 Pay of Officers                                            (893,238)         (1,324,065)         (1,317,160)         (1,331,545)
A011-2 Pay of Other Staff                                        (1,455,054)         (2,643,124)         (2,643,685)         (2,440,120)
A012  Allowances                                             5,921,823          8,557,283          8,877,130          9,299,833
A012-1 Regular Allowances                                      (5,660,815)         (8,011,757)         (8,273,964)         (8,753,455)
A012-2 Other Allowances (Excluding TA)                          (261,008)          (545,526)          (603,166)          (546,378)
A03   Operating Expenses                               3,181,568        6,844,315        5,614,676        7,952,192
A04   Employees Retirement Benefits                      90,535         255,470         242,258         265,624
A05   Grants, Subsidies and Write off Loans               135,046         483,747        7,177,599         904,937
A06   Transfers                                             8,688         414,590         788,662         512,370
A09   Physical Assets                                     96,443         360,362        6,459,782         128,012
A12    Civil works                                                                          4,697,000
A13   Repairs and Maintenance                           131,378         312,945        2,176,240         290,509
               Total                                     11,913,773       21,195,901       39,994,192       23,125,142

Page 124

NO. 063.- ISLAMABAD CAPITAL TERRITORY (ICT)                               DEMANDS FOR GRANTS
                                  DEMAND NO. 063
                                                                                ( FC21J04 )
                             ISLAMABAD CAPITAL TERRITORY (ICT)

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the ISLAMABAD CAPITAL TERRITORY (ICT).

                                Voted                              23,221,446

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
INTERIOR AND NARCOTICS CONTROL .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
011    Executive & Legislative Organs,Financial and            2,462,202          3,204,168          2,722,025          3,680,909
        Fiscal Affairs, External Affairs
031   Law Courts                                              114,875           203,765           167,457            66,536
032    Police                                                 19,527,065         17,267,774         17,588,750         18,342,274
033    Fire Protection                                            33,152            37,683            36,363            40,856
036    Administration Of Public Order                                                                                  500,000
041    General Economic,Commercial & Labour                   17,820            15,257            24,105            19,567
         Affairs
042    Agriculture,Food,Irrigation,Forestry and Fishing           185,324           202,084           209,478           210,419
044    Mining and Manufacturing                                 10,062            16,106            15,668            17,557
062   Community Development                                  21,295            51,671            31,564            57,732
084    Religious Affairs                                         158,810           143,687           145,172           167,280
096    Administration                                            82,927           122,132            93,098           118,316
               Total                                          22,613,532         21,264,327         21,033,680         23,221,446
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                     15,261,001       16,964,125       16,163,179       17,690,046
A011  Pay                                                     4,798,565          5,293,450          4,568,942          5,265,437
A011-1 Pay of Officers                                            (434,254)          (513,914)          (398,825)          (459,632)
A011-2 Pay of Other Staff                                        (4,364,311)         (4,779,536)         (4,170,117)         (4,805,805)
A012  Allowances                                            10,462,436         11,670,675         11,594,237         12,424,609
A012-1 Regular Allowances                                      (9,474,367)        (10,609,339)        (10,544,067)        (11,317,918)
A012-2 Other Allowances (Excluding TA)                          (988,069)         (1,061,336)         (1,050,170)         (1,106,691)
A03   Operating Expenses                               6,593,955        3,128,404        3,819,206        4,505,480

Page 125

A04   Employees Retirement Benefits                     164,511         256,326         238,603         269,886
A05   Grants, Subsidies and Write off Loans               245,604         382,912         486,327         274,020
A06   Transfers                                           22,525           26,675           29,393           27,300
A09   Physical Assets                                     76,690         241,467           45,426         121,960
A12    Civil works                                                        500                            50
A13   Repairs and Maintenance                           249,246         263,918         251,546         332,704
               Total                                     22,613,532       21,264,327       21,033,680       23,221,446

Page 126

NO. 064.- COMBINED CIVIL ARMED FORCES                                  DEMANDS FOR GRANTS
                                  DEMAND NO. 064
                                                                                ( FC21C07 )
                               COMBINED CIVIL ARMED FORCES

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the COMBINED CIVIL ARMED FORCES.

                                Voted                              298,051,893

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
INTERIOR AND NARCOTICS CONTROL .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
032    Police                                                261,062,448        267,559,626        270,035,339        290,091,689
045    Construction and Transport                              602,440           745,767           591,306           904,167
062   Community Development                                                   5,719,708                             6,939,911
074    Public Health Services                                    42,245           128,262           112,442           116,126
               Total                                         261,707,133        274,153,363        270,739,087        298,051,893
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                   191,041,885      198,283,179      198,200,033      210,205,922
A011  Pay                                                   92,750,483         94,254,155         92,432,459         95,290,650
A011-1 Pay of Officers                                            (4,375,682)         (4,380,083)         (4,533,910)         (4,966,513)
A011-2 Pay of Other Staff                                       (88,374,801)        (89,874,072)        (87,898,549)        (90,324,137)
A012  Allowances                                            98,291,402        104,029,024        105,767,574        114,915,272
A012-1 Regular Allowances                                    (88,386,284)        (93,497,742)        (94,239,731)      (102,196,596)
A012-2 Other Allowances (Excluding TA)                        (9,905,118)        (10,531,282)        (11,527,843)        (12,718,676)
A03   Operating Expenses                              55,331,747       59,446,080       59,337,884       64,066,131
A04   Employees Retirement Benefits                     282,267         668,501         474,717         571,899
A05   Grants, Subsidies and Write off Loans              3,213,860        3,459,534        3,479,359        7,807,168
A06   Transfers                                         200,510           83,630         198,128         280,430
A09   Physical Assets                                   8,067,819        8,425,899        5,539,888       10,680,401
A12    Civil works                                        711,210         514,320         421,748         564,320
A13   Repairs and Maintenance                          2,857,835        3,272,220        3,087,330        3,875,622
               Total                                    261,707,133      274,153,363      270,739,087      298,051,893

Page 127

NO. 065.- NATIONAL COUNTER TERRORISM AUTHORITY                          DEMANDS FOR GRANTS
                                  DEMAND NO. 065
                                                                                ( FC21N25 )
                           NATIONAL COUNTER TERRORISM AUTHORITY

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the NATIONAL COUNTER TERRORISM AUTHORITY.

                                Voted                              1,355,823

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
INTERIOR AND NARCOTICS CONTROL .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
032    Police                                                   900,443          1,059,254          1,059,254          1,355,823
               Total                                            900,443          1,059,254          1,059,254          1,355,823
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                       520,619         660,741         660,741         690,473
A011  Pay                                                    196,237           222,000           214,000           233,571
A011-1 Pay of Officers                                            (143,757)          (160,000)          (152,000)          (163,500)
A011-2 Pay of Other Staff                                           (52,480)            (62,000)            (62,000)            (70,071)
A012  Allowances                                             324,382           438,741           446,741           456,902
A012-1 Regular Allowances                                       (304,428)          (412,060)          (412,060)          (430,207)
A012-2 Other Allowances (Excluding TA)                           (19,954)            (26,681)            (34,681)            (26,695)
A03   Operating Expenses                               379,824         398,513         398,513         665,350
               Total                                       900,443        1,059,254        1,059,254        1,355,823

Page 128

No text layer on this page, see the official PDF.

Page 129

                               SECTION XVIII
                 MINISTRY OF INTER-PROVINCIAL COORDINATION
                                                        ******

                                                                          2026-2027
                                                                      Budget
                                                                            Estimate
                                                              (Rupees in Thousand)

Demands presented on behalf of the Ministry of Inter-
Provincial Coordination

Current Expenditure on Revenue Account
        66   Inter- Provincial Coordination Division                                 3,171,185

                                                                 Total :             3,171,185

Page 130

No text layer on this page, see the official PDF.

Page 131

NO. 066.- INTER-PROVINCIAL COORDINATION DIVISION                          DEMANDS FOR GRANTS
                                  DEMAND NO. 066
                                                                                ( FC21J11 )
                              INTER-PROVINCIAL COORDINATION DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the INTER-PROVINCIAL COORDINATION DIVISION.

