Skip to content
Qanoon Digest

Details of Demands for Grants and Appropriations Vol-II (Current Expenditure) 2021-22, part 8

FY 2021-22Details of demandsPages 701 to 800 of 832

The Details of Demands for Grants and Appropriations Vol-II (Current Expenditure) 2021-22 is part of the federal budget for FY 2021-22. This page reproduces the text of its 832 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.

Go to a page or part

This text was extracted automatically from the PDF's text layer. Tables may lose their column alignment, and a page with no text layer is marked rather than guessed. Check the official PDF before relying on any figure.

Page 701

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

III.  - DETAILS are as follows :-
                                 No of Posts                                          2021-2022
                                               2021-22                                       Budget
                                                                                                Estimate
                                                                                Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES
01     General Public Service:
011    Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs:
0111   Executive and Legislative Organs:
011105 District Administration  :
IB0522 RECLAMATION & PROBATION DEPARTMENT ICT ISLAMABAD

011105- A01    Employees Related Expenses                                                                  452,000
011105- A011   Pay                                10                                                       320,000
011105- A011-1 Pay of Officers                           (4)                                                     (170,000)
011105- A011-2 Pay of Other Staff                       (6)                                                     (150,000)
011105- A012   Allowances                                                                                     132,000
011105- A012-1  Regular Allowances                                                                         (102,000)
011105- A012-2  Other Allowances (Excluding TA)                                                               (30,000)
011105- A03    Operating Expenses                                                                           349,000
011105- A032   Communications                                                                                  33,000
011105- A033     Utilities                                                                                         100,000
011105- A034   Occupancy Costs                                                                                 20,000
011105- A038    Travel & Transportation                                                                           52,000
011105- A039   General                                                                                        144,000
011105- A04    Employees Retirement Benefits                                                                  20,000
011105- A041   Pension                                                                                          20,000
011105- A05    Grants, Subsidies and Write off Loans                                                         250,000
011105- A052   Grants Domestic                                                                               250,000
011105- A09    Physical Assets                                                                                  37,000
011105- A095   Purchase of Transport                                                                            11,000
011105- A096   Purchase of Plant and Machinery                                                                  13,000
011105- A097   Purchase of Furniture and Fixture                                                                 13,000
011105- A13    Repairs and Maintenance                                                                        88,000
011105- A130    Transport                                                                                        10,000
011105- A131   Machinery and Equipment                                                                        10,000
011105- A132    Furniture and Fixture                                                                              10,000
011105- A133    Buildings and Structure                                                                           20,000
011105- A137   Computer Equipment                                                                             38,000

Page 702

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

        Total- RECLAMATION & PROBATION                                                           1,196,000
          DEPARTMENT ICT ISLAMABAD

IB0824 INFRASTRUCTURE DEVELOPMENT ICT ISLAMABAD

011105- A01    Employees Related Expenses                                                                  441,000
011105- A011   Pay                                 7                                                       353,000
011105- A011-1 Pay of Officers                           (2)                                                     (102,000)
011105- A011-2 Pay of Other Staff                       (5)                                                     (251,000)
011105- A012   Allowances                                                                                       88,000
011105- A012-1  Regular Allowances                                                                            (61,000)
011105- A012-2  Other Allowances (Excluding TA)                                                               (27,000)
011105- A03    Operating Expenses                                                                           107,000
011105- A032   Communications                                                                                  14,000
011105- A033     Utilities                                                                                           14,000
011105- A034   Occupancy Costs                                                                                 14,000
011105- A038    Travel & Transportation                                                                           23,000
011105- A039   General                                                                                          42,000
011105- A05    Grants, Subsidies and Write off Loans                                                           21,000
011105- A052   Grants Domestic                                                                                  21,000
        Total- INFRASTRUCTURE DEVELOPMENT ICT                                                  569,000
           ISLAMABAD

ID1430 CHIEF COMMISSIONER'S OFFICE ISLAMABAD.

011105- A01    Employees Related Expenses                                                                 62,243,000
011105- A011   Pay                               126                                                      34,249,000
011105- A011-1 Pay of Officers                       (26)                                                  (16,330,000)
011105- A011-2 Pay of Other Staff                  (100)                                                  (17,919,000)
011105- A012   Allowances                                                                                    27,994,000
011105- A012-1  Regular Allowances                                                                       (23,034,000)
011105- A012-2  Other Allowances (Excluding TA)                                                            (4,960,000)
011105- A03    Operating Expenses                                                                         173,344,000
011105- A032   Communications                                                                                 1,647,000
011105- A033     Utilities                                                                                           3,415,000
011105- A034   Occupancy Costs                                                                            134,276,000
011105- A038    Travel & Transportation                                                                           8,739,000

Page 703

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

011105- A039   General                                                                                        25,267,000
011105- A04    Employees Retirement Benefits                                                                 4,050,000
011105- A041   Pension                                                                                          4,050,000
011105- A05    Grants, Subsidies and Write off Loans                                                          5,844,000
011105- A052   Grants Domestic                                                                                 5,844,000
011105- A09    Physical Assets                                                                                 1,169,000
011105- A092   Computer Equipment                                                                           600,000
011105- A095   Purchase of Transport                                                                               9,000
011105- A096   Purchase of Plant and Machinery                                                                467,000
011105- A097   Purchase of Furniture and Fixture                                                                 93,000
011105- A13    Repairs and Maintenance                                                                       3,407,000
011105- A130    Transport                                                                                        1,870,000
011105- A131   Machinery and Equipment                                                                      467,000
011105- A132    Furniture and Fixture                                                                            187,000
011105- A133    Buildings and Structure                                                                         186,000
011105- A137   Computer Equipment                                                                           697,000
        Total- CHIEF COMMISSIONER'S OFFICE                                                     250,057,000
           ISLAMABAD.

ID1438 OFFICE OF THE DEPUTY COMMISSIONER ISLAMABAD

011105- A01    Employees Related Expenses                                                               105,732,000
011105- A011   Pay                               213                                                      57,500,000
011105- A011-1 Pay of Officers                       (23)                                                  (20,100,000)
011105- A011-2 Pay of Other Staff                  (190)                                                  (37,400,000)
011105- A012   Allowances                                                                                    48,232,000
011105- A012-1  Regular Allowances                                                                       (42,009,000)
011105- A012-2  Other Allowances (Excluding TA)                                                            (6,223,000)
011105- A03    Operating Expenses                                                                           56,775,000
011105- A032   Communications                                                                                 1,093,000
011105- A033     Utilities                                                                                           5,169,000
011105- A034   Occupancy Costs                                                                                7,396,000
011105- A038    Travel & Transportation                                                                         14,254,000
011105- A039   General                                                                                        28,863,000
011105- A04    Employees Retirement Benefits                                                                 5,100,000

Page 704

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

011105- A041   Pension                                                                                          5,100,000
011105- A05    Grants, Subsidies and Write off Loans                                                         500,000
011105- A052   Grants Domestic                                                                               500,000
011105- A09    Physical Assets                                                                                 1,234,000
011105- A092   Computer Equipment                                                                           250,000
011105- A095   Purchase of Transport                                                                          187,000
011105- A096   Purchase of Plant and Machinery                                                                467,000
011105- A097   Purchase of Furniture and Fixture                                                               280,000
011105- A098   Purchase of Other Assets                                                                         50,000
011105- A13    Repairs and Maintenance                                                                       3,609,000
011105- A130    Transport                                                                                        2,811,000
011105- A131   Machinery and Equipment                                                                      374,000
011105- A132    Furniture and Fixture                                                                            124,000
011105- A133    Buildings and Structure                                                                         150,000
011105- A137   Computer Equipment                                                                           150,000
        Total- OFFICE OF THE DEPUTY                                                             172,950,000
           COMMISSIONER ISLAMABAD

ID1442 CO-OPERATIVE SOCIETIES DEPARTMENT ISLAMABAD.

011105- A01    Employees Related Expenses                                                                   5,933,000
011105- A011   Pay                                19                                                        3,440,000
011105- A011-1 Pay of Officers                           (6)                                                    (1,925,000)
011105- A011-2 Pay of Other Staff                    (13)                                                    (1,515,000)
011105- A012   Allowances                                                                                       2,493,000
011105- A012-1  Regular Allowances                                                                         (2,093,000)
011105- A012-2  Other Allowances (Excluding TA)                                                             (400,000)
011105- A03    Operating Expenses                                                                             1,000,000
011105- A032   Communications                                                                                  60,000
011105- A033     Utilities                                                                                         400,000
011105- A034   Occupancy Costs                                                                               390,000
011105- A038    Travel & Transportation                                                                           74,000
011105- A039   General                                                                                          76,000
011105- A04    Employees Retirement Benefits                                                                171,000
011105- A041   Pension                                                                                        171,000

Page 705

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

011105- A05    Grants, Subsidies and Write off Loans                                                         151,000
011105- A052   Grants Domestic                                                                               151,000
011105- A13    Repairs and Maintenance                                                                      100,000
011105- A130    Transport                                                                                        40,000
011105- A131   Machinery and Equipment                                                                        40,000
011105- A132    Furniture and Fixture                                                                              20,000
        Total- CO-OPERATIVE SOCIETIES                                                              7,355,000
          DEPARTMENT ISLAMABAD.

ID1446 TWELVE UNION COUNCILS ISLAMABAD

011105- A01    Employees Related Expenses                                                                   7,078,000
011105- A011   Pay                                22                                                        4,234,000
011105- A011-2 Pay of Other Staff                    (22)                                                    (4,234,000)
011105- A012   Allowances                                                                                       2,844,000
011105- A012-1  Regular Allowances                                                                         (2,544,000)
011105- A012-2  Other Allowances (Excluding TA)                                                             (300,000)
011105- A03    Operating Expenses                                                                           303,000
011105- A034   Occupancy Costs                                                                               276,000
011105- A038    Travel & Transportation                                                                              9,000
011105- A039   General                                                                                          18,000
011105- A04    Employees Retirement Benefits                                                                  15,000
011105- A041   Pension                                                                                          15,000
011105- A05    Grants, Subsidies and Write off Loans                                                          1,047,000
011105- A052   Grants Domestic                                                                                 1,047,000
        Total- TWELVE UNION COUNCILS ISLAMABAD                                                  8,443,000

ID1460 OFFICE OF THE ASSISTANT DIRECTOR LOCAL GOVERNMENT AND RURAL DEVELOPMENT ISLAMABAD

011105- A01    Employees Related Expenses                                                                 23,688,000
011105- A011   Pay                                66                                                      13,834,000
011105- A011-1 Pay of Officers                           (6)                                                    (2,371,000)
011105- A011-2 Pay of Other Staff                    (60)                                                  (11,463,000)
011105- A012   Allowances                                                                                       9,854,000
011105- A012-1  Regular Allowances                                                                         (8,354,000)
011105- A012-2  Other Allowances (Excluding TA)                                                            (1,500,000)

Page 706

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

011105- A03    Operating Expenses                                                                             3,966,000
011105- A032   Communications                                                                               121,000
011105- A033     Utilities                                                                                         252,000
011105- A034   Occupancy Costs                                                                                2,641,000
011105- A038    Travel & Transportation                                                                         887,000
011105- A039   General                                                                                          65,000
011105- A04    Employees Retirement Benefits                                                                  10,000
011105- A041   Pension                                                                                          10,000
011105- A05    Grants, Subsidies and Write off Loans                                                         110,000
011105- A052   Grants Domestic                                                                               110,000
011105- A09    Physical Assets                                                                                  14,000
011105- A096   Purchase of Plant and Machinery                                                                  14,000
011105- A13    Repairs and Maintenance                                                                      179,000
011105- A130    Transport                                                                                        56,000
011105- A131   Machinery and Equipment                                                                        47,000
011105- A132    Furniture and Fixture                                                                              19,000
011105- A134    Irrigation Works                                                                                   19,000
011105- A137   Computer Equipment                                                                             38,000
        Total- OFFICE OF THE ASSISTANT DIRECTOR                                                 27,967,000
          LOCAL GOVERNMENT AND RURAL
          DEVELOPMENT ISLAMABAD

ID6811 DEPLOYPMENT OF FORCES IN AID OF CIVIL ADMINISTRATION

011105- A01    Employees Related Expenses                                                                 88,000,000
011105- A012   Allowances                                                                                    88,000,000
011105- A012-2  Other Allowances (Excluding TA)                                                          (88,000,000)
011105- A03    Operating Expenses                                                                           74,702,000
011105- A032   Communications                                                                                 1,000,000
011105- A033     Utilities                                                                                         13,000,000
011105- A038    Travel & Transportation                                                                         60,000,000
011105- A039   General                                                                                        702,000
011105- A13    Repairs and Maintenance                                                                       8,000,000
011105- A130    Transport                                                                                        8,000,000
        Total- DEPLOYPMENT OF FORCES IN AID OF                                                170,702,000

Page 707

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

              CIVIL ADMINISTRATION
     011105   Total-   District Administration                                                           639,239,000
     0111     Total-  Executive and Legislative Organs                                                 639,239,000
0112   Financial and Fiscal Affairs:
011205 Tax Management (Customs Income Tax Exc  :
ID1439 EXCISE AND TAXATION DEPARTMENT ISLAMABAD

011205- A01    Employees Related Expenses                                                                 51,671,000
011205- A011   Pay                               117                                                      32,372,000
011205- A011-1 Pay of Officers                       (12)                                                    (7,200,000)
011205- A011-2 Pay of Other Staff                  (105)                                                  (25,172,000)
011205- A012   Allowances                                                                                    19,299,000
011205- A012-1  Regular Allowances                                                                       (16,274,000)
011205- A012-2  Other Allowances (Excluding TA)                                                            (3,025,000)
011205- A03    Operating Expenses                                                                           52,725,000
011205- A032   Communications                                                                                 1,400,000
011205- A033     Utilities                                                                                           4,000,000
011205- A034   Occupancy Costs                                                                                6,000,000
011205- A038    Travel & Transportation                                                                           4,150,000
011205- A039   General                                                                                        37,175,000
011205- A04    Employees Retirement Benefits                                                                 1,400,000
011205- A041   Pension                                                                                          1,400,000
011205- A05    Grants, Subsidies and Write off Loans                                                          7,900,000
011205- A052   Grants Domestic                                                                                 7,900,000
011205- A09    Physical Assets                                                                                 3,500,000
011205- A096   Purchase of Plant and Machinery                                                                 1,500,000
011205- A097   Purchase of Furniture and Fixture                                                                 2,000,000
011205- A12     Civil works                                                                                     226,000
011205- A124    Building and Structures                                                                         226,000
011205- A13    Repairs and Maintenance                                                                       5,200,000
011205- A130    Transport                                                                                      500,000
011205- A131   Machinery and Equipment                                                                        1,000,000
011205- A132    Furniture and Fixture                                                                             1,000,000
011205- A133    Buildings and Structure                                                                         100,000

Page 708

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

011205- A137   Computer Equipment                                                                             2,300,000
011205- A138   General                                                                                        300,000
        Total- EXCISE AND TAXATION DEPARTMENT                                                122,622,000
           ISLAMABAD
     011205   Total-  Tax Management (Customs Income                                              122,622,000
                   Tax Exc
     0112     Total-  Financial and Fiscal Affairs                                                      122,622,000
     011      Total-  Executive & Legislative                                                          761,861,000
                      Organs,Financial and Fiscal Affairs,
                       External Affairs
     01        Total-  General Public Service                                                          761,861,000
03     Public Order And Safety Affairs:
031   Law Courts:
0311  Law Courts:
031101 Courts/Justice  :
IB5000 PROSECUTION DEPARTMENT ICT

031101- A01    Employees Related Expenses                                                                   3,196,000
031101- A011   Pay                                69                                                        1,670,000
031101- A011-1 Pay of Officers                       (17)                                                     (976,000)
031101- A011-2 Pay of Other Staff                    (52)                                                     (694,000)
031101- A012   Allowances                                                                                       1,526,000
031101- A012-1  Regular Allowances                                                                         (1,317,000)
031101- A012-2  Other Allowances (Excluding TA)                                                             (209,000)
031101- A03    Operating Expenses                                                                             2,427,000
031101- A032   Communications                                                                               111,000
031101- A033     Utilities                                                                                           65,000
031101- A034   Occupancy Costs                                                                                1,411,000
031101- A038    Travel & Transportation                                                                         541,000
031101- A039   General                                                                                        299,000
031101- A04    Employees Retirement Benefits                                                                  20,000
031101- A041   Pension                                                                                          20,000
031101- A05    Grants, Subsidies and Write off Loans                                                           60,000
031101- A052   Grants Domestic                                                                                  60,000
031101- A09    Physical Assets                                                                                  27,000

Page 709

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

031101- A095   Purchase of Transport                                                                               9,000
031101- A096   Purchase of Plant and Machinery                                                                    9,000
031101- A097   Purchase of Furniture and Fixture                                                                    9,000
031101- A13    Repairs and Maintenance                                                                        45,000
031101- A130    Transport                                                                                           9,000
031101- A131   Machinery and Equipment                                                                           9,000
031101- A132    Furniture and Fixture                                                                                9,000
031101- A133    Buildings and Structure                                                                           18,000
        Total- PROSECUTION DEPARTMENT ICT                                                        5,775,000

ID1444 DISTRICT ATTORNEY ISLAMABAD

031101- A01    Employees Related Expenses                                                                 11,116,000
031101- A011   Pay                                18                                                        5,560,000
031101- A011-1 Pay of Officers                           (5)                                                    (2,800,000)
031101- A011-2 Pay of Other Staff                    (13)                                                    (2,760,000)
031101- A012   Allowances                                                                                       5,556,000
031101- A012-1  Regular Allowances                                                                         (3,206,000)
031101- A012-2  Other Allowances (Excluding TA)                                                            (2,350,000)
031101- A03    Operating Expenses                                                                             5,899,000
031101- A032   Communications                                                                               264,000
031101- A033     Utilities                                                                                         185,000
031101- A034   Occupancy Costs                                                                                2,850,000
031101- A038    Travel & Transportation                                                                           1,400,000
031101- A039   General                                                                                          1,200,000
031101- A04    Employees Retirement Benefits                                                                850,000
031101- A041   Pension                                                                                        850,000
031101- A05    Grants, Subsidies and Write off Loans                                                          2,500,000
031101- A052   Grants Domestic                                                                                 2,500,000
031101- A09    Physical Assets                                                                                 3,350,000
031101- A092   Computer Equipment                                                                           350,000
031101- A095   Purchase of Transport                                                                            2,000,000
031101- A096   Purchase of Plant and Machinery                                                                800,000
031101- A097   Purchase of Furniture and Fixture                                                               200,000
031101- A13    Repairs and Maintenance                                                                      700,000

Page 710

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

031101- A130    Transport                                                                                      250,000
031101- A131   Machinery and Equipment                                                                      150,000
031101- A132    Furniture and Fixture                                                                            100,000
031101- A137   Computer Equipment                                                                           200,000
        Total- DISTRICT ATTORNEY ISLAMABAD                                                      24,415,000
     031101   Total-  Courts/Justice                                                                   30,190,000
     0311     Total-  Law Courts                                                                      30,190,000
     031      Total-  Law Courts                                                                      30,190,000
032     Police:
0321   Police:
032101 Federal Police  :
IB5124 SAFE CITY ISLAMABAD

