Details of Demands for Grants and Appropriations (Volume-I) Current Expenditure, part 10
The Details of Demands for Grants and Appropriations (Volume-I) Current Expenditure is part of the federal budget for FY 2019-20. This page reproduces the text of its 1010 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer. Tables may lose their column alignment, and a page with no text layer is marked rather than guessed. Check the official PDF before relying on any figure.
Page 901
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- HASNAIN SHARIF SHAHEED MODEL 22,218,000 22,917,000
COLLEGE FORBOYS TARNAUL (F.A)
ISLAMABAD
IB0423 IMCG NILORE
093101- A01 Employees Related Expenses 19,700,000 19,710,000
093101- A011 Pay 29 13,724,000 14,020,000
093101- A011-1 Pay of Officers (19) (11,520,000) (11,791,000)
093101- A011-2 Pay of Other Staff (10) (2,204,000) (2,229,000)
093101- A012 Allowances 5,976,000 5,690,000
093101- A012-1 Regular Allowances (5,424,000) (5,114,000)
093101- A012-2 Other Allowances (Excluding TA) (552,000) (576,000)
093101- A03 Operating Expenses 4,326,000 5,538,000
093101- A032 Communications 80,000 80,000
093101- A033 Utilities 250,000 270,000
093101- A034 Occupancy Costs 3,723,000 4,915,000
093101- A038 Travel & Transportation 72,000 72,000
093101- A039 General 201,000 201,000
093101- A04 Employees Retirement Benefits 458,000 1,000
093101- A041 Pension 458,000 1,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 53,000 53,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 50,000 50,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 92,000 92,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 50,000 50,000Page 902
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG NILORE 24,679,000 25,444,000
IB0424 IMCG THANDA PANI
093101- A01 Employees Related Expenses 17,848,000 18,277,000
093101- A011 Pay 36 11,574,000 12,453,000
093101- A011-1 Pay of Officers (20) (7,849,000) (8,952,000)
093101- A011-2 Pay of Other Staff (16) (3,725,000) (3,501,000)
093101- A012 Allowances 6,274,000 5,824,000
093101- A012-1 Regular Allowances (5,694,000) (5,262,000)
093101- A012-2 Other Allowances (Excluding TA) (580,000) (562,000)
093101- A03 Operating Expenses 3,427,000 3,820,000
093101- A032 Communications 60,000 70,000
093101- A033 Utilities 400,000 420,000
093101- A034 Occupancy Costs 2,689,000 3,052,000
093101- A038 Travel & Transportation 62,000 62,000
093101- A039 General 216,000 216,000
093101- A04 Employees Retirement Benefits 1,000 1,000
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 204,000 53,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 50,000 50,000
093101- A096 Purchase of Plant and Machinery 53,000 1,000
093101- A097 Purchase of Furniture and Fixture 100,000 1,000
093101- A13 Repairs and Maintenance 112,000 112,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 70,000 70,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000Page 903
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- IMCG THANDA PANI 21,632,000 22,303,000
IB0425 IMCG KIRPA
093101- A01 Employees Related Expenses 12,196,000 12,577,000
093101- A011 Pay 32 7,913,000 8,322,000
093101- A011-1 Pay of Officers (16) (3,969,000) (4,761,000)
093101- A011-2 Pay of Other Staff (16) (3,944,000) (3,561,000)
093101- A012 Allowances 4,283,000 4,255,000
093101- A012-1 Regular Allowances (3,809,000) (3,754,000)
093101- A012-2 Other Allowances (Excluding TA) (474,000) (501,000)
093101- A03 Operating Expenses 3,376,000 3,483,000
093101- A032 Communications 70,000 70,000
093101- A033 Utilities 120,000 150,000
093101- A034 Occupancy Costs 2,903,000 2,980,000
093101- A038 Travel & Transportation 62,000 62,000
093101- A039 General 221,000 221,000
093101- A04 Employees Retirement Benefits 1,000 1,000
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 43,000 43,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 40,000 40,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 92,000 92,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 50,000 50,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG KIRPA 15,748,000 16,236,000
IB0426 IMCG JAGIOTPage 904
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A01 Employees Related Expenses 13,756,000 14,152,000
093101- A011 Pay 33 8,103,000 8,850,000
093101- A011-1 Pay of Officers (19) (4,783,000) (5,259,000)
093101- A011-2 Pay of Other Staff (14) (3,320,000) (3,591,000)
093101- A012 Allowances 5,653,000 5,302,000
093101- A012-1 Regular Allowances (4,956,000) (4,596,000)
093101- A012-2 Other Allowances (Excluding TA) (697,000) (706,000)
093101- A03 Operating Expenses 3,398,000 3,941,000
093101- A032 Communications 70,000 70,000
093101- A033 Utilities 120,000 125,000
093101- A034 Occupancy Costs 2,902,000 3,440,000
093101- A038 Travel & Transportation 62,000 62,000
093101- A039 General 244,000 244,000
093101- A04 Employees Retirement Benefits 1,000 1,000
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 433,000 43,000
093101- A092 Computer Equipment 81,000 1,000
093101- A094 Other Stores and Stocks 40,000 40,000
093101- A096 Purchase of Plant and Machinery 100,000 1,000
093101- A097 Purchase of Furniture and Fixture 212,000 1,000
093101- A13 Repairs and Maintenance 92,000 92,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 50,000 50,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG JAGIOT 17,720,000 18,269,000
IB0427 IMCG PIND BEGWAL
093101- A01 Employees Related Expenses 13,812,000 14,236,000
093101- A011 Pay 39 8,721,000 8,729,000Page 905
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A011-1 Pay of Officers (15) (5,772,000) (6,182,000)
093101- A011-2 Pay of Other Staff (24) (2,949,000) (2,547,000)
093101- A012 Allowances 5,091,000 5,507,000
093101- A012-1 Regular Allowances (4,088,000) (4,588,000)
093101- A012-2 Other Allowances (Excluding TA) (1,003,000) (919,000)
093101- A03 Operating Expenses 2,649,000 2,739,000
093101- A032 Communications 60,000 60,000
093101- A033 Utilities 100,000 150,000
093101- A034 Occupancy Costs 2,211,000 2,251,000
093101- A038 Travel & Transportation 72,000 72,000
093101- A039 General 206,000 206,000
093101- A04 Employees Retirement Benefits 1,000 1,000
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 15,000 15,000
093101- A061 Scholarship 15,000 15,000
093101- A09 Physical Assets 4,000 4,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 1,000 1,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 92,000 92,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 50,000 50,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG PIND BEGWAL 16,573,000 17,087,000
IB0428 IMCG G-8/4
093101- A01 Employees Related Expenses 30,600,000 31,170,000
093101- A011 Pay 51 22,131,000 22,394,000
093101- A011-1 Pay of Officers (33) (17,376,000) (17,981,000)
093101- A011-2 Pay of Other Staff (18) (4,755,000) (4,413,000)Page 906
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A012 Allowances 8,469,000 8,776,000
093101- A012-1 Regular Allowances (7,277,000) (7,512,000)
093101- A012-2 Other Allowances (Excluding TA) (1,192,000) (1,264,000)
093101- A03 Operating Expenses 7,145,000 8,253,000
093101- A032 Communications 70,000 85,000
093101- A033 Utilities 395,000 505,000
093101- A034 Occupancy Costs 5,434,000 6,207,000
093101- A038 Travel & Transportation 890,000 1,100,000
093101- A039 General 356,000 356,000
093101- A04 Employees Retirement Benefits 247,000 251,000
093101- A041 Pension 247,000 251,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 575,000 53,000
093101- A092 Computer Equipment 90,000 1,000
093101- A094 Other Stores and Stocks 50,000 50,000
093101- A096 Purchase of Plant and Machinery 170,000 1,000
093101- A097 Purchase of Furniture and Fixture 265,000 1,000
093101- A13 Repairs and Maintenance 411,000 461,000
093101- A130 Transport 300,000 350,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 70,000 70,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG G-8/4 39,028,000 40,238,000
IB0429 IMCG PEHONT
093101- A01 Employees Related Expenses 13,708,000 13,654,000
093101- A011 Pay 32 8,900,000 8,959,000
093101- A011-1 Pay of Officers (20) (6,423,000) (6,475,000)
093101- A011-2 Pay of Other Staff (12) (2,477,000) (2,484,000)
093101- A012 Allowances 4,808,000 4,695,000
093101- A012-1 Regular Allowances (4,274,000) (4,151,000)Page 907
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A012-2 Other Allowances (Excluding TA) (534,000) (544,000)
093101- A03 Operating Expenses 3,060,000 3,841,000
093101- A032 Communications 50,000 50,000
093101- A033 Utilities 182,000 200,000
093101- A034 Occupancy Costs 2,565,000 3,328,000
093101- A038 Travel & Transportation 62,000 62,000
093101- A039 General 201,000 201,000
093101- A04 Employees Retirement Benefits 1,000 1,000
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 240,000 43,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 40,000 40,000
093101- A096 Purchase of Plant and Machinery 99,000 1,000
093101- A097 Purchase of Furniture and Fixture 100,000 1,000
093101- A13 Repairs and Maintenance 47,000 47,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 15,000 15,000
093101- A132 Furniture and Fixture 20,000 20,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 10,000 10,000
Total- IMCG PEHONT 17,096,000 17,626,000
IB0430 IMCG MARGALLA TOWN
093101- A01 Employees Related Expenses 11,878,000 11,933,000
093101- A011 Pay 23 7,542,000 8,091,000
093101- A011-1 Pay of Officers (13) (5,377,000) (5,865,000)
093101- A011-2 Pay of Other Staff (10) (2,165,000) (2,226,000)
093101- A012 Allowances 4,336,000 3,842,000
093101- A012-1 Regular Allowances (3,862,000) (3,368,000)
093101- A012-2 Other Allowances (Excluding TA) (474,000) (474,000)
093101- A03 Operating Expenses 1,636,000 2,005,000Page 908
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A032 Communications 70,000 70,000
093101- A033 Utilities 260,000 315,000
093101- A034 Occupancy Costs 1,063,000 1,377,000
093101- A038 Travel & Transportation 52,000 52,000
093101- A039 General 191,000 191,000
093101- A04 Employees Retirement Benefits 1,000 1,000
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 43,000 43,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 40,000 40,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 92,000 92,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 50,000 50,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG MARGALLA TOWN 13,690,000 14,114,000
IB0431 IMCG HERDOGHER
093101- A01 Employees Related Expenses 17,884,000 18,120,000
093101- A011 Pay 35 11,439,000 11,995,000
093101- A011-1 Pay of Officers (26) (9,820,000) (10,404,000)
093101- A011-2 Pay of Other Staff (9) (1,619,000) (1,591,000)
093101- A012 Allowances 6,445,000 6,125,000
093101- A012-1 Regular Allowances (5,691,000) (5,348,000)
093101- A012-2 Other Allowances (Excluding TA) (754,000) (777,000)
093101- A03 Operating Expenses 4,359,000 3,189,000
093101- A032 Communications 68,000 68,000
093101- A033 Utilities 200,000 210,000Page 909
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A034 Occupancy Costs 3,419,000 2,040,000
093101- A038 Travel & Transportation 451,000 650,000
093101- A039 General 221,000 221,000
093101- A04 Employees Retirement Benefits 1,000 1,638,000
093101- A041 Pension 1,000 1,638,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 43,000 43,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 40,000 40,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 361,000 361,000
093101- A130 Transport 250,000 250,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 70,000 70,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG HERDOGHER 22,688,000 23,391,000
IB0432 IMCG G-9/2
093101- A01 Employees Related Expenses 53,414,000 53,676,000
093101- A011 Pay 76 39,216,000 38,686,000
093101- A011-1 Pay of Officers (60) (35,902,000) (35,661,000)
093101- A011-2 Pay of Other Staff (16) (3,314,000) (3,025,000)
093101- A012 Allowances 14,198,000 14,990,000
093101- A012-1 Regular Allowances (12,780,000) (13,152,000)
093101- A012-2 Other Allowances (Excluding TA) (1,418,000) (1,838,000)
093101- A03 Operating Expenses 8,271,000 10,199,000
093101- A032 Communications 85,000 100,000
093101- A033 Utilities 545,000 680,000
093101- A034 Occupancy Costs 6,085,000 7,838,000
093101- A038 Travel & Transportation 1,145,000 1,170,000Page 910
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A039 General 411,000 411,000
093101- A04 Employees Retirement Benefits 1,150,000 1,000,000
093101- A041 Pension 1,150,000 1,000,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 435,000 63,000
093101- A092 Computer Equipment 150,000 1,000
093101- A094 Other Stores and Stocks 60,000 60,000
093101- A096 Purchase of Plant and Machinery 125,000 1,000
093101- A097 Purchase of Furniture and Fixture 100,000 1,000
093101- A13 Repairs and Maintenance 132,000 431,000
093101- A130 Transport 1,000 300,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 90,000 90,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG G-9/2 63,452,000 65,419,000
IB0433 IMCG KOT HATHIAL
093101- A01 Employees Related Expenses 22,850,000 22,926,000
093101- A011 Pay 47 14,350,000 14,752,000
093101- A011-1 Pay of Officers (36) (11,763,000) (12,232,000)
093101- A011-2 Pay of Other Staff (11) (2,587,000) (2,520,000)
093101- A012 Allowances 8,500,000 8,174,000
093101- A012-1 Regular Allowances (7,471,000) (7,097,000)
093101- A012-2 Other Allowances (Excluding TA) (1,029,000) (1,077,000)
093101- A03 Operating Expenses 5,402,000 6,285,000
093101- A032 Communications 70,000 75,000
093101- A033 Utilities 305,000 350,000
093101- A034 Occupancy Costs 4,190,000 4,998,000
093101- A038 Travel & Transportation 476,000 501,000
093101- A039 General 361,000 361,000
093101- A04 Employees Retirement Benefits 1,000 1,000Page 911
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 152,000 53,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 50,000 50,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 100,000 1,000
093101- A13 Repairs and Maintenance 251,000 281,000
093101- A130 Transport 120,000 150,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 90,000 90,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG KOT HATHIAL 28,706,000 29,596,000
IB0434 IMCG HUMAK
093101- A01 Employees Related Expenses 21,702,000 22,238,000
093101- A011 Pay 35 15,528,000 15,986,000
093101- A011-1 Pay of Officers (26) (13,803,000) (14,158,000)
093101- A011-2 Pay of Other Staff (9) (1,725,000) (1,828,000)
093101- A012 Allowances 6,174,000 6,252,000
093101- A012-1 Regular Allowances (5,572,000) (5,620,000)
093101- A012-2 Other Allowances (Excluding TA) (602,000) (632,000)
093101- A03 Operating Expenses 4,759,000 5,264,000
093101- A032 Communications 50,000 50,000
093101- A033 Utilities 220,000 340,000
093101- A034 Occupancy Costs 4,087,000 4,472,000
093101- A038 Travel & Transportation 201,000 201,000
093101- A039 General 201,000 201,000
093101- A04 Employees Retirement Benefits 1,000,000 1,000,000
093101- A041 Pension 1,000,000 1,000,000
093101- A06 Transfers 40,000 40,000Page 912
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 231,000 53,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 50,000 50,000
093101- A096 Purchase of Plant and Machinery 90,000 1,000
093101- A097 Purchase of Furniture and Fixture 90,000 1,000
093101- A13 Repairs and Maintenance 112,000 112,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 70,000 70,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG HUMAK 27,844,000 28,707,000
IB0435 IMCG HUMAK
093101- A01 Employees Related Expenses 15,932,000 16,360,000
093101- A011 Pay 22 10,665,000 10,823,000
093101- A011-1 Pay of Officers (14) (8,747,000) (8,879,000)
093101- A011-2 Pay of Other Staff (8) (1,918,000) (1,944,000)
093101- A012 Allowances 5,267,000 5,537,000
093101- A012-1 Regular Allowances (4,551,000) (4,795,000)
093101- A012-2 Other Allowances (Excluding TA) (716,000) (742,000)
093101- A03 Operating Expenses 4,078,000 4,285,000
093101- A032 Communications 175,000 175,000
093101- A033 Utilities 740,000 950,000
093101- A034 Occupancy Costs 1,082,000 1,059,000
093101- A036 Motor Vehicles 80,000 80,000
093101- A038 Travel & Transportation 1,671,000 1,691,000
093101- A039 General 330,000 330,000
093101- A04 Employees Retirement Benefits 1,000 1,000
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 30,000 30,000
093101- A061 Scholarship 30,000 30,000Page 913
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A09 Physical Assets 73,000 73,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 70,000 70,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 371,000 371,000
093101- A130 Transport 300,000 300,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 30,000 30,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG HUMAK 20,485,000 21,120,000
IB0436 IMCG G-6/1-4 ISLAMABAD
093101- A01 Employees Related Expenses 56,680,000 59,054,000
093101- A011 Pay 87 42,200,000 43,310,000
093101- A011-1 Pay of Officers (66) (38,094,000) (39,255,000)
093101- A011-2 Pay of Other Staff (21) (4,106,000) (4,055,000)
093101- A012 Allowances 14,480,000 15,744,000
093101- A012-1 Regular Allowances (13,150,000) (14,264,000)
093101- A012-2 Other Allowances (Excluding TA) (1,330,000) (1,480,000)
093101- A03 Operating Expenses 8,349,000 9,421,000
093101- A032 Communications 100,000 81,000
093101- A033 Utilities 825,000 925,000
093101- A034 Occupancy Costs 5,792,000 6,683,000
093101- A038 Travel & Transportation 1,211,000 1,311,000
093101- A039 General 421,000 421,000
093101- A04 Employees Retirement Benefits 1,800,000 700,000
093101- A041 Pension 1,800,000 700,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 401,000 53,000
093101- A092 Computer Equipment 200,000 1,000Page 914
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A094 Other Stores and Stocks 50,000 50,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 150,000 1,000
093101- A13 Repairs and Maintenance 411,000 511,000
093101- A130 Transport 300,000 400,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 70,000 70,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG G-6/1-4 ISLAMABAD 67,681,000 69,779,000
IB0437 IMCG TARLAI ISLAMABAD
093101- A01 Employees Related Expenses 23,268,000 23,489,000
093101- A011 Pay 41 16,263,000 17,002,000
093101- A011-1 Pay of Officers (29) (13,978,000) (14,727,000)
093101- A011-2 Pay of Other Staff (12) (2,285,000) (2,275,000)
093101- A012 Allowances 7,005,000 6,487,000
093101- A012-1 Regular Allowances (6,265,000) (5,735,000)
093101- A012-2 Other Allowances (Excluding TA) (740,000) (752,000)
093101- A03 Operating Expenses 4,684,000 3,407,000
093101- A032 Communications 70,000 70,000
093101- A033 Utilities 300,000 320,000
093101- A034 Occupancy Costs 3,822,000 2,475,000
093101- A038 Travel & Transportation 261,000 311,000
093101- A039 General 231,000 231,000
093101- A04 Employees Retirement Benefits 1,000 1,930,000
093101- A041 Pension 1,000 1,930,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 53,000 53,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 50,000 50,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000Page 915
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 102,000 102,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 60,000 60,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG TARLAI ISLAMABAD 28,158,000 29,031,000
IB0438 IMCG MAIRA BEGWAL
093101- A01 Employees Related Expenses 5,312,000 5,598,000
093101- A011 Pay 24 2,364,000 2,666,000
093101- A011-1 Pay of Officers (9) (1,320,000) (1,652,000)
093101- A011-2 Pay of Other Staff (15) (1,044,000) (1,014,000)
093101- A012 Allowances 2,948,000 2,932,000
093101- A012-1 Regular Allowances (2,446,000) (2,429,000)