                                Voted                              3,171,185

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
INTER-PROVINCIAL COORDINATION .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
011    Executive & Legislative Organs,Financial and             784,976          1,092,453           817,416          1,403,184
        Fiscal Affairs, External Affairs
014    Transfers                                                 46,412            53,254            60,348            64,437
042    Agriculture,Food,Irrigation,Forestry and Fishing           175,059           191,709           166,677           176,582
047    Other Industries                                         1,336,313          1,231,243          1,487,866          1,526,982
               Total                                            2,342,760          2,568,659          2,532,307          3,171,185
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                       990,390        1,040,631        1,174,977        1,227,856
A011  Pay                                                    395,439           415,569           457,836           429,917
A011-1 Pay of Officers                                            (157,790)          (158,280)          (181,492)          (189,147)
A011-2 Pay of Other Staff                                         (237,649)          (257,289)          (276,344)          (240,770)
A012  Allowances                                             594,951           625,062           717,141           797,939
A012-1 Regular Allowances                                       (516,869)          (503,929)          (579,340)          (681,899)
A012-2 Other Allowances (Excluding TA)                           (78,082)          (121,133)          (137,801)          (116,040)
A03   Operating Expenses                               1,134,859        1,468,488        1,307,718        1,872,237
A04   Employees Retirement Benefits                      14,130           23,803           16,603           13,301
A05   Grants, Subsidies and Write off Loans                21,084           15,530            5,269           10,552
        (Voted)                                                                              70,000
A05   Grants, Subsidies and Write off Loans                                                 70,000
        (Voted)                                             21,084           15,530            5,269           10,552
A06   Transfers                                         162,500
A09   Physical Assets                                       6,364            2,863            8,930           15,904
A13   Repairs and Maintenance                            13,433           17,344           18,810           31,335
               Total                                       2,342,760        2,568,659        2,602,307        3,171,185

Page 132

No text layer on this page, see the official PDF.

Page 133

                               SECTION XIX
              MINISTRY OF KASHMIR AFFAIRS, GILGIT- BALTISTAN AND
                      STATES AND FRONTIER REGIONS

                                                         ******

                                                                          2026-2027
                                                                      Budget
                                                                            Estimate
                                                              (Rupees in Thousand)
Demands presented on behalf of the Ministry of Kashmir Affairs,
Gilgit-Baltistan and States and Frontier Regions.

Current Expenditure on Revenue Account
        67  Kashmir Affairs, Gilgit-Baltistan and
             States and Frontier Regions Division                                  2,557,089

                                                                 Total :             2,557,089

Page 134

No text layer on this page, see the official PDF.

Page 135

NO. 067.- KASHMIR AFFAIRS, GILGIT-BALTISTAN AND STATES AND                  DEMANDS FOR GRANTS
        FRONTIER REGIONS DIVISION
                                  DEMAND NO. 067
                                                                                ( FC21K02 )
           KASHMIR AFFAIRS, GILGIT-BALTISTAN AND STATES AND FRONTIER REGIONS DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the KASHMIR AFFAIRS, GILGIT-BALTISTAN AND STATES AND FRONTIER REGIONS DIVISION.

                                Voted                              2,557,089

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
KASHMIR AFFAIRS, GILGIT- BALTISTAN AND STATES AND FRONTIER REGIONS.

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
019    General Public Service Not Elsewhere Defined           1,456,760          1,662,599          1,631,690          1,781,089
076    Health Administration                                      29,954            40,000            38,600            46,000
107    Administration                                              1,651           750,000           736,749           730,000
               Total                                            1,488,365          2,452,599          2,407,039          2,557,089
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      1,063,958        1,839,412        1,823,555        1,914,534
A011  Pay                                                    292,055           634,472           615,653           629,422
A011-1 Pay of Officers                                            (198,240)          (311,833)          (304,664)          (318,631)
A011-2 Pay of Other Staff                                           (93,815)          (322,639)          (310,989)          (310,791)
A012  Allowances                                             771,903          1,204,940          1,207,902          1,285,112
A012-1 Regular Allowances                                       (608,358)          (971,720)          (970,544)         (1,044,209)
A012-2 Other Allowances (Excluding TA)                          (163,545)          (233,220)          (237,358)          (240,903)
A03   Operating Expenses                               104,851         240,590         254,632         281,252
A04   Employees Retirement Benefits                      16,359           33,505           31,034           12,019
A05   Grants, Subsidies and Write off Loans               293,100         317,313         274,901         314,129
A06   Transfers                                                         600            2,000            600
A09   Physical Assets                                       1,574            8,560            1,632            9,629
A13   Repairs and Maintenance                              8,523           12,619           19,285           24,926
               Total                                       1,488,365        2,452,599        2,407,039        2,557,089

Page 136

No text layer on this page, see the official PDF.

Page 137

                               SECTION XX
                         MINISTRY OF LAW AND JUSTICE
                                                        ******

                                                                          2026-2027
                                                                      Budget
                                                                            Estimate

                                                              (Rupees in Thousand)

Demands presented on behalf of the
Ministry of Law and Justice.

Current expenditure on Revenue Account

        68  Law and Justice Division                                           11,662,796

        69  Federal Judicial Academy                                            354,570

        70  Federal Shariat Court                                                 1,127,148

        71  Council of Islamic Ideology                                           322,355

        72   National Accountability Bureau                                       7,739,738

        73   District Judiciary, Islamabad Capital Territory                          1,847,581

                                                                 Total :            23,054,188

Page 138

No text layer on this page, see the official PDF.

Page 139

NO. 068.- LAW AND JUSTICE DIVISION                                      DEMANDS FOR GRANTS
                                  DEMAND NO. 068
                                                                        ( FC21M12 / FC24M12 )
                             LAW AND JUSTICE DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the LAW AND JUSTICE DIVISION.

                                      Total                          11,662,796
                                    (Charged)               Rs.    539,407
                                      (Voted)                 Rs.    11,123,389

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
LAW AND JUSTICE  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
011    Executive & Legislative Organs,Financial and            1,588,629          2,192,996          2,296,402          2,225,849
        Fiscal Affairs, External Affairs
031   Law Courts                                              4,168,904          5,833,027          5,958,282          4,522,577
036    Administration Of Public Order                           3,042,238          4,184,999          3,644,742          4,487,466
041    General Economic,Commercial & Labour                 318,958           380,358           379,441           426,904
         Affairs
               Total                                            9,118,729         12,591,380         12,278,867         11,662,796
              (Charged)                                  401,377         474,353         455,650         539,407
               (Voted)                                     8,717,352       12,117,027       11,823,217       11,123,389
                                             ____________________________________________________________
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      6,630,847        7,335,654        7,277,898        7,837,403
       (Charged)                                         237,679         325,768         269,715         358,310
        (Voted)                                            6,393,168        7,009,886        7,008,183        7,479,093
A011  Pay                                                     2,636,193          3,404,853          3,399,988          3,878,868
       (Charged)                                         170,770         241,911         203,102         265,551
        (Voted)                                            2,465,423        3,162,942        3,196,886        3,613,317
A011-1 Pay of Officers                                            (1,712,938)         (2,405,554)         (2,420,872)         (2,854,825)
       (Charged)                                         138,386         198,852         156,880         199,146
        (Voted)                                            2,655,679        2,206,702        2,263,992        2,655,679
A011-2 Pay of Other Staff                                         (923,255)          (999,299)          (979,116)         (1,024,043)
       (Charged)                                           66,405           43,059           46,222           66,405

Page 140

        (Voted)                                            890,871         956,240         932,894         957,638
A012  Allowances                                             3,994,654          3,930,801          3,877,910          3,958,535
       (Charged)                                           66,909           83,857           66,613           92,759
        (Voted)                                            3,927,745        3,846,944        3,811,297        3,865,776
A012-1 Regular Allowances                                      (3,754,575)         (3,576,381)         (3,495,030)         (3,629,009)
       (Charged)                                           60,815           73,797           55,792           79,709
        (Voted)                                             60,815        3,502,584        3,439,238        3,549,300
A012-2 Other Allowances (Excluding TA)                          (240,079)          (354,420)          (382,880)          (329,526)
       (Charged)                                         3,760,669           10,060           10,821           13,050
        (Voted)                                            233,985         344,360         372,059         316,476
A03   Operating Expenses                               1,477,144        2,045,822        1,926,211        3,304,969
       (Charged)                                         141,258         131,655         162,286         158,297
        (Voted)                                            1,335,886        1,914,167        1,763,925        3,146,672
A04   Employees Retirement Benefits                      93,761         108,169         106,965           92,175
A05   Grants, Subsidies and Write off Loans               711,339        2,776,396        2,706,652           82,736
A09   Physical Assets                                     39,033         127,665           62,258         129,285
       (Charged)                                             8,980            5,500            4,062            5,800
        (Voted)                                             30,053         122,165           58,196         123,485
A13   Repairs and Maintenance                           166,605         197,674         198,883         216,228
       (Charged)                                           13,460           11,430           19,587           17,000
        (Voted)                                            153,145         186,244         179,296         199,228
               Total                                       9,118,729       12,591,380       12,278,867       11,662,796
              (Charged)                                       401,377           474,353           455,650           539,407
               (Voted)                                          8,717,352         12,117,027         11,823,217         11,123,389
                                             ____________________________________________________________

Page 141

NO. 069.- FEDERAL JUDICIAL ACADEMY                                     DEMANDS FOR GRANTS
                                  DEMAND NO. 069
                                                                                ( FC21J20 )
                                FEDERAL JUDICIAL ACADEMY

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the FEDERAL JUDICIAL ACADEMY.