032101- A01    Employees Related Expenses                                                                 17,898,000
032101- A011   Pay                                61                                                        3,552,000
032101- A011-1 Pay of Officers                       (20)                                                    (2,552,000)
032101- A011-2 Pay of Other Staff                    (41)                                                    (1,000,000)
032101- A012   Allowances                                                                                    14,346,000
032101- A012-1  Regular Allowances                                                                       (11,046,000)
032101- A012-2  Other Allowances (Excluding TA)                                                            (3,300,000)
032101- A03    Operating Expenses                                                                         221,100,000
032101- A032   Communications                                                                               14,200,000
032101- A033     Utilities                                                                                         64,500,000
032101- A034   Occupancy Costs                                                                                7,600,000
032101- A038    Travel & Transportation                                                                         15,350,000
032101- A039   General                                                                                      119,450,000
032101- A05    Grants, Subsidies and Write off Loans                                                          1,000,000
032101- A052   Grants Domestic                                                                                 1,000,000
032101- A06    Transfers                                                                                        2,000,000
032101- A061    Scholarship                                                                                      2,000,000
032101- A09    Physical Assets                                                                                 6,200,000
032101- A096   Purchase of Plant and Machinery                                                                 5,000,000
032101- A097   Purchase of Furniture and Fixture                                                               200,000
032101- A098   Purchase of Other Assets                                                                        1,000,000

Page 711

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

032101- A13    Repairs and Maintenance                                                                     21,379,000
032101- A130    Transport                                                                                        1,000,000
032101- A131   Machinery and Equipment                                                                      20,000,000
032101- A132    Furniture and Fixture                                                                            179,000
032101- A137   Computer Equipment                                                                           200,000
        Total- SAFE CITY ISLAMABAD                                                              269,577,000

IB9011 ESTABLISHMENT OF POLICE STATION AABPARA

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
          AABPARA

IB9012 ESTABLISHMENT OF POLICE STATION KOHSAR

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000

Page 712

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
          KOHSAR

IB9013 ESTABLISHMENT OF POLICE STATION SECRETARIATE

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
           SECRETARIATE

IB9014 ESTABLISHMENT OF POLICE STATION BANIGALA

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
           BANIGALA

Page 713

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

IB9015 ESTABLISHMENT OF POLICE STATION BHARKAHU

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
          BHARKAHU

IB9016 ESTABLISHMENT OF POLICE STATION WOMEN

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
         WOMEN

IB9017 ESTABLISHMENT OF POLICE STATION MARGALLA

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000

Page 714

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
          MARGALLA

IB9018 ESTABLISHMENT OF POLICE STATION KARACHI COMPANY

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
           KARACHI COMPANY

IB9019 ESTABLISHMENT OF POLICE STATION SHALIMAR

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000

Page 715

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
           SHALIMAR

IB9020 ESTABLISHMENT OF POLICE STATION RAMMA

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
         RAMMA

IB9021 ESTABLISHMENT OF POLICE STATION GOLRA

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000

Page 716

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
          GOLRA

IB9022 ESTABLISHMENT OF POLICE STATION TARNOL

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
          TARNOL

IB9023 ESTABLISHMENT OF POLICE STATION I-9

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000

Page 717

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
                  I-9

IB9024 ESTABLISHMENT OF POLICE STATION SABZI MANDI

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
            SABZI MANDI

IB9025 ESTABLISHMENT OF POLICE STATION SHAMS COLONY

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
          SHAMS COLONY

Page 718

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

IB9026 ESTABLISHMENT OF POLICE STATION NOON

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
         NOON

IB9027 ESTABLISHMENT OF POLICE STATION SHEHZAD TOWN

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
          SHEHZAD TOWN

IB9028 ESTABLISHMENT OF POLICE STATION KHANA

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000

Page 719

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
          KHANA

IB9029 ESTABLISHMENT OF POLICE STATION NILORE

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
           NILORE

IB9030 ESTABLISHMENT OF POLICE STATION KORAL

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000

Page 720

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
          KORAL

IB9031 ESTABLISHMENT OF POLICE STATION SIHALA

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
           SIHALA

IB9032 ESTABLISHMENT OF POLICE STATION LOHI BHER

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000

Page 721

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
            LOHI BHER

IB9033 ESTABLISHMENT OF POLICE STATION CTD

032101- A03    Operating Expenses                                                                             5,240,000
032101- A032   Communications                                                                               200,000
032101- A033     Utilities                                                                                           2,450,000
032101- A038    Travel & Transportation                                                                         820,000
032101- A039   General                                                                                          1,770,000
032101- A06    Transfers                                                                                      200,000
032101- A061    Scholarship                                                                                    200,000
032101- A13    Repairs and Maintenance                                                                       1,060,000
032101- A130    Transport                                                                                      500,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            160,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF POLICE STATION                                                   6,500,000
          CTD

IB9034 ESTABLISHMENT OF SPECIAL BRANCH

032101- A03    Operating Expenses                                                                           60,370,000
032101- A032   Communications                                                                                 1,250,000
032101- A033     Utilities                                                                                           6,820,000
032101- A038    Travel & Transportation                                                                         45,500,000
032101- A039   General                                                                                          6,800,000
032101- A06    Transfers                                                                                      500,000
032101- A061    Scholarship                                                                                    500,000
032101- A13    Repairs and Maintenance                                                                       6,650,000
032101- A130    Transport                                                                                        6,000,000
032101- A131   Machinery and Equipment                                                                      400,000
032101- A132    Furniture and Fixture                                                                            150,000

Page 722

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF SPECIAL BRANCH                                                67,520,000

IB9035 ESTABLISHMENT OF SPECIAL BRANCH

032101- A03    Operating Expenses                                                                           17,750,000
032101- A032   Communications                                                                                 1,030,000
032101- A033     Utilities                                                                                           3,520,000
032101- A038    Travel & Transportation                                                                         10,300,000
032101- A039   General                                                                                          2,900,000
032101- A06    Transfers                                                                                      500,000
032101- A061    Scholarship                                                                                    500,000
032101- A13    Repairs and Maintenance                                                                       2,100,000
032101- A130    Transport                                                                                        1,600,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            100,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF SPECIAL BRANCH                                                20,350,000

IB9036 ESTABLISHMENT OF SECURITY DIVISION

032101- A03    Operating Expenses                                                                         119,960,000
032101- A032   Communications                                                                                 2,050,000
032101- A033     Utilities                                                                                         21,560,000
032101- A038    Travel & Transportation                                                                         90,650,000
032101- A039   General                                                                                          5,700,000
032101- A06    Transfers                                                                                        1,000,000
032101- A061    Scholarship                                                                                      1,000,000
032101- A13    Repairs and Maintenance                                                                     10,860,000
032101- A130    Transport                                                                                      10,000,000
032101- A131   Machinery and Equipment                                                                      600,000
032101- A132    Furniture and Fixture                                                                            200,000
032101- A137   Computer Equipment                                                                             60,000
        Total- ESTABLISHMENT OF SECURITY                                                      131,820,000
             DIVISION

Page 723

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

IB9037 ESTABLISHMENT OF INVESTIGATION WING

032101- A03    Operating Expenses                                                                           27,510,000
032101- A032   Communications                                                                                 1,030,000
032101- A033     Utilities                                                                                           2,520,000
032101- A038    Travel & Transportation                                                                         10,800,000
032101- A039   General                                                                                        13,160,000
032101- A06    Transfers                                                                                        1,000,000
032101- A061    Scholarship                                                                                      1,000,000
032101- A13    Repairs and Maintenance                                                                       2,300,000
032101- A130    Transport                                                                                        1,800,000
032101- A131   Machinery and Equipment                                                                      300,000
032101- A132    Furniture and Fixture                                                                            100,000
032101- A137   Computer Equipment                                                                           100,000
        Total- ESTABLISHMENT OF INVESTIGATION                                                  30,810,000
          WING

ID1457 POLICE DEPARTMENT OF FEDERAL AREA ISLAMABAD

032101- A01    Employees Related Expenses                                                               7,957,261,000
032101- A011   Pay                             11440                                                     2,479,069,000
032101- A011-1 Pay of Officers                     (288)                                                (123,189,000)
032101- A011-2 Pay of Other Staff               (11152)                                               (2,355,880,000)
032101- A012   Allowances                                                                                   5,478,192,000
032101- A012-1  Regular Allowances                                                                    (5,280,692,000)
032101- A012-2  Other Allowances (Excluding TA)                                                        (197,500,000)
032101- A03    Operating Expenses                                                                         717,910,000
032101- A032   Communications                                                                               17,950,000
032101- A033     Utilities                                                                                         79,000,000
032101- A034   Occupancy Costs                                                                                6,602,000
032101- A036   Motor Vehicles                                                                                   3,000,000
032101- A038    Travel & Transportation                                                                       282,100,000
032101- A039   General                                                                                      329,258,000
032101- A04    Employees Retirement Benefits                                                               21,500,000
032101- A041   Pension                                                                                        21,500,000
032101- A05    Grants, Subsidies and Write off Loans                                                        59,601,000

Page 724

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

032101- A052   Grants Domestic                                                                               59,601,000
032101- A06    Transfers                                                                                        6,001,000
032101- A061    Scholarship                                                                                      6,000,000
032101- A063    Entertainment & Gifts                                                                                1,000
032101- A09    Physical Assets                                                                             150,705,000
032101- A092   Computer Equipment                                                                           10,002,000
032101- A094   Other Stores and Stocks                                                                             3,000
032101- A095   Purchase of Transport                                                                          55,000,000
032101- A096   Purchase of Plant and Machinery                                                               11,500,000
032101- A097   Purchase of Furniture and Fixture                                                               14,000,000
032101- A098   Purchase of Other Assets                                                                      60,200,000
032101- A13    Repairs and Maintenance                                                                     64,051,000
032101- A130    Transport                                                                                      55,000,000
032101- A131   Machinery and Equipment                                                                        3,301,000
032101- A132    Furniture and Fixture                                                                            700,000
032101- A133    Buildings and Structure                                                                           4,600,000
032101- A137   Computer Equipment                                                                           400,000
032101- A138   General                                                                                          50,000
        Total- POLICE DEPARTMENT OF FEDERAL                                                  8,977,029,000
          AREA ISLAMABAD

ID9338 COUNTER TERRORISM DEPARTMENT (CTD), ISLAMABAD

032101- A01    Employees Related Expenses                                                               597,704,000
032101- A011   Pay                              1024                                                     187,288,000
032101- A011-1 Pay of Officers                       (30)                                                  (14,852,000)
032101- A011-2 Pay of Other Staff                  (994)                                                (172,436,000)
032101- A012   Allowances                                                                                   410,416,000
032101- A012-1  Regular Allowances                                                                     (403,321,000)
032101- A012-2  Other Allowances (Excluding TA)                                                            (7,095,000)
032101- A03    Operating Expenses                                                                           54,470,000
032101- A032   Communications                                                                                 1,710,000
032101- A033     Utilities                                                                                         10,260,000
032101- A036   Motor Vehicles                                                                                   10,000
032101- A038    Travel & Transportation                                                                         24,470,000

Page 725

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

032101- A039   General                                                                                        18,020,000
032101- A04    Employees Retirement Benefits                                                                550,000
032101- A041   Pension                                                                                        550,000
032101- A05    Grants, Subsidies and Write off Loans                                                        14,130,000
032101- A052   Grants Domestic                                                                               14,130,000
032101- A06    Transfers                                                                                      500,000
032101- A061    Scholarship                                                                                    500,000
032101- A09    Physical Assets                                                                                 3,010,000
032101- A095   Purchase of Transport                                                                            10,000
032101- A096   Purchase of Plant and Machinery                                                                 1,500,000
032101- A097   Purchase of Furniture and Fixture                                                                 1,500,000
032101- A13    Repairs and Maintenance                                                                       2,696,000
032101- A130    Transport                                                                                        2,000,000
032101- A131   Machinery and Equipment                                                                      500,000
032101- A132    Furniture and Fixture                                                                            101,000
032101- A133    Buildings and Structure                                                                           10,000
032101- A137   Computer Equipment                                                                             85,000
        Total- COUNTER TERRORISM DEPARTMENT                                                673,060,000
              (CTD), ISLAMABAD
     032101   Total-  Federal Police                                                                10,319,666,000
     0321     Total-  Police                                                                       10,319,666,000
     032      Total-  Police                                                                       10,319,666,000
033     Fire Protection:
0331   Fire protection:
033101 Administration  :
ID1432 CIVIL DEFENCE DEPARTMENT, ICT ISLAMABAD.

033101- A01    Employees Related Expenses                                                                 13,839,000
033101- A011   Pay                                71                                                        7,050,000
033101- A011-1 Pay of Officers                           (2)                                                     (500,000)
033101- A011-2 Pay of Other Staff                    (69)                                                    (6,550,000)
033101- A012   Allowances                                                                                       6,789,000
033101- A012-1  Regular Allowances                                                                         (5,489,000)
033101- A012-2  Other Allowances (Excluding TA)                                                            (1,300,000)

Page 726

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

033101- A03    Operating Expenses                                                                             2,002,000
033101- A032   Communications                                                                                  80,000
033101- A034   Occupancy Costs                                                                               900,000
033101- A038    Travel & Transportation                                                                         780,000
033101- A039   General                                                                                        242,000
033101- A05    Grants, Subsidies and Write off Loans                                                         100,000
033101- A052   Grants Domestic                                                                               100,000
033101- A13    Repairs and Maintenance                                                                        80,000
033101- A130    Transport                                                                                        50,000
033101- A131   Machinery and Equipment                                                                        20,000
033101- A132    Furniture and Fixture                                                                              10,000
        Total-  CIVIL DEFENCE DEPARTMENT, ICT                                                     16,021,000
           ISLAMABAD.
     033101   Total-  Administration                                                                   16,021,000
     0331     Total-  Fire protection                                                                   16,021,000
     033      Total-  Fire Protection                                                                   16,021,000
     03        Total-  Public Order And Safety Affairs                                                 10,365,877,000
04     Economic Affairs:
041    General Economic,Commercial & Labour Affairs:
0413   General Labour Affairs:
041310 Administration  :
ID1440 LABOUR WELFARE DEPARTMENT, ICT, ISLAMABAD

041310- A01    Employees Related Expenses                                                                   4,180,000
041310- A011   Pay                                13                                                        2,150,000
041310- A011-1 Pay of Officers                           (4)                                                     (850,000)
041310- A011-2 Pay of Other Staff                       (9)                                                    (1,300,000)
041310- A012   Allowances                                                                                       2,030,000
041310- A012-1  Regular Allowances                                                                         (1,765,000)
041310- A012-2  Other Allowances (Excluding TA)                                                             (265,000)
041310- A03    Operating Expenses                                                                           791,000
041310- A034   Occupancy Costs                                                                               600,000
041310- A038    Travel & Transportation                                                                           93,000
041310- A039   General                                                                                          98,000
        Total-  LABOUR WELFARE DEPARTMENT, ICT,                                                  4,971,000

Page 727

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

           ISLAMABAD
     041310   Total-  Administration                                                                     4,971,000
     0413     Total-  General Labour Affairs                                                              4,971,000
     041      Total-  General Economic,Commercial &                                                    4,971,000
                     Labour Affairs
042     Agriculture,Food,Irrigation,Forestry and Fishing:
0421   Agriculture:
042101 Administration/land commission  :
IB1086 ISLAMABAD FOOD AUTHORITY ICT

042101- A01    Employees Related Expenses                                                                   3,009,000
042101- A011   Pay                                28                                                        2,359,000
042101- A011-1 Pay of Officers                       (15)                                                    (1,700,000)
042101- A011-2 Pay of Other Staff                    (13)                                                     (659,000)
042101- A012   Allowances                                                                                     650,000
042101- A012-1  Regular Allowances                                                                         (620,000)
042101- A012-2  Other Allowances (Excluding TA)                                                               (30,000)
042101- A03    Operating Expenses                                                                           655,000
042101- A032   Communications                                                                                  80,000
042101- A033     Utilities                                                                                           90,000
042101- A038    Travel & Transportation                                                                         270,000
042101- A039   General                                                                                        215,000
042101- A05    Grants, Subsidies and Write off Loans                                                         100,000
042101- A052   Grants Domestic                                                                               100,000
042101- A09    Physical Assets                                                                                 2,457,000
042101- A092   Computer Equipment                                                                           100,000
042101- A095   Purchase of Transport                                                                            1,307,000
042101- A096   Purchase of Plant and Machinery                                                                700,000
042101- A097   Purchase of Furniture and Fixture                                                               350,000
042101- A12     Civil works                                                                                     988,000
042101- A124    Building and Structures                                                                         988,000
042101- A13    Repairs and Maintenance                                                                      480,000
042101- A130    Transport                                                                                      140,000
042101- A131   Machinery and Equipment                                                                      200,000

Page 728

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

042101- A132    Furniture and Fixture                                                                              50,000
042101- A137   Computer Equipment                                                                             90,000
        Total- ISLAMABAD FOOD AUTHORITY ICT                                                      7,689,000

ID1441 AGRICULTURE DEPARTMENT ISLAMABAD

042101- A01    Employees Related Expenses                                                                   7,615,000
042101- A011   Pay                                25                                                        4,305,000
042101- A011-1 Pay of Officers                       (24)                                                     (755,000)
042101- A011-2 Pay of Other Staff                       (1)                                                    (3,550,000)
042101- A012   Allowances                                                                                       3,310,000
042101- A012-1  Regular Allowances                                                                         (2,720,000)
042101- A012-2  Other Allowances (Excluding TA)                                                             (590,000)
042101- A03    Operating Expenses                                                                             2,120,000
042101- A032   Communications                                                                                  70,000
042101- A033     Utilities                                                                                         145,000
042101- A034   Occupancy Costs                                                                               710,000
042101- A038    Travel & Transportation                                                                         690,000
042101- A039   General                                                                                        505,000
042101- A04    Employees Retirement Benefits                                                                350,000
042101- A041   Pension                                                                                        350,000
042101- A05    Grants, Subsidies and Write off Loans                                                         130,000
042101- A052   Grants Domestic                                                                               130,000
042101- A13    Repairs and Maintenance                                                                      321,000
042101- A130    Transport                                                                                      106,000
042101- A131   Machinery and Equipment                                                                        70,000
042101- A132    Furniture and Fixture                                                                              70,000
042101- A137   Computer Equipment                                                                             20,000
042101- A138   General                                                                                          55,000
        Total- AGRICULTURE DEPARTMENT                                                          10,536,000
           ISLAMABAD

ID1445 FOOD DEPARTMENT ISLAMABAD

042101- A01    Employees Related Expenses                                                                   5,425,000
042101- A011   Pay                                16                                                        3,305,000
042101- A011-1 Pay of Officers                           (4)                                                    (1,010,000)