093101- A012-2 Other Allowances (Excluding TA) (502,000) (503,000)
093101- A03 Operating Expenses 1,418,000 1,422,000
093101- A032 Communications 65,000 70,000
093101- A033 Utilities 120,000 120,000
093101- A034 Occupancy Costs 1,015,000 1,014,000
093101- A038 Travel & Transportation 62,000 62,000
093101- A039 General 156,000 156,000
093101- A04 Employees Retirement Benefits 1,000 1,000
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 60,000 60,000
093101- A061 Scholarship 60,000 60,000
093101- A09 Physical Assets 126,000 53,000
093101- A092 Computer Equipment 50,000 1,000
093101- A094 Other Stores and Stocks 50,000 50,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 25,000 1,000
093101- A13 Repairs and Maintenance 92,000 92,000Page 916
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 50,000 50,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG MAIRA BEGWAL 7,009,000 7,226,000
IB0439 IMCG PIND MALKAN
093101- A01 Employees Related Expenses 14,458,000 15,530,000
093101- A011 Pay 38 8,396,000 9,153,000
093101- A011-1 Pay of Officers (24) (6,307,000) (6,675,000)
093101- A011-2 Pay of Other Staff (14) (2,089,000) (2,478,000)
093101- A012 Allowances 6,062,000 6,377,000
093101- A012-1 Regular Allowances (5,293,000) (5,608,000)
093101- A012-2 Other Allowances (Excluding TA) (769,000) (769,000)
093101- A03 Operating Expenses 4,174,000 3,853,000
093101- A032 Communications 25,000 50,000
093101- A033 Utilities 60,000 80,000
093101- A034 Occupancy Costs 2,968,000 2,541,000
093101- A038 Travel & Transportation 900,000 961,000
093101- A039 General 221,000 221,000
093101- A04 Employees Retirement Benefits 1,000 1,000
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 201,000 53,000
093101- A092 Computer Equipment 50,000 1,000
093101- A094 Other Stores and Stocks 50,000 50,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 100,000 1,000
093101- A13 Repairs and Maintenance 571,000 571,000
093101- A130 Transport 450,000 450,000
093101- A131 Machinery and Equipment 30,000 30,000Page 917
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A132 Furniture and Fixture 60,000 60,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 30,000 30,000
Total- IMCG PIND MALKAN 19,445,000 20,048,000
IB0440 IMCG LOHI BHEER
093101- A01 Employees Related Expenses 26,104,000 26,950,000
093101- A011 Pay 39 18,462,000 19,006,000
093101- A011-1 Pay of Officers (25) (15,038,000) (15,713,000)
093101- A011-2 Pay of Other Staff (14) (3,424,000) (3,293,000)
093101- A012 Allowances 7,642,000 7,944,000
093101- A012-1 Regular Allowances (6,674,000) (6,969,000)
093101- A012-2 Other Allowances (Excluding TA) (968,000) (975,000)
093101- A03 Operating Expenses 5,895,000 6,369,000
093101- A032 Communications 50,000 50,000
093101- A033 Utilities 120,000 130,000
093101- A034 Occupancy Costs 5,398,000 5,961,000
093101- A038 Travel & Transportation 146,000 47,000
093101- A039 General 181,000 181,000
093101- A04 Employees Retirement Benefits 1,000 1,000
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 35,000 35,000
093101- A061 Scholarship 35,000 35,000
093101- A09 Physical Assets 366,000 53,000
093101- A092 Computer Equipment 80,000 1,000
093101- A094 Other Stores and Stocks 50,000 50,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 235,000 1,000
093101- A13 Repairs and Maintenance 92,000 92,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 50,000 50,000
093101- A133 Buildings and Structure 1,000 1,000Page 918
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG LOHI BHEER 32,493,000 33,500,000
IB0441 IMCG REWAT
093101- A01 Employees Related Expenses 26,514,000 26,985,000
093101- A011 Pay 46 18,650,000 19,016,000
093101- A011-1 Pay of Officers (36) (16,569,000) (16,957,000)
093101- A011-2 Pay of Other Staff (10) (2,081,000) (2,059,000)
093101- A012 Allowances 7,864,000 7,969,000
093101- A012-1 Regular Allowances (6,814,000) (6,887,000)
093101- A012-2 Other Allowances (Excluding TA) (1,050,000) (1,082,000)
093101- A03 Operating Expenses 5,976,000 7,659,000
093101- A032 Communications 70,000 70,000
093101- A033 Utilities 225,000 235,000
093101- A034 Occupancy Costs 5,373,000 7,046,000
093101- A038 Travel & Transportation 52,000 52,000
093101- A039 General 256,000 256,000
093101- A04 Employees Retirement Benefits 875,000 1,000
093101- A041 Pension 875,000 1,000
093101- A06 Transfers 35,000 35,000
093101- A061 Scholarship 35,000 35,000
093101- A09 Physical Assets 276,000 43,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 40,000 40,000
093101- A096 Purchase of Plant and Machinery 100,000 1,000
093101- A097 Purchase of Furniture and Fixture 135,000 1,000
093101- A13 Repairs and Maintenance 112,000 112,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 70,000 70,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG REWAT 33,788,000 34,835,000Page 919
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB0442 IMCG UNIVERSITY COLONY
093101- A01 Employees Related Expenses 20,516,000 20,803,000
093101- A011 Pay 55 14,743,000 14,590,000
093101- A011-1 Pay of Officers (37) (10,816,000) (10,651,000)
093101- A011-2 Pay of Other Staff (18) (3,927,000) (3,939,000)
093101- A012 Allowances 5,773,000 6,213,000
093101- A012-1 Regular Allowances (4,990,000) (5,354,000)
093101- A012-2 Other Allowances (Excluding TA) (783,000) (859,000)
093101- A03 Operating Expenses 4,103,000 4,585,000
093101- A032 Communications 80,000 80,000
093101- A033 Utilities 355,000 500,000
093101- A034 Occupancy Costs 3,399,000 3,736,000
093101- A038 Travel & Transportation 47,000 47,000
093101- A039 General 222,000 222,000
093101- A04 Employees Retirement Benefits 1,000 1,000
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 43,000 43,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 40,000 40,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 92,000 92,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 50,000 50,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG UNIVERSITY COLONY 24,795,000 25,564,000
IB0443 IMCB F-10/4
093101- A01 Employees Related Expenses 77,990,000 81,032,000Page 920
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A011 Pay 109 55,405,000 57,945,000
093101- A011-1 Pay of Officers (61) (45,646,000) (47,614,000)
093101- A011-2 Pay of Other Staff (48) (9,759,000) (10,331,000)
093101- A012 Allowances 22,585,000 23,087,000
093101- A012-1 Regular Allowances (20,071,000) (20,573,000)
093101- A012-2 Other Allowances (Excluding TA) (2,514,000) (2,514,000)
093101- A03 Operating Expenses 11,607,000 10,011,000
093101- A032 Communications 185,000 185,000
093101- A033 Utilities 1,330,000 1,330,000
093101- A034 Occupancy Costs 8,661,000 6,815,000
093101- A038 Travel & Transportation 1,011,000 1,260,000
093101- A039 General 420,000 421,000
093101- A04 Employees Retirement Benefits 1,142,000 2,500,000
093101- A041 Pension 1,142,000 2,500,000
093101- A06 Transfers 60,000 41,000
093101- A061 Scholarship 40,000 40,000
093101- A063 Entertainment & Gifts 20,000 1,000
093101- A09 Physical Assets 73,000 73,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 70,000 70,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 571,000 621,000
093101- A130 Transport 200,000 250,000
093101- A131 Machinery and Equipment 150,000 150,000
093101- A132 Furniture and Fixture 150,000 150,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 70,000 70,000
Total- IMCB F-10/4 91,443,000 94,278,000
IB0444 IMCG GOLRA
093101- A01 Employees Related Expenses 18,296,000 18,990,000
093101- A011 Pay 35 11,756,000 12,469,000Page 921
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A011-1 Pay of Officers (20) (7,426,000) (8,110,000)
093101- A011-2 Pay of Other Staff (15) (4,330,000) (4,359,000)
093101- A012 Allowances 6,540,000 6,521,000
093101- A012-1 Regular Allowances (5,855,000) (5,852,000)
093101- A012-2 Other Allowances (Excluding TA) (685,000) (669,000)
093101- A03 Operating Expenses 3,744,000 4,018,000
093101- A032 Communications 70,000 70,000
093101- A033 Utilities 280,000 300,000
093101- A034 Occupancy Costs 2,996,000 3,260,000
093101- A038 Travel & Transportation 77,000 77,000
093101- A039 General 321,000 311,000
093101- A04 Employees Retirement Benefits 1,000 1,000
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 323,000 53,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 50,000 50,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 271,000 1,000
093101- A13 Repairs and Maintenance 112,000 112,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 70,000 70,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG GOLRA 22,526,000 23,224,000
IB0445 IMCB H-9
093101- A01 Employees Related Expenses 122,620,000 128,136,000
093101- A011 Pay 197 86,210,000 88,336,000
093101- A011-1 Pay of Officers (108) (67,758,000) (69,761,000)
093101- A011-2 Pay of Other Staff (89) (18,452,000) (18,575,000)Page 922
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A012 Allowances 36,410,000 39,800,000
093101- A012-1 Regular Allowances (32,698,000) (35,644,000)
093101- A012-2 Other Allowances (Excluding TA) (3,712,000) (4,156,000)
093101- A03 Operating Expenses 19,641,000 17,044,000
093101- A032 Communications 210,000 210,000
093101- A033 Utilities 940,000 1,000,000
093101- A034 Occupancy Costs 15,246,000 12,139,000
093101- A038 Travel & Transportation 2,580,000 3,030,000
093101- A039 General 665,000 665,000
093101- A04 Employees Retirement Benefits 4,434,000 6,000,000
093101- A041 Pension 4,434,000 6,000,000
093101- A06 Transfers 90,000 90,000
093101- A061 Scholarship 90,000 90,000
093101- A09 Physical Assets 303,000 303,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 300,000 300,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 831,000 931,000
093101- A130 Transport 550,000 650,000
093101- A131 Machinery and Equipment 100,000 100,000
093101- A132 Furniture and Fixture 120,000 120,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 60,000 60,000
Total- IMCB H-9 147,919,000 152,504,000
IB0446 IMCG (PG) G-10/4
093101- A01 Employees Related Expenses 128,278,000 134,197,000
093101- A011 Pay 215 91,891,000 93,980,000
093101- A011-1 Pay of Officers (108) (73,714,000) (74,021,000)
093101- A011-2 Pay of Other Staff (107) (18,177,000) (19,959,000)
093101- A012 Allowances 36,387,000 40,217,000
093101- A012-1 Regular Allowances (33,849,000) (37,446,000)Page 923
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A012-2 Other Allowances (Excluding TA) (2,538,000) (2,771,000)
093101- A03 Operating Expenses 18,474,000 17,054,000
093101- A032 Communications 215,000 230,000
093101- A033 Utilities 1,580,000 1,580,000
093101- A034 Occupancy Costs 11,653,000 10,399,000
093101- A038 Travel & Transportation 3,751,000 3,570,000
093101- A039 General 1,275,000 1,275,000
093101- A04 Employees Retirement Benefits 3,748,000 3,592,000
093101- A041 Pension 3,748,000 3,592,000
093101- A06 Transfers 100,000 100,000
093101- A061 Scholarship 100,000 100,000
093101- A09 Physical Assets 553,000 553,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 550,000 550,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 1,851,000 2,251,000
093101- A130 Transport 1,100,000 1,500,000
093101- A131 Machinery and Equipment 250,000 250,000
093101- A132 Furniture and Fixture 300,000 300,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 200,000 200,000
Total- IMCG (PG) G-10/4 153,004,000 157,747,000
IB0447 IMCB (PG) H-8
093101- A01 Employees Related Expenses 116,180,000 122,466,000
093101- A011 Pay 175 84,903,000 86,308,000
093101- A011-1 Pay of Officers (95) (68,328,000) (69,346,000)
093101- A011-2 Pay of Other Staff (80) (16,575,000) (16,962,000)
093101- A012 Allowances 31,277,000 36,158,000
093101- A012-1 Regular Allowances (28,429,000) (33,172,000)
093101- A012-2 Other Allowances (Excluding TA) (2,848,000) (2,986,000)
093101- A03 Operating Expenses 23,224,000 19,534,000Page 924
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A032 Communications 350,000 350,000
093101- A033 Utilities 1,400,000 1,700,000
093101- A034 Occupancy Costs 18,177,000 13,237,000
093101- A038 Travel & Transportation 2,077,000 3,027,000
093101- A039 General 1,220,000 1,220,000
093101- A04 Employees Retirement Benefits 1,500,000 5,000,000
093101- A041 Pension 1,500,000 5,000,000
093101- A06 Transfers 120,000 101,000
093101- A061 Scholarship 100,000 100,000
093101- A063 Entertainment & Gifts 20,000 1,000
093101- A09 Physical Assets 1,900,000 305,000
093101- A092 Computer Equipment 650,000 3,000
093101- A094 Other Stores and Stocks 300,000 300,000
093101- A096 Purchase of Plant and Machinery 250,000 1,000
093101- A097 Purchase of Furniture and Fixture 700,000 1,000
093101- A13 Repairs and Maintenance 1,651,000 1,651,000
093101- A130 Transport 800,000 800,000
093101- A131 Machinery and Equipment 200,000 200,000
093101- A132 Furniture and Fixture 350,000 350,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 300,000 300,000
Total- IMCB (PG) H-8 144,575,000 149,057,000
IB0448 IMCG NHC
093101- A01 Employees Related Expenses 20,840,000 21,543,000
093101- A011 Pay 44 14,599,000 15,165,000
093101- A011-1 Pay of Officers (29) (11,458,000) (11,938,000)
093101- A011-2 Pay of Other Staff (15) (3,141,000) (3,227,000)
093101- A012 Allowances 6,241,000 6,378,000
093101- A012-1 Regular Allowances (5,423,000) (5,554,000)
093101- A012-2 Other Allowances (Excluding TA) (818,000) (824,000)
093101- A03 Operating Expenses 4,747,000 4,727,000
093101- A032 Communications 85,000 85,000Page 925
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A033 Utilities 290,000 305,000
093101- A034 Occupancy Costs 3,790,000 3,700,000
093101- A038 Travel & Transportation 181,000 236,000
093101- A039 General 401,000 401,000
093101- A04 Employees Retirement Benefits 760,000 1,285,000
093101- A041 Pension 760,000 1,285,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 435,000 63,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 60,000 60,000
093101- A096 Purchase of Plant and Machinery 100,000 1,000
093101- A097 Purchase of Furniture and Fixture 274,000 1,000
093101- A13 Repairs and Maintenance 142,000 142,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 30,000 30,000
093101- A132 Furniture and Fixture 80,000 80,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 30,000 30,000
Total- IMCG NHC 26,974,000 27,810,000
IB0449 IMCG (PG) F-7/4
093101- A01 Employees Related Expenses 135,196,000 139,197,000
093101- A011 Pay 215 97,672,000 98,428,000
093101- A011-1 Pay of Officers (122) (81,646,000) (82,860,000)
093101- A011-2 Pay of Other Staff (93) (16,026,000) (15,568,000)
093101- A012 Allowances 37,524,000 40,769,000
093101- A012-1 Regular Allowances (34,119,000) (37,029,000)
093101- A012-2 Other Allowances (Excluding TA) (3,405,000) (3,740,000)
093101- A03 Operating Expenses 23,072,000 22,262,000
093101- A032 Communications 270,000 295,000
093101- A033 Utilities 2,520,000 2,670,000
093101- A034 Occupancy Costs 14,016,000 12,431,000Page 926
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A038 Travel & Transportation 4,266,000 4,866,000
093101- A039 General 2,000,000 2,000,000
093101- A04 Employees Retirement Benefits 3,500,000 6,000,000
093101- A041 Pension 3,500,000 6,000,000
093101- A06 Transfers 251,000 152,000
093101- A061 Scholarship 151,000 151,000
093101- A063 Entertainment & Gifts 100,000 1,000
093101- A09 Physical Assets 303,000 303,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 300,000 300,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 1,951,000 1,451,000
093101- A130 Transport 1,500,000 1,000,000
093101- A131 Machinery and Equipment 150,000 150,000
093101- A132 Furniture and Fixture 200,000 200,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 100,000 100,000
Total- IMCG (PG) F-7/4 164,273,000 169,365,000
IB0450 IMCG I-9/1
093101- A01 Employees Related Expenses 51,420,000 53,592,000
093101- A011 Pay 69 38,424,000 38,781,000
093101- A011-1 Pay of Officers (54) (35,161,000) (35,495,000)
093101- A011-2 Pay of Other Staff (15) (3,263,000) (3,286,000)
093101- A012 Allowances 12,996,000 14,811,000
093101- A012-1 Regular Allowances (11,775,000) (13,530,000)
093101- A012-2 Other Allowances (Excluding TA) (1,221,000) (1,281,000)
093101- A03 Operating Expenses 10,077,000 9,916,000
093101- A032 Communications 80,000 85,000
093101- A033 Utilities 458,000 458,000
093101- A034 Occupancy Costs 7,708,000 7,683,000
093101- A038 Travel & Transportation 1,470,000 1,329,000Page 927
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A039 General 361,000 361,000
093101- A04 Employees Retirement Benefits 2,757,000 2,449,000
093101- A041 Pension 2,757,000 2,449,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 162,000 63,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 60,000 60,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 100,000 1,000
093101- A13 Repairs and Maintenance 132,000 531,000
093101- A130 Transport 1,000 400,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 90,000 90,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG I-9/1 64,598,000 66,601,000
IB0451 IMCG SHAH ALLAH DITTA
093101- A01 Employees Related Expenses 19,860,000 19,134,000
093101- A011 Pay 39 14,795,000 14,465,000
093101- A011-1 Pay of Officers (22) (10,528,000) (10,146,000)
093101- A011-2 Pay of Other Staff (17) (4,267,000) (4,319,000)
093101- A012 Allowances 5,065,000 4,669,000
093101- A012-1 Regular Allowances (4,470,000) (4,060,000)
093101- A012-2 Other Allowances (Excluding TA) (595,000) (609,000)
093101- A03 Operating Expenses 3,792,000 5,360,000
093101- A032 Communications 58,000 70,000
093101- A033 Utilities 91,000 100,000
093101- A034 Occupancy Costs 3,331,000 4,858,000
093101- A038 Travel & Transportation 111,000 131,000
093101- A039 General 201,000 201,000
093101- A04 Employees Retirement Benefits 1,000 1,000Page 928
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 30,000 30,000
093101- A061 Scholarship 30,000 30,000
093101- A09 Physical Assets 142,000 43,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 40,000 40,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 100,000 1,000
093101- A13 Repairs and Maintenance 132,000 132,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 90,000 90,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG SHAH ALLAH DITTA 23,957,000 24,700,000
IB0452 IMCG BHADANA KALAN
093101- A01 Employees Related Expenses 17,902,000 17,822,000
093101- A011 Pay 31 12,427,000 12,100,000
093101- A011-1 Pay of Officers (17) (9,748,000) (9,387,000)
093101- A011-2 Pay of Other Staff (14) (2,679,000) (2,713,000)
093101- A012 Allowances 5,475,000 5,722,000
093101- A012-1 Regular Allowances (5,017,000) (5,261,000)
093101- A012-2 Other Allowances (Excluding TA) (458,000) (461,000)
093101- A03 Operating Expenses 2,995,000 3,728,000
093101- A032 Communications 46,000 51,000
093101- A033 Utilities 90,000 100,000
093101- A034 Occupancy Costs 2,591,000 3,309,000
093101- A038 Travel & Transportation 62,000 62,000
093101- A039 General 206,000 206,000
093101- A04 Employees Retirement Benefits 1,000 1,000
093101- A041 Pension 1,000 1,000
093101- A06 Transfers 30,000 30,000Page 929
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A061 Scholarship 30,000 30,000
093101- A09 Physical Assets 43,000 43,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 40,000 40,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 92,000 92,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 50,000 50,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG BHADANA KALAN 21,063,000 21,716,000
IB0453 IMCG MALPUR
093101- A01 Employees Related Expenses 14,918,000 14,844,000
093101- A011 Pay 28 9,600,000 9,562,000