                                Voted                             354,570

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
LAW AND JUSTICE  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
036    Administration Of Public Order                           312,701           339,536           333,329           354,570
               Total                                            312,701           339,536           333,329           354,570
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                       237,697         250,880         250,879         262,169
A011  Pay                                                      60,491            60,310            60,310            56,713
A011-1 Pay of Officers                                              (36,531)            (37,010)            (37,010)            (34,019)
A011-2 Pay of Other Staff                                           (23,960)            (23,300)            (23,300)            (22,694)
A012  Allowances                                             177,206           190,570           190,569           205,456
A012-1 Regular Allowances                                       (139,254)          (155,570)          (149,674)          (159,741)
A012-2 Other Allowances (Excluding TA)                           (37,952)            (35,000)            (40,895)            (45,715)
A03   Operating Expenses                                 75,004           88,656           82,450           92,401
               Total                                       312,701         339,536         333,329         354,570

Page 142

NO. 070.- FEDERAL SHARIAT COURT                                       DEMANDS FOR GRANTS
                                  DEMAND NO. 070
                                                                                ( FC21F22 )
                                 FEDERAL SHARIAT COURT

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the FEDERAL SHARIAT COURT.

                                Voted                              1,127,148

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
LAW AND JUSTICE  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
031   Law Courts                                              904,579          1,058,803          1,039,616          1,127,148
               Total                                            904,579          1,058,803          1,039,616          1,127,148
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                       734,130         864,544         815,214         903,898
A011  Pay                                                    185,558           198,210           169,934           201,306
A011-1 Pay of Officers                                            (118,186)          (122,950)          (105,455)          (122,950)
A011-2 Pay of Other Staff                                           (67,372)            (75,260)            (64,479)            (78,356)
A012  Allowances                                             548,572           666,334           645,280           702,592
A012-1 Regular Allowances                                       (480,579)          (574,954)          (501,920)          (576,755)
A012-2 Other Allowances (Excluding TA)                           (67,993)            (91,380)          (143,360)          (125,837)
A03   Operating Expenses                               107,767         108,272         144,662         165,130
A04   Employees Retirement Benefits                      19,115           22,167           21,599           19,000
A05   Grants, Subsidies and Write off Loans                 262            500           12,700            500
A06   Transfers                                          161            500            500            1,000
A09   Physical Assets                                     32,789           54,600           33,871           29,100
A13   Repairs and Maintenance                            10,355            8,220           11,070            8,520
               Total                                       904,579        1,058,803        1,039,616        1,127,148

Page 143

NO. 071.- COUNCIL OF ISLAMIC IDEOLOGY                                   DEMANDS FOR GRANTS
                                  DEMAND NO. 071
                                                                                ( FC21A15 )
                                COUNCIL OF ISLAMIC IDEOLOGY

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the COUNCIL OF ISLAMIC IDEOLOGY.

                                Voted                             322,355

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
LAW AND JUSTICE  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
011    Executive & Legislative Organs,Financial and             229,536           257,223           253,104           322,355
        Fiscal Affairs, External Affairs
               Total                                            229,536           257,223           253,104           322,355
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                       180,618         202,550         202,550         269,664
A011  Pay                                                      96,512           104,459           103,684           153,637
A011-1 Pay of Officers                                              (66,170)            (73,722)            (73,742)          (130,581)
A011-2 Pay of Other Staff                                           (30,342)            (30,737)            (29,942)            (23,056)
A012  Allowances                                               84,106            98,091            98,866           116,027
A012-1 Regular Allowances                                         (72,812)            (88,091)            (87,286)          (105,127)
A012-2 Other Allowances (Excluding TA)                           (11,294)            (10,000)            (11,580)            (10,900)
A02    Project Pre-Investment Analysis                       50            200            120            100
A03   Operating Expenses                                 41,365           41,927           38,570           41,041
A04   Employees Retirement Benefits                        1,949            4,700            4,700            7,350
A05   Grants, Subsidies and Write off Loans                  2,600            4,796            4,796            2,000
A09   Physical Assets                                                   600
A13   Repairs and Maintenance                              2,954            2,450            2,368            2,200
               Total                                       229,536         257,223         253,104         322,355

Page 144

NO. 072.- NATIONAL ACCOUNTABILITY BUREAU                               DEMANDS FOR GRANTS
                                  DEMAND NO. 072
                                                                                ( FC21N13 )
                              NATIONAL ACCOUNTABILITY BUREAU

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the NATIONAL ACCOUNTABILITY BUREAU.

                                Voted                              7,739,738

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
LAW AND JUSTICE  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
011    Executive & Legislative Organs,Financial and            7,056,619          7,411,969          7,266,756          7,739,738
        Fiscal Affairs, External Affairs
               Total                                            7,056,619          7,411,969          7,266,756          7,739,738
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      4,697,745        5,314,005        5,314,005        5,553,135
A011  Pay                                                     1,304,642          1,545,949          1,417,594          1,413,113
A011-1 Pay of Officers                                            (843,544)          (981,671)          (913,326)          (883,619)
A011-2 Pay of Other Staff                                         (461,098)          (564,278)          (504,268)          (529,494)
A012  Allowances                                             3,393,103          3,768,056          3,896,411          4,140,022
A012-1 Regular Allowances                                      (3,154,735)         (3,574,659)         (3,695,811)         (3,925,844)
A012-2 Other Allowances (Excluding TA)                          (238,368)          (193,397)          (200,600)          (214,178)
A03   Operating Expenses                               2,168,519        1,972,795        1,806,058        2,054,377
A04   Employees Retirement Benefits                      44,809           32,384           25,799           35,916
A05   Grants, Subsidies and Write off Loans                33,500            500            3,100
A09   Physical Assets                                       8,491            6,000            6,000            7,800
A13   Repairs and Maintenance                           103,555           86,285         111,794           88,510
               Total                                       7,056,619        7,411,969        7,266,756        7,739,738

Page 145

NO. 073.- DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY                   DEMANDS FOR GRANTS
                                  DEMAND NO. 073
                                                                                ( FC21D74 )
                           DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY.

                                Voted                              1,847,581

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
LAW AND JUSTICE  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
031   Law Courts                                              1,257,246          1,769,081          1,768,481          1,847,581
               Total                                            1,257,246          1,769,081          1,768,481          1,847,581
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      1,120,205        1,311,829        1,329,745        1,427,966
A011  Pay                                                    310,968           377,685           327,204           383,373
A011-1 Pay of Officers                                            (151,808)          (188,789)          (159,400)          (194,477)
A011-2 Pay of Other Staff                                         (159,160)          (188,896)          (167,804)          (188,896)
A012  Allowances                                             809,237           934,144          1,002,541          1,044,593
A012-1 Regular Allowances                                       (692,365)          (872,494)          (864,788)          (972,383)
A012-2 Other Allowances (Excluding TA)                          (116,872)            (61,650)          (137,753)            (72,210)
A03   Operating Expenses                               117,615         395,997         302,532         365,365
A04   Employees Retirement Benefits                        3,332           10,300           14,558           12,200
A05   Grants, Subsidies and Write off Loans                  1,265            3,205            3,336            1,050
A09   Physical Assets                                                        7,000           80,160
A13   Repairs and Maintenance                            14,829           40,750           38,150           41,000
               Total                                       1,257,246        1,769,081        1,768,481        1,847,581

Page 146

No text layer on this page, see the official PDF.

Page 147

                               SECTION XXI
                        MINISTRY OF MARITIME AFFAIRS
                                                     **********

                                                                         2026-2027
                                                                     Budget
                                                                           Estimate
                                                              (Rupees in Thousand)

Demand presented on behalf of the
Ministry of Maritime Affairs.

Current Expenditure on Revenue Account.

       74  Maritime Affairs Division                                             2,343,775

                                                                 Total :             2,343,775

Page 148

No text layer on this page, see the official PDF.

Page 149

NO. 074.- MARITIME AFFAIRS DIVISION                                      DEMANDS FOR GRANTS
                                  DEMAND NO. 074
                                                                                ( FC21M27 )
                                    MARITIME AFFAIRS DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the MARITIME AFFAIRS DIVISION.