Page 729

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

042101- A011-2 Pay of Other Staff                    (12)                                                    (2,295,000)
042101- A012   Allowances                                                                                       2,120,000
042101- A012-1  Regular Allowances                                                                         (1,730,000)
042101- A012-2  Other Allowances (Excluding TA)                                                             (390,000)
042101- A03    Operating Expenses                                                                             2,630,000
042101- A032   Communications                                                                               120,000
042101- A033     Utilities                                                                                           20,000
042101- A034   Occupancy Costs                                                                               950,000
042101- A038    Travel & Transportation                                                                         845,000
042101- A039   General                                                                                        695,000
042101- A04    Employees Retirement Benefits                                                                400,000
042101- A041   Pension                                                                                        400,000
042101- A05    Grants, Subsidies and Write off Loans                                                         192,000
042101- A052   Grants Domestic                                                                               192,000
042101- A09    Physical Assets                                                                                500,000
042101- A097   Purchase of Furniture and Fixture                                                               500,000
042101- A13    Repairs and Maintenance                                                                      320,000
042101- A130    Transport                                                                                      210,000
042101- A132    Furniture and Fixture                                                                              60,000
042101- A137   Computer Equipment                                                                             50,000
        Total- FOOD DEPARTMENT ISLAMABAD                                                        9,467,000
     042101   Total-  Administration/land commission                                                    27,692,000
042103 agricultural research and extension ser  :
ID1456 OFFICE OF THE SOIL CONSERVATION ISLAMABAD

042103- A01    Employees Related Expenses                                                                 11,088,000
042103- A011   Pay                                41                                                        6,135,000
042103- A011-1 Pay of Officers                           (1)                                                     (800,000)
042103- A011-2 Pay of Other Staff                    (40)                                                    (5,335,000)
042103- A012   Allowances                                                                                       4,953,000
042103- A012-1  Regular Allowances                                                                         (4,545,000)
042103- A012-2  Other Allowances (Excluding TA)                                                             (408,000)
042103- A03    Operating Expenses                                                                             6,720,000
042103- A032   Communications                                                                               110,000

Page 730

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

042103- A033     Utilities                                                                                         500,000
042103- A034   Occupancy Costs                                                                                1,720,000
042103- A038    Travel & Transportation                                                                           2,510,000
042103- A039   General                                                                                          1,880,000
042103- A04    Employees Retirement Benefits                                                                800,000
042103- A041   Pension                                                                                        800,000
042103- A05    Grants, Subsidies and Write off Loans                                                          3,400,000
042103- A052   Grants Domestic                                                                                 3,400,000
042103- A09    Physical Assets                                                                                 1,150,000
042103- A096   Purchase of Plant and Machinery                                                                 1,000,000
042103- A097   Purchase of Furniture and Fixture                                                               150,000
042103- A12     Civil works                                                                                       3,998,000
042103- A124    Building and Structures                                                                           3,998,000
042103- A13    Repairs and Maintenance                                                                       1,960,000
042103- A130    Transport                                                                                      350,000
042103- A131   Machinery and Equipment                                                                        1,500,000
042103- A132    Furniture and Fixture                                                                              50,000
042103- A133    Buildings and Structure                                                                           10,000
042103- A137   Computer Equipment                                                                             50,000
        Total- OFFICE OF THE SOIL CONSERVATION                                                  29,116,000
           ISLAMABAD

ID6793 WATER MANAGEMENT DEPARTMENT, ICT ISLAMABAD

042103- A01    Employees Related Expenses                                                                   8,946,000
042103- A011   Pay                                12                                                        5,704,000
042103- A011-1 Pay of Officers                           (4)                                                    (3,504,000)
042103- A011-2 Pay of Other Staff                       (8)                                                    (2,200,000)
042103- A012   Allowances                                                                                       3,242,000
042103- A012-1  Regular Allowances                                                                         (2,502,000)
042103- A012-2  Other Allowances (Excluding TA)                                                             (740,000)
042103- A03    Operating Expenses                                                                             2,382,000
042103- A032   Communications                                                                                  56,000
042103- A033     Utilities                                                                                         130,000
042103- A034   Occupancy Costs                                                                                1,500,000

Page 731

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

042103- A038    Travel & Transportation                                                                         527,000
042103- A039   General                                                                                        169,000
042103- A05    Grants, Subsidies and Write off Loans                                                         311,000
042103- A052   Grants Domestic                                                                               311,000
042103- A13    Repairs and Maintenance                                                                      233,000
042103- A130    Transport                                                                                      187,000
042103- A131   Machinery and Equipment                                                                        14,000
042103- A132    Furniture and Fixture                                                                              23,000
042103- A137   Computer Equipment                                                                                9,000
        Total- WATER MANAGEMENT DEPARTMENT,                                                 11,872,000
             ICT ISLAMABAD
     042103   Total-  agricultural research and extension                                                 40,988,000
                       ser
042106 animal husbandry  :
ID1454 OFFICE OF THE ASSISTANT DIRECTOR LIVESTOCK AND DAIRY DEVELOPMENT ISLAMABAD

042106- A01    Employees Related Expenses                                                                 17,336,000
042106- A011   Pay                                46                                                        9,793,000
042106- A011-1 Pay of Officers                           (5)                                                    (2,050,000)
042106- A011-2 Pay of Other Staff                    (41)                                                    (7,743,000)
042106- A012   Allowances                                                                                       7,543,000
042106- A012-1  Regular Allowances                                                                         (6,343,000)
042106- A012-2  Other Allowances (Excluding TA)                                                            (1,200,000)
042106- A03    Operating Expenses                                                                             2,252,000
042106- A032   Communications                                                                                  47,000
042106- A033     Utilities                                                                                           46,000
042106- A034   Occupancy Costs                                                                                1,474,000
042106- A038    Travel & Transportation                                                                         205,000
042106- A039   General                                                                                        480,000
042106- A04    Employees Retirement Benefits                                                                450,000
042106- A041   Pension                                                                                        450,000
042106- A05    Grants, Subsidies and Write off Loans                                                          1,730,000
042106- A052   Grants Domestic                                                                                 1,730,000
042106- A13    Repairs and Maintenance                                                                      200,000

Page 732

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

042106- A130    Transport                                                                                      182,000
042106- A131   Machinery and Equipment                                                                           9,000
042106- A132    Furniture and Fixture                                                                                9,000
        Total- OFFICE OF THE ASSISTANT DIRECTOR                                                 21,968,000
           LIVESTOCK AND DAIRY DEVELOPMENT
           ISLAMABAD
     042106   Total-  animal husbandry                                                                21,968,000
     0421     Total-  Agriculture                                                                      90,648,000
0424   Forestry:
042402 Administration  :
IB0821 FOREST AND AGRICULTURE DIRECTORATE ICT

042402- A01    Employees Related Expenses                                                                   1,650,000
042402- A011   Pay                                30                                                       770,000
042402- A011-1 Pay of Officers                           (5)                                                     (320,000)
042402- A011-2 Pay of Other Staff                    (25)                                                     (450,000)
042402- A012   Allowances                                                                                     880,000
042402- A012-1  Regular Allowances                                                                         (830,000)
042402- A012-2  Other Allowances (Excluding TA)                                                               (50,000)
042402- A03    Operating Expenses                                                                           559,000
042402- A032   Communications                                                                                  32,000
042402- A033     Utilities                                                                                           61,000
042402- A034   Occupancy Costs                                                                                 30,000
042402- A038    Travel & Transportation                                                                         173,000
042402- A039   General                                                                                        263,000
042402- A04    Employees Retirement Benefits                                                                  20,000
042402- A041   Pension                                                                                          20,000
042402- A05    Grants, Subsidies and Write off Loans                                                           60,000
042402- A052   Grants Domestic                                                                                  60,000
042402- A09    Physical Assets                                                                                180,000
042402- A092   Computer Equipment                                                                             30,000
042402- A095   Purchase of Transport                                                                            10,000
042402- A096   Purchase of Plant and Machinery                                                                  40,000
042402- A097   Purchase of Furniture and Fixture                                                               100,000

Page 733

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

042402- A13    Repairs and Maintenance                                                                        70,000
042402- A130    Transport                                                                                        20,000
042402- A131   Machinery and Equipment                                                                        20,000
042402- A132    Furniture and Fixture                                                                              10,000
042402- A137   Computer Equipment                                                                             20,000
        Total- FOREST AND AGRICULTURE                                                             2,539,000
           DIRECTORATE ICT
     042402   Total-  Administration                                                                     2,539,000
     0424     Total-  Forestry                                                                           2,539,000
0425   Fishing:
042501 Administration  :
ID1448 FISHERIES DEPARTMENT ISLAMABAD

042501- A01    Employees Related Expenses                                                                 12,096,000
042501- A011   Pay                                40                                                        7,390,000
042501- A011-1 Pay of Officers                           (2)                                                    (1,720,000)
042501- A011-2 Pay of Other Staff                    (38)                                                    (5,670,000)
042501- A012   Allowances                                                                                       4,706,000
042501- A012-1  Regular Allowances                                                                         (3,506,000)
042501- A012-2  Other Allowances (Excluding TA)                                                            (1,200,000)
042501- A03    Operating Expenses                                                                             3,264,000
042501- A032   Communications                                                                               100,000
042501- A033     Utilities                                                                                         250,000
042501- A034   Occupancy Costs                                                                                1,244,000
042501- A038    Travel & Transportation                                                                           1,305,000
042501- A039   General                                                                                        365,000
042501- A04    Employees Retirement Benefits                                                                252,000
042501- A041   Pension                                                                                        252,000
042501- A05    Grants, Subsidies and Write off Loans                                                           20,000
042501- A052   Grants Domestic                                                                                  20,000
042501- A09    Physical Assets                                                                                 1,960,000
042501- A092   Computer Equipment                                                                           310,000
042501- A096   Purchase of Plant and Machinery                                                                800,000
042501- A097   Purchase of Furniture and Fixture                                                               700,000

Page 734

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

042501- A098   Purchase of Other Assets                                                                       150,000
042501- A13    Repairs and Maintenance                                                                       1,750,000
042501- A130    Transport                                                                                      400,000
042501- A131   Machinery and Equipment                                                                        50,000
042501- A132    Furniture and Fixture                                                                              50,000
042501- A133    Buildings and Structure                                                                         600,000
042501- A137   Computer Equipment                                                                             50,000
042501- A138   General                                                                                        600,000
        Total- FISHERIES DEPARTMENT ISLAMABAD                                                 19,342,000
     042501   Total-  Administration                                                                   19,342,000
     0425     Total-  Fishing                                                                         19,342,000
     042      Total-  Agriculture,Food,Irrigation,Forestry                                               112,529,000
                   and Fishing
044    Mining and Manufacturing:
0443   Administration:
044301 Administration  :
ID1453 INDUSTRIAL AND MINERAL DEVELOPMENT DEPAR TMENT ISLAMABAD

044301- A01    Employees Related Expenses                                                                   4,064,000
044301- A011   Pay                                 7                                                        2,247,000
044301- A011-1 Pay of Officers                           (1)                                                     (947,000)
044301- A011-2 Pay of Other Staff                       (6)                                                    (1,300,000)
044301- A012   Allowances                                                                                       1,817,000
044301- A012-1  Regular Allowances                                                                         (1,487,000)
044301- A012-2  Other Allowances (Excluding TA)                                                             (330,000)
044301- A03    Operating Expenses                                                                             1,490,000
044301- A032   Communications                                                                               200,000
044301- A034   Occupancy Costs                                                                               500,000
044301- A038    Travel & Transportation                                                                         120,000
044301- A039   General                                                                                        670,000
044301- A05    Grants, Subsidies and Write off Loans                                                         250,000
044301- A052   Grants Domestic                                                                               250,000
        Total- INDUSTRIAL AND MINERAL                                                              5,804,000
          DEVELOPMENT DEPAR TMENT
           ISLAMABAD

Page 735

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

     044301   Total-  Administration                                                                     5,804,000
     0443     Total-  Administration                                                                     5,804,000
     044      Total-  Mining and Manufacturing                                                           5,804,000
     04        Total-  Economic Affairs                                                               123,304,000
06     Housing And Community Amenities:
062    Community Development:
0622   Rural Development:
062203 integrated rural development programme  :
ID1450 BHARA KAU MARKAZ ISLAMABAD

062203- A01    Employees Related Expenses                                                                   2,688,000
062203- A011   Pay                                 7                                                        1,536,000
062203- A011-1 Pay of Officers                           (1)                                                     (620,000)
062203- A011-2 Pay of Other Staff                       (6)                                                     (916,000)
062203- A012   Allowances                                                                                       1,152,000
062203- A012-1  Regular Allowances                                                                         (852,000)
062203- A012-2  Other Allowances (Excluding TA)                                                             (300,000)
062203- A03    Operating Expenses                                                                           866,000
062203- A033     Utilities                                                                                           20,000
062203- A034   Occupancy Costs                                                                               486,000
062203- A038    Travel & Transportation                                                                         320,000
062203- A039   General                                                                                          40,000
062203- A04    Employees Retirement Benefits                                                                  15,000
062203- A041   Pension                                                                                          15,000
062203- A05    Grants, Subsidies and Write off Loans                                                         860,000
062203- A052   Grants Domestic                                                                               860,000
062203- A13    Repairs and Maintenance                                                                        94,000
062203- A130    Transport                                                                                        30,000
062203- A132    Furniture and Fixture                                                                              30,000
062203- A133    Buildings and Structure                                                                           34,000
        Total- BHARA KAU MARKAZ ISLAMABAD                                                       4,523,000

ID1451 SIHALA MARKAZ ISLAMABAD

062203- A01    Employees Related Expenses                                                                   2,657,000
062203- A011   Pay                                 8                                                        1,382,000

Page 736

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

062203- A011-1 Pay of Officers                           (1)                                                     (420,000)
062203- A011-2 Pay of Other Staff                       (7)                                                     (962,000)
062203- A012   Allowances                                                                                       1,275,000
062203- A012-1  Regular Allowances                                                                         (1,075,000)
062203- A012-2  Other Allowances (Excluding TA)                                                             (200,000)
062203- A03    Operating Expenses                                                                           555,000
062203- A033     Utilities                                                                                           10,000
062203- A034   Occupancy Costs                                                                               400,000
062203- A038    Travel & Transportation                                                                         105,000
062203- A039   General                                                                                          40,000
062203- A04    Employees Retirement Benefits                                                                  15,000
062203- A041   Pension                                                                                          15,000
062203- A05    Grants, Subsidies and Write off Loans                                                           70,000
062203- A052   Grants Domestic                                                                                  70,000
062203- A13    Repairs and Maintenance                                                                        31,000
062203- A132    Furniture and Fixture                                                                              15,000
062203- A133    Buildings and Structure                                                                           16,000
        Total- SIHALA MARKAZ ISLAMABAD                                                           3,328,000

ID1452 TARLAI MARKAZ ISLAMABAD

062203- A01    Employees Related Expenses                                                                   5,091,000
062203- A011   Pay                                11                                                        3,014,000
062203- A011-1 Pay of Officers                           (3)                                                    (1,139,000)
062203- A011-2 Pay of Other Staff                       (8)                                                    (1,875,000)
062203- A012   Allowances                                                                                       2,077,000
062203- A012-1  Regular Allowances                                                                         (1,797,000)
062203- A012-2  Other Allowances (Excluding TA)                                                             (280,000)
062203- A03    Operating Expenses                                                                           440,000
062203- A033     Utilities                                                                                           30,000
062203- A034   Occupancy Costs                                                                               260,000
062203- A038    Travel & Transportation                                                                         110,000
062203- A039   General                                                                                          40,000
062203- A04    Employees Retirement Benefits                                                                270,000
062203- A041   Pension                                                                                        270,000

Page 737

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

062203- A05    Grants, Subsidies and Write off Loans                                                           95,000
062203- A052   Grants Domestic                                                                                  95,000
062203- A13    Repairs and Maintenance                                                                      103,000
062203- A130    Transport                                                                                        65,000
062203- A132    Furniture and Fixture                                                                              19,000
062203- A133    Buildings and Structure                                                                           19,000
        Total- TARLAI MARKAZ ISLAMABAD                                                            5,999,000
     062203   Total-  integrated rural development                                                      13,850,000
                   programme
     0622     Total-  Rural Development                                                               13,850,000
     062      Total-  Community Development                                                         13,850,000
     06        Total-  Housing And Community Amenities                                                13,850,000
08     Recreation, Culture and Religion:
084    Religious Affairs:
0841   Religious Affairs:
084103 Auqaf  :
ID1459 DIRECTORATE OF AUQAF ISLAMABAD

084103- A01    Employees Related Expenses                                                                 65,596,000
084103- A011   Pay                               193                                                      39,966,000
084103- A011-1 Pay of Officers                           (5)                                                    (1,800,000)
084103- A011-2 Pay of Other Staff                  (188)                                                  (38,166,000)
084103- A012   Allowances                                                                                    25,630,000
084103- A012-1  Regular Allowances                                                                       (21,980,000)
084103- A012-2  Other Allowances (Excluding TA)                                                            (3,650,000)
084103- A03    Operating Expenses                                                                           18,353,000
084103- A032   Communications                                                                                  95,000
084103- A033     Utilities                                                                                         14,505,000
084103- A034   Occupancy Costs                                                                                2,500,000
084103- A038    Travel & Transportation                                                                         450,000
084103- A039   General                                                                                        803,000
084103- A04    Employees Retirement Benefits                                                                 2,600,000
084103- A041   Pension                                                                                          2,600,000
084103- A05    Grants, Subsidies and Write off Loans                                                          6,300,000
084103- A052   Grants Domestic                                                                                 6,300,000

Page 738

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

084103- A09    Physical Assets                                                                                500,000
084103- A092   Computer Equipment                                                                           250,000
084103- A095   Purchase of Transport                                                                          150,000
084103- A096   Purchase of Plant and Machinery                                                                  50,000
084103- A097   Purchase of Furniture and Fixture                                                                 50,000
084103- A12     Civil works                                                                                       1,600,000
084103- A124    Building and Structures                                                                           1,600,000
084103- A13    Repairs and Maintenance                                                                      560,000
084103- A130    Transport                                                                                        40,000
084103- A131   Machinery and Equipment                                                                        25,000
084103- A132    Furniture and Fixture                                                                              30,000
084103- A133    Buildings and Structure                                                                         445,000
084103- A137   Computer Equipment                                                                             20,000
        Total- DIRECTORATE OF AUQAF ISLAMABAD                                                 95,509,000

     084103   Total-  Auqaf                                                                           95,509,000
084105 Religious and other charitable institut  :
ID1431 DISTRICT ZAKAT & USHR COMMITTEE ISLAMABA D

084105- A01    Employees Related Expenses                                                                   3,642,000
084105- A011   Pay                                 9                                                        2,000,000
084105- A011-1 Pay of Officers                           (2)                                                     (700,000)
084105- A011-2 Pay of Other Staff                       (7)                                                    (1,300,000)
084105- A012   Allowances                                                                                       1,642,000
084105- A012-1  Regular Allowances                                                                         (1,447,000)
084105- A012-2  Other Allowances (Excluding TA)                                                             (195,000)
084105- A03    Operating Expenses                                                                             3,625,000
084105- A032   Communications                                                                               130,000
084105- A033     Utilities                                                                                         150,000
084105- A034   Occupancy Costs                                                                                2,230,000
084105- A038    Travel & Transportation                                                                         785,000
084105- A039   General                                                                                        330,000
084105- A05    Grants, Subsidies and Write off Loans                                                         800,000
084105- A052   Grants Domestic                                                                               800,000