093101- A011-1 Pay of Officers (14) (6,885,000) (7,487,000)
093101- A011-2 Pay of Other Staff (14) (2,715,000) (2,075,000)
093101- A012 Allowances 5,318,000 5,282,000
093101- A012-1 Regular Allowances (4,599,000) (4,478,000)
093101- A012-2 Other Allowances (Excluding TA) (719,000) (804,000)
093101- A03 Operating Expenses 2,936,000 3,586,000
093101- A032 Communications 44,000 44,000
093101- A033 Utilities 120,000 140,000
093101- A034 Occupancy Costs 2,519,000 3,149,000
093101- A038 Travel & Transportation 52,000 52,000
093101- A039 General 201,000 201,000
093101- A04 Employees Retirement Benefits 409,000 409,000
093101- A041 Pension 409,000 409,000
093101- A06 Transfers 20,000 20,000
093101- A061 Scholarship 20,000 20,000
093101- A09 Physical Assets 211,000 211,000Page 930
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A092 Computer Equipment 75,000 75,000
093101- A094 Other Stores and Stocks 50,000 50,000
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 85,000 85,000
093101- A13 Repairs and Maintenance 92,000 92,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 50,000 50,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG MALPUR 18,586,000 19,162,000
IB0454 ISLAMABAD MODEL COLLEGE FOR GIRLS(POSTGRADUATE) F-7/2 ISLAMABAD
093101- A01 Employees Related Expenses 167,304,000 174,553,000
093101- A011 Pay 240 121,795,000 122,281,000
093101- A011-1 Pay of Officers (144) (103,166,000) (103,950,000)
093101- A011-2 Pay of Other Staff (96) (18,629,000) (18,331,000)
093101- A012 Allowances 45,509,000 52,272,000
093101- A012-1 Regular Allowances (42,798,000) (49,172,000)
093101- A012-2 Other Allowances (Excluding TA) (2,711,000) (3,100,000)
093101- A03 Operating Expenses 31,333,000 31,549,000
093101- A032 Communications 700,000 700,000
093101- A033 Utilities 3,180,000 3,580,000
093101- A034 Occupancy Costs 17,543,000 17,000,000
093101- A038 Travel & Transportation 7,310,000 7,669,000
093101- A039 General 2,600,000 2,600,000
093101- A04 Employees Retirement Benefits 6,000,000 5,000,000
093101- A041 Pension 6,000,000 5,000,000
093101- A06 Transfers 101,000 101,000
093101- A061 Scholarship 101,000 101,000
093101- A09 Physical Assets 603,000 603,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 600,000 600,000Page 931
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 3,201,000 3,201,000
093101- A130 Transport 1,800,000 1,800,000
093101- A131 Machinery and Equipment 500,000 500,000
093101- A132 Furniture and Fixture 600,000 600,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 300,000 300,000
Total- ISLAMABAD MODEL COLLEGE FOR 208,542,000 215,007,000
GIRLS(POSTGRADUATE) F-7/2
ISLAMABAD
IB0455 IMCG MOHRA NAGIAL
093101- A01 Employees Related Expenses 26,520,000 27,549,000
093101- A011 Pay 40 19,941,000 19,581,000
093101- A011-1 Pay of Officers (28) (17,161,000) (16,808,000)
093101- A011-2 Pay of Other Staff (12) (2,780,000) (2,773,000)
093101- A012 Allowances 6,579,000 7,968,000
093101- A012-1 Regular Allowances (5,944,000) (7,317,000)
093101- A012-2 Other Allowances (Excluding TA) (635,000) (651,000)
093101- A03 Operating Expenses 4,053,000 3,870,000
093101- A032 Communications 80,000 84,000
093101- A033 Utilities 180,000 200,000
093101- A034 Occupancy Costs 3,500,000 3,293,000
093101- A038 Travel & Transportation 62,000 62,000
093101- A039 General 231,000 231,000
093101- A04 Employees Retirement Benefits 1,242,000 1,388,000
093101- A041 Pension 1,242,000 1,388,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 43,000 43,000
093101- A092 Computer Equipment 1,000 1,000
093101- A094 Other Stores and Stocks 40,000 40,000Page 932
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A096 Purchase of Plant and Machinery 1,000 1,000
093101- A097 Purchase of Furniture and Fixture 1,000 1,000
093101- A13 Repairs and Maintenance 92,000 92,000
093101- A130 Transport 1,000 1,000
093101- A131 Machinery and Equipment 20,000 20,000
093101- A132 Furniture and Fixture 50,000 50,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 20,000 20,000
Total- IMCG MOHRA NAGIAL 31,990,000 32,982,000
IB0456 ISLAMABAD MODEL COLLEGE FOR GIRLSF-6/2ISLAMABAD
093101- A01 Employees Related Expenses 112,352,000 121,092,000
093101- A011 Pay 225 80,500,000 80,550,000
093101- A011-1 Pay of Officers (137) (55,000,000) (55,025,000)
093101- A011-2 Pay of Other Staff (88) (25,500,000) (25,525,000)
093101- A012 Allowances 31,852,000 40,542,000
093101- A012-1 Regular Allowances (27,751,000) (36,441,000)
093101- A012-2 Other Allowances (Excluding TA) (4,101,000) (4,101,000)
093101- A03 Operating Expenses 23,415,000 23,465,000
093101- A032 Communications 187,000 187,000
093101- A033 Utilities 1,450,000 2,050,000
093101- A034 Occupancy Costs 8,400,000 8,400,000
093101- A038 Travel & Transportation 8,752,000 9,752,000
093101- A039 General 4,626,000 3,076,000
093101- A04 Employees Retirement Benefits 2,251,000 2,301,000
093101- A041 Pension 2,251,000 2,301,000
093101- A05 Grants, Subsidies and Write off Loans 3,000 5,000
093101- A052 Grants Domestic 3,000 5,000
093101- A06 Transfers 4,750,000 4,750,000
093101- A061 Scholarship 4,750,000 4,750,000
093101- A09 Physical Assets 3,601,000 529,000
093101- A092 Computer Equipment 1,151,000 229,000
093101- A094 Other Stores and Stocks 200,000 100,000Page 933
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A096 Purchase of Plant and Machinery 1,200,000 100,000
093101- A097 Purchase of Furniture and Fixture 1,050,000 100,000
093101- A13 Repairs and Maintenance 5,248,000 4,178,000
093101- A130 Transport 3,500,000 3,500,000
093101- A131 Machinery and Equipment 400,000 200,000
093101- A132 Furniture and Fixture 600,000 200,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 501,000 276,000
093101- A138 General 246,000 1,000
Total- ISLAMABAD MODEL COLLEGE FOR 151,620,000 156,320,000
GIRLSF-6/2ISLAMABAD
IB0457 ISLAMABAD MODEL COLLEGE FOR GIRLS(POSTGRADUATE) F-10/2 ISLAMABAD
093101- A01 Employees Related Expenses 83,100,000 86,047,000
093101- A011 Pay 139 59,600,000 59,602,000
093101- A011-1 Pay of Officers (90) (52,000,000) (52,001,000)
093101- A011-2 Pay of Other Staff (49) (7,600,000) (7,601,000)
093101- A012 Allowances 23,500,000 26,445,000
093101- A012-1 Regular Allowances (20,899,000) (23,944,000)
093101- A012-2 Other Allowances (Excluding TA) (2,601,000) (2,501,000)
093101- A03 Operating Expenses 15,003,000 14,835,000
093101- A032 Communications 304,000 304,000
093101- A033 Utilities 1,201,000 1,801,000
093101- A034 Occupancy Costs 6,901,000 6,901,000
093101- A038 Travel & Transportation 4,202,000 4,202,000
093101- A039 General 2,395,000 1,627,000
093101- A04 Employees Retirement Benefits 3,000 2,001,000
093101- A041 Pension 3,000 2,001,000
093101- A05 Grants, Subsidies and Write off Loans 3,000 5,000
093101- A052 Grants Domestic 3,000 5,000
093101- A06 Transfers 5,100,000 5,100,000
093101- A061 Scholarship 5,100,000 5,100,000
093101- A09 Physical Assets 900,000 300,000Page 934
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A092 Computer Equipment 100,000 50,000
093101- A094 Other Stores and Stocks 300,000 100,000
093101- A096 Purchase of Plant and Machinery 100,000 50,000
093101- A097 Purchase of Furniture and Fixture 400,000 100,000
093101- A13 Repairs and Maintenance 3,631,000 2,792,000
093101- A130 Transport 3,000,000 2,500,000
093101- A131 Machinery and Equipment 150,000 75,000
093101- A132 Furniture and Fixture 300,000 150,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 100,000 65,000
093101- A138 General 80,000 1,000
Total- ISLAMABAD MODEL COLLEGE FOR 107,740,000 111,080,000
GIRLS(POSTGRADUATE) F-10/2
ISLAMABAD
IB0458 ISLAMABAD MODEL COLLEGE FOR GIRLS I-10/4 ISLAMABAD
093101- A01 Employees Related Expenses 50,480,000 54,020,000
093101- A011 Pay 78 35,902,000 35,958,000
093101- A011-1 Pay of Officers (68) (32,702,000) (32,758,000)
093101- A011-2 Pay of Other Staff (10) (3,200,000) (3,200,000)
093101- A012 Allowances 14,578,000 18,062,000
093101- A012-1 Regular Allowances (12,778,000) (16,278,000)
093101- A012-2 Other Allowances (Excluding TA) (1,800,000) (1,784,000)
093101- A03 Operating Expenses 10,755,000 10,213,000
093101- A032 Communications 206,000 206,000
093101- A033 Utilities 1,320,000 1,320,000
093101- A034 Occupancy Costs 6,130,000 6,101,000
093101- A038 Travel & Transportation 1,115,000 1,102,000
093101- A039 General 1,984,000 1,484,000
093101- A04 Employees Retirement Benefits 3,000 2,001,000
093101- A041 Pension 3,000 2,001,000
093101- A05 Grants, Subsidies and Write off Loans 20,000 34,000
093101- A052 Grants Domestic 20,000 34,000Page 935
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A06 Transfers 2,360,000 2,301,000
093101- A061 Scholarship 2,350,000 2,300,000
093101- A063 Entertainment & Gifts 10,000 1,000
093101- A09 Physical Assets 2,720,000 600,000
093101- A092 Computer Equipment 600,000 100,000
093101- A094 Other Stores and Stocks 500,000 100,000
093101- A095 Purchase of Transport 120,000
093101- A096 Purchase of Plant and Machinery 1,000,000 300,000
093101- A097 Purchase of Furniture and Fixture 500,000 100,000
093101- A13 Repairs and Maintenance 1,301,000 567,000
093101- A130 Transport 500,000 300,000
093101- A131 Machinery and Equipment 200,000 100,000
093101- A132 Furniture and Fixture 300,000 100,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 150,000 65,000
093101- A138 General 150,000 1,000
Total- ISLAMABAD MODEL COLLEGE FOR 67,639,000 69,736,000
GIRLS I-10/4 ISLAMABAD
IB0459 ISLAMABAD MODEL COLLEGE FOR BOYS F-8/4 ISLAMABAD
093101- A01 Employees Related Expenses 107,896,000 126,604,000
093101- A011 Pay 205 75,400,000 80,150,000
093101- A011-1 Pay of Officers (123) (66,100,000) (69,325,000)
093101- A011-2 Pay of Other Staff (82) (9,300,000) (10,825,000)
093101- A012 Allowances 32,496,000 46,454,000
093101- A012-1 Regular Allowances (26,494,000) (40,361,000)
093101- A012-2 Other Allowances (Excluding TA) (6,002,000) (6,093,000)
093101- A03 Operating Expenses 29,543,000 25,095,000
093101- A032 Communications 255,000 255,000
093101- A033 Utilities 2,130,000 2,130,000
093101- A034 Occupancy Costs 15,001,000 15,001,000
093101- A038 Travel & Transportation 5,103,000 5,003,000
093101- A039 General 7,054,000 2,706,000Page 936
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A04 Employees Retirement Benefits 1,802,000 401,000
093101- A041 Pension 1,802,000 401,000
093101- A05 Grants, Subsidies and Write off Loans 5,000 5,000
093101- A052 Grants Domestic 5,000 5,000
093101- A06 Transfers 8,550,000 7,251,000
093101- A061 Scholarship 8,250,000 7,250,000
093101- A063 Entertainment & Gifts 300,000 1,000
093101- A09 Physical Assets 3,901,000 600,000
093101- A092 Computer Equipment 1,400,000 200,000
093101- A094 Other Stores and Stocks 500,000 200,000
093101- A095 Purchase of Transport 1,000
093101- A096 Purchase of Plant and Machinery 1,000,000 100,000
093101- A097 Purchase of Furniture and Fixture 1,000,000 100,000
093101- A13 Repairs and Maintenance 6,825,000 3,480,000
093101- A130 Transport 4,025,000 2,500,000
093101- A131 Machinery and Equipment 700,000 300,000
093101- A132 Furniture and Fixture 1,000,000 400,000
093101- A133 Buildings and Structure 100,000 1,000
093101- A137 Computer Equipment 700,000 278,000
093101- A138 General 300,000 1,000
Total- ISLAMABAD MODEL COLLEGE FOR 158,522,000 163,436,000
BOYS F-8/4 ISLAMABAD
IB0460 ISLAMABAD MODEL COLLEGE FOR BOYS F-11/1 ISLAMABAD
093101- A01 Employees Related Expenses 25,810,000 27,679,000
093101- A011 Pay 45 18,150,000 18,301,000
093101- A011-1 Pay of Officers (33) (16,500,000) (16,650,000)
093101- A011-2 Pay of Other Staff (12) (1,650,000) (1,651,000)
093101- A012 Allowances 7,660,000 9,378,000
093101- A012-1 Regular Allowances (6,979,000) (8,697,000)
093101- A012-2 Other Allowances (Excluding TA) (681,000) (681,000)
093101- A03 Operating Expenses 5,469,000 5,024,000
093101- A032 Communications 201,000 201,000Page 937
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A033 Utilities 750,000 750,000
093101- A034 Occupancy Costs 3,001,000 3,001,000
093101- A038 Travel & Transportation 572,000 572,000
093101- A039 General 945,000 500,000
093101- A04 Employees Retirement Benefits 2,000 452,000
093101- A041 Pension 2,000 452,000
093101- A05 Grants, Subsidies and Write off Loans 3,000 5,000
093101- A052 Grants Domestic 3,000 5,000
093101- A06 Transfers 2,401,000 2,065,000
093101- A061 Scholarship 2,400,000 2,064,000
093101- A063 Entertainment & Gifts 1,000 1,000
093101- A09 Physical Assets 301,000 200,000
093101- A092 Computer Equipment 50,000 50,000
093101- A094 Other Stores and Stocks 50,000 50,000
093101- A095 Purchase of Transport 1,000
093101- A096 Purchase of Plant and Machinery 100,000 50,000
093101- A097 Purchase of Furniture and Fixture 100,000 50,000
093101- A13 Repairs and Maintenance 671,000 306,000
093101- A130 Transport 250,000 150,000
093101- A131 Machinery and Equipment 50,000 50,000
093101- A132 Furniture and Fixture 250,000 79,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 50,000 25,000
093101- A138 General 70,000 1,000
Total- ISLAMABAD MODEL COLLEGE FOR 34,657,000 35,731,000
BOYS F-11/1 ISLAMABAD
IB0461 ISLAMABAD COLLEGE FOR BOYS I-10/1 ISLAMABAD
093101- A01 Employees Related Expenses 56,212,000 62,404,000
093101- A011 Pay 89 39,000,000 40,475,000
093101- A011-1 Pay of Officers (66) (34,500,000) (35,925,000)
093101- A011-2 Pay of Other Staff (23) (4,500,000) (4,550,000)
093101- A012 Allowances 17,212,000 21,929,000Page 938
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A012-1 Regular Allowances (15,621,000) (20,238,000)
093101- A012-2 Other Allowances (Excluding TA) (1,591,000) (1,691,000)
093101- A03 Operating Expenses 16,893,000 15,239,000
093101- A032 Communications 282,000 202,000
093101- A033 Utilities 620,000 620,000
093101- A034 Occupancy Costs 13,475,000 13,002,000
093101- A038 Travel & Transportation 1,132,000 773,000
093101- A039 General 1,384,000 642,000
093101- A04 Employees Retirement Benefits 2,000 3,000
093101- A041 Pension 2,000 3,000
093101- A05 Grants, Subsidies and Write off Loans 3,000 5,000
093101- A052 Grants Domestic 3,000 5,000
093101- A06 Transfers 3,551,000 2,551,000
093101- A061 Scholarship 3,550,000 2,550,000
093101- A063 Entertainment & Gifts 1,000 1,000
093101- A09 Physical Assets 450,000 4,000
093101- A092 Computer Equipment 100,000 1,000
093101- A094 Other Stores and Stocks 100,000 1,000
093101- A096 Purchase of Plant and Machinery 100,000 1,000
093101- A097 Purchase of Furniture and Fixture 150,000 1,000
093101- A13 Repairs and Maintenance 1,026,000 353,000
093101- A130 Transport 450,000 250,000
093101- A131 Machinery and Equipment 50,000 26,000
093101- A132 Furniture and Fixture 350,000 50,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 100,000 25,000
093101- A138 General 75,000 1,000
Total- ISLAMABAD COLLEGE FOR BOYS I-10/1 78,137,000 80,559,000
ISLAMABAD
IB0462 ISLAMABAD MODEL COLLEGE FOR BOYS G-10/4 ISLAMABAD
093101- A01 Employees Related Expenses 94,802,000 97,895,000
093101- A011 Pay 156 61,000,000 60,315,000Page 939
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A011-1 Pay of Officers (114) (54,000,000) (53,300,000)
093101- A011-2 Pay of Other Staff (42) (7,000,000) (7,015,000)
093101- A012 Allowances 33,802,000 37,580,000
093101- A012-1 Regular Allowances (30,802,000) (34,580,000)
093101- A012-2 Other Allowances (Excluding TA) (3,000,000) (3,000,000)
093101- A03 Operating Expenses 15,825,000 15,283,000
093101- A032 Communications 204,000 203,000
093101- A033 Utilities 1,210,000 1,260,000
093101- A034 Occupancy Costs 10,501,000 10,501,000
093101- A038 Travel & Transportation 2,270,000 2,502,000
093101- A039 General 1,640,000 817,000
093101- A04 Employees Retirement Benefits 2,000 2,901,000
093101- A041 Pension 2,000 2,901,000
093101- A05 Grants, Subsidies and Write off Loans 3,000 5,000
093101- A052 Grants Domestic 3,000 5,000
093101- A06 Transfers 4,151,000 3,650,000
093101- A061 Scholarship 4,150,000 3,650,000
093101- A063 Entertainment & Gifts 1,000
093101- A09 Physical Assets 907,000 250,000
093101- A092 Computer Equipment 100,000 50,000
093101- A094 Other Stores and Stocks 207,000 100,000
093101- A096 Purchase of Plant and Machinery 100,000 50,000
093101- A097 Purchase of Furniture and Fixture 500,000 50,000
093101- A13 Repairs and Maintenance 1,876,000 1,227,000
093101- A130 Transport 1,300,000 1,000,000
093101- A131 Machinery and Equipment 100,000 75,000
093101- A132 Furniture and Fixture 350,000 100,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 75,000 50,000
093101- A138 General 50,000 1,000
Total- ISLAMABAD MODEL COLLEGE FOR 117,566,000 121,211,000
BOYS G-10/4 ISLAMABADPage 940
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB0463 ISLAMABAD MODEL COLLEGE FOR GIRLS F-7/4 ISLAMABAD
093101- A01 Employees Related Expenses 118,108,000 124,708,000
093101- A011 Pay 203 79,888,000 79,888,000
093101- A011-1 Pay of Officers (126) (65,568,000) (65,568,000)
093101- A011-2 Pay of Other Staff (77) (14,320,000) (14,320,000)
093101- A012 Allowances 38,220,000 44,820,000
093101- A012-1 Regular Allowances (35,419,000) (42,019,000)
093101- A012-2 Other Allowances (Excluding TA) (2,801,000) (2,801,000)
093101- A03 Operating Expenses 25,557,000 23,770,000
093101- A032 Communications 255,000 255,000
093101- A033 Utilities 1,288,000 1,825,000
093101- A034 Occupancy Costs 14,350,000 14,350,000
093101- A038 Travel & Transportation 5,451,000 5,751,000
093101- A039 General 4,213,000 1,589,000
093101- A04 Employees Retirement Benefits 1,700,000 4,651,000
093101- A041 Pension 1,700,000 4,651,000
093101- A05 Grants, Subsidies and Write off Loans 3,000 5,000
093101- A052 Grants Domestic 3,000 5,000
093101- A06 Transfers 5,000,000 4,950,000
093101- A061 Scholarship 4,950,000 4,950,000
093101- A063 Entertainment & Gifts 50,000
093101- A09 Physical Assets 1,602,000 402,000
093101- A092 Computer Equipment 501,000 102,000
093101- A094 Other Stores and Stocks 100,000 100,000
093101- A095 Purchase of Transport 1,000
093101- A096 Purchase of Plant and Machinery 500,000 100,000
093101- A097 Purchase of Furniture and Fixture 500,000 100,000
093101- A13 Repairs and Maintenance 4,177,000 2,502,000
093101- A130 Transport 2,700,000 2,000,000
093101- A131 Machinery and Equipment 450,000 200,000
093101- A132 Furniture and Fixture 500,000 150,000
093101- A133 Buildings and Structure 1,000 1,000Page 941
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A137 Computer Equipment 401,000 150,000
093101- A138 General 125,000 1,000
Total- ISLAMABAD MODEL COLLEGE FOR 156,147,000 160,988,000
GIRLS F-7/4 ISLAMABAD
IB0464 ISLAMABAD COLLEGE FOR GIRLS F-6/2 ISLAMABAD
093101- A01 Employees Related Expenses 166,558,000 174,921,000
093101- A011 Pay 302 117,300,000 117,415,000
093101- A011-1 Pay of Officers (207) (101,000,000) (101,150,000)
093101- A011-2 Pay of Other Staff (95) (16,300,000) (16,265,000)
093101- A012 Allowances 49,258,000 57,506,000
093101- A012-1 Regular Allowances (45,258,000) (53,470,000)
093101- A012-2 Other Allowances (Excluding TA) (4,000,000) (4,036,000)
093101- A03 Operating Expenses 35,489,000 33,519,000
093101- A032 Communications 412,000 412,000
093101- A033 Utilities 4,375,000 5,078,000
093101- A034 Occupancy Costs 16,100,000 16,100,000
093101- A038 Travel & Transportation 9,300,000 9,300,000
093101- A039 General 5,302,000 2,629,000
093101- A04 Employees Retirement Benefits 1,512,000 5,002,000
093101- A041 Pension 1,512,000 5,002,000
093101- A05 Grants, Subsidies and Write off Loans 5,000 5,000
093101- A052 Grants Domestic 5,000 5,000
093101- A06 Transfers 5,900,000 6,301,000
093101- A061 Scholarship 5,800,000 6,300,000
093101- A063 Entertainment & Gifts 100,000 1,000