                                Voted                              2,343,775

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
MARITIME AFFAIRS  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
019    General Public Service Not Elsewhere Defined            327,054           282,000           283,437           292,000
042    Agriculture,Food,Irrigation,Forestry and Fishing           312,561           320,000           315,553           336,000
045    Construction and Transport                              648,344           856,377           806,169           888,775
046    Communications                                        702,165           787,481           762,868           827,000
               Total                                            1,990,124          2,245,858          2,168,027          2,343,775
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      1,089,013        1,121,527        1,126,070        1,175,683
A011  Pay                                                    473,139           476,613           477,714           466,871
A011-1 Pay of Officers                                            (219,934)          (219,320)          (219,320)          (227,647)
A011-2 Pay of Other Staff                                         (253,205)          (257,293)          (258,394)          (239,224)
A012  Allowances                                             615,874           644,914           648,356           708,812
A012-1 Regular Allowances                                       (518,095)          (559,938)          (560,585)          (627,216)
A012-2 Other Allowances (Excluding TA)                           (97,779)            (84,976)            (87,771)            (81,596)
A03   Operating Expenses                               830,381        1,044,205         955,996        1,052,722
A04   Employees Retirement Benefits                      11,561            9,684            9,439            9,580
A05   Grants, Subsidies and Write off Loans                  6,711            7,925            7,558            9,200
A09   Physical Assets                                     10,563           26,398           24,258           49,353
A13   Repairs and Maintenance                            41,895           36,119           44,706           47,237
               Total                                       1,990,124        2,245,858        2,168,027        2,343,775

Page 150

No text layer on this page, see the official PDF.

Page 151

                              SECTION XXII
                   NATIONAL ASSEMBLY AND THE SENATE
                                                     **********

                                                                         2026-2027
                                                                     Budget
                                                                           Estimate
                                                              (Rupees in Thousand)

Demands presented on behalf of the
National Assembly and The Senate.

Current Expenditure on Revenue Account

       75   National Assembly                                                 17,004,680

       76  The Senate                                                          9,670,109

                                                                 Total :            26,674,789

Page 152

No text layer on this page, see the official PDF.

Page 153

NO. 075.- NATIONAL ASSEMBLY                                          DEMANDS FOR GRANTS
                                  DEMAND NO. 075
                                                                        ( FC21N03 / FC24N03 )
                                     NATIONAL ASSEMBLY

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the NATIONAL ASSEMBLY.

                                      Total                          17,004,680
                                    (Charged)               Rs.    7,968,915
                                      (Voted)                 Rs.    9,035,765

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the NATIONAL
ASSEMBLY AND THE SENATE  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
011    Executive & Legislative Organs,Financial and            9,362,712         16,290,125         15,817,980         17,004,680
        Fiscal Affairs, External Affairs
               Total                                            9,362,712         16,290,125         15,817,980         17,004,680
              (Charged)                                  4,953,853        6,852,250        6,731,715        7,968,915
               (Voted)                                     4,408,859        9,437,875        9,086,265        9,035,765
                                             ____________________________________________________________
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      6,145,197        9,346,986        9,562,986        9,246,383
       (Charged)                                         3,968,240        5,095,491        5,095,491        5,015,130
        (Voted)                                            2,176,957        4,251,495        4,467,495        4,231,253
A011  Pay                                                     2,044,352          3,382,052          3,379,522          3,241,162
       (Charged)                                         733,358         902,280         899,750         851,221
        (Voted)                                            1,310,994        2,479,772        2,479,772        2,389,941
A011-1 Pay of Officers                                            (1,709,378)         (2,994,375)         (2,991,845)         (2,879,699)
       (Charged)                                         435,441         563,594         561,064         536,915
        (Voted)                                            3,588,038        2,430,781        2,430,781        2,342,784
A011-2 Pay of Other Staff                                         (334,974)          (387,677)          (387,677)          (361,463)
       (Charged)                                         314,306         338,686         338,686         314,306
        (Voted)                                             37,057           48,991           48,991           47,157
A012  Allowances                                             4,100,845          5,964,934          6,183,464          6,005,221
       (Charged)                                         3,234,882        4,193,211        4,195,741        4,163,909
        (Voted)                                            865,963        1,771,723        1,987,723        1,841,312

Page 154

A012-1 Regular Allowances                                      (2,824,663)         (4,013,041)         (4,231,571)         (4,161,008)
       (Charged)                                         2,184,753        2,686,348        2,688,878        2,764,046
        (Voted)                                            2,184,753        1,326,693        1,542,693        1,396,962
A012-2 Other Allowances (Excluding TA)                        (1,276,182)         (1,951,893)         (1,951,893)         (1,844,213)
       (Charged)                                         3,874,792        1,506,863        1,506,863        1,399,863
        (Voted)                                            226,053         445,030         445,030         444,350
A02    Project Pre-Investment Analysis                                        2,500            2,500            2,500
       (Charged)                                                         500            500            500
        (Voted)                                                                2,000            2,000            2,000
A03   Operating Expenses                               2,477,208        5,137,285        4,921,507        5,459,550
       (Charged)                                         770,023        1,335,679        1,304,373        1,596,225
        (Voted)                                            1,707,185        3,801,606        3,617,134        3,863,325
A04   Employees Retirement Benefits                      48,084           69,200           69,200           79,700
       (Charged)                                           32,410           46,000           46,000           53,000
        (Voted)                                             15,674           23,200           23,200           26,700
A05   Grants, Subsidies and Write off Loans               350,637         380,592         445,430         607,380
       (Charged)                                             8,737           25,100           69,400           83,600
        (Voted)                                            341,900         355,492         376,030         523,780
A09   Physical Assets                                   268,218         938,700         522,033        1,428,200
       (Charged)                                         129,796         290,500         156,971        1,153,500
        (Voted)                                            138,422         648,200         365,062         274,700
A13   Repairs and Maintenance                            73,368         414,862         294,324         180,967
       (Charged)                                           44,647           58,980           58,980           66,960
        (Voted)                                             28,721         355,882         235,344         114,007
               Total                                       9,362,712       16,290,125       15,817,980       17,004,680
              (Charged)                                       4,953,853          6,852,250          6,731,715          7,968,915
               (Voted)                                          4,408,859          9,437,875          9,086,265          9,035,765
                                             ____________________________________________________________

Page 155

NO. 076.- THE SENATE                                                DEMANDS FOR GRANTS
                                  DEMAND NO. 076
                                                                         ( FC21T04 / FC24T04 )
                                       THE SENATE

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the THE SENATE.

                                      Total                          9,670,109
                                    (Charged)               Rs.    6,452,907
                                      (Voted)                 Rs.    3,217,202

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the NATIONAL
ASSEMBLY AND THE SENATE  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
011    Executive & Legislative Organs,Financial and            6,756,176          9,054,680          8,788,829          9,670,109
        Fiscal Affairs, External Affairs
               Total                                            6,756,176          9,054,680          8,788,829          9,670,109
              (Charged)                                  4,927,672        6,174,623        6,018,583        6,452,907
               (Voted)                                     1,828,504        2,880,057        2,770,246        3,217,202
                                             ____________________________________________________________
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      4,583,462        5,684,656        5,630,456        6,232,116
       (Charged)                                         3,610,823        4,144,585        4,069,692        4,525,345
        (Voted)                                            972,639        1,540,071        1,560,764        1,706,771
A011  Pay                                                     1,121,252          1,653,720          1,585,931          1,704,657
       (Charged)                                         690,812         834,043         802,829         867,580
        (Voted)                                            430,440         819,677         783,102         837,077
A011-1 Pay of Officers                                            (800,355)         (1,305,734)         (1,258,443)         (1,332,959)
       (Charged)                                         395,442         518,823         503,699         531,548
        (Voted)                                            1,204,542         786,911         754,744         801,411
A011-2 Pay of Other Staff                                         (320,897)          (347,986)          (327,488)          (371,698)
       (Charged)                                         336,032         315,220         299,130         336,032
        (Voted)                                             25,527           32,766           28,358           35,666
A012  Allowances                                             3,462,210          4,030,936          4,044,525          4,527,459
       (Charged)                                         2,920,011        3,310,542        3,266,863        3,657,765
        (Voted)                                            542,199         720,394         777,662         869,694