Page 739

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

084105- A09    Physical Assets                                                                                200,000
084105- A096   Purchase of Plant and Machinery                                                                  50,000
084105- A097   Purchase of Furniture and Fixture                                                               150,000
084105- A13    Repairs and Maintenance                                                                      335,000
084105- A130    Transport                                                                                      270,000
084105- A131   Machinery and Equipment                                                                        30,000
084105- A132    Furniture and Fixture                                                                              10,000
084105- A133    Buildings and Structure                                                                           25,000
        Total- DISTRICT ZAKAT & USHR COMMITTEE                                                   8,602,000
           ISLAMABA D
     084105   Total-  Religious and other charitable                                                       8,602,000
                             institut
     0841     Total-  Religious Affairs                                                                104,111,000
     084      Total-  Religious Affairs                                                                104,111,000
     08        Total-  Recreation, Culture and Religion                                                 104,111,000
09     Education Affairs and Services:
096    Administration:
0961   Administration:
096101 Secretariat/Policy/Curriculum  :
IB5125 DEPARTMENT OF LIBRARIES ISLAMABAD

096101- A01    Employees Related Expenses                                                                 46,906,000
096101- A011   Pay                               103                                                      26,412,000
096101- A011-1 Pay of Officers                       (29)                                                  (12,210,000)
096101- A011-2 Pay of Other Staff                    (74)                                                  (14,202,000)
096101- A012   Allowances                                                                                    20,494,000
096101- A012-1  Regular Allowances                                                                       (18,244,000)
096101- A012-2  Other Allowances (Excluding TA)                                                            (2,250,000)
096101- A03    Operating Expenses                                                                           10,115,000
096101- A032   Communications                                                                                 1,070,000
096101- A033     Utilities                                                                                         960,000
096101- A034   Occupancy Costs                                                                                4,600,000
096101- A038    Travel & Transportation                                                                         705,000
096101- A039   General                                                                                          2,780,000
096101- A04    Employees Retirement Benefits                                                                 1,300,000

Page 740

NO. 059.- FC21J04 ISLAMABAD CAPITAL TERRITORY (ICT)                     DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

096101- A041   Pension                                                                                          1,300,000
096101- A05    Grants, Subsidies and Write off Loans                                                         150,000
096101- A052   Grants Domestic                                                                               150,000
096101- A09    Physical Assets                                                                                 1,713,000
096101- A092   Computer Equipment                                                                             80,000
096101- A096   Purchase of Plant and Machinery                                                                550,000
096101- A097   Purchase of Furniture and Fixture                                                                 1,083,000
096101- A13    Repairs and Maintenance                                                                      813,000
096101- A130    Transport                                                                                        60,000
096101- A131   Machinery and Equipment                                                                        60,000
096101- A132    Furniture and Fixture                                                                            100,000
096101- A133    Buildings and Structure                                                                         500,000
096101- A137   Computer Equipment                                                                             93,000
        Total- DEPARTMENT OF LIBRARIES                                                          60,997,000
           ISLAMABAD
     096101   Total-  Secretariat/Policy/Curriculum                                                      60,997,000
     0961     Total-  Administration                                                                   60,997,000
     096      Total-  Administration                                                                   60,997,000
     09        Total-  Education Affairs and Services                                                     60,997,000
               Total- ACCOUNTANT GENERAL                                                            11,430,000,000
                PAKISTAN REVENUES

          TOTAL - DEMAND                                                                   11,430,000,000

Page 741

NO. 060.- COMBINED CIVIL ARMED FORCES                               DEMANDS FOR GRANTS
                                DEMAND NO. 060
                                                                            ( FC21C07 )
                             COMBINED CIVIL ARMED FORCES
             I.     ESTIMATES of the Amount required in the year ending 30 June , 2022 to defray the Salaries and Other
Expenses of the COMBINED CIVIL ARMED FORCES.

                                Voted           Rs. 136,827,000,000
             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the
MINISTRY OF INTERIOR  .

                                                                                               2021-2022
                                                                                         Budget
                                                                                                  Estimate
                                                                                  Rs
     FUNCTIONAL CLASSIFICATION
032    Police                                                                                               136,377,566,000
045    Construction and Transport                                                                             388,119,000
074    Public Health Services                                                                                   61,315,000
               Total                                                                                       136,827,000,000
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                                                              98,279,547,000
A011  Pay                                                                                                  46,050,286,000
A011-1 Pay of Officers                                                                                            (2,313,980,000)
A011-2 Pay of Other Staff                                                                                       (43,736,306,000)
A012  Allowances                                                                                           52,229,261,000
A012-1 Regular Allowances                                                                                    (45,929,553,000)
A012-2 Other Allowances (Excluding TA)                                                                         (6,299,708,000)
A03   Operating Expenses                                                                       30,537,413,000
A04   Employees Retirement Benefits                                                              166,531,000
A05   Grants, Subsidies and Write off Loans                                                        939,294,000
A06   Transfers                                                                                       7,926,000
A09   Physical Assets                                                                             5,330,763,000
A12    Civil works                                                                                  331,840,000
A13   Repairs and Maintenance                                                                    1,233,686,000
               Total                                                                             136,827,000,000

Page 742

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

III.  - DETAILS are as follows :-
                                 No of Posts                                          2021-2022
                                               2021-22                                       Budget
                                                                                                Estimate
                                                                                Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES
03     Public Order And Safety Affairs:
032     Police:
0321   Police:
032106 Frontier Watch and Ward  :
IB4211 DISTRICT OFFICER FRONTIER CONSTABULARY ISLAMABAD

032106- A01    Employees Related Expenses                                                               351,295,000
032106- A011   Pay                               738                                                     144,520,000
032106- A011-1 Pay of Officers                           (7)                                                    (4,510,000)
032106- A011-2 Pay of Other Staff                  (731)                                                (140,010,000)
032106- A012   Allowances                                                                                   206,775,000
032106- A012-1  Regular Allowances                                                                     (206,330,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (445,000)
032106- A03    Operating Expenses                                                                             8,947,000
032106- A032   Communications                                                                               428,000
032106- A033     Utilities                                                                                           3,540,000
032106- A038    Travel & Transportation                                                                           3,778,000
032106- A039   General                                                                                          1,201,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000
032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      120,000
032106- A061    Scholarship                                                                                    120,000
032106- A09    Physical Assets                                                                                  20,000
032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A13    Repairs and Maintenance                                                                      964,000
032106- A130    Transport                                                                                      640,000
032106- A131   Machinery and Equipment                                                                      140,000
032106- A132    Furniture and Fixture                                                                              80,000
032106- A137   Computer Equipment                                                                             24,000
032106- A138   General                                                                                          80,000

Page 743

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                  Estimate
                                                                                  Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

        Total- DISTRICT OFFICER FRONTIER                                                        361,376,000
          CONSTABULARY ISLAMABAD
     032106   Total-  Frontier Watch and Ward                                                        361,376,000
     0321     Total-  Police                                                                         361,376,000

     032      Total-  Police                                                                         361,376,000
     03        Total-  Public Order And Safety Affairs                                                   361,376,000
                Total- ACCOUNTANT GENERAL                                                             361,376,000
                 PAKISTAN REVENUES

03     Public Order And Safety Affairs:
032     Police:
0321   Police:
032105 Provincial Border Forces  :
LO1531 HQ PAKISTAN RANGERS (PUNJAB).

032105- A01    Employees Related Expenses                                                              12,236,199,000
032105- A011   Pay                                                                                           5,548,606,000
032105- A011-1 Pay of Officers                                                                         (381,414,000)
032105- A011-2 Pay of Other Staff                                                                      (5,167,192,000)
032105- A012   Allowances                                                                                   6,687,593,000
032105- A012-1  Regular Allowances                                                                    (6,628,482,000)
032105- A012-2  Other Allowances (Excluding TA)                                                          (59,111,000)
032105- A03    Operating Expenses                                                                         952,806,000
032105- A032   Communications                                                                               15,800,000
032105- A033     Utilities                                                                                       225,550,000
032105- A034   Occupancy Costs                                                                              15,200,000
032105- A038    Travel & Transportation                                                                       354,906,000
032105- A039   General                                                                                      341,350,000
032105- A04    Employees Retirement Benefits                                                               37,500,000
032105- A041   Pension                                                                                        37,500,000

Page 744

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE

032105- A05    Grants, Subsidies and Write off Loans                                                      126,000,000
032105- A052   Grants Domestic                                                                             126,000,000
032105- A09    Physical Assets                                                                             258,768,000
032105- A092   Computer Equipment                                                                             2,000,000
032105- A094   Other Stores and Stocks                                                                        55,000,000
032105- A096   Purchase of Plant and Machinery                                                               31,368,000
032105- A097   Purchase of Furniture and Fixture                                                                 3,800,000
032105- A098   Purchase of Other Assets                                                                     166,600,000
032105- A13    Repairs and Maintenance                                                                     80,850,000
032105- A130    Transport                                                                                      74,650,000
032105- A131   Machinery and Equipment                                                                        3,500,000
032105- A132    Furniture and Fixture                                                                            500,000

032105- A137   Computer Equipment                                                                             2,200,000
        Total- HQ PAKISTAN RANGERS (PUNJAB).                                                13,692,123,000
     032105   Total-  Provincial Border Forces                                                      13,692,123,000
     0321     Total-  Police                                                                       13,692,123,000
     032      Total-  Police                                                                       13,692,123,000
     03        Total-  Public Order And Safety Affairs                                                 13,692,123,000
               Total- ACCOUNTANT GENERAL                                                            13,692,123,000
                PAKISTAN REVENUES
                  SUB-OFFICE, LAHORE

Page 745

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

03     Public Order And Safety Affairs:
032     Police:
0321   Police:
032106 Frontier Watch and Ward  :
BJ0013 FRONTIER CORPS

032106- A01    Employees Related Expenses                                                               1,876,640,000
032106- A011   Pay                                                                                           1,020,144,000
032106- A011-1 Pay of Officers                                                                            (39,338,000)
032106- A011-2 Pay of Other Staff                                                                      (980,806,000)
032106- A012   Allowances                                                                                   856,496,000
032106- A012-1  Regular Allowances                                                                     (854,381,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (2,115,000)
032106- A03    Operating Expenses                                                                         733,431,000
032106- A032   Communications                                                                               417,000
032106- A033     Utilities                                                                                         20,955,000
032106- A034   Occupancy Costs                                                                                1,100,000
032106- A038    Travel & Transportation                                                                         49,689,000
032106- A039   General                                                                                      661,270,000
032106- A05    Grants, Subsidies and Write off Loans                                                          3,513,000
032106- A052   Grants Domestic                                                                                 3,513,000
032106- A13    Repairs and Maintenance                                                                       1,909,000
032106- A130    Transport                                                                                        1,580,000
032106- A131   Machinery and Equipment                                                                      329,000
        Total- FRONTIER CORPS                                                                   2,615,493,000

BU0232 DOFC DARYOBA (FOLLOWER)

032106- A01    Employees Related Expenses                                                               496,812,000
032106- A011   Pay                              1130                                                     201,523,000
032106- A011-1 Pay of Officers                           (1)                                                    (1,513,000)
032106- A011-2 Pay of Other Staff                (1129)                                                (200,010,000)
032106- A012   Allowances                                                                                   295,289,000
032106- A012-1  Regular Allowances                                                                     (294,944,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (345,000)
032106- A03    Operating Expenses                                                                             4,987,000

Page 746

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A032   Communications                                                                               138,000
032106- A033     Utilities                                                                                           1,300,000
032106- A038    Travel & Transportation                                                                           2,338,000
032106- A039   General                                                                                          1,211,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000
032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      120,000
032106- A061    Scholarship                                                                                    120,000
032106- A09    Physical Assets                                                                                  30,000
032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A098   Purchase of Other Assets                                                                         10,000
032106- A13    Repairs and Maintenance                                                                      840,000
032106- A130    Transport                                                                                      560,000
032106- A131   Machinery and Equipment                                                                      120,000
032106- A132    Furniture and Fixture                                                                              70,000
032106- A137   Computer Equipment                                                                             20,000
032106- A138   General                                                                                          70,000
        Total- DOFC DARYOBA (FOLLOWER)                                                        502,819,000

BU0233 DOFC BANNU (FORCE)

032106- A01    Employees Related Expenses                                                               899,275,000
032106- A011   Pay                              1986                                                     371,560,000
032106- A011-1 Pay of Officers                           (2)                                                    (1,550,000)
032106- A011-2 Pay of Other Staff                (1984)                                                (370,010,000)
032106- A012   Allowances                                                                                   527,715,000
032106- A012-1  Regular Allowances                                                                     (527,270,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (445,000)
032106- A03    Operating Expenses                                                                             6,447,000
032106- A032   Communications                                                                               188,000
032106- A033     Utilities                                                                                           1,710,000
032106- A038    Travel & Transportation                                                                           3,078,000

Page 747

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A039   General                                                                                          1,471,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000
032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      140,000
032106- A061    Scholarship                                                                                    140,000
032106- A09    Physical Assets                                                                                  30,000
032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A098   Purchase of Other Assets                                                                         10,000
032106- A13    Repairs and Maintenance                                                                       1,064,000
032106- A130    Transport                                                                                      720,000
032106- A131   Machinery and Equipment                                                                      160,000
032106- A132    Furniture and Fixture                                                                              80,000
032106- A137   Computer Equipment                                                                             24,000
032106- A138   General                                                                                          80,000
        Total- DOFC BANNU (FORCE)                                                               906,986,000

BU1137 COMMANDER SECTOR HQ SOUTH WEST BANU

032106- A01    Employees Related Expenses                                                                 26,593,000
032106- A011   Pay                                                                                            14,856,000
032106- A011-1 Pay of Officers                                                                              (5,260,000)
032106- A011-2 Pay of Other Staff                                                                           (9,596,000)
032106- A012   Allowances                                                                                    11,737,000
032106- A012-1  Regular Allowances                                                                       (11,305,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (432,000)
032106- A03    Operating Expenses                                                                             3,559,000
032106- A032   Communications                                                                               149,000
032106- A033     Utilities                                                                                         561,000
032106- A034   Occupancy Costs                                                                               283,000
032106- A038    Travel & Transportation                                                                           2,384,000
032106- A039   General                                                                                        182,000
032106- A13    Repairs and Maintenance                                                                      243,000

Page 748

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A130    Transport                                                                                      187,000
032106- A131   Machinery and Equipment                                                                        56,000
        Total- COMMANDER SECTOR HQ SOUTH                                                     30,395,000
          WEST BANU

CL0001 COMMANDANT CHITRAL SCOUTS0

032106- A01    Employees Related Expenses                                                               1,569,748,000
032106- A011   Pay                                                                                          884,046,000
032106- A011-1 Pay of Officers                                                                            (31,565,000)
032106- A011-2 Pay of Other Staff                                                                      (852,481,000)
032106- A012   Allowances                                                                                   685,702,000
032106- A012-1  Regular Allowances                                                                     (684,007,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,695,000)
032106- A03    Operating Expenses                                                                         593,346,000
032106- A032   Communications                                                                               316,000
032106- A033     Utilities                                                                                         18,810,000
032106- A034   Occupancy Costs                                                                                1,000,000
032106- A038    Travel & Transportation                                                                         42,780,000
032106- A039   General                                                                                      530,440,000
032106- A05    Grants, Subsidies and Write off Loans                                                          2,245,000
032106- A052   Grants Domestic                                                                                 2,245,000
032106- A13    Repairs and Maintenance                                                                       1,431,000
032106- A130    Transport                                                                                        1,150,000
032106- A131   Machinery and Equipment                                                                      281,000
        Total- COMMANDANT CHITRAL SCOUTS0                                                   2,166,770,000

DA0044 COMMANDANT DIR SCOUTS

032106- A01    Employees Related Expenses                                                               1,655,371,000
032106- A011   Pay                                                                                          907,278,000
032106- A011-1 Pay of Officers                                                                            (29,809,000)
032106- A011-2 Pay of Other Staff                                                                      (877,469,000)
032106- A012   Allowances                                                                                   748,093,000
032106- A012-1  Regular Allowances                                                                     (746,398,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,695,000)
032106- A03    Operating Expenses                                                                         582,102,000

Page 749

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A032   Communications                                                                               416,000
032106- A033     Utilities                                                                                         26,810,000
032106- A034   Occupancy Costs                                                                                1,000,000
032106- A038    Travel & Transportation                                                                         41,525,000
032106- A039   General                                                                                      512,351,000
032106- A05    Grants, Subsidies and Write off Loans                                                          2,210,000
032106- A052   Grants Domestic                                                                                 2,210,000
032106- A13    Repairs and Maintenance                                                                       1,430,000
032106- A130    Transport                                                                                        1,150,000
032106- A131   Machinery and Equipment                                                                      280,000
        Total- COMMANDANT DIR SCOUTS                                                         2,241,113,000

DA5000 SECTOR HQ NORTH

032106- A01    Employees Related Expenses                                                                 19,102,000
032106- A011   Pay                                                                                            10,813,000
032106- A011-1 Pay of Officers                                                                              (5,559,000)
032106- A011-2 Pay of Other Staff                                                                           (5,254,000)
032106- A012   Allowances                                                                                       8,289,000
032106- A012-1  Regular Allowances                                                                         (8,164,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (125,000)
032106- A03    Operating Expenses                                                                             3,170,000
032106- A032   Communications                                                                               211,000
032106- A033     Utilities                                                                                         240,000
032106- A034   Occupancy Costs                                                                               500,000
032106- A038    Travel & Transportation                                                                           2,115,000
032106- A039   General                                                                                        104,000
032106- A13    Repairs and Maintenance                                                                      387,000
032106- A130    Transport                                                                                      280,000
032106- A131   Machinery and Equipment                                                                      107,000
        Total- SECTOR HQ NORTH                                                                   22,659,000

DI0209 DOFC DRAZINDA

032106- A01    Employees Related Expenses                                                               566,298,000
032106- A011   Pay                              1262                                                     241,426,000
032106- A011-1 Pay of Officers                           (1)                                                    (1,416,000)

Page 750

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A011-2 Pay of Other Staff                (1261)                                                (240,010,000)
032106- A012   Allowances                                                                                   324,872,000
032106- A012-1  Regular Allowances                                                                     (324,527,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (345,000)
032106- A03    Operating Expenses                                                                             5,215,000
032106- A032   Communications                                                                               138,000
032106- A033     Utilities                                                                                           1,450,000
032106- A038    Travel & Transportation                                                                           2,418,000
032106- A039   General                                                                                          1,209,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000
032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      120,000
032106- A061    Scholarship                                                                                    120,000
032106- A09    Physical Assets                                                                                  30,000
032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A098   Purchase of Other Assets                                                                         10,000
032106- A13    Repairs and Maintenance                                                                      890,000
032106- A130    Transport                                                                                      600,000
032106- A131   Machinery and Equipment                                                                      120,000
032106- A132    Furniture and Fixture                                                                              80,000
032106- A137   Computer Equipment                                                                             20,000
032106- A138   General                                                                                          70,000
        Total- DOFC DRAZINDA                                                                    572,583,000