093101- A09 Physical Assets 2,100,000 477,000
093101- A092 Computer Equipment 500,000 77,000
093101- A094 Other Stores and Stocks 500,000 200,000
093101- A096 Purchase of Plant and Machinery 500,000 100,000
093101- A097 Purchase of Furniture and Fixture 600,000 100,000
093101- A13 Repairs and Maintenance 4,951,000 3,002,000
093101- A130 Transport 3,000,000 2,500,000Page 942
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A131 Machinery and Equipment 400,000 200,000
093101- A132 Furniture and Fixture 550,000 200,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 500,000 100,000
093101- A138 General 500,000 1,000
Total- ISLAMABAD COLLEGE FOR GIRLS F-6/2 216,515,000 223,227,000
ISLAMABAD
IB0465 ISLAMABAD MODEL COLLEGE FOR BOYS F-10/3 ISLAMABAD
093101- A01 Employees Related Expenses 55,560,000 60,288,000
093101- A011 Pay 97 38,500,000 39,002,000
093101- A011-1 Pay of Officers (64) (33,500,000) (34,001,000)
093101- A011-2 Pay of Other Staff (33) (5,000,000) (5,001,000)
093101- A012 Allowances 17,060,000 21,286,000
093101- A012-1 Regular Allowances (15,910,000) (20,136,000)
093101- A012-2 Other Allowances (Excluding TA) (1,150,000) (1,150,000)
093101- A03 Operating Expenses 11,926,000 11,752,000
093101- A032 Communications 153,000 153,000
093101- A033 Utilities 960,000 1,260,000
093101- A034 Occupancy Costs 7,500,000 7,500,000
093101- A038 Travel & Transportation 1,001,000 1,251,000
093101- A039 General 2,312,000 1,588,000
093101- A04 Employees Retirement Benefits 3,000 3,000
093101- A041 Pension 3,000 3,000
093101- A05 Grants, Subsidies and Write off Loans 3,000 5,000
093101- A052 Grants Domestic 3,000 5,000
093101- A06 Transfers 3,600,000 3,601,000
093101- A061 Scholarship 3,500,000 3,600,000
093101- A063 Entertainment & Gifts 100,000 1,000
093101- A09 Physical Assets 2,250,000 801,000
093101- A092 Computer Equipment 600,000 301,000
093101- A094 Other Stores and Stocks 450,000 200,000
093101- A095 Purchase of Transport 100,000Page 943
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A096 Purchase of Plant and Machinery 300,000 100,000
093101- A097 Purchase of Furniture and Fixture 800,000 200,000
093101- A13 Repairs and Maintenance 2,145,000 1,377,000
093101- A130 Transport 500,000 500,000
093101- A131 Machinery and Equipment 500,000 300,000
093101- A132 Furniture and Fixture 750,000 500,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 201,000 75,000
093101- A138 General 193,000 1,000
Total- ISLAMABAD MODEL COLLEGE FOR 75,487,000 77,827,000
BOYS F-10/3 ISLAMABAD
IB0466 ISLAMABAD MODEL COLLEGE FOR BOYS F-11/3 ISLAMABAD
093101- A01 Employees Related Expenses 25,904,000 26,318,000
093101- A011 Pay 42 16,800,000 15,842,000
093101- A011-1 Pay of Officers (27) (12,400,000) (11,841,000)
093101- A011-2 Pay of Other Staff (15) (4,400,000) (4,001,000)
093101- A012 Allowances 9,104,000 10,476,000
093101- A012-1 Regular Allowances (8,302,000) (9,676,000)
093101- A012-2 Other Allowances (Excluding TA) (802,000) (800,000)
093101- A03 Operating Expenses 5,136,000 4,806,000
093101- A032 Communications 132,000 132,000
093101- A033 Utilities 310,000 330,000
093101- A034 Occupancy Costs 3,300,000 3,300,000
093101- A038 Travel & Transportation 631,000 631,000
093101- A039 General 763,000 413,000
093101- A04 Employees Retirement Benefits 322,000 1,426,000
093101- A041 Pension 322,000 1,426,000
093101- A05 Grants, Subsidies and Write off Loans 3,000 5,000
093101- A052 Grants Domestic 3,000 5,000
093101- A06 Transfers 1,091,000 1,090,000
093101- A061 Scholarship 1,090,000 1,090,000
093101- A063 Entertainment & Gifts 1,000Page 944
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A09 Physical Assets 106,000 78,000
093101- A092 Computer Equipment 3,000 1,000
093101- A094 Other Stores and Stocks 1,000 1,000
093101- A095 Purchase of Transport 1,000
093101- A096 Purchase of Plant and Machinery 1,000 75,000
093101- A097 Purchase of Furniture and Fixture 100,000 1,000
093101- A13 Repairs and Maintenance 391,000 252,000
093101- A130 Transport 200,000 150,000
093101- A131 Machinery and Equipment 20,000 25,000
093101- A132 Furniture and Fixture 100,000 50,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 45,000 25,000
093101- A138 General 25,000 1,000
Total- ISLAMABAD MODEL COLLEGE FOR 32,953,000 33,975,000
BOYS F-11/3 ISLAMABAD
IB0467 ISLAMABAD MODEL COLLEGE FOR GIRLS F-8/1 ISLAMABAD
093101- A01 Employees Related Expenses 60,720,000 64,585,000
093101- A011 Pay 90 43,000,000 44,094,000
093101- A011-1 Pay of Officers (72) (40,000,000) (40,597,000)
093101- A011-2 Pay of Other Staff (18) (3,000,000) (3,497,000)
093101- A012 Allowances 17,720,000 20,491,000
093101- A012-1 Regular Allowances (16,118,000) (18,770,000)
093101- A012-2 Other Allowances (Excluding TA) (1,602,000) (1,721,000)
093101- A03 Operating Expenses 11,483,000 11,181,000
093101- A032 Communications 126,000 126,000
093101- A033 Utilities 780,000 900,000
093101- A034 Occupancy Costs 7,001,000 7,001,000
093101- A038 Travel & Transportation 1,152,000 1,329,000
093101- A039 General 2,424,000 1,825,000
093101- A04 Employees Retirement Benefits 1,302,000 2,001,000
093101- A041 Pension 1,302,000 2,001,000
093101- A05 Grants, Subsidies and Write off Loans 3,000 5,000Page 945
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A052 Grants Domestic 3,000 5,000
093101- A06 Transfers 3,200,000 3,150,000
093101- A061 Scholarship 3,150,000 3,150,000
093101- A063 Entertainment & Gifts 50,000
093101- A09 Physical Assets 1,901,000 950,000
093101- A092 Computer Equipment 200,000 100,000
093101- A094 Other Stores and Stocks 300,000 200,000
093101- A095 Purchase of Transport 1,000
093101- A096 Purchase of Plant and Machinery 300,000 150,000
093101- A097 Purchase of Furniture and Fixture 1,100,000 500,000
093101- A13 Repairs and Maintenance 2,258,000 1,502,000
093101- A130 Transport 900,000 800,000
093101- A131 Machinery and Equipment 212,000 150,000
093101- A132 Furniture and Fixture 900,000 475,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 100,000 75,000
093101- A138 General 145,000 1,000
Total- ISLAMABAD MODEL COLLEGE FOR 80,867,000 83,374,000
GIRLS F-8/1 ISLAMABAD
IB0468 ISLAMABAD COLLEGE FOR GIRLS KORANG TOWN ISLAMABAD
093101- A01 Employees Related Expenses 23,354,000 26,718,000
093101- A011 Pay 42 14,497,000 16,111,000
093101- A011-1 Pay of Officers (29) (13,397,000) (14,660,000)
093101- A011-2 Pay of Other Staff (13) (1,100,000) (1,451,000)
093101- A012 Allowances 8,857,000 10,607,000
093101- A012-1 Regular Allowances (7,962,000) (9,665,000)
093101- A012-2 Other Allowances (Excluding TA) (895,000) (942,000)
093101- A03 Operating Expenses 6,480,000 6,443,000
093101- A032 Communications 270,000 256,000
093101- A033 Utilities 710,000 701,000
093101- A034 Occupancy Costs 3,210,000 3,500,000
093101- A038 Travel & Transportation 790,000 871,000Page 946
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A039 General 1,500,000 1,115,000
093101- A04 Employees Retirement Benefits 2,210,000 1,121,000
093101- A041 Pension 2,210,000 1,121,000
093101- A05 Grants, Subsidies and Write off Loans 30,000 5,000
093101- A052 Grants Domestic 30,000 5,000
093101- A06 Transfers 2,065,000 2,059,000
093101- A061 Scholarship 2,055,000 2,058,000
093101- A063 Entertainment & Gifts 10,000 1,000
093101- A09 Physical Assets 910,000 350,000
093101- A092 Computer Equipment 110,000 50,000
093101- A094 Other Stores and Stocks 200,000 100,000
093101- A096 Purchase of Plant and Machinery 200,000 100,000
093101- A097 Purchase of Furniture and Fixture 400,000 100,000
093101- A13 Repairs and Maintenance 909,000 377,000
093101- A130 Transport 10,000 100,000
093101- A131 Machinery and Equipment 200,000 100,000
093101- A132 Furniture and Fixture 400,000 100,000
093101- A133 Buildings and Structure 100,000 1,000
093101- A137 Computer Equipment 100,000 75,000
093101- A138 General 99,000 1,000
Total- ISLAMABAD COLLEGE FOR GIRLS 35,958,000 37,073,000
KORANG TOWN ISLAMABAD
IB0469 ISLAMABAD MODEL COLLEGE FOR BOYS F-7/3 ISLAMABAD
093101- A01 Employees Related Expenses 89,890,000 96,866,000
093101- A011 Pay 172 58,500,000 59,475,000
093101- A011-1 Pay of Officers (108) (46,500,000) (47,275,000)
093101- A011-2 Pay of Other Staff (64) (12,000,000) (12,200,000)
093101- A012 Allowances 31,390,000 37,391,000
093101- A012-1 Regular Allowances (28,592,000) (35,026,000)
093101- A012-2 Other Allowances (Excluding TA) (2,798,000) (2,365,000)
093101- A03 Operating Expenses 17,867,000 18,766,000
093101- A032 Communications 257,000 257,000Page 947
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A033 Utilities 1,845,000 1,816,000
093101- A034 Occupancy Costs 7,710,000 9,435,000
093101- A038 Travel & Transportation 5,555,000 5,527,000
093101- A039 General 2,500,000 1,731,000
093101- A04 Employees Retirement Benefits 2,222,000 3,000
093101- A041 Pension 2,222,000 3,000
093101- A05 Grants, Subsidies and Write off Loans 3,000 5,000
093101- A052 Grants Domestic 3,000 5,000
093101- A06 Transfers 7,201,000 7,101,000
093101- A061 Scholarship 7,200,000 7,100,000
093101- A063 Entertainment & Gifts 1,000 1,000
093101- A09 Physical Assets 1,003,000 453,000
093101- A092 Computer Equipment 102,000 77,000
093101- A094 Other Stores and Stocks 300,000 75,000
093101- A095 Purchase of Transport 1,000 1,000
093101- A096 Purchase of Plant and Machinery 250,000 150,000
093101- A097 Purchase of Furniture and Fixture 350,000 150,000
093101- A13 Repairs and Maintenance 3,100,000 1,852,000
093101- A130 Transport 1,500,000 1,500,000
093101- A131 Machinery and Equipment 400,000 150,000
093101- A132 Furniture and Fixture 400,000 150,000
093101- A133 Buildings and Structure 300,000 1,000
093101- A137 Computer Equipment 300,000 50,000
093101- A138 General 200,000 1,000
Total- ISLAMABAD MODEL COLLEGE FOR 121,286,000 125,046,000
BOYS F-7/3 ISLAMABAD
IB0470 ISLAMABAD MODEL COLLEGE FOR BOYS I-8/3 ISLAMABAD
093101- A01 Employees Related Expenses 48,774,000 54,212,000
093101- A011 Pay 78 37,000,000 37,226,000
093101- A011-1 Pay of Officers (58) (33,200,000) (33,725,000)
093101- A011-2 Pay of Other Staff (20) (3,800,000) (3,501,000)
093101- A012 Allowances 11,774,000 16,986,000Page 948
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A012-1 Regular Allowances (10,324,000) (15,586,000)
093101- A012-2 Other Allowances (Excluding TA) (1,450,000) (1,400,000)
093101- A03 Operating Expenses 12,423,000 11,472,000
093101- A032 Communications 252,000 252,000
093101- A033 Utilities 690,000 690,000
093101- A034 Occupancy Costs 9,000,000 9,000,000
093101- A038 Travel & Transportation 852,000 653,000
093101- A039 General 1,629,000 877,000
093101- A04 Employees Retirement Benefits 1,624,000 202,000
093101- A041 Pension 1,624,000 202,000
093101- A05 Grants, Subsidies and Write off Loans 3,000 5,000
093101- A052 Grants Domestic 3,000 5,000
093101- A06 Transfers 3,901,000 3,500,000
093101- A061 Scholarship 3,900,000 3,500,000
093101- A063 Entertainment & Gifts 1,000
093101- A09 Physical Assets 206,000 200,000
093101- A092 Computer Equipment 50,000 50,000
093101- A094 Other Stores and Stocks 50,000 50,000
093101- A095 Purchase of Transport 1,000
093101- A096 Purchase of Plant and Machinery 50,000 50,000
093101- A097 Purchase of Furniture and Fixture 55,000 50,000
093101- A13 Repairs and Maintenance 948,000 392,000
093101- A130 Transport 200,000 175,000
093101- A131 Machinery and Equipment 70,000 50,000
093101- A132 Furniture and Fixture 600,000 115,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 50,000 50,000
093101- A138 General 27,000 1,000
Total- ISLAMABAD MODEL COLLEGE FOR 67,879,000 69,983,000
BOYS I-8/3 ISLAMABAD
IB0471 ISLAMABAD MODEL COLLEGE FOR GIRLS I-8/4 ISLAMABAD
093101- A01 Employees Related Expenses 65,536,000 65,978,000Page 949
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A011 Pay 99 44,860,000 45,317,000
093101- A011-1 Pay of Officers (72) (39,060,000) (39,922,000)
093101- A011-2 Pay of Other Staff (27) (5,800,000) (5,395,000)
093101- A012 Allowances 20,676,000 20,661,000
093101- A012-1 Regular Allowances (18,224,000) (18,453,000)
093101- A012-2 Other Allowances (Excluding TA) (2,452,000) (2,208,000)
093101- A03 Operating Expenses 11,755,000 13,184,000
093101- A032 Communications 228,000 228,000
093101- A033 Utilities 1,201,000 1,401,000
093101- A034 Occupancy Costs 5,050,000 7,188,000
093101- A038 Travel & Transportation 3,103,000 3,102,000
093101- A039 General 2,173,000 1,265,000
093101- A04 Employees Retirement Benefits 3,000 1,950,000
093101- A041 Pension 3,000 1,950,000
093101- A05 Grants, Subsidies and Write off Loans 5,000 5,000
093101- A052 Grants Domestic 5,000 5,000
093101- A06 Transfers 2,800,000 2,780,000
093101- A061 Scholarship 2,780,000 2,780,000
093101- A063 Entertainment & Gifts 20,000
093101- A09 Physical Assets 653,000 300,000
093101- A092 Computer Equipment 102,000 50,000
093101- A094 Other Stores and Stocks 200,000 75,000
093101- A095 Purchase of Transport 1,000
093101- A096 Purchase of Plant and Machinery 150,000 75,000
093101- A097 Purchase of Furniture and Fixture 200,000 100,000
093101- A13 Repairs and Maintenance 1,860,000 976,000
093101- A130 Transport 1,000,000 750,000
093101- A131 Machinery and Equipment 200,000 75,000
093101- A132 Furniture and Fixture 409,000 100,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 150,000 50,000
093101- A138 General 100,000Page 950
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL COLLEGE FOR 82,612,000 85,173,000
GIRLS I-8/4 ISLAMABAD
IB0472 ISLAMABAD MODEL COLLEGE FOR GIRLS G-10/2 ISLAMABAD
093101- A01 Employees Related Expenses 73,326,000 78,744,000
093101- A011 Pay 100 50,445,000 52,608,000
093101- A011-1 Pay of Officers (78) (46,945,000) (47,095,000)
093101- A011-2 Pay of Other Staff (22) (3,500,000) (5,513,000)
093101- A012 Allowances 22,881,000 26,136,000
093101- A012-1 Regular Allowances (21,280,000) (24,036,000)
093101- A012-2 Other Allowances (Excluding TA) (1,601,000) (2,100,000)
093101- A03 Operating Expenses 19,209,000 17,507,000
093101- A032 Communications 301,000 301,000
093101- A033 Utilities 901,000 901,000
093101- A034 Occupancy Costs 13,001,000 13,001,000
093101- A038 Travel & Transportation 2,651,000 2,352,000
093101- A039 General 2,355,000 952,000
093101- A04 Employees Retirement Benefits 752,000 1,551,000
093101- A041 Pension 752,000 1,551,000
093101- A05 Grants, Subsidies and Write off Loans 3,000 5,000
093101- A052 Grants Domestic 3,000 5,000
093101- A06 Transfers 3,302,000 3,002,000
093101- A061 Scholarship 3,301,000 3,001,000
093101- A063 Entertainment & Gifts 1,000 1,000
093101- A09 Physical Assets 653,000 227,000
093101- A092 Computer Equipment 102,000 52,000
093101- A094 Other Stores and Stocks 150,000 75,000
093101- A095 Purchase of Transport 1,000
093101- A096 Purchase of Plant and Machinery 200,000 50,000
093101- A097 Purchase of Furniture and Fixture 200,000 50,000
093101- A13 Repairs and Maintenance 1,351,000 616,000
093101- A130 Transport 500,000 400,000
093101- A131 Machinery and Equipment 250,000 100,000Page 951
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A132 Furniture and Fixture 400,000 75,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 100,000 40,000
093101- A138 General 100,000
Total- ISLAMABAD MODEL COLLEGE FOR 98,596,000 101,652,000
GIRLS G-10/2 ISLAMABAD
IB0473 ISLAMABAD MODEL COLLEGE FOR BOYS G-11/1 ISLAMABAD
093101- A01 Employees Related Expenses 35,012,000 38,707,000
093101- A011 Pay 57 24,080,000 24,880,000
093101- A011-1 Pay of Officers (48) (22,260,000) (23,060,000)
093101- A011-2 Pay of Other Staff (9) (1,820,000) (1,820,000)
093101- A012 Allowances 10,932,000 13,827,000
093101- A012-1 Regular Allowances (10,161,000) (13,058,000)
093101- A012-2 Other Allowances (Excluding TA) (771,000) (769,000)
093101- A03 Operating Expenses 10,301,000 9,831,000
093101- A032 Communications 142,000 142,000
093101- A033 Utilities 360,000 565,000
093101- A034 Occupancy Costs 7,651,000 7,651,000
093101- A038 Travel & Transportation 602,000 827,000
093101- A039 General 1,546,000 646,000
093101- A04 Employees Retirement Benefits 51,000 1,301,000
093101- A041 Pension 51,000 1,301,000
093101- A05 Grants, Subsidies and Write off Loans 3,000 5,000
093101- A052 Grants Domestic 3,000 5,000
093101- A06 Transfers 2,400,000 2,101,000
093101- A061 Scholarship 2,400,000 2,100,000
093101- A063 Entertainment & Gifts 1,000
093101- A09 Physical Assets 1,801,000 152,000
093101- A092 Computer Equipment 250,000 1,000
093101- A094 Other Stores and Stocks 250,000 50,000
093101- A095 Purchase of Transport 1,000 1,000
093101- A096 Purchase of Plant and Machinery 500,000 50,000Page 952
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A097 Purchase of Furniture and Fixture 800,000 50,000
093101- A13 Repairs and Maintenance 1,401,000 452,000
093101- A130 Transport 450,000 300,000
093101- A131 Machinery and Equipment 200,000 50,000
093101- A132 Furniture and Fixture 450,000 50,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 150,000 50,000
093101- A138 General 150,000 1,000
Total- ISLAMABAD MODEL COLLEGE FOR 50,969,000 52,549,000
BOYS G-11/1 ISLAMABAD
IB0474 ISLAMABAD COLLEGE FOR BOYS G-6/3 ISLAMABAD
093101- A01 Employees Related Expenses 172,964,000 189,338,000
093101- A011 Pay 284 123,350,000 125,718,000
093101- A011-1 Pay of Officers (193) (105,100,000) (106,418,000)
093101- A011-2 Pay of Other Staff (91) (18,250,000) (19,300,000)
093101- A012 Allowances 49,614,000 63,620,000
093101- A012-1 Regular Allowances (44,812,000) (58,818,000)
093101- A012-2 Other Allowances (Excluding TA) (4,802,000) (4,802,000)
093101- A03 Operating Expenses 40,303,000 35,574,000
093101- A032 Communications 912,000 912,000
093101- A033 Utilities 3,738,000 3,738,000
093101- A034 Occupancy Costs 20,001,000 22,018,000
093101- A038 Travel & Transportation 7,600,000 7,001,000
093101- A039 General 8,052,000 1,905,000
093101- A04 Employees Retirement Benefits 2,601,000 5,001,000
093101- A041 Pension 2,601,000 5,001,000
093101- A05 Grants, Subsidies and Write off Loans 3,000 5,000
093101- A052 Grants Domestic 3,000 5,000
093101- A06 Transfers 13,500,000 11,701,000
093101- A061 Scholarship 13,300,000 11,700,000
093101- A063 Entertainment & Gifts 200,000 1,000
093101- A09 Physical Assets 3,500,000 600,000Page 953
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A092 Computer Equipment 700,000 200,000
093101- A094 Other Stores and Stocks 400,000 200,000
093101- A095 Purchase of Transport 200,000
093101- A096 Purchase of Plant and Machinery 1,200,000 100,000
093101- A097 Purchase of Furniture and Fixture 1,000,000 100,000
093101- A13 Repairs and Maintenance 4,201,000 2,202,000
093101- A130 Transport 2,400,000 1,800,000
093101- A131 Machinery and Equipment 500,000 150,000
093101- A132 Furniture and Fixture 500,000 150,000
093101- A133 Buildings and Structure 1,000 1,000
093101- A137 Computer Equipment 400,000 100,000
093101- A138 General 400,000 1,000
Total- ISLAMABAD COLLEGE FOR BOYS G-6/3 237,072,000 244,421,000
ISLAMABAD
ID9192 FEDERAL GOVT. COLLEGE OF HOME Economic sand Management Sciences F-7 /2 Islamabad
093101- A01 Employees Related Expenses 23,026,000 23,327,000
093101- A011 Pay 55 18,133,000 18,333,000
093101- A011-1 Pay of Officers (29) (14,733,000) (14,853,000)
093101- A011-2 Pay of Other Staff (26) (3,400,000) (3,480,000)
093101- A012 Allowances 4,893,000 4,994,000
093101- A012-1 Regular Allowances (4,697,000) (4,798,000)
093101- A012-2 Other Allowances (Excluding TA) (196,000) (196,000)
093101- A03 Operating Expenses 4,356,000 4,919,000
093101- A032 Communications 140,000 140,000
093101- A033 Utilities 39,000 48,000
093101- A034 Occupancy Costs 2,300,000 2,554,000