Page 156

A012-1 Regular Allowances                                      (2,196,492)         (2,610,740)         (2,571,111)         (2,909,201)
       (Charged)                                         1,839,701        2,115,503        2,026,620        2,296,455
        (Voted)                                            1,839,701         495,237         544,491         612,746
A012-2 Other Allowances (Excluding TA)                        (1,265,718)         (1,420,196)         (1,473,414)         (1,618,258)
       (Charged)                                         3,276,802        1,195,039        1,240,243        1,361,310
        (Voted)                                            185,408         225,157         233,171         256,948
A03   Operating Expenses                               1,180,733        2,067,851        1,993,677        2,221,341
       (Charged)                                         609,178        1,123,231        1,129,561        1,106,757
        (Voted)                                            571,555         944,620         864,116        1,114,584
A04   Employees Retirement Benefits                      27,642           36,513           38,750           53,242
       (Charged)                                           26,656           34,807           37,044           51,535
        (Voted)                                            986            1,706            1,706            1,707
A05   Grants, Subsidies and Write off Loans               202,053         293,960         293,960         341,760
       (Charged)                                           29,892           55,850           55,850           76,670
        (Voted)                                            172,161         238,110         238,110         265,090
A06   Transfers                                           16,465           23,550           29,550           29,700
       (Charged)                                           15,652           20,350           26,350           26,500
        (Voted)                                            813            3,200            3,200            3,200
A09   Physical Assets                                   671,692         806,850         612,136         691,950
       (Charged)                                         575,846         677,500         537,786         588,600
        (Voted)                                             95,846         129,350           74,350         103,350
A13   Repairs and Maintenance                            74,129         141,300         190,300         100,000
       (Charged)                                           59,625         118,300         162,300           77,500
        (Voted)                                             14,504           23,000           28,000           22,500
               Total                                       6,756,176        9,054,680        8,788,829        9,670,109
              (Charged)                                       4,927,672          6,174,623          6,018,583          6,452,907
               (Voted)                                          1,828,504          2,880,057          2,770,246          3,217,202
                                             ____________________________________________________________

Page 157

                              SECTION XXIII
              MINISTRY OF NATIONAL FOOD SECURITY AND RESEARCH
                                                     **********

                                                                         2026-2027
                                                                     Budget
                                                                           Estimate
                                                              (Rupees in Thousand)

Demand Presented on behalf of the Ministry of National
Food Security and Research

Current Expenditure on Revenue Account
       77   National Food Security and Research Division                        22,231,937
       78  Pakistan Agricultural Research Council                                7,291,498

                                                                 Total :            29,523,435

Page 158

No text layer on this page, see the official PDF.

Page 159

NO. 077.- NATIONAL FOOD SECURITY AND RESEARCH DIVISION                    DEMANDS FOR GRANTS
                                  DEMAND NO. 077
                                                                                ( FC21N11 )
                        NATIONAL FOOD SECURITY AND RESEARCH DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the NATIONAL FOOD SECURITY AND RESEARCH DIVISION.

                                Voted                              22,231,937

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
NATIONAL FOOD SECURITY AND RESEARCH .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
041    General Economic,Commercial & Labour                 129,768           138,000           138,000           266,000
         Affairs
042    Agriculture,Food,Irrigation,Forestry and Fishing         13,105,660         22,930,171         22,872,148         21,965,937
               Total                                          13,235,428         23,068,171         23,010,148         22,231,937
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      1,781,179        2,001,861        2,020,880        2,111,882
A011  Pay                                                    857,189          1,000,328           962,295          1,014,677
A011-1 Pay of Officers                                            (440,431)          (544,685)          (534,175)          (666,223)
A011-2 Pay of Other Staff                                         (416,758)          (455,643)          (428,120)          (348,454)
A012  Allowances                                             923,990          1,001,533          1,058,585          1,097,205
A012-1 Regular Allowances                                       (853,232)          (924,398)          (959,723)         (1,007,803)
A012-2 Other Allowances (Excluding TA)                           (70,758)            (77,135)            (98,862)            (89,402)
A03   Operating Expenses                               1,073,203         907,050         876,233         943,869
A04   Employees Retirement Benefits                      44,705           61,607           56,066           46,054
A05   Grants, Subsidies and Write off Loans             10,237,176       20,055,679       20,021,623       19,091,674
A06   Transfers                                                         400            379
A09   Physical Assets                                     65,025                           550            4,000
A13   Repairs and Maintenance                            34,140           41,574           34,417           34,458
               Total                                     13,235,428       23,068,171       23,010,148       22,231,937

Page 160

NO. 078.- PAKISTAN AGRICULTURAL RESEARCH COUNCIL                        DEMANDS FOR GRANTS
                                  DEMAND NO. 078
                                                                                ( FC21P51 )
                          PAKISTAN AGRICULTURAL RESEARCH COUNCIL

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the PAKISTAN AGRICULTURAL RESEARCH COUNCIL.

                                Voted                              7,291,498

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
NATIONAL FOOD SECURITY AND RESEARCH .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
042    Agriculture,Food,Irrigation,Forestry and Fishing          6,569,975          6,724,522          6,652,583          7,291,498
               Total                                            6,569,975          6,724,522          6,652,583          7,291,498
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      5,856,907        5,482,828        5,856,828        6,120,384
A011  Pay                                                     1,701,818          1,740,000          1,669,000          1,812,000
A011-1 Pay of Officers                                            (944,523)         (1,000,000)          (985,000)         (1,080,000)
A011-2 Pay of Other Staff                                         (757,295)          (740,000)          (684,000)          (732,000)
A012  Allowances                                             4,155,089          3,742,828          4,187,828          4,308,384
A012-1 Regular Allowances                                      (1,850,623)         (2,018,159)         (2,143,159)         (2,388,988)
A012-2 Other Allowances (Excluding TA)                        (2,304,466)         (1,724,669)         (2,044,669)         (1,919,396)
A03   Operating Expenses                               713,068        1,241,694         795,755        1,171,114
               Total                                       6,569,975        6,724,522        6,652,583        7,291,498

Page 161

                              SECTION XXIV
    MINISTRY OF NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION
                                                     **********

                                                                         2026-2027
                                                                     Budget
                                                                           Estimate
                                                              (Rupees in Thousand)

Demands Presented on behalf of the Ministry of
National Health Services, Regulations and Coordination

Current Expenditure on Revenue Account.

       79   National Health Services, Regulations and
             Coordination Division                                              37,221,767

                                                                 Total :            37,221,767

Page 162

No text layer on this page, see the official PDF.

Page 163

NO. 079.- NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION           DEMANDS FOR GRANTS
         DIVISION
                                  DEMAND NO. 079
                                                                                ( FC21N10 )
                NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION.

                                Voted                              37,221,767

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
071    Medical Products, Appliances & Equipment                 36,922            32,000            33,347            38,134
073    Hospital Services                                      23,052,025         23,983,203         24,495,410         28,725,954
074    Public Health Services                                 22,446,744          1,010,237         30,699,995          1,086,385
076    Health Administration                                    4,398,028          6,727,984          4,812,309          7,371,294
               Total                                          49,933,719         31,753,424         60,041,061         37,221,767
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                     12,257,842       12,552,661       12,577,319       16,226,738
A011  Pay                                                     5,580,619          5,409,229          5,411,712          6,468,541
A011-1 Pay of Officers                                            (3,254,160)         (3,065,002)         (3,070,115)         (3,682,539)
A011-2 Pay of Other Staff                                        (2,326,459)         (2,344,227)         (2,341,597)         (2,786,002)
A012  Allowances                                             6,677,223          7,143,432          7,165,607          9,758,197
A012-1 Regular Allowances                                      (6,135,405)         (6,528,222)         (6,594,512)         (9,014,738)
A012-2 Other Allowances (Excluding TA)                          (541,818)          (615,210)          (571,095)          (743,459)
A02    Project Pre-Investment Analysis                                      510            500            510
A03   Operating Expenses                              34,163,636       16,585,257       44,960,218       18,370,802
A04   Employees Retirement Benefits                    1,024,169         422,856         510,814         453,293
A05   Grants, Subsidies and Write off Loans                83,085         117,721         112,110           91,280
A06   Transfers                                         1,068,294        1,203,863        1,128,041        1,189,863
A09   Physical Assets                                   473,082         318,480         221,081         281,194
A13   Repairs and Maintenance                           863,611         552,076         530,978         608,087
               Total                                     49,933,719       31,753,424       60,041,061       37,221,767

Page 164

No text layer on this page, see the official PDF.

Page 165

                              SECTION XXV
           MINISTRY OF OVERSEAS PAKISTANIS AND HUMAN RESOURCE
                           DEVELOPMENT
                                                     **********

                                                                         2026-2027
                                                                     Budget
                                                                           Estimate
                                                              (Rupees in Thousand)

Demand presented on behalf of the
Ministry of Overseas Pakistanis and Human Resource Development.