DI1221 FRONTIER CORPS KPK(SOUTH)DI KHAN

032106- A01    Employees Related Expenses                                                               1,217,661,000
032106- A011   Pay                                                                                          155,161,000
032106- A011-1 Pay of Officers                                                                            (47,370,000)
032106- A011-2 Pay of Other Staff                                                                      (107,791,000)
032106- A012   Allowances                                                                                   1,062,500,000
032106- A012-1  Regular Allowances                                                                    (1,060,680,000)

Page 751

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A012-2  Other Allowances (Excluding TA)                                                            (1,820,000)
032106- A03    Operating Expenses                                                                         458,920,000
032106- A032   Communications                                                                                 1,713,000
032106- A033     Utilities                                                                                           9,854,000
032106- A034   Occupancy Costs                                                                              14,935,000
032106- A038    Travel & Transportation                                                                         30,387,000
032106- A039   General                                                                                      402,031,000
032106- A05    Grants, Subsidies and Write off Loans                                                      192,667,000
032106- A052   Grants Domestic                                                                             192,667,000
032106- A06    Transfers                                                                                        2,016,000
032106- A061    Scholarship                                                                                      2,016,000
032106- A09    Physical Assets                                                                             637,544,000
032106- A092   Computer Equipment                                                                             1,400,000
032106- A095   Purchase of Transport                                                                        100,805,000
032106- A096   Purchase of Plant and Machinery                                                               53,351,000
032106- A097   Purchase of Furniture and Fixture                                                               26,245,000
032106- A098   Purchase of Other Assets                                                                     455,743,000
032106- A13    Repairs and Maintenance                                                                     17,246,000
032106- A130    Transport                                                                                      10,285,000
032106- A131   Machinery and Equipment                                                                        3,727,000
032106- A132    Furniture and Fixture                                                                             3,000,000
032106- A137   Computer Equipment                                                                           234,000
        Total- FRONTIER CORPS KPK(SOUTH)DI                                                    2,526,054,000
          KHAN

HG0041 THALL SCOUTS THALL HANGU

032106- A01    Employees Related Expenses                                                               1,457,548,000
032106- A011   Pay                                                                                          769,981,000
032106- A011-1 Pay of Officers                                                                            (24,379,000)
032106- A011-2 Pay of Other Staff                                                                      (745,602,000)
032106- A012   Allowances                                                                                   687,567,000
032106- A012-1  Regular Allowances                                                                     (686,369,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,198,000)
032106- A03    Operating Expenses                                                                         422,254,000

Page 752

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A032   Communications                                                                               463,000
032106- A033     Utilities                                                                                         11,220,000
032106- A034   Occupancy Costs                                                                               551,000
032106- A038    Travel & Transportation                                                                         14,959,000
032106- A039   General                                                                                      395,061,000
032106- A13    Repairs and Maintenance                                                                      917,000
032106- A130    Transport                                                                                      701,000
032106- A131   Machinery and Equipment                                                                      216,000
        Total- THALL SCOUTS THALL HANGU                                                       1,880,719,000

HG0049 D.A.O FC HANGU

032106- A01    Employees Related Expenses                                                               966,092,000
032106- A011   Pay                              2057                                                     392,559,000
032106- A011-1 Pay of Officers                           (2)                                                    (2,549,000)
032106- A011-2 Pay of Other Staff                (2055)                                                (390,010,000)
032106- A012   Allowances                                                                                   573,533,000
032106- A012-1  Regular Allowances                                                                     (573,088,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (445,000)
032106- A03    Operating Expenses                                                                           11,537,000
032106- A032   Communications                                                                               188,000
032106- A033     Utilities                                                                                           6,180,000
032106- A038    Travel & Transportation                                                                           3,578,000
032106- A039   General                                                                                          1,591,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000
032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      140,000
032106- A061    Scholarship                                                                                    140,000
032106- A09    Physical Assets                                                                                  30,000
032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A098   Purchase of Other Assets                                                                         10,000
032106- A13    Repairs and Maintenance                                                                       1,104,000

Page 753

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A130    Transport                                                                                      720,000
032106- A131   Machinery and Equipment                                                                      180,000
032106- A132    Furniture and Fixture                                                                              80,000
032106- A137   Computer Equipment                                                                             24,000
032106- A138   General                                                                                        100,000
        Total- D.A.O FC HANGU                                                                    978,933,000

KD0033 F. C. DASSU

032106- A01    Employees Related Expenses                                                               441,329,000
032106- A011   Pay                               927                                                     190,918,000
032106- A011-1 Pay of Officers                           (1)                                                     (908,000)
032106- A011-2 Pay of Other Staff                  (926)                                                (190,010,000)
032106- A012   Allowances                                                                                   250,411,000
032106- A012-1  Regular Allowances                                                                     (250,066,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (345,000)
032106- A03    Operating Expenses                                                                             5,127,000
032106- A032   Communications                                                                               198,000
032106- A033     Utilities                                                                                           1,600,000
032106- A038    Travel & Transportation                                                                           2,198,000
032106- A039   General                                                                                          1,131,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000
032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      120,000
032106- A061    Scholarship                                                                                    120,000
032106- A09    Physical Assets                                                                                  20,000
032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A13    Repairs and Maintenance                                                                      850,000
032106- A130    Transport                                                                                      560,000
032106- A131   Machinery and Equipment                                                                      130,000
032106- A132    Furniture and Fixture                                                                              70,000
032106- A137   Computer Equipment                                                                             20,000

Page 754

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A138   General                                                                                          70,000
        Total-  F. C. DASSU                                                                         447,476,000

KH0001 COMMANDANT KHYBER RIFLES0

032106- A01    Employees Related Expenses                                                               1,528,345,000
032106- A011   Pay                                                                                          848,540,000
032106- A011-1 Pay of Officers                                                                            (31,093,000)
032106- A011-2 Pay of Other Staff                                                                      (817,447,000)
032106- A012   Allowances                                                                                   679,805,000
032106- A012-1  Regular Allowances                                                                     (677,900,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,905,000)
032106- A03    Operating Expenses                                                                         616,996,000
032106- A032   Communications                                                                               416,000
032106- A033     Utilities                                                                                         41,286,000
032106- A034   Occupancy Costs                                                                                1,000,000
032106- A038    Travel & Transportation                                                                         44,817,000
032106- A039   General                                                                                      529,477,000
032106- A05    Grants, Subsidies and Write off Loans                                                          4,162,000
032106- A052   Grants Domestic                                                                                 4,162,000
032106- A13    Repairs and Maintenance                                                                       1,737,000
032106- A130    Transport                                                                                        1,430,000
032106- A131   Machinery and Equipment                                                                      307,000
        Total- COMMANDANT KHYBER RIFLES0                                                    2,151,240,000

KH0002 COMMANDANT TIRAH RIFLES

032106- A01    Employees Related Expenses                                                               1,701,322,000
032106- A011   Pay                                                                                          916,590,000
032106- A011-1 Pay of Officers                                                                            (36,608,000)
032106- A011-2 Pay of Other Staff                                                                      (879,982,000)
032106- A012   Allowances                                                                                   784,732,000
032106- A012-1  Regular Allowances                                                                     (783,037,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,695,000)
032106- A03    Operating Expenses                                                                         667,446,000
032106- A032   Communications                                                                               316,000
032106- A033     Utilities                                                                                         89,508,000

Page 755

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A034   Occupancy Costs                                                                                1,000,000
032106- A038    Travel & Transportation                                                                         39,080,000
032106- A039   General                                                                                      537,542,000
032106- A05    Grants, Subsidies and Write off Loans                                                          4,028,000
032106- A052   Grants Domestic                                                                                 4,028,000
032106- A13    Repairs and Maintenance                                                                       1,565,000
032106- A130    Transport                                                                                        1,280,000
032106- A131   Machinery and Equipment                                                                      285,000
        Total- COMMANDANT TIRAH RIFLES                                                        2,374,361,000

KH0003 COL. COMMANDANT BARA RIFLES

032106- A01    Employees Related Expenses                                                               1,588,398,000
032106- A011   Pay                                                                                          863,984,000
032106- A011-1 Pay of Officers                                                                            (31,636,000)
032106- A011-2 Pay of Other Staff                                                                      (832,348,000)
032106- A012   Allowances                                                                                   724,414,000
032106- A012-1  Regular Allowances                                                                     (722,719,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,695,000)
032106- A03    Operating Expenses                                                                         617,844,000
032106- A032   Communications                                                                               416,000
032106- A033     Utilities                                                                                         41,189,000
032106- A034   Occupancy Costs                                                                                1,000,000
032106- A038    Travel & Transportation                                                                         37,466,000
032106- A039   General                                                                                      537,773,000
032106- A05    Grants, Subsidies and Write off Loans                                                          2,115,000
032106- A052   Grants Domestic                                                                                 2,115,000
032106- A13    Repairs and Maintenance                                                                       1,565,000
032106- A130    Transport                                                                                        1,280,000
032106- A131   Machinery and Equipment                                                                      285,000
        Total- COL. COMMANDANT BARA RIFLES                                                   2,209,922,000

KH5000 SECTOR HQ CENTRE

032106- A01    Employees Related Expenses                                                                   9,541,000
032106- A011   Pay                                                                                              5,476,000
032106- A011-1 Pay of Officers                                                                              (2,986,000)

Page 756

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A011-2 Pay of Other Staff                                                                           (2,490,000)
032106- A012   Allowances                                                                                       4,065,000
032106- A012-1  Regular Allowances                                                                         (3,940,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (125,000)
032106- A03    Operating Expenses                                                                             5,215,000
032106- A032   Communications                                                                               211,000
032106- A033     Utilities                                                                                           1,240,000
032106- A034   Occupancy Costs                                                                               500,000
032106- A038    Travel & Transportation                                                                           3,115,000
032106- A039   General                                                                                        149,000
032106- A13    Repairs and Maintenance                                                                       1,135,000
032106- A130    Transport                                                                                      935,000
032106- A131   Machinery and Equipment                                                                      200,000
        Total- SECTOR HQ CENTRE                                                                  15,891,000

KM1205 KHURUM MILITIA PARACHINAR KURAM AGENCY

032106- A01    Employees Related Expenses                                                               1,334,428,000
032106- A011   Pay                                                                                          697,168,000
032106- A011-1 Pay of Officers                                                                            (24,346,000)
032106- A011-2 Pay of Other Staff                                                                      (672,822,000)
032106- A012   Allowances                                                                                   637,260,000
032106- A012-1  Regular Allowances                                                                     (636,064,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,196,000)
032106- A03    Operating Expenses                                                                         417,086,000
032106- A032   Communications                                                                               463,000
032106- A033     Utilities                                                                                         10,285,000
032106- A034   Occupancy Costs                                                                                1,928,000
032106- A038    Travel & Transportation                                                                         14,959,000
032106- A039   General                                                                                      389,451,000
032106- A13    Repairs and Maintenance                                                                      916,000
032106- A130    Transport                                                                                      701,000
032106- A131   Machinery and Equipment                                                                      215,000
        Total- KHURUM MILITIA PARACHINAR KURAM                                              1,752,430,000
          AGENCY

Page 757

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

MA0060 D. O. F. C. OGHI

032106- A01    Employees Related Expenses                                                               580,742,000
032106- A011   Pay                              1359                                                     242,310,000
032106- A011-1 Pay of Officers                           (2)                                                    (2,300,000)
032106- A011-2 Pay of Other Staff                (1357)                                                (240,010,000)
032106- A012   Allowances                                                                                   338,432,000
032106- A012-1  Regular Allowances                                                                     (338,087,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (345,000)
032106- A03    Operating Expenses                                                                             6,837,000
032106- A032   Communications                                                                               188,000
032106- A033     Utilities                                                                                           2,940,000
032106- A038    Travel & Transportation                                                                           2,578,000
032106- A039   General                                                                                          1,131,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000
032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      120,000
032106- A061    Scholarship                                                                                    120,000
032106- A09    Physical Assets                                                                                  20,000
032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A13    Repairs and Maintenance                                                                      870,000
032106- A130    Transport                                                                                      560,000
032106- A131   Machinery and Equipment                                                                      130,000
032106- A132    Furniture and Fixture                                                                              80,000
032106- A137   Computer Equipment                                                                             20,000
032106- A138   General                                                                                          80,000
        Total-  D. O. F. C. OGHI                                                                      588,619,000

MD0064 DOFC MALAKAND AT BATKHELA

032106- A01    Employees Related Expenses                                                               849,743,000
032106- A011   Pay                              1872                                                     341,323,000
032106- A011-1 Pay of Officers                           (1)                                                    (1,313,000)

Page 758

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A011-2 Pay of Other Staff                (1871)                                                (340,010,000)
032106- A012   Allowances                                                                                   508,420,000
032106- A012-1  Regular Allowances                                                                     (507,975,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (445,000)
032106- A03    Operating Expenses                                                                             8,357,000
032106- A032   Communications                                                                               208,000
032106- A033     Utilities                                                                                           4,240,000
032106- A038    Travel & Transportation                                                                           2,618,000
032106- A039   General                                                                                          1,291,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000
032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      120,000
032106- A061    Scholarship                                                                                    120,000
032106- A09    Physical Assets                                                                                  30,000
032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A098   Purchase of Other Assets                                                                         10,000
032106- A13    Repairs and Maintenance                                                                      900,000
032106- A130    Transport                                                                                      600,000
032106- A131   Machinery and Equipment                                                                      130,000
032106- A132    Furniture and Fixture                                                                              70,000
032106- A137   Computer Equipment                                                                             20,000
032106- A138   General                                                                                          80,000
        Total- DOFC MALAKAND AT BATKHELA                                                     859,180,000

MG0020 COMDT MOHMAND RIFLES

032106- A01    Employees Related Expenses                                                               1,723,720,000
032106- A011   Pay                                                                                          949,498,000
032106- A011-1 Pay of Officers                                                                            (30,475,000)
032106- A011-2 Pay of Other Staff                                                                      (919,023,000)
032106- A012   Allowances                                                                                   774,222,000
032106- A012-1  Regular Allowances                                                                     (772,317,000)

Page 759

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A012-2  Other Allowances (Excluding TA)                                                            (1,905,000)
032106- A03    Operating Expenses                                                                         625,231,000
032106- A032   Communications                                                                               417,000
032106- A033     Utilities                                                                                         11,508,000
032106- A034   Occupancy Costs                                                                                1,100,000
032106- A038    Travel & Transportation                                                                         43,992,000
032106- A039   General                                                                                      568,214,000
032106- A05    Grants, Subsidies and Write off Loans                                                          4,416,000
032106- A052   Grants Domestic                                                                                 4,416,000
032106- A13    Repairs and Maintenance                                                                       1,737,000
032106- A130    Transport                                                                                        1,430,000
032106- A131   Machinery and Equipment                                                                      307,000
        Total- COMDT MOHMAND RIFLES                                                           2,355,104,000

MW2023 COMDT TOCHI SCOUTS

032106- A01    Employees Related Expenses                                                               1,197,854,000
032106- A011   Pay                                                                                          717,666,000
032106- A011-1 Pay of Officers                                                                            (24,057,000)
032106- A011-2 Pay of Other Staff                                                                      (693,609,000)
032106- A012   Allowances                                                                                   480,188,000
032106- A012-1  Regular Allowances                                                                     (478,998,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,190,000)
032106- A03    Operating Expenses                                                                         411,396,000
032106- A032   Communications                                                                               463,000
032106- A033     Utilities                                                                                         12,435,000
032106- A034   Occupancy Costs                                                                                1,568,000
032106- A038    Travel & Transportation                                                                         14,959,000
032106- A039   General                                                                                      381,971,000
032106- A13    Repairs and Maintenance                                                                      916,000
032106- A130    Transport                                                                                      701,000
032106- A131   Machinery and Equipment                                                                      215,000
        Total- COMDT TOCHI SCOUTS                                                              1,610,166,000

MW2078 COMDT SHAWAL RIFLES

032106- A01    Employees Related Expenses                                                               1,459,513,000

Page 760

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A011   Pay                                                                                          762,620,000
032106- A011-1 Pay of Officers                                                                            (23,205,000)
032106- A011-2 Pay of Other Staff                                                                      (739,415,000)
032106- A012   Allowances                                                                                   696,893,000
032106- A012-1  Regular Allowances                                                                     (695,695,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,198,000)
032106- A03    Operating Expenses                                                                         409,164,000
032106- A032   Communications                                                                               463,000
032106- A033     Utilities                                                                                         10,752,000
032106- A034   Occupancy Costs                                                                                1,019,000
032106- A038    Travel & Transportation                                                                         14,959,000
032106- A039   General                                                                                      381,971,000
032106- A13    Repairs and Maintenance                                                                      917,000
032106- A130    Transport                                                                                      701,000
032106- A131   Machinery and Equipment                                                                      216,000
        Total- COMDT SHAWAL RIFLES                                                             1,869,594,000

MW6000 COMMANDANT BHITTANI RIFLES

032106- A01    Employees Related Expenses                                                               1,507,385,000
032106- A011   Pay                                                                                          790,728,000
032106- A011-1 Pay of Officers                                                                            (27,709,000)
032106- A011-2 Pay of Other Staff                                                                      (763,019,000)
032106- A012   Allowances                                                                                   716,657,000
032106- A012-1  Regular Allowances                                                                     (715,457,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,200,000)
032106- A03    Operating Expenses                                                                         402,505,000
032106- A032   Communications                                                                               393,000
032106- A033     Utilities                                                                                           8,415,000
032106- A034   Occupancy Costs                                                                                1,476,000
032106- A038    Travel & Transportation                                                                         14,491,000
032106- A039   General                                                                                      377,730,000
032106- A13    Repairs and Maintenance                                                                      913,000
032106- A130    Transport                                                                                      701,000
032106- A131   Machinery and Equipment                                                                      212,000

Page 761

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

        Total- COMMANDANT BHITTANI RIFLES                                                     1,910,803,000

OI1117 COMMANDANT ORAKZAI SCOUTS (FRONTIERWATCH & WARD)

032106- A01    Employees Related Expenses                                                               1,592,924,000
032106- A011   Pay                                                                                          865,309,000
032106- A011-1 Pay of Officers                                                                            (23,788,000)
032106- A011-2 Pay of Other Staff                                                                      (841,521,000)
032106- A012   Allowances                                                                                   727,615,000
032106- A012-1  Regular Allowances                                                                     (726,130,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,485,000)
032106- A03    Operating Expenses                                                                         509,393,000
032106- A032   Communications                                                                               313,000
032106- A033     Utilities                                                                                         10,189,000
032106- A034   Occupancy Costs                                                                               900,000
032106- A038    Travel & Transportation                                                                         34,668,000
032106- A039   General                                                                                      463,323,000
032106- A05    Grants, Subsidies and Write off Loans                                                          1,145,000
032106- A052   Grants Domestic                                                                                 1,145,000
032106- A13    Repairs and Maintenance                                                                       1,400,000
032106- A130    Transport                                                                                        1,130,000
032106- A131   Machinery and Equipment                                                                      270,000
        Total- COMMANDANT ORAKZAI SCOUTS                                                    2,104,862,000
           (FRONTIERWATCH & WARD)