093101- A037 Consultancy and Contractual Work 10,000 10,000
093101- A038 Travel & Transportation 957,000 1,257,000
093101- A039 General 910,000 910,000
093101- A04 Employees Retirement Benefits 20,000 20,000
093101- A041 Pension 20,000 20,000
093101- A05 Grants, Subsidies and Write off Loans 150,000 150,000Page 954
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A052 Grants Domestic 150,000 150,000
093101- A06 Transfers 160,000 151,000
093101- A061 Scholarship 150,000 150,000
093101- A063 Entertainment & Gifts 10,000 1,000
093101- A09 Physical Assets 896,000 896,000
093101- A092 Computer Equipment 225,000 225,000
093101- A095 Purchase of Transport 1,000 1,000
093101- A096 Purchase of Plant and Machinery 130,000 130,000
093101- A097 Purchase of Furniture and Fixture 540,000 540,000
093101- A13 Repairs and Maintenance 600,000 650,000
093101- A130 Transport 300,000 350,000
093101- A131 Machinery and Equipment 100,000 100,000
093101- A132 Furniture and Fixture 75,000 75,000
093101- A133 Buildings and Structure 25,000 25,000
093101- A137 Computer Equipment 100,000 100,000
Total- FEDERAL GOVT. COLLEGE OF HOME 29,208,000 30,113,000
Economic sand Management Sciences
F-7 /2 Islamabad
ID9626 PRIVATE EDUCATIONAL INSTITUTION REGULATORY AUTHORITY
093101- A01 Employees Related Expenses 13,500,000 18,973,000
093101- A011 Pay 6,500,000 8,400,000
093101- A011-1 Pay of Officers (4,000,000) (5,200,000)
093101- A011-2 Pay of Other Staff (2,500,000) (3,200,000)
093101- A012 Allowances 7,000,000 10,573,000
093101- A012-1 Regular Allowances (7,000,000) (10,573,000)
093101- A03 Operating Expenses 6,500,000 4,647,000
093101- A039 General 6,500,000 4,647,000
Total- PRIVATE EDUCATIONAL INSTITUTION 20,000,000 23,620,000
REGULATORY AUTHORITY
093101 Total- General 4,340,689,000 4,478,937,000
universities/colleges/institutes
093102 Profs/technical universities /colleges :
IB0421 ISLAMABAD MODEL COLLEGE OFCOMMERCE(POST GRADUATE) H-8/4ISLAMABADPage 955
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093102- A01 Employees Related Expenses 62,710,000 64,851,000
093102- A011 Pay 113 40,520,000 41,899,000
093102- A011-1 Pay of Officers (55) (31,831,000) (32,309,000)
093102- A011-2 Pay of Other Staff (58) (8,689,000) (9,590,000)
093102- A012 Allowances 22,190,000 22,952,000
093102- A012-1 Regular Allowances (20,214,000) (20,586,000)
093102- A012-2 Other Allowances (Excluding TA) (1,976,000) (2,366,000)
093102- A03 Operating Expenses 14,493,000 13,292,000
093102- A032 Communications 155,000 160,000
093102- A033 Utilities 930,000 1,070,000
093102- A034 Occupancy Costs 10,387,000 8,840,000
093102- A038 Travel & Transportation 2,301,000 2,501,000
093102- A039 General 720,000 721,000
093102- A04 Employees Retirement Benefits 500,000 2,000,000
093102- A041 Pension 500,000 2,000,000
093102- A06 Transfers 160,000 160,000
093102- A061 Scholarship 160,000 160,000
093102- A09 Physical Assets 63,000 63,000
093102- A092 Computer Equipment 1,000 1,000
093102- A094 Other Stores and Stocks 60,000 60,000
093102- A096 Purchase of Plant and Machinery 1,000 1,000
093102- A097 Purchase of Furniture and Fixture 1,000 1,000
093102- A13 Repairs and Maintenance 770,000 770,000
093102- A130 Transport 550,000 550,000
093102- A131 Machinery and Equipment 70,000 70,000
093102- A132 Furniture and Fixture 99,000 99,000
093102- A133 Buildings and Structure 1,000 1,000
093102- A137 Computer Equipment 50,000 50,000
Total- ISLAMABAD MODEL COLLEGE 78,696,000 81,136,000
OFCOMMERCE(POST GRADUATE)
H-8/4ISLAMABAD
IB0422 ISLAMABAD MODEL COLLEGE OF COMMERCE FOR GIRLS F-10/3 ISLAMABADPage 956
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093102- A01 Employees Related Expenses 22,912,000 25,022,000
093102- A011 Pay 43 15,550,000 15,970,000
093102- A011-1 Pay of Officers (27) (13,300,000) (13,700,000)
093102- A011-2 Pay of Other Staff (16) (2,250,000) (2,270,000)
093102- A012 Allowances 7,362,000 9,052,000
093102- A012-1 Regular Allowances (6,811,000) (8,356,000)
093102- A012-2 Other Allowances (Excluding TA) (551,000) (696,000)
093102- A03 Operating Expenses 5,776,000 5,119,000
093102- A032 Communications 155,000 155,000
093102- A033 Utilities 601,000 601,000
093102- A034 Occupancy Costs 1,501,000 1,502,000
093102- A038 Travel & Transportation 2,252,000 2,252,000
093102- A039 General 1,267,000 609,000
093102- A04 Employees Retirement Benefits 2,000 502,000
093102- A041 Pension 2,000 502,000
093102- A05 Grants, Subsidies and Write off Loans 3,000 5,000
093102- A052 Grants Domestic 3,000 5,000
093102- A06 Transfers 202,000 201,000
093102- A061 Scholarship 201,000 201,000
093102- A063 Entertainment & Gifts 1,000
093102- A09 Physical Assets 901,000 400,000
093102- A092 Computer Equipment 150,000 100,000
093102- A095 Purchase of Transport 1,000
093102- A096 Purchase of Plant and Machinery 300,000 100,000
093102- A097 Purchase of Furniture and Fixture 450,000 200,000
093102- A13 Repairs and Maintenance 1,534,000 1,052,000
093102- A130 Transport 1,000,000 850,000
093102- A131 Machinery and Equipment 100,000 50,000
093102- A132 Furniture and Fixture 250,000 75,000
093102- A133 Buildings and Structure 1,000 1,000
093102- A137 Computer Equipment 108,000 75,000
093102- A138 General 75,000 1,000Page 957
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL COLLEGE OF 31,330,000 32,301,000
COMMERCE FOR GIRLS F-10/3
ISLAMABAD
ID9183 NATIONAL INSTITUTE OF SCIENCE AND TECHNICAL EDUCATION
093102- A01 Employees Related Expenses 94,978,000
093102- A011 Pay 242 63,077,000
093102- A011-1 Pay of Officers (86) (33,188,000)
093102- A011-2 Pay of Other Staff (156) (29,889,000)
093102- A012 Allowances 31,901,000
093102- A012-1 Regular Allowances (27,056,000)
093102- A012-2 Other Allowances (Excluding TA) (4,845,000)
093102- A03 Operating Expenses 13,782,000
093102- A032 Communications 482,000
093102- A033 Utilities 3,700,000
093102- A034 Occupancy Costs 8,438,000
093102- A038 Travel & Transportation 800,000
093102- A039 General 362,000
093102- A04 Employees Retirement Benefits 1,200,000
093102- A041 Pension 1,200,000
093102- A05 Grants, Subsidies and Write off Loans 10,000
093102- A052 Grants Domestic 10,000
093102- A06 Transfers 10,000
093102- A061 Scholarship 10,000
093102- A13 Repairs and Maintenance 503,000
093102- A130 Transport 200,000
093102- A131 Machinery and Equipment 200,000
093102- A132 Furniture and Fixture 100,000
093102- A137 Computer Equipment 3,000
Total- NATIONAL INSTITUTE OF SCIENCE AND 110,483,000
TECHNICAL EDUCATION
ID9190 FEDERAL COLLEGE OF EDUCATION
093102- A01 Employees Related Expenses 50,498,000 55,710,000Page 958
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093102- A011 Pay 122 35,380,000 36,380,000
093102- A011-1 Pay of Officers (53) (26,310,000) (26,810,000)
093102- A011-2 Pay of Other Staff (69) (9,070,000) (9,570,000)
093102- A012 Allowances 15,118,000 19,330,000
093102- A012-1 Regular Allowances (13,018,000) (16,730,000)
093102- A012-2 Other Allowances (Excluding TA) (2,100,000) (2,600,000)
093102- A03 Operating Expenses 18,135,000 13,129,000
093102- A032 Communications 510,000 260,000
093102- A033 Utilities 2,430,000 1,430,000
093102- A034 Occupancy Costs 10,000,000 10,000,000
093102- A036 Motor Vehicles 10,000 10,000
093102- A038 Travel & Transportation 3,340,000 1,110,000
093102- A039 General 1,845,000 319,000
093102- A04 Employees Retirement Benefits 415,000 1,950,000
093102- A041 Pension 415,000 1,950,000
093102- A05 Grants, Subsidies and Write off Loans 70,000 3,010,000
093102- A052 Grants Domestic 70,000 3,010,000
093102- A06 Transfers 160,000 20,000
093102- A061 Scholarship 150,000 10,000
093102- A063 Entertainment & Gifts 10,000 10,000
093102- A09 Physical Assets 1,010,000 40,000
093102- A092 Computer Equipment 200,000 10,000
093102- A095 Purchase of Transport 10,000 10,000
093102- A096 Purchase of Plant and Machinery 400,000 10,000
093102- A097 Purchase of Furniture and Fixture 400,000 10,000
093102- A13 Repairs and Maintenance 1,971,000 640,000
093102- A130 Transport 900,000 600,000
093102- A131 Machinery and Equipment 100,000 10,000
093102- A132 Furniture and Fixture 100,000 10,000
093102- A133 Buildings and Structure 771,000 10,000
093102- A137 Computer Equipment 100,000 10,000
Total- FEDERAL COLLEGE OF EDUCATION 72,259,000 74,499,000Page 959
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
ID9191 GOVT. POLYTECHNIC INSTITUTE FOR WomenH/8-1 Islamabad
093102- A01 Employees Related Expenses 32,994,000 33,994,000
093102- A011 Pay 63 22,639,000 21,460,000
093102- A011-1 Pay of Officers (34) (14,150,000) (15,460,000)
093102- A011-2 Pay of Other Staff (29) (8,489,000) (6,000,000)
093102- A012 Allowances 10,355,000 12,534,000
093102- A012-1 Regular Allowances (8,203,000) (11,024,000)
093102- A012-2 Other Allowances (Excluding TA) (2,152,000) (1,510,000)
093102- A03 Operating Expenses 10,730,000 12,623,000
093102- A032 Communications 216,000 216,000
093102- A033 Utilities 4,582,000 5,461,000
093102- A034 Occupancy Costs 3,116,000 3,233,000
093102- A038 Travel & Transportation 2,320,000 3,220,000
093102- A039 General 496,000 493,000
093102- A04 Employees Retirement Benefits 1,569,000 625,000
093102- A041 Pension 1,569,000 625,000
093102- A09 Physical Assets 242,000 62,000
093102- A092 Computer Equipment 82,000 22,000
093102- A096 Purchase of Plant and Machinery 80,000 20,000
093102- A097 Purchase of Furniture and Fixture 80,000 20,000
093102- A13 Repairs and Maintenance 1,200,000 880,000
093102- A130 Transport 950,000 650,000
093102- A131 Machinery and Equipment 80,000 80,000
093102- A132 Furniture and Fixture 10,000 10,000
093102- A133 Buildings and Structure 80,000 60,000
093102- A137 Computer Equipment 70,000 70,000
093102- A138 General 10,000 10,000
Total- GOVT. POLYTECHNIC INSTITUTE FOR 46,735,000 48,184,000
WomenH/8-1 Islamabad
ID9598 NATIONAL COLLEGE OF ARTS RAWALPINDI
093102- A01 Employees Related Expenses 50,753,000 63,892,000
093102- A011 Pay 26,527,000 30,500,000Page 960
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093102- A011-1 Pay of Officers (12,078,000) (16,000,000)
093102- A011-2 Pay of Other Staff (14,449,000) (14,500,000)
093102- A012 Allowances 24,226,000 33,392,000
093102- A012-1 Regular Allowances (12,102,000) (16,500,000)
093102- A012-2 Other Allowances (Excluding TA) (12,124,000) (16,892,000)
093102- A03 Operating Expenses 29,247,000 18,588,000
093102- A039 General 29,247,000 18,588,000
Total- NATIONAL COLLEGE OF ARTS 80,000,000 82,480,000
RAWALPINDI
093102 Total- Profs/technical universities 110,483,000 309,020,000 318,600,000
/colleges
0931 Total- Tertiary Education Affairs and 110,483,000 4,649,709,000 4,797,537,000
Services
093 Total- Tertiary Education Affairs and 110,483,000 4,649,709,000 4,797,537,000
Services
096 Administration:
0961 Administration:
096101 Secretariat/Policy/Curriculum :
IB0500 AREA EDUCATION OFFICE SECTOR SIHALA(FA) ISLAMABAD
096101- A01 Employees Related Expenses 2,838,000 2,958,000
096101- A011 Pay 5 1,971,000 1,920,000
096101- A011-1 Pay of Officers (1) (928,000) (838,000)
096101- A011-2 Pay of Other Staff (4) (1,043,000) (1,082,000)
096101- A012 Allowances 867,000 1,038,000
096101- A012-1 Regular Allowances (728,000) (813,000)
096101- A012-2 Other Allowances (Excluding TA) (139,000) (225,000)
096101- A03 Operating Expenses 751,000 746,000
096101- A032 Communications 136,000 136,000
096101- A033 Utilities 82,000 82,000
096101- A034 Occupancy Costs 206,000 191,000
096101- A036 Motor Vehicles 1,000 1,000
096101- A038 Travel & Transportation 211,000 221,000
096101- A039 General 115,000 115,000Page 961
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
096101- A04 Employees Retirement Benefits 1,000 1,000
096101- A041 Pension 1,000 1,000
096101- A09 Physical Assets 3,000 3,000
096101- A092 Computer Equipment 1,000 1,000
096101- A096 Purchase of Plant and Machinery 1,000 1,000
096101- A097 Purchase of Furniture and Fixture 1,000 1,000
096101- A13 Repairs and Maintenance 111,000 111,000
096101- A130 Transport 70,000 70,000
096101- A131 Machinery and Equipment 15,000 15,000
096101- A132 Furniture and Fixture 15,000 15,000
096101- A133 Buildings and Structure 1,000 1,000
096101- A137 Computer Equipment 10,000 10,000
Total- AREA EDUCATION OFFICE SECTOR 3,704,000 3,819,000
SIHALA(FA) ISLAMABAD
IB0501 AREA EDUCATION OFFICE SECTOR NILORE(FA) ISLAMABAD
096101- A01 Employees Related Expenses 2,136,000 2,411,000
096101- A011 Pay 5 1,292,000 1,450,000
096101- A011-1 Pay of Officers (1) (766,000) (850,000)
096101- A011-2 Pay of Other Staff (4) (526,000) (600,000)
096101- A012 Allowances 844,000 961,000
096101- A012-1 Regular Allowances (677,000) (774,000)
096101- A012-2 Other Allowances (Excluding TA) (167,000) (187,000)
096101- A03 Operating Expenses 743,000 562,000
096101- A032 Communications 130,000 130,000
096101- A033 Utilities 102,000 102,000
096101- A034 Occupancy Costs 239,000 58,000
096101- A036 Motor Vehicles 1,000 1,000
096101- A038 Travel & Transportation 163,000 163,000
096101- A039 General 108,000 108,000
096101- A04 Employees Retirement Benefits 1,000 1,000
096101- A041 Pension 1,000 1,000
096101- A09 Physical Assets 32,000 32,000Page 962
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
096101- A092 Computer Equipment 1,000 1,000
096101- A096 Purchase of Plant and Machinery 1,000 1,000
096101- A097 Purchase of Furniture and Fixture 30,000 30,000
096101- A13 Repairs and Maintenance 106,000 106,000
096101- A130 Transport 70,000 70,000
096101- A131 Machinery and Equipment 15,000 15,000
096101- A132 Furniture and Fixture 10,000 10,000
096101- A133 Buildings and Structure 1,000 1,000
096101- A137 Computer Equipment 10,000 10,000
Total- AREA EDUCATION OFFICE SECTOR 3,018,000 3,112,000
NILORE(FA) ISLAMABAD
IB0502 AREA EDUCATION OFFICE SECTORTARNAUL(FA) ISLAMABAD
096101- A01 Employees Related Expenses 1,032,000 1,412,000
096101- A011 Pay 5 561,000 815,000
096101- A011-1 Pay of Officers (1) (250,000) (364,000)
096101- A011-2 Pay of Other Staff (4) (311,000) (451,000)
096101- A012 Allowances 471,000 597,000
096101- A012-1 Regular Allowances (366,000) (483,000)
096101- A012-2 Other Allowances (Excluding TA) (105,000) (114,000)
096101- A03 Operating Expenses 642,000 357,000
096101- A032 Communications 110,000 55,000
096101- A033 Utilities 88,000 63,000
096101- A034 Occupancy Costs 113,000 47,000
096101- A036 Motor Vehicles 1,000 1,000
096101- A038 Travel & Transportation 225,000 151,000
096101- A039 General 105,000 40,000
096101- A04 Employees Retirement Benefits 1,000 1,000
096101- A041 Pension 1,000 1,000
096101- A09 Physical Assets 2,000 2,000
096101- A096 Purchase of Plant and Machinery 1,000 1,000
096101- A097 Purchase of Furniture and Fixture 1,000 1,000
096101- A13 Repairs and Maintenance 91,000 51,000Page 963
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
096101- A130 Transport 60,000 20,000
096101- A131 Machinery and Equipment 10,000 10,000
096101- A132 Furniture and Fixture 10,000 10,000
096101- A133 Buildings and Structure 1,000 1,000
096101- A137 Computer Equipment 10,000 10,000
Total- AREA EDUCATION OFFICE 1,768,000 1,823,000
SECTORTARNAUL(FA) ISLAMABAD
IB0503 AEO BHARA KAU
096101- A01 Employees Related Expenses 2,776,000 2,825,000
096101- A011 Pay 5 1,931,000 1,924,000
096101- A011-1 Pay of Officers (1) (842,000) (802,000)
096101- A011-2 Pay of Other Staff (4) (1,089,000) (1,122,000)
096101- A012 Allowances 845,000 901,000
096101- A012-1 Regular Allowances (720,000) (721,000)
096101- A012-2 Other Allowances (Excluding TA) (125,000) (180,000)
096101- A03 Operating Expenses 597,000 648,000
096101- A032 Communications 125,000 130,000
096101- A033 Utilities 102,000 112,000
096101- A034 Occupancy Costs 56,000 92,000
096101- A038 Travel & Transportation 183,000 183,000
096101- A039 General 131,000 131,000
096101- A04 Employees Retirement Benefits 1,000 1,000
096101- A041 Pension 1,000 1,000
096101- A09 Physical Assets 32,000 32,000
096101- A092 Computer Equipment 1,000 1,000
096101- A096 Purchase of Plant and Machinery 1,000 1,000
096101- A097 Purchase of Furniture and Fixture 30,000 30,000
096101- A13 Repairs and Maintenance 131,000 141,000
096101- A130 Transport 70,000 80,000
096101- A131 Machinery and Equipment 20,000 20,000
096101- A132 Furniture and Fixture 20,000 20,000
096101- A133 Buildings and Structure 1,000 1,000Page 964
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
096101- A137 Computer Equipment 20,000 20,000
Total- AEO BHARA KAU 3,537,000 3,647,000
IB0504 FEDERAL DIRECTORATE OF EDUCATION
096101- A01 Employees Related Expenses 101,184,000 211,942,000
096101- A011 Pay 285 67,849,000 158,539,000
096101- A011-1 Pay of Officers (67) (35,051,000) (85,051,000)
096101- A011-2 Pay of Other Staff (218) (32,798,000) (73,488,000)
096101- A012 Allowances 33,335,000 53,403,000
096101- A012-1 Regular Allowances (20,834,000) (34,802,000)
096101- A012-2 Other Allowances (Excluding TA) (12,501,000) (18,601,000)
096101- A02 Project Pre-Investment Analysis 1,000 1,000
096101- A022 Research Survey & Exploratory Oper 1,000 1,000
096101- A03 Operating Expenses 273,525,000 219,615,000
096101- A031 Fees 1,000 1,000
096101- A032 Communications 2,450,000 1,760,000
096101- A033 Utilities 3,400,000 2,701,000
096101- A034 Occupancy Costs 30,001,000 18,001,000
096101- A036 Motor Vehicles 1,000 1,000
096101- A037 Consultancy and Contractual Work 2,000
096101- A038 Travel & Transportation 14,110,000 8,002,000
096101- A039 General 223,560,000 189,149,000
096101- A04 Employees Retirement Benefits 11,000,000 9,000,000
096101- A041 Pension 11,000,000 9,000,000
096101- A05 Grants, Subsidies and Write off Loans 97,600,000 255,100,000
096101- A052 Grants Domestic 97,600,000 255,100,000
096101- A06 Transfers 14,502,000 10,003,000
096101- A061 Scholarship 14,002,000 10,002,000
096101- A063 Entertainment & Gifts 500,000 1,000
096101- A09 Physical Assets 19,001,000 12,502,000
096101- A092 Computer Equipment 2,000,000 501,000
096101- A095 Purchase of Transport 1,000 1,000
096101- A096 Purchase of Plant and Machinery 10,000,000 10,000,000Page 965
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
096101- A097 Purchase of Furniture and Fixture 7,000,000 2,000,000
096101- A13 Repairs and Maintenance 9,000,000 4,850,000
096101- A130 Transport 2,000,000 1,500,000
096101- A131 Machinery and Equipment 2,000,000 1,000,000
096101- A132 Furniture and Fixture 2,000,000 1,000,000
096101- A133 Buildings and Structure 1,000,000 500,000
096101- A137 Computer Equipment 1,500,000 600,000
096101- A138 General 500,000 250,000
Total- FEDERAL DIRECTORATE OF 525,813,000 723,013,000
EDUCATION
096101 Total- Secretariat/Policy/Curriculum 537,840,000 735,414,000
0961 Total- Administration 537,840,000 735,414,000
096 Total- Administration 537,840,000 735,414,000
097 Education Affairs,Services not Elsewhere Classified:
0971 Edu.Aff.Services not Elsewhere Classfied:
097120 OTHERS :
ID6240 RECURRING GRANT TO NATIONAL EDUCATION FOUNDATION ISLAMABAD.
097120- A01 Employees Related Expenses 15,722,000 15,722,000 15,835,000
097120- A011 Pay 7,275,000 7,275,000 8,511,000
097120- A011-1 Pay of Officers (3,780,000) (3,780,000) (4,268,000)
097120- A011-2 Pay of Other Staff (3,495,000) (3,495,000) (4,243,000)
097120- A012 Allowances 8,447,000 8,447,000 7,324,000
097120- A012-1 Regular Allowances (4,694,000) (4,694,000) (3,877,000)
097120- A012-2 Other Allowances (Excluding TA) (3,753,000) (3,753,000) (3,447,000)
097120- A03 Operating Expenses 4,105,000 3,694,000 4,607,000
097120- A039 General 4,105,000 3,694,000 4,607,000
Total- RECURRING GRANT TO NATIONAL 19,827,000 19,416,000 20,442,000
EDUCATION FOUNDATION ISLAMABAD.
ID6255 ACADEMY OF EDUCATIONAL PLANNING AND MANAGEMENT, ISLAMABAD.