Current Expenditure on Revenue Account.

       80  Overseas Pakistanis and Human Resource
           Development Division                                                3,735,457

                                                                 Total :             3,735,457

Page 166

NO. 080.- OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT             DEMANDS FOR GRANTS
         DIVISION
                                  DEMAND NO. 080
                                                                                ( FC21Y35 )
               OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT DIVISION.

                                Voted                              3,735,457

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT.

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
041    General Economic,Commercial & Labour                3,227,633          4,190,553          4,055,925          3,735,457
         Affairs
               Total                                            3,227,633          4,190,553          4,055,925          3,735,457
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      1,842,481        2,041,338        2,041,006        2,140,512
        (Voted)                                                                7,000
A011  Pay                                                    592,911           697,533           675,737           636,848
        (Voted)                                                                3,000
A011-1 Pay of Officers                                            (246,862)          (303,483)          (290,279)          (255,366)
A011-2 Pay of Other Staff                                         (346,049)          (394,050)          (385,458)          (381,482)
A011-1 Pay of Officers                                                                     (2,000)
A011-2 Pay of Other Staff                                                                  (1,000)
A011  Pay                                                                           3,000
        (Voted)                                            592,911         697,533         675,737         636,848
A011-1 Pay of Officers                                            (246,862)          (303,483)          (290,279)          (255,366)
A011-2 Pay of Other Staff                                         (346,049)          (394,050)          (385,458)          (381,482)
A011-1 Pay of Officers                                                                     (2,000)
A011-2 Pay of Other Staff                                                                  (1,000)
A012  Allowances                                             1,249,570          1,343,805          1,365,269          1,503,664
        (Voted)                                                                4,000
A012-1 Regular Allowances                                      (1,084,224)         (1,173,351)         (1,178,927)         (1,277,814)
A012-2 Other Allowances (Excluding TA)                          (165,346)          (170,454)          (186,342)          (225,850)
A012-1 Regular Allowances                                                               (3,650)
A012-2 Other Allowances (Excluding TA)                                                 (350)
A012  Allowances                                                                    4,000

Page 167

 A012  Allowances                                                                   4,000
        (Voted)                                            1,249,570        1,343,805        1,365,269        1,503,664
A012-1 Regular Allowances                                      (1,084,224)         (1,173,351)         (1,178,927)         (1,277,814)
A012-2 Other Allowances (Excluding TA)                          (165,346)          (170,454)          (186,342)          (225,850)
A012-1 Regular Allowances                                                               (3,650)
A012-2 Other Allowances (Excluding TA)                                                 (350)
A01   Employees Related Expenses                                          7,000
        (Voted)                                            1,842,481        2,041,338        2,041,006        2,140,512
A011  Pay                                                    592,911           697,533           675,737           636,848
        (Voted)                                                                3,000
A011-1 Pay of Officers                                            (246,862)          (303,483)          (290,279)          (255,366)
A011-2 Pay of Other Staff                                         (346,049)          (394,050)          (385,458)          (381,482)
A011-1 Pay of Officers                                                                     (2,000)
A011-2 Pay of Other Staff                                                                  (1,000)
A011  Pay                                                                           3,000
        (Voted)                                            592,911         697,533         675,737         636,848
A011-1 Pay of Officers                                            (246,862)          (303,483)          (290,279)          (255,366)
A011-2 Pay of Other Staff                                         (346,049)          (394,050)          (385,458)          (381,482)
A011-1 Pay of Officers                                                                     (2,000)
A011-2 Pay of Other Staff                                                                  (1,000)
A012  Allowances                                             1,249,570          1,343,805          1,365,269          1,503,664
        (Voted)                                                                4,000
A012-1 Regular Allowances                                      (1,084,224)         (1,173,351)         (1,178,927)         (1,277,814)
A012-2 Other Allowances (Excluding TA)                          (165,346)          (170,454)          (186,342)          (225,850)
A012-1 Regular Allowances                                                               (3,650)
A012-2 Other Allowances (Excluding TA)                                                 (350)
A012  Allowances                                                                    4,000
        (Voted)                                            1,249,570        1,343,805        1,365,269        1,503,664
A012-1 Regular Allowances                                      (1,084,224)         (1,173,351)         (1,178,927)         (1,277,814)
A012-2 Other Allowances (Excluding TA)                          (165,346)          (170,454)          (186,342)          (225,850)
A012-1 Regular Allowances                                                               (3,650)
A012-2 Other Allowances (Excluding TA)                                                 (350)
A03   Operating Expenses                               1,232,567        1,987,460        1,896,433        1,424,175
        (Voted)                                                                7,600
A03   Operating Expenses                                                   7,600
        (Voted)                                            1,232,567        1,987,460        1,896,433        1,424,175
A04   Employees Retirement Benefits                      19,317           33,217           23,211           27,857
A05   Grants, Subsidies and Write off Loans                10,983           35,783           22,782           40,405
A06   Transfers                                                              1,010            1,000            968
A09   Physical Assets                                     81,441           18,518           16,973           37,524
A13   Repairs and Maintenance                            40,844           58,227           54,520           64,016
        (Voted)                                                           400
A13   Repairs and Maintenance                                           400
        (Voted)                                             40,844           58,227           54,520           64,016
               Total                                       3,227,633        4,190,553        4,055,925        3,735,457

Page 168

No text layer on this page, see the official PDF.

Page 169

                               SECTION XXVI
                     MINISTRY OF PARLIAMENTARY AFFAIRS
                                                      **********

                                                                          2026-2027
                                                                      Budget
                                                                            Estimate
                                                              (Rupees in Thousand)

Demand presented on behalf of the
Ministry of Parliamentary Affairs

Current expenditure on Revenue Account

        81  Parliamentary Affairs Division                                         1,208,800

                                                                 Total :              1,208,800

Page 170

No text layer on this page, see the official PDF.

Page 171

NO. 081.- PARLIAMENTARY AFFAIRS DIVISION                                DEMANDS FOR GRANTS
                                  DEMAND NO. 081
                                                                                ( FC21P15 )
                              PARLIAMENTARY AFFAIRS DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the PARLIAMENTARY AFFAIRS DIVISION.

                                Voted                              1,208,800

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
PARLIAMENTARY AFFAIRS  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
011    Executive & Legislative Organs,Financial and             724,589           828,763           808,337          1,208,800
        Fiscal Affairs, External Affairs
               Total                                            724,589           828,763           808,337          1,208,800
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                       542,892         547,006         547,006         736,427
A011  Pay                                                    223,990           203,297           199,626           314,885
A011-1 Pay of Officers                                            (177,562)          (154,089)          (151,618)          (264,030)
A011-2 Pay of Other Staff                                           (46,428)            (49,208)            (48,008)            (50,855)
A012  Allowances                                             318,902           343,709           347,380           421,542
A012-1 Regular Allowances                                       (159,296)          (172,406)          (167,477)          (221,962)
A012-2 Other Allowances (Excluding TA)                          (159,606)          (171,303)          (179,903)          (199,580)
A03   Operating Expenses                               169,155         262,247         243,036         438,472
A04   Employees Retirement Benefits                        7,018           13,700           11,290           13,070
A05   Grants, Subsidies and Write off Loans                 394            400            1,300            2,440
A09   Physical Assets                                     23            500            245            550
A13   Repairs and Maintenance                              5,107            4,910            5,460           17,841
               Total                                       724,589         828,763         808,337        1,208,800

Page 172

No text layer on this page, see the official PDF.

Page 173

                              SECTION XXVII
          MINISTRY OF PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES
                                                       *******

                                                                         2026-2027
                                                                     Budget
                                                                           Estimate
                                                              (Rupees in Thousand)

Demand Presented on behalf of the Ministry of
Planning, Development and Special Initiatives

Current Expenditure on Revenue Account.

       82   Planning, Development and Special Initiatives Division                 9,584,220

                                                                 Total :             9,584,220

Page 174

No text layer on this page, see the official PDF.

Page 175

NO. 082.- PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES DIVISION              DEMANDS FOR GRANTS
                                  DEMAND NO. 082
                                                                                ( FC21P09 )
                      PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES DIVISION.