PR0161 FRONTIER CORPS KPK PESHAWAR

032106- A01    Employees Related Expenses                                                               3,063,792,000
032106- A011   Pay                                                                                          240,669,000
032106- A011-1 Pay of Officers                                                                            (52,915,000)
032106- A011-2 Pay of Other Staff                                                                      (187,754,000)
032106- A012   Allowances                                                                                   2,823,123,000
032106- A012-1  Regular Allowances                                                                     (145,713,000)
032106- A012-2  Other Allowances (Excluding TA)                                                        (2,677,410,000)
032106- A03    Operating Expenses                                                                         3,328,163,000
032106- A032   Communications                                                                                 6,198,000
032106- A033     Utilities                                                                                       755,327,000

Page 762

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A034   Occupancy Costs                                                                              16,340,000
032106- A038    Travel & Transportation                                                                       702,469,000
032106- A039   General                                                                                       1,847,829,000
032106- A04    Employees Retirement Benefits                                                                 5,500,000
032106- A041   Pension                                                                                          5,500,000
032106- A05    Grants, Subsidies and Write off Loans                                                        27,727,000
032106- A052   Grants Domestic                                                                               27,727,000
032106- A06    Transfers                                                                                        1,300,000
032106- A061    Scholarship                                                                                      1,300,000
032106- A09    Physical Assets                                                                             700,813,000
032106- A092   Computer Equipment                                                                             1,000,000
032106- A094   Other Stores and Stocks                                                                          4,328,000
032106- A095   Purchase of Transport                                                                        250,000,000
032106- A096   Purchase of Plant and Machinery                                                             174,270,000
032106- A097   Purchase of Furniture and Fixture                                                               15,000,000
032106- A098   Purchase of Other Assets                                                                     256,215,000
032106- A13    Repairs and Maintenance                                                                    173,370,000
032106- A130    Transport                                                                                    164,655,000
032106- A131   Machinery and Equipment                                                                        7,580,000
032106- A132    Furniture and Fixture                                                                            946,000
032106- A137   Computer Equipment                                                                           189,000
        Total- FRONTIER CORPS KPK PESHAWAR                                                  7,300,665,000

PR1068 FRONTIER CORPS KPK PESHAWAR(SOUTH)

032106- A01    Employees Related Expenses                                                               3,054,715,000
032106- A012   Allowances                                                                                   3,054,715,000
032106- A012-2  Other Allowances (Excluding TA)                                                        (3,054,715,000)
032106- A03    Operating Expenses                                                                         4,503,700,000
032106- A032   Communications                                                                                 4,505,000
032106- A033     Utilities                                                                                       248,884,000
032106- A034   Occupancy Costs                                                                              27,106,000
032106- A038    Travel & Transportation                                                                       1,210,520,000
032106- A039   General                                                                                       3,012,685,000
032106- A04    Employees Retirement Benefits                                                                 6,497,000

Page 763

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A041   Pension                                                                                          6,497,000
032106- A13    Repairs and Maintenance                                                                     39,066,000
032106- A130    Transport                                                                                      39,066,000
        Total- FRONTIER CORPS KPK                                                               7,603,978,000
           PESHAWAR(SOUTH)

PR1339 BUILDINGS AND COMMUNICATIONS FRONTIER CONSTABULARY

032106- A13    Repairs and Maintenance                                                                     30,228,000
032106- A133    Buildings and Structure                                                                         30,228,000
        Total- BUILDINGS AND COMMUNICATIONS                                                    30,228,000
           FRONTIER CONSTABULARY

PR1340 FRONTIER CONSTABULARY BORDER OUT POSTS.

032106- A12     Civil works                                                                                       10,000
032106- A124    Building and Structures                                                                           10,000
        Total- FRONTIER CONSTABULARY BORDER                                                     10,000
          OUT POSTS.

PR1341 FRONTIER CONSTABULARY

032106- A01    Employees Related Expenses                                                               1,144,785,000
032106- A011   Pay                              2762                                                     431,825,000
032106- A011-1 Pay of Officers                       (53)                                                  (17,195,000)
032106- A011-2 Pay of Other Staff                (2709)                                                (414,630,000)
032106- A012   Allowances                                                                                   712,960,000
032106- A012-1  Regular Allowances                                                                     (695,835,000)
032106- A012-2  Other Allowances (Excluding TA)                                                          (17,125,000)
032106- A03    Operating Expenses                                                                         244,115,000
032106- A031   Fees                                                                                           500,000
032106- A032   Communications                                                                                 2,590,000
032106- A033     Utilities                                                                                         35,990,000
032106- A034   Occupancy Costs                                                                               150,000
032106- A036   Motor Vehicles                                                                                   7,500,000
032106- A038    Travel & Transportation                                                                         50,756,000
032106- A039   General                                                                                      146,629,000
032106- A04    Employees Retirement Benefits                                                                 5,950,000
032106- A041   Pension                                                                                          5,950,000

Page 764

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A05    Grants, Subsidies and Write off Loans                                                        34,720,000
032106- A052   Grants Domestic                                                                               34,720,000
032106- A06    Transfers                                                                                        2,280,000
032106- A061    Scholarship                                                                                      2,280,000
032106- A09    Physical Assets                                                                               96,850,000
032106- A092   Computer Equipment                                                                           330,000
032106- A095   Purchase of Transport                                                                          18,000,000
032106- A096   Purchase of Plant and Machinery                                                                 8,850,000
032106- A097   Purchase of Furniture and Fixture                                                                 7,350,000
032106- A098   Purchase of Other Assets                                                                      62,320,000
032106- A13    Repairs and Maintenance                                                                     24,762,000
032106- A130    Transport                                                                                      18,440,000
032106- A131   Machinery and Equipment                                                                        2,320,000
032106- A132    Furniture and Fixture                                                                             2,040,000
032106- A137   Computer Equipment                                                                           472,000
032106- A138   General                                                                                          1,490,000
        Total- FRONTIER CONSTABULARY                                                          1,553,462,000

PR1342 D O F C SHABQADAR

032106- A01    Employees Related Expenses                                                               1,016,337,000
032106- A011   Pay                              2087                                                     419,110,000
032106- A011-1 Pay of Officers                           (3)                                                    (3,010,000)
032106- A011-2 Pay of Other Staff                (2084)                                                (416,100,000)
032106- A012   Allowances                                                                                   597,227,000
032106- A012-1  Regular Allowances                                                                     (596,782,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (445,000)
032106- A03    Operating Expenses                                                                           11,487,000
032106- A032   Communications                                                                               268,000
032106- A033     Utilities                                                                                           6,050,000
032106- A038    Travel & Transportation                                                                           3,578,000
032106- A039   General                                                                                          1,591,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000

Page 765

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      140,000
032106- A061    Scholarship                                                                                    140,000
032106- A09    Physical Assets                                                                                  20,000
032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A13    Repairs and Maintenance                                                                       1,104,000
032106- A130    Transport                                                                                      720,000
032106- A131   Machinery and Equipment                                                                      180,000
032106- A132    Furniture and Fixture                                                                              80,000
032106- A137   Computer Equipment                                                                             24,000
032106- A138   General                                                                                        100,000
        Total- D O F C SHABQADAR                                                                1,029,118,000

PR1343 D O F C PESHAWAR AT BARA

032106- A01    Employees Related Expenses                                                               1,034,661,000
032106- A011   Pay                              2307                                                     427,020,000
032106- A011-1 Pay of Officers                           (1)                                                    (2,010,000)
032106- A011-2 Pay of Other Staff                (2306)                                                (425,010,000)
032106- A012   Allowances                                                                                   607,641,000
032106- A012-1  Regular Allowances                                                                     (607,096,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (545,000)
032106- A03    Operating Expenses                                                                             9,367,000
032106- A032   Communications                                                                               188,000
032106- A033     Utilities                                                                                           4,850,000
032106- A038    Travel & Transportation                                                                           2,878,000
032106- A039   General                                                                                          1,451,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000
032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      140,000
032106- A061    Scholarship                                                                                    140,000
032106- A09    Physical Assets                                                                                  20,000

Page 766

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A13    Repairs and Maintenance                                                                       1,084,000
032106- A130    Transport                                                                                      720,000
032106- A131   Machinery and Equipment                                                                      180,000
032106- A132    Furniture and Fixture                                                                              80,000
032106- A137   Computer Equipment                                                                             24,000
032106- A138   General                                                                                          80,000
        Total- D O F C PESHAWAR AT BARA                                                        1,045,302,000

PR1344 D O F C HAYATABAD

032106- A01    Employees Related Expenses                                                               1,083,957,000
032106- A011   Pay                              2379                                                     447,270,000
032106- A011-1 Pay of Officers                           (2)                                                    (2,260,000)
032106- A011-2 Pay of Other Staff                (2377)                                                (445,010,000)
032106- A012   Allowances                                                                                   636,687,000
032106- A012-1  Regular Allowances                                                                     (636,142,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (545,000)
032106- A03    Operating Expenses                                                                           13,937,000
032106- A032   Communications                                                                               268,000
032106- A033     Utilities                                                                                           8,600,000
032106- A038    Travel & Transportation                                                                           3,478,000
032106- A039   General                                                                                          1,591,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000
032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      140,000
032106- A061    Scholarship                                                                                    140,000
032106- A09    Physical Assets                                                                                  20,000
032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A13    Repairs and Maintenance                                                                       1,084,000
032106- A130    Transport                                                                                      720,000

Page 767

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A131   Machinery and Equipment                                                                      180,000
032106- A132    Furniture and Fixture                                                                              80,000
032106- A137   Computer Equipment                                                                             24,000
032106- A138   General                                                                                          80,000
        Total- D O F C HAYATABAD                                                                 1,099,168,000

SW0094 D.O.F.C. SWAT

032106- A01    Employees Related Expenses                                                               805,050,000
032106- A011   Pay                              1791                                                     331,474,000
032106- A011-1 Pay of Officers                           (2)                                                    (1,464,000)
032106- A011-2 Pay of Other Staff                (1789)                                                (330,010,000)
032106- A012   Allowances                                                                                   473,576,000
032106- A012-1  Regular Allowances                                                                     (473,131,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (445,000)
032106- A03    Operating Expenses                                                                           12,867,000
032106- A032   Communications                                                                               218,000
032106- A033     Utilities                                                                                           8,300,000
032106- A038    Travel & Transportation                                                                           2,838,000
032106- A039   General                                                                                          1,511,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000
032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      140,000
032106- A061    Scholarship                                                                                    140,000
032106- A09    Physical Assets                                                                                  30,000
032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A098   Purchase of Other Assets                                                                         10,000
032106- A13    Repairs and Maintenance                                                                      984,000
032106- A130    Transport                                                                                      640,000
032106- A131   Machinery and Equipment                                                                      140,000
032106- A132    Furniture and Fixture                                                                              80,000
032106- A137   Computer Equipment                                                                             24,000

Page 768

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A138   General                                                                                        100,000
        Total-  D.O.F.C. SWAT                                                                       819,101,000

TK0079 DOFC MANZAI

032106- A01    Employees Related Expenses                                                               640,817,000
032106- A011   Pay                              1518                                                     281,056,000
032106- A011-1 Pay of Officers                           (2)                                                    (1,046,000)
032106- A011-2 Pay of Other Staff                (1516)                                                (280,010,000)
032106- A012   Allowances                                                                                   359,761,000
032106- A012-1  Regular Allowances                                                                     (359,366,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (395,000)
032106- A03    Operating Expenses                                                                             5,455,000
032106- A032   Communications                                                                               158,000
032106- A033     Utilities                                                                                           1,650,000
032106- A038    Travel & Transportation                                                                           2,378,000
032106- A039   General                                                                                          1,269,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000
032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      120,000
032106- A061    Scholarship                                                                                    120,000
032106- A09    Physical Assets                                                                                  30,000
032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A098   Purchase of Other Assets                                                                         10,000
032106- A13    Repairs and Maintenance                                                                      900,000
032106- A130    Transport                                                                                      600,000
032106- A131   Machinery and Equipment                                                                      130,000
032106- A132    Furniture and Fixture                                                                              80,000
032106- A137   Computer Equipment                                                                             20,000
032106- A138   General                                                                                          70,000
        Total- DOFC MANZAI                                                                       647,352,000

TK0080 DOFC TANK

Page 769

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A01    Employees Related Expenses                                                               524,696,000
032106- A011   Pay                              1218                                                     221,089,000
032106- A011-1 Pay of Officers                           (2)                                                    (1,079,000)
032106- A011-2 Pay of Other Staff                (1216)                                                (220,010,000)
032106- A012   Allowances                                                                                   303,607,000
032106- A012-1  Regular Allowances                                                                     (303,262,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (345,000)
032106- A03    Operating Expenses                                                                             5,097,000
032106- A032   Communications                                                                               138,000
032106- A033     Utilities                                                                                           1,250,000
032106- A038    Travel & Transportation                                                                           2,378,000
032106- A039   General                                                                                          1,331,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000
032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      120,000
032106- A061    Scholarship                                                                                    120,000
032106- A09    Physical Assets                                                                                  30,000
032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A098   Purchase of Other Assets                                                                         10,000
032106- A13    Repairs and Maintenance                                                                      900,000
032106- A130    Transport                                                                                      600,000
032106- A131   Machinery and Equipment                                                                      130,000
032106- A132    Furniture and Fixture                                                                              80,000
032106- A137   Computer Equipment                                                                             20,000
032106- A138   General                                                                                          70,000
        Total- DOFC TANK                                                                         530,873,000

TW2000 COMDR SEC HQ SOUTH

032106- A01    Employees Related Expenses                                                                 15,014,000
032106- A011   Pay                                                                                              9,446,000
032106- A011-1 Pay of Officers                                                                              (4,868,000)

Page 770

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A011-2 Pay of Other Staff                                                                           (4,578,000)
032106- A012   Allowances                                                                                       5,568,000
032106- A012-1  Regular Allowances                                                                         (5,136,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (432,000)
032106- A03    Operating Expenses                                                                             3,732,000
032106- A032   Communications                                                                               149,000
032106- A033     Utilities                                                                                         561,000
032106- A034   Occupancy Costs                                                                               456,000
032106- A038    Travel & Transportation                                                                           2,384,000
032106- A039   General                                                                                        182,000
032106- A13    Repairs and Maintenance                                                                      243,000
032106- A130    Transport                                                                                      187,000
032106- A131   Machinery and Equipment                                                                        56,000
        Total- COMDR SEC HQ SOUTH                                                                18,989,000

TW2043 COMDT SOUTH WAZIRISTAN SCOUTS

032106- A01    Employees Related Expenses                                                               1,489,776,000
032106- A011   Pay                                                                                          872,652,000
032106- A011-1 Pay of Officers                                                                            (36,844,000)
032106- A011-2 Pay of Other Staff                                                                      (835,808,000)
032106- A012   Allowances                                                                                   617,124,000
032106- A012-1  Regular Allowances                                                                     (615,929,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,195,000)
032106- A03    Operating Expenses                                                                         418,072,000
032106- A032   Communications                                                                               463,000
032106- A033     Utilities                                                                                         13,089,000
032106- A034   Occupancy Costs                                                                                1,045,000
032106- A038    Travel & Transportation                                                                         14,959,000
032106- A039   General                                                                                      388,516,000
032106- A13    Repairs and Maintenance                                                                      916,000
032106- A130    Transport                                                                                      701,000
032106- A131   Machinery and Equipment                                                                      215,000
        Total- COMDT SOUTH WAZIRISTAN SCOUTS                                                1,908,764,000

TW2081 COMDT KHATAK SCOUTS

Page 771

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032106- A01    Employees Related Expenses                                                               1,987,861,000
032106- A011   Pay                                                                                           1,026,277,000
032106- A011-1 Pay of Officers                                                                            (33,384,000)
032106- A011-2 Pay of Other Staff                                                                      (992,893,000)
032106- A012   Allowances                                                                                   961,584,000
032106- A012-1  Regular Allowances                                                                     (960,378,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,206,000)
032106- A03    Operating Expenses                                                                         418,435,000
032106- A032   Communications                                                                               393,000
032106- A033     Utilities                                                                                         10,284,000
032106- A034   Occupancy Costs                                                                                1,512,000
032106- A038    Travel & Transportation                                                                         14,491,000
032106- A039   General                                                                                      391,755,000
032106- A13    Repairs and Maintenance                                                                      914,000
032106- A130    Transport                                                                                      701,000
032106- A131   Machinery and Equipment                                                                      213,000
        Total- COMDT KHATAK SCOUTS                                                            2,407,210,000
     032106   Total-  Frontier Watch and Ward                                                      60,688,392,000
032111 TRAINING  :
KH1006 TRAINING CENTER FC KPK

032111- A01    Employees Related Expenses                                                                 47,050,000
032111- A011   Pay                                                                                            22,500,000
032111- A011-1 Pay of Officers                                                                              (6,500,000)
032111- A011-2 Pay of Other Staff                                                                         (16,000,000)
032111- A012   Allowances                                                                                    24,550,000
032111- A012-1  Regular Allowances                                                                       (16,000,000)
032111- A012-2  Other Allowances (Excluding TA)                                                            (8,550,000)
032111- A03    Operating Expenses                                                                         173,703,000
032111- A032   Communications                                                                               243,000
032111- A033     Utilities                                                                                         709,000
032111- A038    Travel & Transportation                                                                         11,056,000
032111- A039   General                                                                                      161,695,000
032111- A09    Physical Assets                                                                                168,000

Page 772

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

032111- A096   Purchase of Plant and Machinery                                                                  84,000
032111- A098   Purchase of Other Assets                                                                         84,000
032111- A13    Repairs and Maintenance                                                                       1,052,000
032111- A130    Transport                                                                                      800,000
032111- A131   Machinery and Equipment                                                                        84,000
032111- A132    Furniture and Fixture                                                                            112,000
032111- A137   Computer Equipment                                                                             56,000
        Total- TRAINING CENTER FC KPK                                                           221,973,000

MW0123 TAINING CENTRE FC KP(SOUTH) MIRANSHAH

032111- A01    Employees Related Expenses                                                                 12,000,000
032111- A011   Pay                                                                                              6,020,000
032111- A011-1 Pay of Officers                                                                              (3,010,000)
032111- A011-2 Pay of Other Staff                                                                           (3,010,000)
032111- A012   Allowances                                                                                       5,980,000
032111- A012-1  Regular Allowances                                                                         (3,546,000)
032111- A012-2  Other Allowances (Excluding TA)                                                            (2,434,000)
032111- A03    Operating Expenses                                                                         317,550,000
032111- A032   Communications                                                                               117,000
032111- A033     Utilities                                                                                           4,000,000
032111- A038    Travel & Transportation                                                                         25,850,000
032111- A039   General                                                                                      287,583,000
032111- A09    Physical Assets                                                                                600,000
032111- A092   Computer Equipment                                                                           600,000
032111- A13    Repairs and Maintenance                                                                      850,000
032111- A130    Transport                                                                                      200,000
032111- A131   Machinery and Equipment                                                                      100,000
032111- A132    Furniture and Fixture                                                                            500,000
032111- A137   Computer Equipment                                                                             50,000
        Total- TAINING CENTRE FC KP(SOUTH)                                                     331,000,000
          MIRANSHAH
     032111   Total-  TRAINING                                                                    552,973,000
     0321     Total-  Police                                                                       61,241,365,000
     032      Total-  Police                                                                       61,241,365,000