097120- A01 Employees Related Expenses 65,500,000 65,500,000 75,466,000
097120- A011 Pay 104 104 39,307,000 39,307,000 45,533,000
097120- A011-1 Pay of Officers (32) (32) (24,909,000) (24,909,000) (30,935,000)Page 966
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
097120- A011-2 Pay of Other Staff (72) (72) (14,398,000) (14,398,000) (14,598,000)
097120- A012 Allowances 26,193,000 26,193,000 29,933,000
097120- A012-1 Regular Allowances (21,815,000) (21,815,000) (25,555,000)
097120- A012-2 Other Allowances (Excluding TA) (4,378,000) (4,378,000) (4,378,000)
097120- A02 Project Pre-Investment Analysis 1,200,000 1,200,000 1,300,000
097120- A022 Research Survey & Exploratory Oper 1,200,000 1,200,000 1,300,000
097120- A03 Operating Expenses 19,856,000 18,729,000 21,726,000
097120- A030 Fule and Power 750,000 750,000 750,000
097120- A032 Communications 1,260,000 1,035,000 1,260,000
097120- A033 Utilities 2,360,000 2,260,000 2,669,000
097120- A034 Occupancy Costs 8,010,000 8,010,000 10,010,000
097120- A038 Travel & Transportation 2,280,000 2,213,000 1,930,000
097120- A039 General 5,196,000 4,461,000 5,107,000
097120- A04 Employees Retirement Benefits 2,900,000 2,900,000 3,786,000
097120- A041 Pension 2,900,000 2,900,000 3,786,000
097120- A05 Grants, Subsidies and Write off Loans 1,050,000 800,000 30,000
097120- A052 Grants Domestic 1,050,000 800,000 30,000
097120- A06 Transfers 179,000 87,000 1,000
097120- A063 Entertainment & Gifts 179,000 87,000 1,000
097120- A09 Physical Assets 1,507,000 1,356,000 1,702,000
097120- A092 Computer Equipment 506,000 400,000 501,000
097120- A095 Purchase of Transport 1,000 1,000
097120- A096 Purchase of Plant and Machinery 500,000 500,000 600,000
097120- A097 Purchase of Furniture and Fixture 300,000 300,000 300,000
097120- A098 Purchase of Other Assets 200,000 156,000 300,000
097120- A13 Repairs and Maintenance 2,300,000 2,262,000 2,210,000
097120- A130 Transport 650,000 585,000 950,000
097120- A131 Machinery and Equipment 250,000 392,000 400,000
097120- A132 Furniture and Fixture 200,000 200,000 400,000
097120- A133 Buildings and Structure 1,000,000 835,000 100,000
097120- A137 Computer Equipment 100,000 150,000 250,000
097120- A138 General 100,000 100,000 110,000Page 967
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ACADEMY OF EDUCATIONAL 94,492,000 92,834,000 106,221,000
PLANNING AND MANAGEMENT,
ISLAMABAD.
ID6323 NATIONAL EDUCATION ASSESSMENT SYSTEM (NEAS)
097120- A01 Employees Related Expenses 16,400,000 16,400,000 25,329,000
097120- A011 Pay 19 19 11,266,000 11,266,000 15,020,000
097120- A011-1 Pay of Officers (14) (14) (10,216,000) (10,216,000) (13,520,000)
097120- A011-2 Pay of Other Staff (5) (5) (1,050,000) (1,050,000) (1,500,000)
097120- A012 Allowances 5,134,000 5,134,000 10,309,000
097120- A012-1 Regular Allowances (4,397,000) (4,397,000) (7,834,000)
097120- A012-2 Other Allowances (Excluding TA) (737,000) (737,000) (2,475,000)
097120- A02 Project Pre-Investment Analysis 7,152,000 6,272,000 12,048,000
097120- A022 Research Survey & Exploratory Oper 7,152,000 6,272,000 12,048,000
097120- A03 Operating Expenses 6,825,000 7,121,000 4,867,000
097120- A032 Communications 364,000 309,000 290,000
097120- A033 Utilities 392,000 380,000 492,000
097120- A034 Occupancy Costs 2,121,000 2,999,000 3,211,000
097120- A038 Travel & Transportation 1,761,000 1,465,000 406,000
097120- A039 General 2,187,000 1,968,000 468,000
097120- A04 Employees Retirement Benefits 1,000 1,000
097120- A041 Pension 1,000 1,000
097120- A06 Transfers 15,000 15,000 1,000
097120- A063 Entertainment & Gifts 15,000 15,000 1,000
097120- A09 Physical Assets 386,000 276,000 71,000
097120- A092 Computer Equipment 285,000 195,000 50,000
097120- A095 Purchase of Transport 1,000 1,000 1,000
097120- A096 Purchase of Plant and Machinery 50,000 35,000 10,000
097120- A097 Purchase of Furniture and Fixture 50,000 45,000 10,000
097120- A13 Repairs and Maintenance 936,000 814,000 681,000
097120- A130 Transport 175,000 122,000 100,000
097120- A131 Machinery and Equipment 50,000 45,000 15,000
097120- A132 Furniture and Fixture 50,000 35,000 15,000Page 968
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
097120- A133 Buildings and Structure 501,000 500,000 501,000
097120- A137 Computer Equipment 160,000 112,000 50,000
Total- NATIONAL EDUCATION ASSESSMENT 31,715,000 30,898,000 42,998,000
SYSTEM (NEAS)
ID9594 PAKISTAN GIRL GUIDE ASSOCIATION NHQ ISLAMABAD
097120- A01 Employees Related Expenses 25,880,000 24,117,000
097120- A011 Pay 15,580,000 13,400,000
097120- A011-1 Pay of Officers (13,050,000) (11,500,000)
097120- A011-2 Pay of Other Staff (2,530,000) (1,900,000)
097120- A012 Allowances 10,300,000 10,717,000
097120- A012-1 Regular Allowances (10,300,000) (10,717,000)
097120- A03 Operating Expenses 13,082,000 16,053,000
097120- A039 General 13,082,000 16,053,000
Total- PAKISTAN GIRL GUIDE ASSOCIATION 38,962,000 40,170,000
NHQ ISLAMABAD
ID9595 PAKISTAN GIRL GUIDE ASSOCIATION ICT BRANCH ISLAMABAD
097120- A01 Employees Related Expenses 3,327,000 3,178,000
097120- A011 Pay 1,947,000 1,778,000
097120- A011-1 Pay of Officers (1,229,000) (1,000,000)
097120- A011-2 Pay of Other Staff (718,000) (778,000)
097120- A012 Allowances 1,380,000 1,400,000
097120- A012-1 Regular Allowances (1,380,000) (1,400,000)
097120- A03 Operating Expenses 652,000 924,000
097120- A039 General 652,000 924,000
Total- PAKISTAN GIRL GUIDE ASSOCIATION 3,979,000 4,102,000
ICT BRANCH ISLAMABAD
ID9596 PAKISTAN BOY SCOUTS ASSOCIATION ISLAMABAD
097120- A01 Employees Related Expenses 16,708,000 20,036,000
097120- A011 Pay 11,959,000 12,146,000
097120- A011-1 Pay of Officers (2,952,000) (6,487,000)
097120- A011-2 Pay of Other Staff (9,007,000) (5,659,000)
097120- A012 Allowances 4,749,000 7,890,000Page 969
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
097120- A012-1 Regular Allowances (4,749,000) (7,890,000)
097120- A03 Operating Expenses 17,145,000 14,866,000
097120- A039 General 17,145,000 14,866,000
Total- PAKISTAN BOY SCOUTS ASSOCIATION 33,853,000 34,902,000
ISLAMABAD
ID9597 ISLAMABAD BOY SCOUTS ASSOCIATION ISLAMABAD
097120- A01 Employees Related Expenses 8,540,000 10,115,000
097120- A011 Pay 4,146,000 5,121,000
097120- A011-1 Pay of Officers (1,716,000) (2,191,000)
097120- A011-2 Pay of Other Staff (2,430,000) (2,930,000)
097120- A012 Allowances 4,394,000 4,994,000
097120- A012-1 Regular Allowances (4,394,000) (4,994,000)
097120- A03 Operating Expenses 4,125,000 2,943,000
097120- A039 General 4,125,000 2,943,000
Total- ISLAMABAD BOY SCOUTS 12,665,000 13,058,000
ASSOCIATION ISLAMABAD
ID9641 ADMISSION OF BUGHTI TRIBE STUDENTS IN SADIQ PUBLIC SCHOOL BAHWALPUR
097120- A06 Transfers 550,000 550,000
097120- A061 Scholarship 550,000 550,000
Total- ADMISSION OF BUGHTI TRIBE 550,000 550,000
STUDENTS IN SADIQ PUBLIC SCHOOL
BAHWALPUR
ID9643 SCHOLORSHIP TO THE STUDENTS BELONGING SCHEDULED CST OF THARPARKAR DISTT.
097120- A06 Transfers 1,000,000 1,000,000
097120- A061 Scholarship 1,000,000 1,000,000
Total- SCHOLORSHIP TO THE STUDENTS 1,000,000 1,000,000
BELONGING SCHEDULED CST OF
THARPARKAR DISTT.
ID9644 AMERICAN ISNTITURE OF PAK STUDIES
097120- A03 Operating Expenses 12,000,000 12,000,000
097120- A039 General 12,000,000 12,000,000
Total- AMERICAN ISNTITURE OF PAK 12,000,000 12,000,000
STUDIESPage 970
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
097120 Total- OTHERS 146,034,000 246,157,000 275,443,000
0971 Total- Edu.Aff.Services not Elsewhere 146,034,000 246,157,000 275,443,000
Classfied
097 Total- Education Affairs,Services not 146,034,000 246,157,000 275,443,000
Elsewhere Classified
09 Total- Education Affairs and Services 256,517,000 10,240,455,000 10,764,153,000
10 Social Protection:
107 Administration:
1071 Administration:
107104 Administration :
ID9194 NATIONAL COUNCIL OF SOCIAL WELFARE
107104- A01 Employees Related Expenses 32,719,000 33,731,000
107104- A011 Pay 57 21,091,000 21,477,000
107104- A011-1 Pay of Officers (16) (11,736,000) (12,212,000)
107104- A011-2 Pay of Other Staff (41) (9,355,000) (9,265,000)
107104- A012 Allowances 11,628,000 12,254,000
107104- A012-1 Regular Allowances (9,626,000) (11,501,000)
107104- A012-2 Other Allowances (Excluding TA) (2,002,000) (753,000)
107104- A02 Project Pre-Investment Analysis 100,000 1,000
107104- A022 Research Survey & Exploratory Oper 100,000 1,000
107104- A03 Operating Expenses 5,258,000 5,304,000
107104- A032 Communications 650,000 401,000
107104- A033 Utilities 419,000 353,000
107104- A034 Occupancy Costs 1,512,000 2,210,000
107104- A038 Travel & Transportation 911,000 913,000
107104- A039 General 1,766,000 1,427,000
107104- A04 Employees Retirement Benefits 500,000 1,150,000
107104- A041 Pension 500,000 1,150,000
107104- A05 Grants, Subsidies and Write off Loans 1,000 3,000
107104- A052 Grants Domestic 1,000 3,000
107104- A06 Transfers 50,000 1,000
107104- A063 Entertainment & Gifts 50,000 1,000
107104- A09 Physical Assets 402,000 232,000Page 971
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
107104- A092 Computer Equipment 201,000 101,000
107104- A095 Purchase of Transport 1,000 1,000
107104- A096 Purchase of Plant and Machinery 100,000 50,000
107104- A097 Purchase of Furniture and Fixture 100,000 80,000
107104- A13 Repairs and Maintenance 700,000 540,000
107104- A130 Transport 300,000 300,000
107104- A131 Machinery and Equipment 50,000 20,000
107104- A132 Furniture and Fixture 50,000 20,000
107104- A133 Buildings and Structure 50,000 50,000
107104- A137 Computer Equipment 200,000 100,000
107104- A138 General 50,000 50,000
Total- NATIONAL COUNCIL OF SOCIAL 39,730,000 40,962,000
WELFARE
107104 Total- Administration 39,730,000 40,962,000
1071 Total- Administration 39,730,000 40,962,000
107 Total- Administration 39,730,000 40,962,000
108 Others:
1081 Others:
108120 Others (Distribution of winter clothes) :
IB0505 DIRECTORATE GENERAL OF SPECIALEDUCATION
108120- A01 Employees Related Expenses 48,792,000 50,684,000
108120- A011 Pay 92 28,880,000 28,120,000
108120- A011-1 Pay of Officers (28) (13,930,000) (13,980,000)
108120- A011-2 Pay of Other Staff (64) (14,950,000) (14,140,000)
108120- A012 Allowances 19,912,000 22,564,000
108120- A012-1 Regular Allowances (15,792,000) (21,434,000)
108120- A012-2 Other Allowances (Excluding TA) (4,120,000) (1,130,000)
108120- A03 Operating Expenses 7,390,000 7,916,000
108120- A032 Communications 920,000 720,000
108120- A033 Utilities 1,020,000 1,569,000
108120- A034 Occupancy Costs 3,010,000 3,510,000
108120- A038 Travel & Transportation 1,430,000 1,180,000
108120- A039 General 1,010,000 937,000Page 972
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A04 Employees Retirement Benefits 1,312,000 910,000
108120- A041 Pension 1,312,000 910,000
108120- A05 Grants, Subsidies and Write off Loans 40,000 40,000
108120- A052 Grants Domestic 40,000 40,000
108120- A06 Transfers 130,000 11,000
108120- A063 Entertainment & Gifts 120,000 1,000
108120- A064 Other Transfer Payments 10,000 10,000
108120- A09 Physical Assets 90,000 90,000
108120- A092 Computer Equipment 20,000 20,000
108120- A095 Purchase of Transport 10,000 10,000
108120- A096 Purchase of Plant and Machinery 10,000 10,000
108120- A097 Purchase of Furniture and Fixture 50,000 50,000
108120- A13 Repairs and Maintenance 700,000 615,000
108120- A130 Transport 250,000 200,000
108120- A131 Machinery and Equipment 250,000 220,000
108120- A132 Furniture and Fixture 50,000 45,000
108120- A133 Buildings and Structure 10,000
108120- A137 Computer Equipment 150,000 140,000
Total- DIRECTORATE GENERAL OF 58,454,000 60,266,000
SPECIALEDUCATION
IB0506 SERVICE CENTRE-I VREDP ISLAMABAD
108120- A01 Employees Related Expenses 7,424,000 7,681,000
108120- A011 Pay 12 3,920,000 4,120,000
108120- A011-1 Pay of Officers (5) (2,310,000) (2,410,000)
108120- A011-2 Pay of Other Staff (7) (1,610,000) (1,710,000)
108120- A012 Allowances 3,504,000 3,561,000
108120- A012-1 Regular Allowances (2,949,000) (2,811,000)
108120- A012-2 Other Allowances (Excluding TA) (555,000) (750,000)
108120- A03 Operating Expenses 1,784,000 1,709,000
108120- A032 Communications 60,000 60,000
108120- A033 Utilities 30,000 39,000
108120- A034 Occupancy Costs 900,000 900,000Page 973
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A038 Travel & Transportation 134,000 150,000
108120- A039 General 660,000 560,000
108120- A04 Employees Retirement Benefits 20,000 300,000
108120- A041 Pension 20,000 300,000
108120- A05 Grants, Subsidies and Write off Loans 30,000 30,000
108120- A052 Grants Domestic 30,000 30,000
108120- A06 Transfers 10,000 1,000
108120- A063 Entertainment & Gifts 10,000 1,000
108120- A09 Physical Assets 250,000 95,000
108120- A092 Computer Equipment 40,000 30,000
108120- A095 Purchase of Transport 10,000 10,000
108120- A096 Purchase of Plant and Machinery 180,000 20,000
108120- A097 Purchase of Furniture and Fixture 20,000 35,000
108120- A13 Repairs and Maintenance 100,000 100,000
108120- A130 Transport 40,000 40,000
108120- A131 Machinery and Equipment 10,000 10,000
108120- A132 Furniture and Fixture 10,000 10,000
108120- A133 Buildings and Structure 10,000 10,000
108120- A137 Computer Equipment 30,000 30,000
Total- SERVICE CENTRE-I VREDP ISLAMABAD 9,618,000 9,916,000
IB0507 PROVISION OF HOSTEL FACILITIES AT NSECVHC ISLAMABAD
108120- A01 Employees Related Expenses 4,560,000 5,175,000
108120- A011 Pay 15 2,700,000 2,900,000
108120- A011-1 Pay of Officers (1) (400,000) (450,000)
108120- A011-2 Pay of Other Staff (14) (2,300,000) (2,450,000)
108120- A012 Allowances 1,860,000 2,275,000
108120- A012-1 Regular Allowances (1,390,000) (2,045,000)
108120- A012-2 Other Allowances (Excluding TA) (470,000) (230,000)
108120- A03 Operating Expenses 2,832,000 2,591,000
108120- A032 Communications 60,000 50,000
108120- A033 Utilities 340,000 305,000Page 974
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A034 Occupancy Costs 250,000 270,000
108120- A038 Travel & Transportation 140,000 115,000
108120- A039 General 2,042,000 1,851,000
108120- A04 Employees Retirement Benefits 10,000 10,000
108120- A041 Pension 10,000 10,000
108120- A05 Grants, Subsidies and Write off Loans 30,000 30,000
108120- A052 Grants Domestic 30,000 30,000
108120- A06 Transfers 10,000 1,000
108120- A063 Entertainment & Gifts 10,000 1,000
108120- A09 Physical Assets 130,000 70,000
108120- A092 Computer Equipment 30,000
108120- A096 Purchase of Plant and Machinery 20,000 40,000
108120- A097 Purchase of Furniture and Fixture 80,000 30,000
108120- A13 Repairs and Maintenance 160,000 95,000
108120- A131 Machinery and Equipment 40,000 20,000
108120- A132 Furniture and Fixture 80,000 30,000
108120- A133 Buildings and Structure 10,000 35,000
108120- A137 Computer Equipment 30,000 10,000
Total- PROVISION OF HOSTEL FACILITIES AT 7,732,000 7,972,000
NSECVHC ISLAMABAD
IB0508 NATIONAL SPECIAL EDUCATION CENTRE FORVISUALLY HANDICAPED CHILDREN
108120- A01 Employees Related Expenses 32,220,000 33,655,000
108120- A011 Pay 67 24,000,000 22,000,000
108120- A011-1 Pay of Officers (12) (8,000,000) (7,500,000)
108120- A011-2 Pay of Other Staff (55) (16,000,000) (14,500,000)
108120- A012 Allowances 8,220,000 11,655,000
108120- A012-1 Regular Allowances (5,850,000) (11,063,000)
108120- A012-2 Other Allowances (Excluding TA) (2,370,000) (592,000)
108120- A03 Operating Expenses 7,405,000 7,031,000
108120- A032 Communications 120,000 100,000
108120- A033 Utilities 910,000 1,010,000
108120- A034 Occupancy Costs 2,900,000 2,900,000Page 975
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A036 Motor Vehicles 350,000 10,000
108120- A038 Travel & Transportation 2,330,000 2,300,000
108120- A039 General 795,000 711,000
108120- A04 Employees Retirement Benefits 1,210,000 1,460,000
108120- A041 Pension 1,210,000 1,460,000
108120- A05 Grants, Subsidies and Write off Loans 30,000 30,000
108120- A052 Grants Domestic 30,000 30,000
108120- A06 Transfers 10,000 1,000
108120- A063 Entertainment & Gifts 10,000 1,000
108120- A09 Physical Assets 205,000 180,000
108120- A095 Purchase of Transport 10,000 10,000
108120- A096 Purchase of Plant and Machinery 95,000 90,000
108120- A097 Purchase of Furniture and Fixture 100,000 80,000
108120- A13 Repairs and Maintenance 1,060,000 1,089,000
108120- A130 Transport 700,000 750,000
108120- A131 Machinery and Equipment 100,000 79,000
108120- A132 Furniture and Fixture 200,000 130,000
108120- A133 Buildings and Structure 10,000 100,000
108120- A137 Computer Equipment 50,000 30,000
Total- NATIONAL SPECIAL EDUCATION 42,140,000 43,446,000
CENTRE FORVISUALLY HANDICAPED
CHILDREN
IB0509 NATIONAL SPECIAL EDUCATION CENTREFORHEARING IISLAM
108120- A01 Employees Related Expenses 75,032,000 80,738,000
108120- A011 Pay 138 44,155,000 47,600,000
108120- A011-1 Pay of Officers (50) (26,055,000) (28,100,000)
108120- A011-2 Pay of Other Staff (88) (18,100,000) (19,500,000)
108120- A012 Allowances 30,877,000 33,138,000
108120- A012-1 Regular Allowances (24,557,000) (32,198,000)
108120- A012-2 Other Allowances (Excluding TA) (6,320,000) (940,000)
108120- A03 Operating Expenses 19,400,000 19,237,000
108120- A032 Communications 410,000 410,000Page 976
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A033 Utilities 1,930,000 2,568,000
108120- A034 Occupancy Costs 11,010,000 9,700,000
108120- A036 Motor Vehicles 10,000 10,000
108120- A038 Travel & Transportation 4,220,000 4,729,000
108120- A039 General 1,820,000 1,820,000
108120- A04 Employees Retirement Benefits 2,600,000 2,550,000
108120- A041 Pension 2,600,000 2,550,000
108120- A05 Grants, Subsidies and Write off Loans 30,000 30,000
108120- A052 Grants Domestic 30,000 30,000
108120- A06 Transfers 10,000 1,000
108120- A063 Entertainment & Gifts 10,000 1,000
108120- A09 Physical Assets 2,620,000 430,000
108120- A092 Computer Equipment 100,000 10,000
108120- A095 Purchase of Transport 10,000 10,000
108120- A096 Purchase of Plant and Machinery 2,500,000 400,000
108120- A097 Purchase of Furniture and Fixture 10,000 10,000
108120- A13 Repairs and Maintenance 1,400,000 1,240,000
108120- A130 Transport 1,000,000 1,000,000
108120- A131 Machinery and Equipment 180,000 100,000
108120- A132 Furniture and Fixture 100,000 100,000
108120- A133 Buildings and Structure 10,000 10,000
108120- A137 Computer Equipment 60,000 20,000
108120- A138 General 50,000 10,000
Total- NATIONAL SPECIAL EDUCATION 101,092,000 104,226,000
CENTREFORHEARING IISLAM
IB0510 NATIONAL SPECIAL EDUCATION CENTRE FORPHC ISLAMABAD
108120- A01 Employees Related Expenses 32,040,000 34,765,000
108120- A011 Pay 63 16,526,000 18,716,000
108120- A011-1 Pay of Officers (20) (9,516,000) (10,116,000)