                                Voted                              9,584,220

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
014    Transfers                                                1,821,544          1,100,000          1,100,000           110,000
015    General Services                                        7,022,221          8,399,321          8,191,542          9,150,220
017    Research and Development General Public                                 360,000           330,694           324,000
       Services
               Total                                            8,843,765          9,859,321          9,622,236          9,584,220
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      4,775,806        5,470,853        5,660,004        6,143,115
A011  Pay                                                     2,178,001          2,565,259          2,436,832          2,901,892
A011-1 Pay of Officers                                            (966,354)         (1,360,766)         (1,350,601)         (1,602,644)
A011-2 Pay of Other Staff                                        (1,211,647)         (1,204,493)         (1,086,231)         (1,299,248)
A012  Allowances                                             2,597,805          2,905,594          3,223,172          3,241,223
A012-1 Regular Allowances                                      (2,253,936)         (2,446,300)         (2,749,181)         (2,740,431)
A012-2 Other Allowances (Excluding TA)                          (343,869)          (459,294)          (473,991)          (500,792)
A02    Project Pre-Investment Analysis                                     360,000         330,694         324,000
A03   Operating Expenses                               1,474,121        2,337,648        1,966,064        2,361,040
A04   Employees Retirement Benefits                     315,563         209,547         224,058         222,137
A05   Grants, Subsidies and Write off Loans              1,859,158        1,237,350        1,237,350         247,350
A06   Transfers                                                              5,500            5,500            5,500
A09   Physical Assets                                   283,726            1,860            1,728
A13   Repairs and Maintenance                           135,391         236,563         196,838         281,078
               Total                                       8,843,765        9,859,321        9,622,236        9,584,220
                  (In Foreign Exchange)                              (11,268)            (11,268)
            (Own Resources)
               (Foreign Aid)                                        (11,268)            (11,268)
                  (In Local Currency)                               (9,848,053)         (9,848,053)         (9,622,236)         (9,584,220)
                                                       __________________________________________________

Page 176

No text layer on this page, see the official PDF.

Page 177

                             SECTION XXVIII
             MINISTRY OF POVERTY ALLEVIATION AND SOCIAL SAFETY
                                                       *******

                                                                         2026-2027
                                                                     Budget
                                                                           Estimate
                                                              (Rupees in Thousand)
Demand Presented on behalf of the Ministry of
Proverty Alleviation and Social Safety

Current Expenditure on Revenue Account.

       83  Poverty Alleviation and Social Safety Division                          806,272

       84  Benazir Income Support Programe (BISP)                          844,780,152
       85  Pakistan Bait-ul- Mal                                                14,390,094

                                                                 Total :           859,976,518

Page 178

No text layer on this page, see the official PDF.

Page 179

NO. 083.- POVERTY ALLEVIATION AND SOCIAL SAFETY DIVISION                    DEMANDS FOR GRANTS
                                  DEMAND NO. 083
                                                                                ( FC21P40 )
                       POVERTY ALLEVIATION AND SOCIAL SAFETY DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the POVERTY ALLEVIATION AND SOCIAL SAFETY DIVISION.

                                Voted                             806,272

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
POVERTY ALLEVIATION & SOCIAL SAFETY  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
014    Transfers                                                2,696,702          9,930,000         22,598,213           500,000
109    Social Protection (Not elsewhere class.)                  288,602           302,450           293,394           306,272
               Total                                            2,985,304         10,232,450         22,891,607           806,272
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                       168,254         174,758         175,758         183,666
A011  Pay                                                      65,302            65,783            58,673            65,783
A011-1 Pay of Officers                                              (36,446)            (36,008)            (29,382)            (36,008)
A011-2 Pay of Other Staff                                           (28,856)            (29,775)            (29,291)            (29,775)
A012  Allowances                                             102,952           108,975           117,085           117,883
A012-1 Regular Allowances                                         (92,063)            (97,236)          (102,746)          (106,144)
A012-2 Other Allowances (Excluding TA)                           (10,889)            (11,739)            (14,339)            (11,739)
A03   Operating Expenses                               105,179         106,340         105,284         108,691
A04   Employees Retirement Benefits                        5,521            5,152            5,152            6,715
A05   Grants, Subsidies and Write off Loans              2,703,405        9,939,500       22,599,103         500,500
A09   Physical Assets                                                   200            200            200
A13   Repairs and Maintenance                              2,945            6,500            6,110            6,500
               Total                                       2,985,304       10,232,450       22,891,607         806,272

Page 180

NO. 084.- BENAZIR INCOME SUPPORT PROGRAME (BISP)                         DEMANDS FOR GRANTS
                                  DEMAND NO. 084
                                                                                ( FC21B20 )
                           BENAZIR INCOME SUPPORT PROGRAME (BISP)

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the BENAZIR INCOME SUPPORT PROGRAME (BISP).

                                Voted                              844,780,152

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
POVERTY ALLEVIATION & SOCIAL SAFETY  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
109    Social Protection (Not elsewhere class.)               597,611,619        722,489,811        712,629,792        844,780,152
               Total                                         597,611,619        722,489,811        712,629,792        844,780,152
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      5,257,416        5,871,757        5,871,757        6,135,985
A011  Pay                                                     1,269,141          1,469,909          1,469,909          1,580,000
A011-1 Pay of Officers                                            (1,006,996)         (1,188,980)         (1,188,980)         (1,285,000)
A011-2 Pay of Other Staff                                         (262,145)          (280,929)          (280,929)          (295,000)
A012  Allowances                                             3,988,275          4,401,848          4,401,848          4,555,985
A012-1 Regular Allowances                                      (3,373,512)         (3,477,402)         (3,477,402)         (3,655,985)
A012-2 Other Allowances (Excluding TA)                          (614,763)          (924,446)          (924,446)          (900,000)
A03   Operating Expenses                            592,354,203      716,618,054      706,758,035      838,644,167
               Total                                    597,611,619      722,489,811      712,629,792      844,780,152
                  (In Foreign Exchange)                          (85,013,600)        (85,013,600)                           (66,493,588)
            (Own Resources)
               (Foreign Aid)                                   (85,013,600)        (85,013,600)                           (66,493,588)
                  (In Local Currency)                            (637,476,211)      (637,476,211)      (712,629,792)      (778,286,564)

Page 181

NO. 085.- PAKISTAN BAIT- UL -MAL                                        DEMANDS FOR GRANTS
                                  DEMAND NO. 085
                                                                                ( FC21B10 )
                                    PAKISTAN BAIT- UL -MAL

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the PAKISTAN BAIT- UL -MAL.

                                Voted                              14,390,094

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
POVERTY ALLEVIATION & SOCIAL SAFETY.

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
014    Transfers                                                9,727,517         10,000,000          9,563,500         10,000,000
109    Social Protection (Not elsewhere class.)                 4,278,654          4,202,168          4,608,877          4,390,094
               Total                                          14,006,171         14,202,168         14,172,377         14,390,094
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                      3,902,816        3,776,614        4,298,612        3,946,561
A011  Pay                                                     1,295,431          1,213,296          1,435,288          1,228,402
A011-1 Pay of Officers                                            (581,281)          (546,033)          (652,793)          (553,586)
A011-2 Pay of Other Staff                                         (714,150)          (667,263)          (782,495)          (674,816)
A012  Allowances                                             2,607,385          2,563,318          2,863,324          2,718,159
A012-1 Regular Allowances                                      (2,279,471)         (2,231,687)         (2,531,693)         (2,384,639)
A012-2 Other Allowances (Excluding TA)                          (327,914)          (331,631)          (331,631)          (333,520)
A03   Operating Expenses                               375,838         425,554         310,265         443,533
A05   Grants, Subsidies and Write off Loans              9,727,517       10,000,000        9,563,500       10,000,000
               Total                                     14,006,171       14,202,168       14,172,377       14,390,094

Page 182

No text layer on this page, see the official PDF.

Page 183

                              SECTION XXIX
                          MINISTRY OF PRIVATIZATION
                                                       *******

                                                                         2026-2027
                                                                     Budget
                                                                           Estimate
                                                              (Rupees in Thousand)

Demand Presented on behalf of the
Ministry of Privatization

Current Expenditure on Revenue Account.
       86   Privatization Division                                                 1,329,976

                                                                 Total :             1,329,976

Page 184

No text layer on this page, see the official PDF.

Page 185

NO. 086.- PRIVATIZATION DIVISION                                        DEMANDS FOR GRANTS
                                  DEMAND NO. 086
                                                                                ( FC21P30 )
                                       PRIVATIZATION DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the PRIVATIZATION DIVISION.