Page 773

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

     03        Total-  Public Order And Safety Affairs                                                 61,241,365,000
07      Health:
074    Public Health Services:
0741   Public Health Services:
074120 Others(other health facilities & prevent  :
BU0222 MEDICAL ESTABLISHMENT SECTOR COMMANDER SECTOR HQ SOUTH WEST BANNU

074120- A03    Operating Expenses                                                                           100,000
074120- A039   General                                                                                        100,000
        Total- MEDICAL ESTABLISHMENT SECTOR                                                    100,000
         COMMANDER SECTOR HQ SOUTH
          WEST BANNU

DI0176 MEDICAL ESTABLISHMENT (HQ FRONTIER CORPS KP(SOUTH)D.I KHAN

074120- A01    Employees Related Expenses                                                                    15,000
074120- A012   Allowances                                                                                       15,000
074120- A012-2  Other Allowances (Excluding TA)                                                               (15,000)
074120- A03    Operating Expenses                                                                             2,150,000
074120- A039   General                                                                                          2,150,000
074120- A09    Physical Assets                                                                                 6,900,000
074120- A094   Other Stores and Stocks                                                                          5,000,000
074120- A097   Purchase of Furniture and Fixture                                                                 1,900,000
074120- A13    Repairs and Maintenance                                                                       1,051,000
074120- A131   Machinery and Equipment                                                                      800,000
074120- A132    Furniture and Fixture                                                                            251,000
        Total- MEDICAL ESTABLISHMENT (HQ                                                        10,116,000
           FRONTIER CORPS KP(SOUTH)D.I KHAN

HG0042 MEDICAL ESTABLISHMENT COMMANDAT THALL SCOUTS

074120- A01    Employees Related Expenses                                                                      5,000
074120- A012   Allowances                                                                                         5,000
074120- A012-2  Other Allowances (Excluding TA)                                                                  (5,000)
074120- A03    Operating Expenses                                                                           700,000
074120- A039   General                                                                                        700,000
        Total- MEDICAL ESTABLISHMENT                                                             705,000
          COMMANDAT THALL SCOUTS

KM0129 MEDICAL ESTABLISHMENT COMMANDANT KURRUM MILITIA PARACHINAR KURRUM AGENCY

Page 774

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

074120- A01    Employees Related Expenses                                                                      5,000
074120- A012   Allowances                                                                                         5,000
074120- A012-2  Other Allowances (Excluding TA)                                                                  (5,000)
074120- A03    Operating Expenses                                                                           700,000
074120- A039   General                                                                                        700,000
        Total- MEDICAL ESTABLISHMENT                                                             705,000
          COMMANDANT KURRUM MILITIA
           PARACHINAR KURRUM AGENCY

MW0124 MEDICAL ESTABLISHMENT COMMANDAT SHAWAL RIFLES

074120- A01    Employees Related Expenses                                                                      5,000
074120- A012   Allowances                                                                                         5,000
074120- A012-2  Other Allowances (Excluding TA)                                                                  (5,000)
074120- A03    Operating Expenses                                                                           700,000
074120- A039   General                                                                                        700,000
        Total- MEDICAL ESTABLISHMENT                                                             705,000
          COMMANDAT SHAWAL RIFLES

MW0125 MEDICAL BUDGET BHITTANI RIFLES (HQ FRONTIER CORPS KP(SOUTH)

074120- A01    Employees Related Expenses                                                                      5,000
074120- A012   Allowances                                                                                         5,000
074120- A012-2  Other Allowances (Excluding TA)                                                                  (5,000)
074120- A03    Operating Expenses                                                                           700,000
074120- A039   General                                                                                        700,000
        Total- MEDICAL BUDGET BHITTANI RIFLES                                                    705,000
            (HQ FRONTIER CORPS KP(SOUTH)

MW0127 MEDICAL ESTABLISHMENT COMMANDANT TOCHI SCOUTS

074120- A01    Employees Related Expenses                                                                      5,000
074120- A012   Allowances                                                                                         5,000
074120- A012-2  Other Allowances (Excluding TA)                                                                  (5,000)
074120- A03    Operating Expenses                                                                           700,000
074120- A039   General                                                                                        700,000
        Total- MEDICAL ESTABLISHMENT                                                             705,000
          COMMANDANT TOCHI SCOUTS

PR0162 MEDICAL ESTABLISHMENT (HQ FRONTIER CROPS KPK

074120- A01    Employees Related Expenses                                                                    50,000

Page 775

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

074120- A012   Allowances                                                                                       50,000
074120- A012-2  Other Allowances (Excluding TA)                                                               (50,000)
074120- A03    Operating Expenses                                                                             8,604,000
074120- A039   General                                                                                          8,604,000
074120- A09    Physical Assets                                                                                 3,697,000
074120- A094   Other Stores and Stocks                                                                          3,202,000
074120- A097   Purchase of Furniture and Fixture                                                               495,000
074120- A13    Repairs and Maintenance                                                                       1,460,000
074120- A131   Machinery and Equipment                                                                      946,000
074120- A132    Furniture and Fixture                                                                            514,000
        Total- MEDICAL ESTABLISHMENT (HQ                                                        13,811,000
           FRONTIER CROPS KPK

PR3120 MEDICAL ESTABLISHMENT (HQ FRONTIER CORPS KP(SOUTH)

074120- A03    Operating Expenses                                                                             6,100,000
074120- A039   General                                                                                          6,100,000
        Total- MEDICAL ESTABLISHMENT (HQ                                                          6,100,000
           FRONTIER CORPS KP(SOUTH)

TW0111 MEDICAL ESTABLISHMENT COMMANDANT KHATTAK SCOUTS TANK

074120- A01    Employees Related Expenses                                                                      5,000
074120- A012   Allowances                                                                                         5,000
074120- A012-2  Other Allowances (Excluding TA)                                                                  (5,000)
074120- A03    Operating Expenses                                                                           700,000
074120- A039   General                                                                                        700,000
        Total- MEDICAL ESTABLISHMENT                                                             705,000
          COMMANDANT KHATTAK SCOUTS
          TANK

TW0112 MEDICAL ESTABLISHMENT SECTOR COMMANDER SECTOR HQ SOUTH

074120- A03    Operating Expenses                                                                           100,000
074120- A039   General                                                                                        100,000
        Total- MEDICAL ESTABLISHMENT SECTOR                                                    100,000
         COMMANDER SECTOR HQ SOUTH

TW0113 MEDICAL ESTABLISHMENT COMMANDANT SOUTH WAZIRISTAN SCOUTS TANK

074120- A01    Employees Related Expenses                                                                      5,000
074120- A012   Allowances                                                                                         5,000

Page 776

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

074120- A012-2  Other Allowances (Excluding TA)                                                                  (5,000)
074120- A03    Operating Expenses                                                                           700,000
074120- A039   General                                                                                        700,000
        Total- MEDICAL ESTABLISHMENT                                                             705,000
          COMMANDANT SOUTH WAZIRISTAN
          SCOUTS TANK
     074120   Total-  Others(other health facilities &                                                     35,162,000
                      prevent
     0741     Total-  Public Health Services                                                            35,162,000
     074      Total-  Public Health Services                                                            35,162,000
     07        Total-  Health                                                                          35,162,000
               Total- ACCOUNTANT GENERAL                                                            61,276,527,000
                PAKISTAN REVENUES
                  SUB-OFFICE, PESHAWAR

Page 777

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI

03     Public Order And Safety Affairs:
032     Police:
0321   Police:
032105 Provincial Border Forces  :
KA3296 PAKISTAN RANGERS (SINDH) KARACHI

032105- A01    Employees Related Expenses                                                              13,211,814,000
032105- A011   Pay                                                                                           6,202,233,000
032105- A011-1 Pay of Officers                                                                         (516,928,000)
032105- A011-2 Pay of Other Staff                                                                      (5,685,305,000)
032105- A012   Allowances                                                                                   7,009,581,000
032105- A012-1  Regular Allowances                                                                    (6,945,202,000)
032105- A012-2  Other Allowances (Excluding TA)                                                          (64,379,000)
032105- A03    Operating Expenses                                                                         729,809,000
032105- A032   Communications                                                                                 2,931,000
032105- A033     Utilities                                                                                         46,514,000
032105- A034   Occupancy Costs                                                                              29,677,000
032105- A038    Travel & Transportation                                                                       333,970,000
032105- A039   General                                                                                      316,717,000
032105- A04    Employees Retirement Benefits                                                               48,434,000
032105- A041   Pension                                                                                        48,434,000
032105- A05    Grants, Subsidies and Write off Loans                                                        31,536,000
032105- A052   Grants Domestic                                                                               31,536,000
032105- A09    Physical Assets                                                                             416,864,000
032105- A095   Purchase of Transport                                                                        100,000,000
032105- A096   Purchase of Plant and Machinery                                                             182,578,000
032105- A097   Purchase of Furniture and Fixture                                                               15,527,000
032105- A098   Purchase of Other Assets                                                                     118,759,000
032105- A13    Repairs and Maintenance                                                                     77,312,000
032105- A130    Transport                                                                                      67,818,000
032105- A131   Machinery and Equipment                                                                        4,864,000
032105- A132    Furniture and Fixture                                                                                5,000
032105- A137   Computer Equipment                                                                             4,625,000

        Total- PAKISTAN RANGERS (SINDH) KARACHI                                             14,515,769,000
    032105 Total- Provincial Border Forces                                                          14,515,769,000

Page 778

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI

032107 Coast Gaurds  :

KA3295 PAKISTAN COAST GUARDS KARACHI
032107- A01    Employees Related Expenses                                                               1,835,146,000
032107- A011   Pay                                                                                          846,695,000
032107- A011-1 Pay of Officers                                                                            (52,390,000)
032107- A011-2 Pay of Other Staff                                                                      (794,305,000)
032107- A012   Allowances                                                                                   988,451,000
032107- A012-1  Regular Allowances                                                                     (964,421,000)
032107- A012-2  Other Allowances (Excluding TA)                                                          (24,030,000)
032107- A03    Operating Expenses                                                                         313,931,000
032107- A032   Communications                                                                                 2,110,000
032107- A033     Utilities                                                                                       100,500,000
032107- A034   Occupancy Costs                                                                               510,000
032107- A038    Travel & Transportation 032107-                                                              127,110,000
A039   General                                                                                                 83,701,000
032107- A04    Employees Retirement Benefits                                                               30,000,000
032107- A041   Pension                                                                                        30,000,000
032107- A05    Grants, Subsidies and Write off Loans                                                          7,010,000
032107- A052   Grants Domestic                                                                                 7,010,000
032107- A06    Transfers                                                                                      410,000
032107- A061    Scholarship                                                                                    400,000
032107- A063    Entertainment & Gifts                                                                             10,000
032107- A09    Physical Assets                                                                             119,010,000
032107- A091   Purchase of Building                                                                              10,000
032107- A092   Computer Equipment                                                                             1,000,000
032107- A094   Other Stores and Stocks                                                                          2,000,000
032107- A095   Purchase of Transport                                                                          15,000,000
032107- A096   Purchase of Plant and Machinery                                                               10,000,000
032107- A097   Purchase of Furniture and Fixture                                                                 1,000,000
032107- A098   Purchase of Other Assets                                                                      90,000,000

Page 779

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS
                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI

032107- A13    Repairs and Maintenance                                                                     27,000,000
032107- A130    Transport                                                                                      25,000,000
032107- A131   Machinery and Equipment                                                                        1,000,000
032107- A132    Furniture and Fixture                                                                             1,000,000
        Total- PAKISTAN COAST GUARDS KARACHI                                                2,332,507,000
     032107   Total-  Coast Gaurds                                                                  2,332,507,000
     0321     Total-  Police                                                                       16,848,276,000
     032      Total-  Police                                                                       16,848,276,000
     03        Total-  Public Order And Safety Affairs                                                 16,848,276,000
               Total- ACCOUNTANT GENERAL                                                            16,848,276,000
                PAKISTAN REVENUES
                  SUB-OFFICE, KARACHI

Page 780

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

03     Public Order And Safety Affairs:
032     Police:
0321   Police:
032106 Frontier Watch and Ward  :
AW9084 112 WING COMMAND AWARAN

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 112 WING COMMAND AWARAN                                                           1,785,000

DB3907 COMMANDING OFFICER FRONTIER CORPS DERA

032106- A01    Employees Related Expenses                                                               1,387,393,000
032106- A011   Pay                                                                                          752,021,000
032106- A011-1 Pay of Officers                                                                            (27,636,000)
032106- A011-2 Pay of Other Staff                                                                      (724,385,000)
032106- A012   Allowances                                                                                   635,372,000
032106- A012-1  Regular Allowances                                                                     (633,695,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,677,000)
032106- A03    Operating Expenses                                                                         257,570,000
032106- A032   Communications                                                                               601,000
032106- A033     Utilities                                                                                         10,850,000
032106- A038    Travel & Transportation                                                                         54,888,000
032106- A039   General                                                                                      191,231,000
032106- A13    Repairs and Maintenance                                                                       1,497,000
032106- A130    Transport                                                                                        1,440,000
032106- A132    Furniture and Fixture                                                                              23,000
032106- A137   Computer Equipment                                                                             34,000
        Total- COMMANDING OFFICER FRONTIER                                                   1,646,460,000
          CORPS DERA

DB3908 COMMANDANT SUI RIFLES DERA BUGTI

032106- A01    Employees Related Expenses                                                               1,424,374,000

Page 781

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A011   Pay                                                                                          775,457,000
032106- A011-1 Pay of Officers                                                                            (25,937,000)
032106- A011-2 Pay of Other Staff                                                                      (749,520,000)
032106- A012   Allowances                                                                                   648,917,000
032106- A012-1  Regular Allowances                                                                     (645,280,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (3,637,000)
032106- A03    Operating Expenses                                                                         255,031,000
032106- A032   Communications                                                                               390,000
032106- A033     Utilities                                                                                         14,053,000
032106- A038    Travel & Transportation                                                                         51,290,000
032106- A039   General                                                                                      189,298,000
032106- A13    Repairs and Maintenance                                                                       1,396,000
032106- A130    Transport                                                                                        1,360,000
032106- A132    Furniture and Fixture                                                                              12,000
032106- A137   Computer Equipment                                                                             24,000
        Total- COMMANDANT SUI RIFLES DERA                                                    1,680,801,000
           BUGTI

DB3909 SECTOR COMMANDER (EAST) DERA BUGTI

032106- A01    Employees Related Expenses                                                                 34,591,000
032106- A011   Pay                                                                                            18,945,000
032106- A011-1 Pay of Officers                                                                              (5,223,000)
032106- A011-2 Pay of Other Staff                                                                         (13,722,000)
032106- A012   Allowances                                                                                    15,646,000
032106- A012-1  Regular Allowances                                                                       (15,349,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (297,000)
032106- A03    Operating Expenses                                                                             4,842,000
032106- A032   Communications                                                                               325,000
032106- A033     Utilities                                                                                         210,000
032106- A038    Travel & Transportation                                                                           3,890,000
032106- A039   General                                                                                        417,000
032106- A13    Repairs and Maintenance                                                                      211,000
032106- A130    Transport                                                                                      183,000
032106- A132    Furniture and Fixture                                                                                9,000

Page 782

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A137   Computer Equipment                                                                             19,000
        Total- SECTOR COMMANDER (EAST) DERA                                                   39,644,000
           BUGTI

DL0008 58 WING COMMAND DALBADIN

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 58 WING COMMAND DALBADIN                                                          1,785,000

DL0009 56 WING COMMAND DALBADIN

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 56 WING COMMAND DALBADIN                                                          2,785,000

DL0010 167 WING COMMAND DALBADIN

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 167 WING COMMAND DALBADIN                                                         2,785,000

DL0011 148 WING COMMAND DALBADIN

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000

Page 783

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 148 WING COMMAND DALBADIN                                                         1,785,000

DL0012 109 WING COMMAND DALBADIN

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 109 WING COMMAND DALBADIN                                                         2,785,000

DL0014 75 WING COMMAND DALBADIN

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 75 WING COMMAND DALBADIN                                                          1,785,000

DL0015 73 WING COMMAND DALBADIN

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 73 WING COMMAND DALBADIN                                                          2,785,000

DL0016 170 WING COMMAND DALBANDIN

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000

Page 784

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 170 WING COMMAND DALBANDIN                                                        1,785,000

DL3907 COMMANDING OFFICER DALBANDIN RIFLES DALBADIN

032106- A03    Operating Expenses                                                                           15,256,000
032106- A032   Communications                                                                               606,000
032106- A033     Utilities                                                                                           2,400,000
032106- A038    Travel & Transportation                                                                           8,400,000
032106- A039   General                                                                                          3,850,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- COMMANDING OFFICER DALBANDIN                                                   15,296,000
            RIFLES DALBADIN

DL3908 COMMANDING OFFICER TAFTAH RIFLES AT NOKUNDI

032106- A03    Operating Expenses                                                                           16,856,000
032106- A032   Communications                                                                               606,000
032106- A033     Utilities                                                                                           2,400,000
032106- A038    Travel & Transportation                                                                           8,400,000
032106- A039   General                                                                                          5,450,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- COMMANDING OFFICER TAFTAH                                                       16,896,000
            RIFLES AT NOKUNDI

GR0105 133 WING COMMAND GAWADAR

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 133 WING COMMAND GAWADAR                                                         1,785,000

Page 785

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

GR0106 88 WING COMMAND GAWADAR

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 88 WING COMMAND GAWADAR                                                          2,785,000

KN0203 145 WING COMMAND KHARAN

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 145 WING COMMAND KHARAN                                                           1,785,000

KN0204 60 WING COMMAND KHARAN

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 60 WING COMMAND KHARAN                                                            2,785,000

KN0205 COMMANDANT KHARAN RIFLES WING COMMAND KHARAN

032106- A03    Operating Expenses                                                                           15,256,000
032106- A032   Communications                                                                               606,000
032106- A033     Utilities                                                                                           2,400,000
032106- A038    Travel & Transportation                                                                           8,400,000
032106- A039   General                                                                                          3,850,000
032106- A13    Repairs and Maintenance                                                                        40,000

Page 786

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A137   Computer Equipment                                                                             40,000
        Total- COMMANDANT KHARAN RIFLES WING                                                 15,296,000
         COMMAND KHARAN

KR0210 111 WING COMMAND KHUZDAR

032106- A03    Operating Expenses                                                                             2,945,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,200,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 111 WING COMMAND KHUZDAR                                                          2,985,000

KR0211 132 WING COMMAND KHUZDAR

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 132 WING COMMAND KHUZDAR                                                          2,785,000