108120- A011-2 Pay of Other Staff (43) (7,010,000) (8,600,000)
108120- A012 Allowances 15,514,000 16,049,000
108120- A012-1 Regular Allowances (12,671,000) (14,476,000)Page 977
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A012-2 Other Allowances (Excluding TA) (2,843,000) (1,573,000)
108120- A03 Operating Expenses 8,811,000 8,334,000
108120- A032 Communications 151,000 151,000
108120- A033 Utilities 1,322,000 1,400,000
108120- A034 Occupancy Costs 4,060,000 3,500,000
108120- A036 Motor Vehicles 292,000 1,000
108120- A038 Travel & Transportation 2,404,000 2,654,000
108120- A039 General 582,000 628,000
108120- A04 Employees Retirement Benefits 1,812,000 950,000
108120- A041 Pension 1,812,000 950,000
108120- A05 Grants, Subsidies and Write off Loans 3,000 3,000
108120- A052 Grants Domestic 3,000 3,000
108120- A06 Transfers 1,000 1,000
108120- A063 Entertainment & Gifts 1,000 1,000
108120- A09 Physical Assets 103,000 103,000
108120- A092 Computer Equipment 2,000 2,000
108120- A095 Purchase of Transport 1,000 1,000
108120- A096 Purchase of Plant and Machinery 50,000 50,000
108120- A097 Purchase of Furniture and Fixture 50,000 50,000
108120- A13 Repairs and Maintenance 760,000 723,000
108120- A130 Transport 600,000 550,000
108120- A131 Machinery and Equipment 90,000 75,000
108120- A132 Furniture and Fixture 58,000 75,000
108120- A133 Buildings and Structure 1,000 1,000
108120- A137 Computer Equipment 11,000 22,000
Total- NATIONAL SPECIAL EDUCATION 43,530,000 44,879,000
CENTRE FORPHC ISLAMABAD
IB0511 NATIONAL LIBRARY & RESOURCE CENTREISLAMABAD
108120- A01 Employees Related Expenses 8,944,000 9,429,000
108120- A011 Pay 25 5,500,000 5,689,000
108120- A011-1 Pay of Officers (5) (2,200,000) (2,689,000)
108120- A011-2 Pay of Other Staff (20) (3,300,000) (3,000,000)Page 978
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A012 Allowances 3,444,000 3,740,000
108120- A012-1 Regular Allowances (2,794,000) (3,630,000)
108120- A012-2 Other Allowances (Excluding TA) (650,000) (110,000)
108120- A03 Operating Expenses 2,034,000 2,573,000
108120- A032 Communications 80,000 131,000
108120- A033 Utilities 720,000 1,042,000
108120- A034 Occupancy Costs 910,000 1,103,000
108120- A038 Travel & Transportation 124,000 92,000
108120- A039 General 200,000 205,000
108120- A04 Employees Retirement Benefits 540,000 31,000
108120- A041 Pension 540,000 31,000
108120- A05 Grants, Subsidies and Write off Loans 30,000 3,000
108120- A052 Grants Domestic 30,000 3,000
108120- A09 Physical Assets 167,000 54,000
108120- A092 Computer Equipment 3,000
108120- A096 Purchase of Plant and Machinery 95,000 50,000
108120- A097 Purchase of Furniture and Fixture 72,000 1,000
108120- A13 Repairs and Maintenance 91,000 82,000
108120- A130 Transport 30,000 30,000
108120- A131 Machinery and Equipment 15,000 15,000
108120- A132 Furniture and Fixture 21,000 20,000
108120- A133 Buildings and Structure 10,000 2,000
108120- A137 Computer Equipment 15,000 15,000
Total- NATIONAL LIBRARY & RESOURCE 11,806,000 12,172,000
CENTREISLAMABAD
IB0513 NATIONAL TRAINING CENTRE FOR SPECIALPERSONS G9/2 ISLAMABAD
108120- A01 Employees Related Expenses 31,046,000 31,295,000
108120- A011 Pay 70 22,065,000 21,700,000
108120- A011-1 Pay of Officers (13) (7,055,000) (8,000,000)
108120- A011-2 Pay of Other Staff (57) (15,010,000) (13,700,000)
108120- A012 Allowances 8,981,000 9,595,000
108120- A012-1 Regular Allowances (5,411,000) (9,275,000)Page 979
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A012-2 Other Allowances (Excluding TA) (3,570,000) (320,000)
108120- A03 Operating Expenses 7,168,000 7,629,000
108120- A032 Communications 160,000 150,000
108120- A033 Utilities 800,000 800,000
108120- A034 Occupancy Costs 3,318,000 3,610,000
108120- A036 Motor Vehicles 300,000
108120- A038 Travel & Transportation 1,900,000 1,850,000
108120- A039 General 990,000 919,000
108120- A04 Employees Retirement Benefits 150,000 800,000
108120- A041 Pension 150,000 800,000
108120- A05 Grants, Subsidies and Write off Loans 10,000 10,000
108120- A052 Grants Domestic 10,000 10,000
108120- A09 Physical Assets 50,000
108120- A096 Purchase of Plant and Machinery 50,000
108120- A13 Repairs and Maintenance 810,000 615,000
108120- A130 Transport 425,000 425,000
108120- A131 Machinery and Equipment 125,000 50,000
108120- A132 Furniture and Fixture 125,000 50,000
108120- A133 Buildings and Structure 10,000 50,000
108120- A137 Computer Equipment 125,000 40,000
Total- NATIONAL TRAINING CENTRE FOR 39,184,000 40,399,000
SPECIALPERSONS G9/2 ISLAMABAD
IB0514 NATIONAL MOBILITY & INDEPENDENCETRAINING CENTRE ISLAMABAD
108120- A01 Employees Related Expenses 7,358,000 9,070,000
108120- A011 Pay 13 4,300,000 4,420,000
108120- A011-1 Pay of Officers (1) (2,100,000) (2,200,000)
108120- A011-2 Pay of Other Staff (12) (2,200,000) (2,220,000)
108120- A012 Allowances 3,058,000 4,650,000
108120- A012-1 Regular Allowances (2,225,000) (3,945,000)
108120- A012-2 Other Allowances (Excluding TA) (833,000) (705,000)
108120- A03 Operating Expenses 5,173,000 4,278,000
108120- A032 Communications 160,000 120,000Page 980
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A033 Utilities 800,000 1,079,000
108120- A034 Occupancy Costs 1,710,000 1,530,000
108120- A038 Travel & Transportation 1,030,000 620,000
108120- A039 General 1,473,000 929,000
108120- A04 Employees Retirement Benefits 20,000 20,000
108120- A041 Pension 20,000 20,000
108120- A05 Grants, Subsidies and Write off Loans 30,000 30,000
108120- A052 Grants Domestic 30,000 30,000
108120- A06 Transfers 180,000 1,000
108120- A063 Entertainment & Gifts 180,000 1,000
108120- A09 Physical Assets 460,000 292,000
108120- A092 Computer Equipment 200,000 82,000
108120- A095 Purchase of Transport 10,000 10,000
108120- A096 Purchase of Plant and Machinery 150,000 100,000
108120- A097 Purchase of Furniture and Fixture 100,000 100,000
108120- A13 Repairs and Maintenance 640,000 600,000
108120- A130 Transport 300,000 200,000
108120- A131 Machinery and Equipment 100,000 100,000
108120- A132 Furniture and Fixture 130,000 100,000
108120- A133 Buildings and Structure 10,000 100,000
108120- A137 Computer Equipment 100,000 100,000
Total- NATIONAL MOBILITY & 13,861,000 14,291,000
INDEPENDENCETRAINING CENTRE
ISLAMABAD
IB0515 REHABILITATION UNIT VOCATIONALREHABILITATION & EMPLOYMENT OFDISABLED PERSONS
108120- A01 Employees Related Expenses 6,386,000 6,380,000
108120- A011 Pay 10 3,950,000 4,010,000
108120- A011-1 Pay of Officers (5) (2,810,000) (2,810,000)
108120- A011-2 Pay of Other Staff (5) (1,140,000) (1,200,000)
108120- A012 Allowances 2,436,000 2,370,000
108120- A012-1 Regular Allowances (2,066,000) (2,300,000)
108120- A012-2 Other Allowances (Excluding TA) (370,000) (70,000)Page 981
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A03 Operating Expenses 1,012,000 1,365,000
108120- A032 Communications 60,000 90,000
108120- A033 Utilities 30,000 39,000
108120- A034 Occupancy Costs 610,000 912,000
108120- A038 Travel & Transportation 153,000 164,000
108120- A039 General 159,000 160,000
108120- A04 Employees Retirement Benefits 40,000 20,000
108120- A041 Pension 40,000 20,000
108120- A05 Grants, Subsidies and Write off Loans 30,000 160,000
108120- A052 Grants Domestic 30,000 160,000
108120- A06 Transfers 10,000 1,000
108120- A063 Entertainment & Gifts 10,000 1,000
108120- A09 Physical Assets 370,000 90,000
108120- A092 Computer Equipment 70,000 30,000
108120- A095 Purchase of Transport 10,000 10,000
108120- A096 Purchase of Plant and Machinery 250,000 10,000
108120- A097 Purchase of Furniture and Fixture 40,000 40,000
108120- A13 Repairs and Maintenance 140,000 220,000
108120- A130 Transport 40,000 40,000
108120- A131 Machinery and Equipment 30,000 70,000
108120- A132 Furniture and Fixture 20,000 40,000
108120- A133 Buildings and Structure 10,000 10,000
108120- A137 Computer Equipment 40,000 60,000
Total- REHABILITATION UNIT 7,988,000 8,236,000
VOCATIONALREHABILITATION &
EMPLOYMENT OFDISABLED PERSONS
IB0516 NATIONAL BRAILLE PRESS ISLAMABAD
108120- A01 Employees Related Expenses 5,110,000 6,323,000
108120- A011 Pay 14 3,200,000 3,900,000
108120- A011-1 Pay of Officers (2) (1,100,000) (500,000)
108120- A011-2 Pay of Other Staff (12) (2,100,000) (3,400,000)
108120- A012 Allowances 1,910,000 2,423,000Page 982
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A012-1 Regular Allowances (1,361,000) (2,315,000)
108120- A012-2 Other Allowances (Excluding TA) (549,000) (108,000)
108120- A03 Operating Expenses 1,822,000 795,000
108120- A032 Communications 65,000 25,000
108120- A034 Occupancy Costs 467,000 435,000
108120- A038 Travel & Transportation 185,000 120,000
108120- A039 General 1,105,000 215,000
108120- A04 Employees Retirement Benefits 10,000 855,000
108120- A041 Pension 10,000 855,000
108120- A05 Grants, Subsidies and Write off Loans 30,000 30,000
108120- A052 Grants Domestic 30,000 30,000
108120- A06 Transfers 10,000 1,000
108120- A063 Entertainment & Gifts 10,000 1,000
108120- A09 Physical Assets 20,000 10,000
108120- A092 Computer Equipment 10,000
108120- A096 Purchase of Plant and Machinery 10,000 10,000
108120- A13 Repairs and Maintenance 916,000 149,000
108120- A131 Machinery and Equipment 766,000 134,000
108120- A132 Furniture and Fixture 10,000
108120- A137 Computer Equipment 140,000 15,000
Total- NATIONAL BRAILLE PRESS 7,918,000 8,163,000
ISLAMABAD
IB0517 REHABILITATION CENTRE FOR CHILDREN WITH DEVELOPMENTAL DISORDERS ISLAMABAD
108120- A01 Employees Related Expenses 33,436,000 34,580,000
108120- A011 Pay 61 19,618,000 19,720,000
108120- A011-1 Pay of Officers (16) (10,218,000) (10,220,000)
108120- A011-2 Pay of Other Staff (45) (9,400,000) (9,500,000)
108120- A012 Allowances 13,818,000 14,860,000
108120- A012-1 Regular Allowances (10,668,000) (14,008,000)
108120- A012-2 Other Allowances (Excluding TA) (3,150,000) (852,000)
108120- A03 Operating Expenses 7,922,000 8,180,000
108120- A032 Communications 102,000 130,000Page 983
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A033 Utilities 440,000 340,000
108120- A034 Occupancy Costs 4,000,000 4,500,000
108120- A036 Motor Vehicles 10,000 10,000
108120- A038 Travel & Transportation 2,740,000 2,690,000
108120- A039 General 630,000 510,000
108120- A04 Employees Retirement Benefits 660,000 860,000
108120- A041 Pension 660,000 860,000
108120- A05 Grants, Subsidies and Write off Loans 30,000 30,000
108120- A052 Grants Domestic 30,000 30,000
108120- A06 Transfers 10,000
108120- A063 Entertainment & Gifts 10,000
108120- A09 Physical Assets 510,000 210,000
108120- A095 Purchase of Transport 10,000 10,000
108120- A096 Purchase of Plant and Machinery 250,000 100,000
108120- A097 Purchase of Furniture and Fixture 250,000 100,000
108120- A13 Repairs and Maintenance 730,000 780,000
108120- A130 Transport 500,000 400,000
108120- A131 Machinery and Equipment 100,000 160,000
108120- A132 Furniture and Fixture 100,000 100,000
108120- A133 Buildings and Structure 10,000 100,000
108120- A137 Computer Equipment 20,000 20,000
Total- REHABILITATION CENTRE FOR 43,298,000 44,640,000
CHILDREN WITH DEVELOPMENTAL
DISORDERS ISLAMABAD
IB0518 NATIONAL INSTITUTE OF SPECIALEDUCATION
108120- A01 Employees Related Expenses 20,668,000 20,347,000
108120- A011 Pay 36 13,536,000 13,630,000
108120- A011-1 Pay of Officers (15) (9,210,000) (9,270,000)
108120- A011-2 Pay of Other Staff (21) (4,326,000) (4,360,000)
108120- A012 Allowances 7,132,000 6,717,000
108120- A012-1 Regular Allowances (5,378,000) (6,387,000)
108120- A012-2 Other Allowances (Excluding TA) (1,754,000) (330,000)Page 984
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A02 Project Pre-Investment Analysis 10,000 10,000
108120- A022 Research Survey & Exploratory Oper 10,000 10,000
108120- A03 Operating Expenses 3,260,000 4,783,000
108120- A032 Communications 210,000 260,000
108120- A033 Utilities 90,000 510,000
108120- A034 Occupancy Costs 1,810,000 2,510,000
108120- A036 Motor Vehicles 10,000 10,000
108120- A038 Travel & Transportation 390,000 614,000
108120- A039 General 750,000 879,000
108120- A04 Employees Retirement Benefits 760,000 290,000
108120- A041 Pension 760,000 290,000
108120- A05 Grants, Subsidies and Write off Loans 30,000 30,000
108120- A052 Grants Domestic 30,000 30,000
108120- A06 Transfers 250,000 1,000
108120- A063 Entertainment & Gifts 250,000 1,000
108120- A09 Physical Assets 115,000 340,000
108120- A092 Computer Equipment 70,000 30,000
108120- A095 Purchase of Transport 10,000 10,000
108120- A096 Purchase of Plant and Machinery 25,000 100,000
108120- A097 Purchase of Furniture and Fixture 10,000 200,000
108120- A13 Repairs and Maintenance 383,000 465,000
108120- A130 Transport 150,000 200,000
108120- A131 Machinery and Equipment 83,000 75,000
108120- A132 Furniture and Fixture 50,000 50,000
108120- A133 Buildings and Structure 10,000 100,000
108120- A137 Computer Equipment 90,000 40,000
Total- NATIONAL INSTITUTE OF 25,476,000 26,266,000
SPECIALEDUCATION
IB0604 BASIC EDUCATION COMMUNITY SCHOOLS
108120- A01 Employees Related Expenses 42,500,000 184,585,000
108120- A011 Pay 426 25,092,000 107,798,000
108120- A011-1 Pay of Officers (150) (12,981,000) (54,527,000)Page 985
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A011-2 Pay of Other Staff (276) (12,111,000) (53,271,000)
108120- A012 Allowances 17,408,000 76,787,000
108120- A012-1 Regular Allowances (17,122,000) (72,407,000)
108120- A012-2 Other Allowances (Excluding TA) (286,000) (4,380,000)
108120- A02 Project Pre-Investment Analysis 1,000
108120- A022 Research Survey & Exploratory Oper 1,000
108120- A03 Operating Expenses 9,722,000 24,832,000
108120- A032 Communications 600,000 1,502,000
108120- A033 Utilities 2,317,000 3,500,000
108120- A034 Occupancy Costs 5,300,000 16,711,000
108120- A038 Travel & Transportation 1,100,000 2,003,000
108120- A039 General 405,000 1,116,000
108120- A04 Employees Retirement Benefits 2,000
108120- A041 Pension 2,000
108120- A05 Grants, Subsidies and Write off Loans 3,000
108120- A052 Grants Domestic 3,000
108120- A06 Transfers 1,000
108120- A063 Entertainment & Gifts 1,000
108120- A09 Physical Assets 6,000
108120- A092 Computer Equipment 2,000
108120- A095 Purchase of Transport 1,000
108120- A096 Purchase of Plant and Machinery 1,000
108120- A097 Purchase of Furniture and Fixture 1,000
108120- A098 Purchase of Other Assets 1,000
108120- A13 Repairs and Maintenance 350,000 454,000
108120- A130 Transport 300,000 400,000
108120- A131 Machinery and Equipment 50,000 50,000
108120- A132 Furniture and Fixture 1,000
108120- A133 Buildings and Structure 1,000
108120- A137 Computer Equipment 1,000
108120- A138 General 1,000
Total- BASIC EDUCATION COMMUNITY 52,572,000 209,884,000Page 986
1,000
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
SCHOOLS
ID9174 SOCIAL SERVICES MEDICAL CENTRE (FGSH)Islamabad
108120- A01 Employees Related Expenses 3,116,000 3,059,000
108120- A011 Pay 6 2,112,000 2,112,000
108120- A011-1 Pay of Officers (2) (1,110,000) (1,110,000)
108120- A011-2 Pay of Other Staff (4) (1,002,000) (1,002,000)
108120- A012 Allowances 1,004,000 947,000
108120- A012-1 Regular Allowances (749,000) (692,000)
108120- A012-2 Other Allowances (Excluding TA) (255,000) (255,000)
108120- A03 Operating Expenses 614,000 780,000
108120- A032 Communications 35,000 65,000
108120- A034 Occupancy Costs 370,000 430,000
108120- A038 Travel & Transportation 75,000 90,000
108120- A039 General 134,000 195,000
108120- A05 Grants, Subsidies and Write off Loans 10,000 10,000
108120- A052 Grants Domestic 10,000 10,000
108120- A09 Physical Assets 10,000 10,000
108120- A096 Purchase of Plant and Machinery 10,000 10,000
108120- A13 Repairs and Maintenance 80,000 90,000
108120- A130 Transport 40,000 40,000
108120- A131 Machinery and Equipment 10,000 10,000
108120- A132 Furniture and Fixture 10,000 10,000
108120- A137 Computer Equipment 20,000 20,000
108120- A138 General 10,000
Total- SOCIAL SERVICES MEDICAL CENTRE 3,830,000 3,949,000
(FGSH)Islamabad
ID9175 NATIONAL COUNCIL FOR THE Rehabilitation of Disabled Persons
108120- A01 Employees Related Expenses 4,560,000 4,656,000
108120- A011 Pay 8 2,800,000 2,800,000
108120- A011-1 Pay of Officers (2) (1,500,000) (1,500,000)
108120- A011-2 Pay of Other Staff (6) (1,300,000) (1,300,000)
108120- A012 Allowances 1,760,000 1,856,000Page 987
1,001
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A012-1 Regular Allowances (1,450,000) (1,525,000)
108120- A012-2 Other Allowances (Excluding TA) (310,000) (331,000)
108120- A03 Operating Expenses 1,129,000 1,250,000
108120- A032 Communications 50,000 50,000
108120- A033 Utilities 10,000 4,000
108120- A034 Occupancy Costs 844,000 975,000
108120- A038 Travel & Transportation 70,000 73,000
108120- A039 General 155,000 148,000
108120- A04 Employees Retirement Benefits 20,000 1,000
108120- A041 Pension 20,000 1,000
108120- A05 Grants, Subsidies and Write off Loans 10,000 2,000
108120- A052 Grants Domestic 10,000 2,000
108120- A09 Physical Assets 20,000 11,000
108120- A096 Purchase of Plant and Machinery 10,000 10,000
108120- A097 Purchase of Furniture and Fixture 10,000 1,000
108120- A13 Repairs and Maintenance 90,000 90,000
108120- A130 Transport 60,000 60,000
108120- A131 Machinery and Equipment 10,000 10,000
108120- A132 Furniture and Fixture 10,000 10,000
108120- A133 Buildings and Structure 10,000 10,000
Total- NATIONAL COUNCIL FOR THE 5,829,000 6,010,000
Rehabilitation of Disabled Persons
ID9176 RURAL COMMUNITY DEVELOPMENT Centre Punjgran Islamabad
108120- A01 Employees Related Expenses 12,878,000 13,372,000
108120- A011 Pay 32 8,820,000 9,451,000
108120- A011-1 Pay of Officers (2) (1,100,000) (1,100,000)
108120- A011-2 Pay of Other Staff (30) (7,720,000) (8,351,000)
108120- A012 Allowances 4,058,000 3,921,000
108120- A012-1 Regular Allowances (3,233,000) (3,067,000)
108120- A012-2 Other Allowances (Excluding TA) (825,000) (854,000)
108120- A03 Operating Expenses 3,096,000 3,146,000
108120- A032 Communications 47,000 50,000Page 988
1,002
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A033 Utilities 66,000 72,000
108120- A034 Occupancy Costs 2,533,000 2,559,000
108120- A038 Travel & Transportation 30,000 85,000
108120- A039 General 420,000 380,000
108120- A04 Employees Retirement Benefits 400,000 401,000
108120- A041 Pension 400,000 401,000
108120- A06 Transfers 1,000
108120- A063 Entertainment & Gifts 1,000
108120- A09 Physical Assets 132,000 152,000
108120- A092 Computer Equipment 21,000 52,000
108120- A096 Purchase of Plant and Machinery 51,000 50,000
108120- A097 Purchase of Furniture and Fixture 60,000 50,000