                                Voted                              1,329,976

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
PRIVATIZATION  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
011    Executive & Legislative Organs,Financial and             307,486           373,575           365,394          1,329,976
        Fiscal Affairs, External Affairs
               Total                                            307,486           373,575           365,394          1,329,976
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                       204,547         261,129         271,502         598,479
A011  Pay                                                      92,525           110,604            95,648           211,003
A011-1 Pay of Officers                                              (48,937)            (61,100)            (55,763)          (153,899)
A011-2 Pay of Other Staff                                           (43,588)            (49,504)            (39,885)            (57,104)
A012  Allowances                                             112,022           150,525           175,854           387,476
A012-1 Regular Allowances                                       (102,102)          (140,387)          (158,511)          (377,976)
A012-2 Other Allowances (Excluding TA)                             (9,920)            (10,138)            (17,343)             (9,500)
A03   Operating Expenses                                 92,304           92,330           75,473         706,472
A04   Employees Retirement Benefits                        6,892            5,000            3,734            5,200
A05   Grants, Subsidies and Write off Loans                  2,600           10,500            7,904           15,025
A09   Physical Assets                                                                        4,835
A13   Repairs and Maintenance                              1,143            4,616            1,946            4,800
               Total                                       307,486         373,575         365,394        1,329,976

Page 186

No text layer on this page, see the official PDF.

Page 187

                              SECTION XXX
                            MINISTRY OF RAILWAYS
                                                     **********

                                                                         2026-2027
                                                                     Budget
                                                                           Estimate
                                                              (Rupees in Thousand)

Demand presented on behalf of the
Ministry of Railways

Current Expenditure on Revenue Account.

       87   Railways Division                                                  70,478,151

                                                                 Total :            70,478,151

Page 188

No text layer on this page, see the official PDF.

Page 189

NO. 087.- RAILWAYS DIVISION                                           DEMANDS FOR GRANTS
                                  DEMAND NO. 087
                                                                                ( FC21P11 )
                                    RAILWAYS DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the RAILWAYS DIVISION.

                                Voted                              70,478,151

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
RAILWAYS  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
014    Transfers                                              64,038,077         70,000,000         70,000,000         70,000,000
045    Construction and Transport                              391,162           457,832           443,170           478,151
               Total                                          64,429,239         70,457,832         70,443,170         70,478,151
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                       335,962         355,336         347,546         371,325
A011  Pay                                                    146,222           145,127           133,294           138,360
A011-1 Pay of Officers                                              (95,899)          (101,063)            (85,420)            (88,052)
A011-2 Pay of Other Staff                                           (50,323)            (44,064)            (47,874)            (50,308)
A012  Allowances                                             189,740           210,209           214,252           232,965
A012-1 Regular Allowances                                       (180,069)          (191,636)          (197,039)          (215,243)
A012-2 Other Allowances (Excluding TA)                             (9,671)            (18,573)            (17,213)            (17,722)
A03   Operating Expenses                                 41,257           71,096           72,251           68,567
A04   Employees Retirement Benefits                        8,653            9,600           12,525           11,048
A05   Grants, Subsidies and Write off Loans             64,038,077       70,010,100       70,002,600       70,008,760
A06   Transfers                                                         100
A09   Physical Assets                                                                                  508
A13   Repairs and Maintenance                              5,290           11,600            8,248           17,943
               Total                                     64,429,239       70,457,832       70,443,170       70,478,151

Page 190

No text layer on this page, see the official PDF.

Page 191

                              SECTION XXXI
           MINISTRY OF RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY
                                                     **********

                                                                         2026-2027
                                                                     Budget
                                                                           Estimate
                                                              (Rupees in Thousand)

Demand presented on behalf of the
Ministry of Religious Affairs and Inter-Faith Harmony.

Current Expendiutre on Revenue Account.

       88   Religious Affairs and Inter-Faith Harmony Division.                    2,091,458

                                                                 Total :             2,091,458

Page 192

No text layer on this page, see the official PDF.

Page 193

NO. 088.- RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY DIVISION                 DEMANDS FOR GRANTS
                                  DEMAND NO. 088
                                                                                ( FC21M17 )
                        RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY DIVISION.

                                Voted                              2,091,458

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
073    Hospital Services                                         46,675            51,916            51,834            53,500
074    Public Health Services                                      6,650              1,000              1,000              1,000
084    Religious Affairs                                         1,726,123          1,949,987          1,884,292          2,036,958
               Total                                            1,779,448          2,002,903          1,937,126          2,091,458
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                       941,761        1,067,244        1,068,283        1,116,268
A011  Pay                                                    393,934           429,037           413,915           437,246
A011-1 Pay of Officers                                            (176,345)          (179,880)          (181,924)          (184,636)
A011-2 Pay of Other Staff                                         (217,589)          (249,157)          (231,991)          (252,610)
A012  Allowances                                             547,827           638,207           654,368           679,022
A012-1 Regular Allowances                                       (490,331)          (562,624)          (569,503)          (590,990)
A012-2 Other Allowances (Excluding TA)                           (57,496)            (75,583)            (84,865)            (88,032)
A03   Operating Expenses                               668,839         759,293         689,751         804,986
A04   Employees Retirement Benefits                      26,448           41,160           34,266           26,119
A05   Grants, Subsidies and Write off Loans                42,556           62,545           58,765           60,345
A06   Transfers                                           59,968           40,000           40,000           50,000
A13   Repairs and Maintenance                            39,876           32,661           46,061           33,740
               Total                                       1,779,448        2,002,903        1,937,126        2,091,458

Page 194

No text layer on this page, see the official PDF.

Page 195

                              SECTION XXXII

                    MINISTRY OF SCIENCE AND TECHNOLOGY

                                                     **********

                                                                         2026-2027
                                                                     Budget
                                                                           Estimate

                                                              (Rupees in Thousand)

Demands presented on behalf of the Ministry of
Science and Technology

Current Expenditure on Revenue Account.

       89  Science and Technology Division                                   15,973,576

                                                                 Total :            15,973,576

Page 196

No text layer on this page, see the official PDF.

Page 197

NO. 089.- SCIENCE AND TECHNOLOGY DIVISION                               DEMANDS FOR GRANTS
                                  DEMAND NO. 089
                                                                                ( FC21M18 )
                               SCIENCE AND TECHNOLOGY DIVISION

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of
the SCIENCE AND TECHNOLOGY DIVISION.

                                Voted                              15,973,576

             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF
SCIENCE AND TECHNOLOGY  .

                                                                                   (Rupees in Thousands)
                                                  2024-2025       2025-2026       2025-2026         2026-2027
                                                      Actual         Budget         Revised           Budget
                                                  Expenditure       Estimate        Estimate           Estimate

     FUNCTIONAL CLASSIFICATION
016    Basic Research                                         8,882,562          9,846,523          9,396,664         10,629,725
017    Research and Development General Public              5,334,108          5,023,813          5,285,581          5,172,799
       Services
044    Mining and Manufacturing                                188,470           142,493           154,729           171,052
               Total                                          14,405,140         15,012,829         14,836,974         15,973,576
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                     12,356,904       11,978,620       12,865,600       13,140,982
A011  Pay                                                     5,099,514          4,899,359          4,886,673          4,918,915
A011-1 Pay of Officers                                            (3,311,470)         (2,733,463)         (2,714,577)         (2,716,910)
A011-2 Pay of Other Staff                                        (1,788,044)         (2,165,896)         (2,172,096)         (2,202,005)
A012  Allowances                                             7,257,390          7,079,261          7,978,927          8,222,067
A012-1 Regular Allowances                                      (3,984,708)         (4,619,896)         (4,787,844)         (5,136,088)
A012-2 Other Allowances (Excluding TA)                        (3,272,682)         (2,459,365)         (3,191,083)         (3,085,979)
A02    Project Pre-Investment Analysis                                     600,000                          907,289
A03   Operating Expenses                               1,981,355        2,305,351        1,775,388        1,696,296
A04   Employees Retirement Benefits                        4,500           22,353           22,353           38,978
A05   Grants, Subsidies and Write off Loans                  1,039           29,090            4,233           93,381
A06   Transfers                                                           33,135            5,286            5,000
A09   Physical Assets                                       3,544           20,500           10,641            4,000
A13   Repairs and Maintenance                            57,798           23,780         153,473           87,650
               Total                                     14,405,140       15,012,829       14,836,974       15,973,576

Page 198

No text layer on this page, see the official PDF.

Page 199

                              SECTION XXXIII

                        MINISTRY OF WATER RESOURCES

                                                     **********

                                                                         2026-2027
                                                                     Budget
                                                                           Estimate

                                                              (Rupees in Thousand)

Demand presented on behalf of the
Ministry of Water Resources.

Current Expendiutre on Revenue Account.

       90  Water Resources Division                                            4,241,496

                                                                 Total :             4,241,496

Page 200

No text layer on this page, see the official PDF.