KR3001 COMMANDANT FC BATTLE SCHOOL KHUZDAR

032106- A03    Operating Expenses                                                                             1,385,000
032106- A032   Communications                                                                               335,000
032106- A038    Travel & Transportation                                                                         400,000
032106- A039   General                                                                                        650,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- COMMANDANT FC BATTLE SCHOOL                                                     1,425,000
          KHUZDAR

KR3907 COMMANDING OFFICER FRONTIER CORPS Khuzdar

032106- A03    Operating Expenses                                                                           14,556,000
032106- A032   Communications                                                                               606,000

Page 787

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A033     Utilities                                                                                           2,400,000
032106- A038    Travel & Transportation                                                                           8,400,000
032106- A039   General                                                                                          3,150,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- COMMANDING OFFICER FRONTIER                                                     14,596,000
          CORPS Khuzdar

KR3909 SECTOR COMMANDER (WEST) KHUZDAR

032106- A03    Operating Expenses                                                                             1,750,000
032106- A032   Communications                                                                               400,000
032106- A038    Travel & Transportation                                                                         600,000
032106- A039   General                                                                                        750,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- SECTOR COMMANDER (WEST)                                                           1,790,000
          KHUZDAR

KU3907 COMMANDING OFFICER FRONTIER CORPS KOHLU

032106- A01    Employees Related Expenses                                                               1,408,373,000
032106- A011   Pay                                                                                          752,257,000
032106- A011-1 Pay of Officers                                                                            (27,527,000)
032106- A011-2 Pay of Other Staff                                                                      (724,730,000)
032106- A012   Allowances                                                                                   656,116,000
032106- A012-1  Regular Allowances                                                                     (653,113,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (3,003,000)
032106- A03    Operating Expenses                                                                         279,967,000
032106- A032   Communications                                                                               562,000
032106- A033     Utilities                                                                                         36,648,000
032106- A038    Travel & Transportation                                                                         51,293,000
032106- A039   General                                                                                      191,464,000
032106- A13    Repairs and Maintenance                                                                       1,537,000
032106- A130    Transport                                                                                        1,466,000
032106- A132    Furniture and Fixture                                                                              23,000
032106- A137   Computer Equipment                                                                             48,000

Page 788

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

        Total- COMMANDING OFFICER FRONTIER                                                   1,689,877,000
          CORPS KOHLU

LI3907 COMMANDING OFFICER FRONTIER CORPS LORAL

032106- A01    Employees Related Expenses                                                               1,538,709,000
032106- A011   Pay                                                                                          915,873,000
032106- A011-1 Pay of Officers                                                                            (29,840,000)
032106- A011-2 Pay of Other Staff                                                                      (886,033,000)
032106- A012   Allowances                                                                                   622,836,000
032106- A012-1  Regular Allowances                                                                     (618,767,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (4,069,000)
032106- A03    Operating Expenses                                                                         280,123,000
032106- A032   Communications                                                                               761,000
032106- A033     Utilities                                                                                         21,948,000
032106- A038    Travel & Transportation                                                                         50,060,000
032106- A039   General                                                                                      207,354,000
032106- A13    Repairs and Maintenance                                                                       1,147,000
032106- A130    Transport                                                                                        1,111,000
032106- A132    Furniture and Fixture                                                                              14,000
032106- A137   Computer Equipment                                                                             22,000
        Total- COMMANDING OFFICER FRONTIER                                                   1,819,979,000
          CORPS LORAL

NI3907 COMMADING OFFICER FRONTIER CORPS NUSHKI

032106- A01    Employees Related Expenses                                                               889,035,000
032106- A011   Pay                                                                                          490,943,000
032106- A011-1 Pay of Officers                                                                            (18,923,000)
032106- A011-2 Pay of Other Staff                                                                      (472,020,000)
032106- A012   Allowances                                                                                   398,092,000
032106- A012-1  Regular Allowances                                                                     (397,574,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (518,000)
032106- A03    Operating Expenses                                                                         167,144,000
032106- A032   Communications                                                                               415,000
032106- A033     Utilities                                                                                         10,615,000
032106- A038    Travel & Transportation                                                                         21,375,000

Page 789

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A039   General                                                                                      134,739,000
032106- A13    Repairs and Maintenance                                                                      946,000
032106- A130    Transport                                                                                      900,000
032106- A132    Furniture and Fixture                                                                              10,000
032106- A137   Computer Equipment                                                                             36,000
        Total- COMMADING OFFICER FRONTIER                                                    1,057,125,000
          CORPS NUSHKI

PI3907 COMMANDING OFFICER FC

032106- A01    Employees Related Expenses                                                                 35,292,000
032106- A011   Pay                                                                                            20,055,000
032106- A011-1 Pay of Officers                                                                              (5,280,000)
032106- A011-2 Pay of Other Staff                                                                         (14,775,000)
032106- A012   Allowances                                                                                    15,237,000
032106- A012-1  Regular Allowances                                                                       (15,105,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (132,000)
032106- A03    Operating Expenses                                                                           13,412,000
032106- A032   Communications                                                                               142,000
032106- A033     Utilities                                                                                           9,210,000
032106- A038    Travel & Transportation                                                                           3,642,000
032106- A039   General                                                                                        418,000
032106- A13    Repairs and Maintenance                                                                      216,000
032106- A130    Transport                                                                                      197,000
032106- A132    Furniture and Fixture                                                                                9,000
032106- A137   Computer Equipment                                                                             10,000
        Total- COMMANDING OFFICER FC                                                            48,920,000

PJ0016 169 WING COMMAND PANJGUR

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000

Page 790

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

        Total- 169 WING COMMAND PANJGUR                                                          2,785,000

PJ0017 166 WING COMMAND PANJGUR

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 166 WING COMMAND PANJGUR                                                          1,785,000

PJ0018 164 WING COMMAND PANJGUR

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 164 WING COMMAND PANJGUR                                                          1,785,000

PJ0019 137 WING COMMAND PANJGUR

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 137 WING COMMAND PANJGUR                                                          1,785,000

PJ0020 127 WING COMMAND PANJGUR

032106- A03    Operating Expenses                                                                             3,145,000
032106- A032   Communications                                                                               743,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000

Page 791

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

        Total- 127 WING COMMAND PANJGUR                                                          3,185,000

PJ0021 108 WING COMMAND PANJGUR

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 108 WING COMMAND PANJGUR                                                          2,785,000

PJ0022 68 WING COMMAND PANJGUR

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 68 WING COMMAND PANJGUR                                                           1,785,000

PJ0023 59 WING COMMAND PANJGUR

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 59 WING COMMAND PANJGUR                                                           1,785,000

PJ0024 SECTOR COMMANDDER SECTOR HQ CENTER PANJGUR

032106- A03    Operating Expenses                                                                             1,750,000
032106- A032   Communications                                                                               400,000
032106- A038    Travel & Transportation                                                                         600,000
032106- A039   General                                                                                        750,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000

Page 792

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

        Total- SECTOR COMMANDDER SECTOR HQ                                                    1,790,000
          CENTER PANJGUR

PJ3907 COMMANDING OFFICER FRONTIER CORPS Panjgor

032106- A03    Operating Expenses                                                                           17,656,000
032106- A032   Communications                                                                               606,000
032106- A033     Utilities                                                                                           2,400,000
032106- A038    Travel & Transportation                                                                           8,400,000
032106- A039   General                                                                                          6,250,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- COMMANDING OFFICER FRONTIER                                                     17,696,000
          CORPS Panjgor

QA0057 HEAD QUARTER FRONTIER CORPS BALOCHISTAN

032106- A01    Employees Related Expenses                                                                 16,500,000
032106- A012   Allowances                                                                                    16,500,000
032106- A012-2  Other Allowances (Excluding TA)                                                          (16,500,000)
032106- A03    Operating Expenses                                                                         677,544,000
032106- A032   Communications                                                                                 3,036,000
032106- A033     Utilities                                                                                         96,000,000
032106- A034   Occupancy Costs                                                                              20,570,000
032106- A038    Travel & Transportation                                                                       180,000,000
032106- A039   General                                                                                      377,938,000
032106- A04    Employees Retirement Benefits                                                               15,000,000
032106- A041   Pension                                                                                        15,000,000
032106- A05    Grants, Subsidies and Write off Loans                                                      270,000,000
032106- A052   Grants Domestic                                                                             270,000,000
032106- A13    Repairs and Maintenance                                                                    150,000,000
032106- A130    Transport                                                                                    150,000,000
        Total- HEAD QUARTER FRONTIER CORPS                                                  1,129,044,000
           BALOCHISTAN

QA0617 FRONTIER CROPS HOSPITAL BALOCHISTAN FRONTIER CROPS HOSPITAL BALOCHISTAN QUETTA

032106- A01    Employees Related Expenses                                                               148,760,000
032106- A011   Pay                                                                                            76,705,000

Page 793

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A011-1 Pay of Officers                                                                            (15,910,000)
032106- A011-2 Pay of Other Staff                                                                         (60,795,000)
032106- A012   Allowances                                                                                    72,055,000
032106- A012-1  Regular Allowances                                                                       (71,865,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (190,000)
032106- A03    Operating Expenses                                                                         103,208,000
032106- A032   Communications                                                                               771,000
032106- A033     Utilities                                                                                         21,457,000
032106- A038    Travel & Transportation                                                                           2,963,000
032106- A039   General                                                                                        78,017,000
032106- A09    Physical Assets                                                                                 2,207,000
032106- A096   Purchase of Plant and Machinery                                                                 2,067,000
032106- A097   Purchase of Furniture and Fixture                                                               140,000
032106- A13    Repairs and Maintenance                                                                       1,080,000
032106- A131   Machinery and Equipment                                                                      500,000
032106- A132    Furniture and Fixture                                                                              40,000
032106- A133    Buildings and Structure                                                                         500,000
032106- A137   Computer Equipment                                                                             40,000
        Total- FRONTIER CROPS HOSPITAL                                                         255,255,000
           BALOCHISTAN FRONTIER CROPS
           HOSPITAL BALOCHISTAN QUETTA

QA2018 I.G.F.C (H.Q) QTA

032106- A01    Employees Related Expenses                                                               434,148,000
032106- A011   Pay                                                                                          231,464,000
032106- A011-1 Pay of Officers                                                                            (74,141,000)
032106- A011-2 Pay of Other Staff                                                                      (157,323,000)
032106- A012   Allowances                                                                                   202,684,000
032106- A012-1  Regular Allowances                                                                     (198,443,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (4,241,000)
032106- A03    Operating Expenses                                                                         1,127,702,000
032106- A032   Communications                                                                                 6,317,000
032106- A033     Utilities                                                                                       103,680,000
032106- A038    Travel & Transportation                                                                       106,732,000

Page 794

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A039   General                                                                                      910,973,000
032106- A09    Physical Assets                                                                             662,375,000
032106- A095   Purchase of Transport                                                                        202,000,000
032106- A096   Purchase of Plant and Machinery                                                               85,831,000
032106- A097   Purchase of Furniture and Fixture                                                                 6,544,000
032106- A098   Purchase of Other Assets                                                                     368,000,000
032106- A13    Repairs and Maintenance                                                                     84,374,000
032106- A130    Transport                                                                                      75,000,000
032106- A131   Machinery and Equipment                                                                        3,665,000
032106- A132    Furniture and Fixture                                                                             5,429,000
032106- A137   Computer Equipment                                                                           280,000
        Total-  I.G.F.C (H.Q) QTA                                                                     2,308,599,000

QA2025 H.Q. GHAZABAND SCOUTS

032106- A01    Employees Related Expenses                                                               3,232,526,000
032106- A011   Pay                                                                                           1,811,553,000
032106- A011-1 Pay of Officers                                                                            (72,837,000)
032106- A011-2 Pay of Other Staff                                                                      (1,738,716,000)
032106- A012   Allowances                                                                                   1,420,973,000
032106- A012-1  Regular Allowances                                                                    (1,412,281,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (8,692,000)
032106- A03    Operating Expenses                                                                         681,532,000
032106- A032   Communications                                                                                 1,180,000
032106- A033     Utilities                                                                                         71,029,000
032106- A038    Travel & Transportation                                                                         91,335,000
032106- A039   General                                                                                      517,988,000
032106- A13    Repairs and Maintenance                                                                       3,865,000
032106- A130    Transport                                                                                        3,742,000
032106- A132    Furniture and Fixture                                                                              23,000
032106- A137   Computer Equipment                                                                           100,000
        Total-  H.Q. GHAZABAND SCOUTS                                                           3,917,923,000

QA2119 IGFC SIGNAL COMPANY

032106- A01    Employees Related Expenses                                                                 57,144,000
032106- A011   Pay                                                                                            34,045,000

Page 795

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A011-1 Pay of Officers                                                                              (3,400,000)
032106- A011-2 Pay of Other Staff                                                                         (30,645,000)
032106- A012   Allowances                                                                                    23,099,000
032106- A012-1  Regular Allowances                                                                       (23,064,000)
032106- A012-2  Other Allowances (Excluding TA)                                                               (35,000)
032106- A03    Operating Expenses                                                                           427,000
032106- A032   Communications                                                                                  22,000
032106- A039   General                                                                                        405,000
032106- A04    Employees Retirement Benefits                                                                 1,500,000
032106- A041   Pension                                                                                          1,500,000
        Total- IGFC SIGNAL COMPANY                                                               59,071,000

QA3058 HQ FRONTIER CORPS BLN- SOUTH

032106- A03    Operating Expenses                                                                         1,327,149,000
032106- A032   Communications                                                                                 7,251,000
032106- A033     Utilities                                                                                       166,800,000
032106- A034   Occupancy Costs                                                                              58,000,000
032106- A038    Travel & Transportation                                                                       240,500,000
032106- A039   General                                                                                      854,598,000
032106- A04    Employees Retirement Benefits                                                               15,000,000
032106- A041   Pension                                                                                        15,000,000
032106- A13    Repairs and Maintenance                                                                    200,000,000
032106- A130    Transport                                                                                    200,000,000
        Total- HQ FRONTIER CORPS BLN- SOUTH                                                   1,542,149,000

QD3907 COMMANDING OFFICER FRONTIER CORPS

032106- A01    Employees Related Expenses                                                               1,403,779,000
032106- A011   Pay                                                                                          764,860,000
032106- A011-1 Pay of Officers                                                                            (28,368,000)
032106- A011-2 Pay of Other Staff                                                                      (736,492,000)
032106- A012   Allowances                                                                                   638,919,000
032106- A012-1  Regular Allowances                                                                     (634,752,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (4,167,000)
032106- A03    Operating Expenses                                                                         302,506,000
032106- A032   Communications                                                                               709,000

Page 796

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A033     Utilities                                                                                         46,518,000
032106- A038    Travel & Transportation                                                                         49,642,000
032106- A039   General                                                                                      205,637,000
032106- A13    Repairs and Maintenance                                                                       1,653,000
032106- A130    Transport                                                                                        1,609,000
032106- A132    Furniture and Fixture                                                                              15,000
032106- A137   Computer Equipment                                                                             29,000
        Total- COMMANDING OFFICER FRONTIER                                                   1,707,938,000
          CORPS

QS3907 COMMANDING OFFICER FRONTIER CORPS KILLA

032106- A01    Employees Related Expenses                                                               903,751,000
032106- A011   Pay                                                                                          494,954,000
032106- A011-1 Pay of Officers                                                                            (19,960,000)
032106- A011-2 Pay of Other Staff                                                                      (474,994,000)
032106- A012   Allowances                                                                                   408,797,000
032106- A012-1  Regular Allowances                                                                     (407,008,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (1,789,000)
032106- A03    Operating Expenses                                                                         180,606,000
032106- A032   Communications                                                                               289,000
032106- A033     Utilities                                                                                         13,854,000
032106- A038    Travel & Transportation                                                                         33,331,000
032106- A039   General                                                                                      133,132,000
032106- A13    Repairs and Maintenance                                                                      925,000
032106- A130    Transport                                                                                      900,000
032106- A132    Furniture and Fixture                                                                                8,000
032106- A137   Computer Equipment                                                                             17,000
        Total- COMMANDING OFFICER FRONTIER                                                   1,085,282,000
          CORPS KILLA

SI3907 COMMANDING OFFICER FRONTIER CORPS SIBBI

032106- A01    Employees Related Expenses                                                               1,509,347,000
032106- A011   Pay                                                                                          843,217,000
032106- A011-1 Pay of Officers                                                                            (30,309,000)
032106- A011-2 Pay of Other Staff                                                                      (812,908,000)

Page 797

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A012   Allowances                                                                                   666,130,000
032106- A012-1  Regular Allowances                                                                     (662,582,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (3,548,000)
032106- A03    Operating Expenses                                                                         303,619,000
032106- A032   Communications                                                                               738,000
032106- A033     Utilities                                                                                         38,140,000
032106- A038    Travel & Transportation                                                                         57,834,000
032106- A039   General                                                                                      206,907,000
032106- A13    Repairs and Maintenance                                                                       1,426,000
032106- A130    Transport                                                                                        1,371,000
032106- A132    Furniture and Fixture                                                                              16,000
032106- A137   Computer Equipment                                                                             39,000
        Total- COMMANDING OFFICER FRONTIER                                                   1,814,392,000
          CORPS SIBBI

TB0046 147 WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 147 WING COMMAND TURBAT                                                           1,785,000

TB0047 125 WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 125 WING COMMAND TURBAT                                                           1,785,000

TB0048 82 WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000

Page 798

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 82 WING COMMAND TURBAT                                                             1,785,000

TB0049 141 WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 141 WING COMMAND TURBAT                                                           2,785,000

TB0050 140 WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 140 WING COMMAND TURBAT                                                           2,785,000

TB0051 146 WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 146 WING COMMAND TURBAT                                                           1,785,000

TB0052 126 WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                             1,745,000

Page 799

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 126 WING COMMAND TURBAT                                                           1,785,000

TB0053 113 WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                             3,145,000
032106- A032   Communications                                                                               743,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 113 WING COMMAND TURBAT                                                           3,185,000

TB0054 168 WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                             2,145,000
032106- A032   Communications                                                                               743,000
032106- A033     Utilities                                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 168 WING COMMAND TURBAT                                                           2,185,000

TB0055 165 WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 165 WING COMMAND TURBAT                                                           1,785,000

TB0056 106 WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                             1,745,000

Page 800

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 106 WING COMMAND TURBAT                                                           1,785,000

TB0057 142 WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 142 WING COMMAND TURBAT                                                           2,785,000

TB0060 COMMANDANT DASHT SCOUTS WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                           15,256,000
032106- A032   Communications                                                                               606,000
032106- A033     Utilities                                                                                           2,400,000
032106- A038    Travel & Transportation                                                                           8,400,000
032106- A039   General                                                                                          3,850,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- COMMANDANT DASHT SCOUTS WING                                                  15,296,000
         COMMAND TURBAT

TB0061 OC HQ WING TURBAT

032106- A03    Operating Expenses                                                                           88,972,000
032106- A033     Utilities                                                                                         80,000,000
032106- A039   General                                                                                          8,972,000
        Total- OC HQ WING TURBAT                                                                  88,972,000

TB0062 CO FCIU TURBAT

032106- A03    Operating Expenses                                                                             1,916,000
032106- A032   Communications                                                                               766,000