108120- A13 Repairs and Maintenance 237,000 190,000
108120- A130 Transport 100,000 50,000
108120- A131 Machinery and Equipment 70,000 80,000
108120- A132 Furniture and Fixture 50,000 30,000
108120- A137 Computer Equipment 17,000 30,000
Total- RURAL COMMUNITY DEVELOPMENT 16,743,000 17,262,000
Centre Punjgran Islamabad
ID9177 SOCIAL WELFARE TRAINING Institute Islamabad
108120- A01 Employees Related Expenses 9,482,000 9,800,000
108120- A011 Pay 24 5,732,000 5,732,000
108120- A011-1 Pay of Officers (18) (2,601,000) (2,601,000)
108120- A011-2 Pay of Other Staff (6) (3,131,000) (3,131,000)
108120- A012 Allowances 3,750,000 4,068,000
108120- A012-1 Regular Allowances (2,848,000) (3,166,000)
108120- A012-2 Other Allowances (Excluding TA) (902,000) (902,000)
108120- A03 Operating Expenses 2,505,000 2,567,000
108120- A032 Communications 61,000 61,000
108120- A033 Utilities 101,000 101,000
108120- A034 Occupancy Costs 2,149,000 2,211,000
108120- A038 Travel & Transportation 57,000 57,000Page 989
1,003
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A039 General 137,000 137,000
108120- A04 Employees Retirement Benefits 3,000
108120- A041 Pension 3,000
108120- A05 Grants, Subsidies and Write off Loans 13,000 10,000
108120- A052 Grants Domestic 13,000 10,000
108120- A09 Physical Assets 121,000 121,000
108120- A092 Computer Equipment 21,000 71,000
108120- A096 Purchase of Plant and Machinery 50,000 25,000
108120- A097 Purchase of Furniture and Fixture 50,000 25,000
108120- A13 Repairs and Maintenance 150,000 150,000
108120- A130 Transport 60,000 60,000
108120- A131 Machinery and Equipment 30,000 30,000
108120- A132 Furniture and Fixture 20,000 20,000
108120- A137 Computer Equipment 20,000 20,000
108120- A138 General 20,000 20,000
Total- SOCIAL WELFARE TRAINING Institute 12,271,000 12,651,000
Islamabad
ID9178 WOMEN WELFARE AND DEVELOPMENT CentreIslamabad
108120- A01 Employees Related Expenses 9,144,000 11,290,000
108120- A011 Pay 41 5,800,000 6,200,000
108120- A011-1 Pay of Officers (6) (1,500,000) (1,600,000)
108120- A011-2 Pay of Other Staff (35) (4,300,000) (4,600,000)
108120- A012 Allowances 3,344,000 5,090,000
108120- A012-1 Regular Allowances (2,649,000) (3,890,000)
108120- A012-2 Other Allowances (Excluding TA) (695,000) (1,200,000)
108120- A03 Operating Expenses 3,576,000 3,021,000
108120- A032 Communications 130,000 110,000
108120- A033 Utilities 435,000 410,000
108120- A034 Occupancy Costs 2,010,000 2,215,000
108120- A038 Travel & Transportation 120,000 129,000
108120- A039 General 881,000 157,000
108120- A04 Employees Retirement Benefits 1,000 2,000Page 990
1,004
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A041 Pension 1,000 2,000
108120- A05 Grants, Subsidies and Write off Loans 1,000 1,000
108120- A052 Grants Domestic 1,000 1,000
108120- A06 Transfers 1,000
108120- A063 Entertainment & Gifts 1,000
108120- A09 Physical Assets 251,000 35,000
108120- A092 Computer Equipment 130,000 9,000
108120- A095 Purchase of Transport 1,000 1,000
108120- A096 Purchase of Plant and Machinery 100,000 20,000
108120- A097 Purchase of Furniture and Fixture 20,000 5,000
108120- A13 Repairs and Maintenance 1,164,000 225,000
108120- A130 Transport 50,000 50,000
108120- A131 Machinery and Equipment 30,000 20,000
108120- A132 Furniture and Fixture 9,000 15,000
108120- A133 Buildings and Structure 1,000,000 100,000
108120- A137 Computer Equipment 55,000 30,000
108120- A138 General 20,000 10,000
Total- WOMEN WELFARE AND DEVELOPMENT 14,137,000 14,575,000
CentreIslamabad
ID9179 PILOT SCHOOL SOCIAL WORK CentreIslamabad
108120- A01 Employees Related Expenses 2,406,000 3,020,000
108120- A011 Pay 8 1,648,000 1,762,000
108120- A011-1 Pay of Officers (2) (538,000) (762,000)
108120- A011-2 Pay of Other Staff (6) (1,110,000) (1,000,000)
108120- A012 Allowances 758,000 1,258,000
108120- A012-1 Regular Allowances (523,000) (973,000)
108120- A012-2 Other Allowances (Excluding TA) (235,000) (285,000)
108120- A03 Operating Expenses 1,049,000 741,000
108120- A032 Communications 65,000 51,000
108120- A033 Utilities 3,000 3,000
108120- A034 Occupancy Costs 669,000 435,000
108120- A038 Travel & Transportation 136,000 131,000Page 991
1,005
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A039 General 176,000 121,000
108120- A04 Employees Retirement Benefits 5,000 5,000
108120- A041 Pension 5,000 5,000
108120- A05 Grants, Subsidies and Write off Loans 1,000 1,000
108120- A052 Grants Domestic 1,000 1,000
108120- A06 Transfers 1,000 1,000
108120- A063 Entertainment & Gifts 1,000 1,000
108120- A09 Physical Assets 126,000 21,000
108120- A095 Purchase of Transport 1,000 1,000
108120- A096 Purchase of Plant and Machinery 80,000 10,000
108120- A097 Purchase of Furniture and Fixture 45,000 10,000
108120- A13 Repairs and Maintenance 193,000 109,000
108120- A130 Transport 100,000 80,000
108120- A131 Machinery and Equipment 11,000 5,000
108120- A132 Furniture and Fixture 25,000 5,000
108120- A137 Computer Equipment 57,000 19,000
Total- PILOT SCHOOL SOCIAL WORK 3,781,000 3,898,000
CentreIslamabad
ID9187 COMMUNITY DEVELOPMENT CENTRE Noon Islamabad
108120- A01 Employees Related Expenses 5,600,000 6,347,000
108120- A011 Pay 15 3,926,000 4,060,000
108120- A011-1 Pay of Officers (2) (955,000) (960,000)
108120- A011-2 Pay of Other Staff (13) (2,971,000) (3,100,000)
108120- A012 Allowances 1,674,000 2,287,000
108120- A012-1 Regular Allowances (1,134,000) (1,664,000)
108120- A012-2 Other Allowances (Excluding TA) (540,000) (623,000)
108120- A03 Operating Expenses 2,076,000 1,806,000
108120- A032 Communications 71,000 57,000
108120- A033 Utilities 126,000 91,000
108120- A034 Occupancy Costs 1,613,000 1,530,000
108120- A038 Travel & Transportation 100,000 67,000
108120- A039 General 166,000 61,000Page 992
1,006
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A04 Employees Retirement Benefits 2,000
108120- A041 Pension 2,000
108120- A05 Grants, Subsidies and Write off Loans 1,000 1,000
108120- A052 Grants Domestic 1,000 1,000
108120- A09 Physical Assets 153,000 4,000
108120- A092 Computer Equipment 53,000 2,000
108120- A096 Purchase of Plant and Machinery 50,000 1,000
108120- A097 Purchase of Furniture and Fixture 50,000 1,000
108120- A13 Repairs and Maintenance 118,000 34,000
108120- A130 Transport 30,000 10,000
108120- A131 Machinery and Equipment 30,000 20,000
108120- A132 Furniture and Fixture 50,000 1,000
108120- A137 Computer Equipment 8,000 3,000
Total- COMMUNITY DEVELOPMENT CENTRE 7,948,000 8,194,000
Noon Islamabad
ID9188 MODEL CHILD WELFARE CENTRE HummakIslamabad
108120- A01 Employees Related Expenses 7,140,000 9,922,000
108120- A011 Pay 19 4,953,000 6,062,000
108120- A011-1 Pay of Officers (2) (600,000) (1,100,000)
108120- A011-2 Pay of Other Staff (17) (4,353,000) (4,962,000)
108120- A012 Allowances 2,187,000 3,860,000
108120- A012-1 Regular Allowances (1,695,000) (3,170,000)
108120- A012-2 Other Allowances (Excluding TA) (492,000) (690,000)
108120- A03 Operating Expenses 4,723,000 4,693,000
108120- A032 Communications 50,000 50,000
108120- A033 Utilities 535,000 551,000
108120- A034 Occupancy Costs 1,300,000 1,500,000
108120- A038 Travel & Transportation 205,000 131,000
108120- A039 General 2,633,000 2,461,000
108120- A04 Employees Retirement Benefits 300,000 1,000
108120- A041 Pension 300,000 1,000
108120- A05 Grants, Subsidies and Write off Loans 300,000 2,000Page 993
1,007
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A052 Grants Domestic 300,000 2,000
108120- A06 Transfers 10,000 1,000
108120- A063 Entertainment & Gifts 10,000 1,000
108120- A09 Physical Assets 1,600,000 251,000
108120- A092 Computer Equipment 790,000 100,000
108120- A095 Purchase of Transport 10,000 1,000
108120- A096 Purchase of Plant and Machinery 400,000 100,000
108120- A097 Purchase of Furniture and Fixture 400,000 50,000
108120- A13 Repairs and Maintenance 854,000 520,000
108120- A130 Transport 100,000 100,000
108120- A131 Machinery and Equipment 90,000 50,000
108120- A132 Furniture and Fixture 90,000 55,000
108120- A133 Buildings and Structure 490,000 200,000
108120- A137 Computer Equipment 32,000 45,000
108120- A138 General 52,000 70,000
Total- MODEL CHILD WELFARE CENTRE 14,927,000 15,390,000
HummakIslamabad
ID9189 PILOT COMPREHENSIVE Community Development Centre Sohan Islamabad
108120- A01 Employees Related Expenses 6,622,000 7,189,000
108120- A011 Pay 17 5,100,000 5,175,000
108120- A011-1 Pay of Officers (2) (700,000) (110,000)
108120- A011-2 Pay of Other Staff (15) (4,400,000) (5,065,000)
108120- A012 Allowances 1,522,000 2,014,000
108120- A012-1 Regular Allowances (1,089,000) (1,482,000)
108120- A012-2 Other Allowances (Excluding TA) (433,000) (532,000)
108120- A03 Operating Expenses 2,317,000 2,042,000
108120- A032 Communications 41,000 41,000
108120- A033 Utilities 80,000 70,000
108120- A034 Occupancy Costs 1,810,000 1,689,000
108120- A038 Travel & Transportation 110,000 61,000
108120- A039 General 276,000 181,000
108120- A05 Grants, Subsidies and Write off Loans 1,000 4,000Page 994
1,008
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A052 Grants Domestic 1,000 4,000
108120- A06 Transfers 1,000 1,000
108120- A063 Entertainment & Gifts 1,000 1,000
108120- A09 Physical Assets 5,000 4,000
108120- A092 Computer Equipment 2,000 2,000
108120- A095 Purchase of Transport 1,000
108120- A096 Purchase of Plant and Machinery 1,000 1,000
108120- A097 Purchase of Furniture and Fixture 1,000 1,000
108120- A13 Repairs and Maintenance 56,000 41,000
108120- A130 Transport 28,000 20,000
108120- A131 Machinery and Equipment 10,000 5,000
108120- A132 Furniture and Fixture 10,000 5,000
108120- A133 Buildings and Structure 1,000
108120- A137 Computer Equipment 8,000 10,000
Total- PILOT COMPREHENSIVE Community 9,002,000 9,281,000
Development Centre Sohan Islamabad
ID9198 NATIONAL TRUST FOR THE Disabled Islamabad
108120- A01 Employees Related Expenses 11,554,000 12,154,000
108120- A011 Pay 27 6,677,000 5,913,000
108120- A011-1 Pay of Officers (13) (4,577,000) (4,313,000)
108120- A011-2 Pay of Other Staff (14) (2,100,000) (1,600,000)
108120- A012 Allowances 4,877,000 6,241,000
108120- A012-1 Regular Allowances (4,237,000) (5,608,000)
108120- A012-2 Other Allowances (Excluding TA) (640,000) (633,000)
108120- A03 Operating Expenses 1,647,000 2,094,000
108120- A032 Communications 131,000 124,000
108120- A033 Utilities 11,000 2,000
108120- A034 Occupancy Costs 1,171,000 1,720,000
108120- A036 Motor Vehicles 5,000 1,000
108120- A037 Consultancy and Contractual Work 20,000 1,000
108120- A038 Travel & Transportation 177,000 149,000
108120- A039 General 132,000 97,000Page 995
1,009
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A04 Employees Retirement Benefits 606,000 2,000
108120- A041 Pension 606,000 2,000
108120- A05 Grants, Subsidies and Write off Loans 2,000 2,000
108120- A052 Grants Domestic 2,000 2,000
108120- A06 Transfers 10,000 1,000
108120- A063 Entertainment & Gifts 10,000 1,000
108120- A09 Physical Assets 3,000 3,000
108120- A092 Computer Equipment 1,000 1,000
108120- A096 Purchase of Plant and Machinery 1,000 1,000
108120- A097 Purchase of Furniture and Fixture 1,000 1,000
108120- A13 Repairs and Maintenance 144,000 143,000
108120- A130 Transport 60,000 90,000
108120- A131 Machinery and Equipment 35,000 30,000
108120- A132 Furniture and Fixture 10,000 2,000
108120- A133 Buildings and Structure 1,000 1,000
108120- A137 Computer Equipment 38,000 20,000
Total- NATIONAL TRUST FOR THE Disabled 13,966,000 14,399,000
Islamabad
ID9199 SIR SYED SCHOOL AND COLLEGE OF Spl.Education Rawalpindi
108120- A01 Employees Related Expenses 65,540,000 67,183,000
108120- A011 Pay 109 49,333,000 45,407,000
108120- A011-1 Pay of Officers (50) (37,102,000) (33,201,000)
108120- A011-2 Pay of Other Staff (59) (12,231,000) (12,206,000)
108120- A012 Allowances 16,207,000 21,776,000
108120- A012-1 Regular Allowances (15,145,000) (20,187,000)
108120- A012-2 Other Allowances (Excluding TA) (1,062,000) (1,589,000)
108120- A03 Operating Expenses 9,781,000 11,780,000
108120- A032 Communications 35,000 45,000
108120- A033 Utilities 300,000 412,000
108120- A034 Occupancy Costs 8,528,000 9,844,000
108120- A038 Travel & Transportation 828,000 1,401,000
108120- A039 General 90,000 78,000Page 996
1,010
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
108120- A04 Employees Retirement Benefits 2,000
108120- A041 Pension 2,000
108120- A05 Grants, Subsidies and Write off Loans 4,000
108120- A052 Grants Domestic 4,000
108120- A09 Physical Assets 6,000
108120- A092 Computer Equipment 3,000
108120- A095 Purchase of Transport 1,000
108120- A096 Purchase of Plant and Machinery 1,000
108120- A097 Purchase of Furniture and Fixture 1,000
108120- A13 Repairs and Maintenance 180,000 8,000
108120- A130 Transport 180,000 1,000
108120- A131 Machinery and Equipment 1,000
108120- A132 Furniture and Fixture 1,000
108120- A133 Buildings and Structure 1,000
108120- A137 Computer Equipment 3,000
108120- A138 General 1,000
Total- SIR SYED SCHOOL AND COLLEGE OF 75,501,000 78,983,000
Spl.Education Rawalpindi
108120 Total- Others (Distribution of winter 642,604,000 819,348,000
clothes)
1081 Total- Others 642,604,000 819,348,000
108 Total- Others 642,604,000 819,348,000
10 Total- Social Protection 682,334,000 860,310,000
Total- ACCOUNTANT GENERAL 1,225,784,000 12,316,392,000 13,160,775,000
PAKISTAN REVENUESPage 997
1,011
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
01 General Public Service:
015 General Services:
0151 Personnel Services:
015102 Human Resource Management - Planning Services :
LO1000 REGIONAL OFFICE NAVTTC, LAHORE.
015102- A01 Employees Related Expenses 16,540,000 18,465,000 20,545,000
015102- A011 Pay 10,415,000 9,920,000 11,250,000
015102- A011-1 Pay of Officers (8,040,000) (8,665,000) (9,550,000)
015102- A011-2 Pay of Other Staff (2,375,000) (1,255,000) (1,700,000)
015102- A012 Allowances 6,125,000 8,545,000 9,295,000
015102- A012-1 Regular Allowances (5,025,000) (7,445,000) (8,400,000)
015102- A012-2 Other Allowances (Excluding TA) (1,100,000) (1,100,000) (895,000)
015102- A03 Operating Expenses 14,000,000 12,558,000 13,000,000
015102- A039 General 14,000,000 12,558,000 13,000,000
Total- REGIONAL OFFICE NAVTTC, LAHORE. 30,540,000 31,023,000 33,545,000
MN0270 REGIONAL OFFICE, NAVTTC, MULTAN.
015102- A01 Employees Related Expenses 3,481,000 3,809,000 4,400,000
015102- A011 Pay 2,906,000 3,021,000 3,350,000
015102- A011-1 Pay of Officers (1,800,000) (1,915,000) (2,100,000)
015102- A011-2 Pay of Other Staff (1,106,000) (1,106,000) (1,250,000)
015102- A012 Allowances 575,000 788,000 1,050,000
015102- A012-1 Regular Allowances (575,000) (788,000) (1,000,000)
015102- A012-2 Other Allowances (Excluding TA) (50,000)
015102- A03 Operating Expenses 2,500,000 2,250,000 2,500,000
015102- A039 General 2,500,000 2,250,000 2,500,000
Total- REGIONAL OFFICE, NAVTTC, MULTAN. 5,981,000 6,059,000 6,900,000
015102 Total- Human Resource Management - 36,521,000 37,082,000 40,445,000
Planning Services
0151 Total- Personnel Services 36,521,000 37,082,000 40,445,000
015 Total- General Services 36,521,000 37,082,000 40,445,000
01 Total- General Public Service 36,521,000 37,082,000 40,445,000
09 Education Affairs and Services:Page 998
1,012
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
093 Tertiary Education Affairs and Services:
0931 Tertiary Education Affairs and Services:
093102 Profs/technical universities /colleges :
LO1323 NATIONAL COLLEGE OF ART LAHORE
093102- A01 Employees Related Expenses 213,151,000 215,711,000
093102- A011 Pay 116,717,000 117,997,000
093102- A011-1 Pay of Officers (100,224,000) (100,864,000)
093102- A011-2 Pay of Other Staff (16,493,000) (17,133,000)
093102- A012 Allowances 96,434,000 97,714,000
093102- A012-1 Regular Allowances (57,860,000) (58,500,000)
093102- A012-2 Other Allowances (Excluding TA) (38,574,000) (39,214,000)
093102- A03 Operating Expenses 1,849,000 5,954,000
093102- A039 General 1,849,000 5,954,000
Total- NATIONAL COLLEGE OF ART LAHORE 215,000,000 221,665,000
093102 Total- Profs/technical universities 215,000,000 221,665,000
/colleges
0931 Total- Tertiary Education Affairs and 215,000,000 221,665,000
Services
093 Total- Tertiary Education Affairs and 215,000,000 221,665,000
Services
09 Total- Education Affairs and Services 215,000,000 221,665,000
Total- ACCOUNTANT GENERAL 36,521,000 252,082,000 262,110,000
PAKISTAN REVENUES
SUB-OFFICE, LAHOREPage 999
1,013
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
01 General Public Service:
015 General Services:
0151 Personnel Services:
015102 Human Resource Management - Planning Services :
PR0863 REGIONAL OFFICE NAVTTC, PESHAWAR.
015102- A01 Employees Related Expenses 15,615,000 15,683,000 17,112,000
015102- A011 Pay 9,739,000 8,589,000 8,912,000
015102- A011-1 Pay of Officers (5,623,000) (5,623,000) (6,185,000)
015102- A011-2 Pay of Other Staff (4,116,000) (2,966,000) (2,727,000)
015102- A012 Allowances 5,876,000 7,094,000 8,200,000
015102- A012-1 Regular Allowances (5,676,000) (6,826,000) (7,900,000)
015102- A012-2 Other Allowances (Excluding TA) (200,000) (268,000) (300,000)
015102- A03 Operating Expenses 6,000,000 5,381,000 6,000,000
015102- A039 General 6,000,000 5,381,000 6,000,000
Total- REGIONAL OFFICE NAVTTC, 21,615,000 21,064,000 23,112,000
PESHAWAR.
PR0864 REGIONAL OFFICE NAVTTC FATA.
015102- A01 Employees Related Expenses 2,700,000 2,700,000 2,809,000
015102- A011 Pay 1,500,000 1,500,000 1,244,000
015102- A011-1 Pay of Officers (643,000) (643,000) (690,000)
015102- A011-2 Pay of Other Staff (857,000) (857,000) (554,000)
015102- A012 Allowances 1,200,000 1,200,000 1,565,000
015102- A012-1 Regular Allowances (1,200,000) (1,200,000) (1,350,000)
015102- A012-2 Other Allowances (Excluding TA) (215,000)
015102- A03 Operating Expenses 594,000 534,000 600,000
015102- A039 General 594,000 534,000 600,000
Total- REGIONAL OFFICE NAVTTC FATA. 3,294,000 3,234,000 3,409,000
015102 Total- Human Resource Management - 24,909,000 24,298,000 26,521,000
Planning Services
0151 Total- Personnel Services 24,909,000 24,298,000 26,521,000
015 Total- General Services 24,909,000 24,298,000 26,521,000
01 Total- General Public Service 24,909,000 24,298,000 26,521,000Page 1000
1,014
NO. 033.- FC21P26 FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
No of Posts 2018-2019 2018-2019 2019-2020
2018-19 2019-20 Budget Revised Budget
Estimate Estimate Estimate
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
Total- ACCOUNTANT GENERAL 24,909,000 24,298,000 26,521,000
PAKISTAN REVENUES
SUB-OFFICE, PESHAWAR